{ "ticker": { "uuid": "aeab099e-1bc7-41bc-85a9-8e042193c8ba", "symbol": "RBA", "name": "RB Global Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/aeab099e-1bc7-41bc-85a9-8e042193c8ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeab099e-1bc7-41bc-85a9-8e042193c8ba/" }, "latest_snapshot": { "ticker": { "uuid": "aeab099e-1bc7-41bc-85a9-8e042193c8ba", "symbol": "RBA", "name": "RB Global Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/aeab099e-1bc7-41bc-85a9-8e042193c8ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeab099e-1bc7-41bc-85a9-8e042193c8ba/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.09, "quality": 0.72, "momentum": 0.3, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 111.59, "market_cap": 20789217000, "pe_ratio": 46.0369, "earnings_yield": 0.0307, "ebitda_to_ev": 0.0538, "shareholder_yield": 0.0028, "roe": 0.0738, "piotroski_f_score": 6, "momentum_12_1": 0.0692, "volatility_252d": 0.266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 46.0369, "ev_ebitda": 18.6045, "earnings_yield": 0.0307, "fcf_yield": 0.054, "shareholder_yield": 0.0028 }, "quality": { "roe": 0.0738, "roic": 0.0632, "gross_margin": 0.4526, "fcf_margin": 0.2815, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0941, "eps_growth_1y": 0.0775, "fcf_growth_1y": 0.0668 }, "momentum": { "price_return_12m": 0.0347, "momentum_12_1": 0.0692, "relative_strength": -0.1336 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.72, "momentum_percentile": 0.3, "growth_composite": 24, "yield_composite": 89, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.49, "os": 0.12, "value": 0.1, "quality": 0.73, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.1078, "earnings_yield": 0.0324, "shareholder_yield": 0.003, "roe": 0.0738, "momentum_12_1": -0.0092 }, { "week_end_date": "2026-06-14", "price": 107.63, "os": 0.14, "value": 0.1, "quality": 0.75, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.4032, "earnings_yield": 0.0316, "shareholder_yield": 0.0029, "roe": 0.0738, "momentum_12_1": -0.0314 }, { "week_end_date": "2026-06-21", "price": 110.57, "os": 0.12, "value": 0.09, "quality": 0.75, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.6161, "earnings_yield": 0.0309, "shareholder_yield": 0.0028, "roe": 0.0738, "momentum_12_1": 0.0076 }, { "week_end_date": "2026-06-28", "price": 115.31, "os": 0.26, "value": 0.09, "quality": 0.71, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.5716, "earnings_yield": 0.0299, "shareholder_yield": 0.0027, "roe": 0.0738, "momentum_12_1": 0.0182 }, { "week_end_date": "2026-07-05", "price": 112.81, "os": 0.15, "value": 0.09, "quality": 0.75, "momentum": 0.31, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 46.5402, "earnings_yield": 0.0304, "shareholder_yield": 0.0027, "roe": 0.0738, "momentum_12_1": 0.0008 }, { "week_end_date": "2026-07-12", "price": 108.13, "os": 0.1, "value": 0.1, "quality": 0.71, "momentum": 0.2, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 44.6095, "earnings_yield": 0.0315, "shareholder_yield": 0.0029, "roe": 0.0738, "momentum_12_1": 0.0066 }, { "week_end_date": "2026-07-19", "price": 111.65, "os": 0.12, "value": 0.09, "quality": 0.72, "momentum": 0.27, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 46.0617, "earnings_yield": 0.0307, "shareholder_yield": 0.0028, "roe": 0.0738, "momentum_12_1": 0.0165 }, { "week_end_date": "2026-07-26", "price": 111.59, "os": 0.13, "value": 0.09, "quality": 0.72, "momentum": 0.3, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 46.0369, "earnings_yield": 0.0307, "shareholder_yield": 0.0028, "roe": 0.0738, "momentum_12_1": 0.0692 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4671062653, "cost_of_revenue": 2996859048, "gross_profit": 1674203605, "ebit": 739930023, "ebitda": 1394898335, "pretax_income": 544975963, "tax_provision": 109890597, "net_income": 435899370, "net_income_to_common": 435899370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12120901561, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 186900000, "goodwill_and_intangibles": 7119519919 }, "cash_flow": { "operating_cash_flow": 995323913, "capital_expenditure": 263533931, "free_cash_flow": 1258857844, "dividends_paid": 262618178, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -329500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4671062653, "cost_of_revenue": 2996859048, "gross_profit": 1674203605, "ebit": 739930023, "ebitda": 1394898335, "pretax_income": 544975963, "tax_provision": 109890597, "net_income": 435899370, "net_income_to_common": 435899370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12120901561, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 186900000, "goodwill_and_intangibles": 7119519919 }, "cash_flow": { "operating_cash_flow": 995323913, "capital_expenditure": 263533931, "free_cash_flow": 1258857844, "dividends_paid": 262618178, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -329500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4671062653, "cost_of_revenue": 2996859048, "gross_profit": 1674203605, "ebit": 739930023, "ebitda": 1394898335, "pretax_income": 544975963, "tax_provision": 109890597, "net_income": 435899370, "net_income_to_common": 435899370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12120901561, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 186900000, "goodwill_and_intangibles": 7119519919 }, "cash_flow": { "operating_cash_flow": 995323913, "capital_expenditure": 263533931, "free_cash_flow": 1258857844, "dividends_paid": 262618178, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -329500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4671062653, "cost_of_revenue": 2996859048, "gross_profit": 1674203605, "ebit": 739930023, "ebitda": 1394898335, "pretax_income": 544975963, "tax_provision": 109890597, "net_income": 435899370, "net_income_to_common": 435899370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12120901561, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 186900000, "goodwill_and_intangibles": 7119519919 }, "cash_flow": { "operating_cash_flow": 995323913, "capital_expenditure": 263533931, "free_cash_flow": 1258857844, "dividends_paid": 262618178, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -329500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4671062653, "cost_of_revenue": 2996859048, "gross_profit": 1674203605, "ebit": 739930023, "ebitda": 1394898335, "pretax_income": 544975963, "tax_provision": 109890597, "net_income": 435899370, "net_income_to_common": 435899370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12120901561, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 186900000, "goodwill_and_intangibles": 7119519919 }, "cash_flow": { "operating_cash_flow": 995323913, "capital_expenditure": 263533931, "free_cash_flow": 1258857844, "dividends_paid": 262618178, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -329500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4671062653, "cost_of_revenue": 2996859048, "gross_profit": 1674203605, "ebit": 739930023, "ebitda": 1394898335, "pretax_income": 544975963, "tax_provision": 109890597, "net_income": 435899370, "net_income_to_common": 435899370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12120901561, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 186900000, "goodwill_and_intangibles": 7119519919 }, "cash_flow": { "operating_cash_flow": 995323913, "capital_expenditure": 263533931, "free_cash_flow": 1258857844, "dividends_paid": 262618178, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4671062653, "cost_of_revenue": 2996859048, "gross_profit": 1674203605, "ebit": 739930023, "ebitda": 1394898335, "pretax_income": 544975963, "tax_provision": 109890597, "net_income": 435899370, "net_income_to_common": 435899370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12120901561, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 186900000, "goodwill_and_intangibles": 7119519919 }, "cash_flow": { "operating_cash_flow": 995323913, "capital_expenditure": 263533931, "free_cash_flow": 1258857844, "dividends_paid": 262618178, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -329500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4284200000, "cost_of_revenue": 2279500000, "gross_profit": 2004700000, "ebit": 783800000, "ebitda": 1382600000, "pretax_income": 550100000, "tax_provision": 137300000, "net_income": 413100000, "net_income_to_common": 413100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533900000, "total_current_assets": 1714800000, "total_assets": 11807000000, "short_term_debt": 447600000, "long_term_debt": 2622100000, "total_debt": 4563600000, "total_liabilities": 6090600000, "total_equity": 5706000000, "shares_outstanding": 185255000, "goodwill_and_intangibles": 7202300000 }, "cash_flow": { "operating_cash_flow": 932000000, "capital_expenditure": 276900000, "free_cash_flow": 1208900000, "dividends_paid": 240200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -478300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234600000, "cost_of_revenue": 671800000, "gross_profit": 562800000, "ebit": 217200000, "ebitda": 385300000, "pretax_income": 173200000, "tax_provision": 37600000, "net_income": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862226399, "total_current_assets": 2095368671, "total_assets": 12437971985, "short_term_debt": 501744731, "long_term_debt": 2271000000, "total_debt": 4257355718, "total_liabilities": 6316605993, "total_equity": 6120964676, "shares_outstanding": 187500000, "goodwill_and_intangibles": 7073487068 }, "cash_flow": { "operating_cash_flow": 220995827, "capital_expenditure": 50786636, "free_cash_flow": 271782463, "dividends_paid": 65578859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234600000, "cost_of_revenue": 671800000, "gross_profit": 562800000, "ebit": 217200000, "ebitda": 385300000, "pretax_income": 173200000, "tax_provision": 37600000, "net_income": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862226399, "total_current_assets": 2095368671, "total_assets": 12437971985, "short_term_debt": 501744731, "long_term_debt": 2271000000, "total_debt": 4257355718, "total_liabilities": 6316605993, "total_equity": 6120964676, "shares_outstanding": 187500000, "goodwill_and_intangibles": 7073487068 }, "cash_flow": { "operating_cash_flow": 220995827, "capital_expenditure": 50786636, "free_cash_flow": 271782463, "dividends_paid": 65578859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234600000, "cost_of_revenue": 671800000, "gross_profit": 562800000, "ebit": 217200000, "ebitda": 385300000, "pretax_income": 173200000, "tax_provision": 37600000, "net_income": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862226399, "total_current_assets": 2095368671, "total_assets": 12437971985, "short_term_debt": 501744731, "long_term_debt": 2271000000, "total_debt": 4257355718, "total_liabilities": 6316605993, "total_equity": 6120964676, "shares_outstanding": 187500000, "goodwill_and_intangibles": 7073487068 }, "cash_flow": { "operating_cash_flow": 220995827, "capital_expenditure": 50786636, "free_cash_flow": 271782463, "dividends_paid": 65578859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234600000, "cost_of_revenue": 671800000, "gross_profit": 562800000, "ebit": 217200000, "ebitda": 385300000, "pretax_income": 173200000, "tax_provision": 37600000, "net_income": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862226399, "total_current_assets": 2095368671, "total_assets": 12437971985, "short_term_debt": 501744731, "long_term_debt": 2271000000, "total_debt": 4257355718, "total_liabilities": 6316605993, "total_equity": 6120964676, "shares_outstanding": 187500000, "goodwill_and_intangibles": 7073487068 }, "cash_flow": { "operating_cash_flow": 220995827, "capital_expenditure": 50786636, "free_cash_flow": 271782463, "dividends_paid": 65578859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234600000, "cost_of_revenue": 671800000, "gross_profit": 562800000, "ebit": 217200000, "ebitda": 385300000, "pretax_income": 173200000, "tax_provision": 37600000, "net_income": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862226399, "total_current_assets": 2095368671, "total_assets": 12437971985, "short_term_debt": 501744731, "long_term_debt": 2271000000, "total_debt": 4257355718, "total_liabilities": 6316605993, "total_equity": 6120964676, "shares_outstanding": 187500000, "goodwill_and_intangibles": 7073487068 }, "cash_flow": { "operating_cash_flow": 220995827, "capital_expenditure": 50786636, "free_cash_flow": 271782463, "dividends_paid": 65578859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234600000, "cost_of_revenue": 671800000, "gross_profit": 562800000, "ebit": 217200000, "ebitda": 385300000, "pretax_income": 173200000, "tax_provision": 37600000, "net_income": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862226399, "total_current_assets": 2095368671, "total_assets": 12437971985, "short_term_debt": 501744731, "long_term_debt": 2271000000, "total_debt": 4257355718, "total_liabilities": 6316605993, "total_equity": 6120964676, "shares_outstanding": 187500000, "goodwill_and_intangibles": 7073487068 }, "cash_flow": { "operating_cash_flow": 220995827, "capital_expenditure": 50786636, "free_cash_flow": 271782463, "dividends_paid": 65578859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234600000, "cost_of_revenue": 671800000, "gross_profit": 562800000, "ebit": 217200000, "ebitda": 385300000, "pretax_income": 173200000, "tax_provision": 37600000, "net_income": 135500000, "net_income_to_common": 135500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862226399, "total_current_assets": 2095368671, "total_assets": 12437971985, "short_term_debt": 501744731, "long_term_debt": 2271000000, "total_debt": 4257355718, "total_liabilities": 6316605993, "total_equity": 6120964676, "shares_outstanding": 187500000, "goodwill_and_intangibles": 7073487068 }, "cash_flow": { "operating_cash_flow": 220995827, "capital_expenditure": 50786636, "free_cash_flow": 271782463, "dividends_paid": 65578859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1221897788, "cost_of_revenue": 690960150, "gross_profit": 530937637, "ebit": 186936867, "ebitda": 306750677, "pretax_income": 137582807, "tax_provision": 26501190, "net_income": 110777005, "net_income_to_common": 110777005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12143000000, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 187300000, "goodwill_and_intangibles": 7132500000 }, "cash_flow": { "operating_cash_flow": 263627911, "capital_expenditure": 69765845, "free_cash_flow": 333393756, "dividends_paid": 67730042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1221897788, "cost_of_revenue": 690960150, "gross_profit": 530937637, "ebit": 186936867, "ebitda": 306750677, "pretax_income": 137582807, "tax_provision": 26501190, "net_income": 110777005, "net_income_to_common": 110777005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12143000000, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 187300000, "goodwill_and_intangibles": 7132500000 }, "cash_flow": { "operating_cash_flow": 263627911, "capital_expenditure": 69765845, "free_cash_flow": 333393756, "dividends_paid": 67730042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1221897788, "cost_of_revenue": 690960150, "gross_profit": 530937637, "ebit": 186936867, "ebitda": 306750677, "pretax_income": 137582807, "tax_provision": 26501190, "net_income": 110777005, "net_income_to_common": 110777005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12143000000, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 187300000, "goodwill_and_intangibles": 7132500000 }, "cash_flow": { "operating_cash_flow": 263627911, "capital_expenditure": 69765845, "free_cash_flow": 333393756, "dividends_paid": 67730042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1221897788, "cost_of_revenue": 690960150, "gross_profit": 530937637, "ebit": 186936867, "ebitda": 306750677, "pretax_income": 137582807, "tax_provision": 26501190, "net_income": 110777005, "net_income_to_common": 110777005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12143000000, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 187300000, "goodwill_and_intangibles": 7132500000 }, "cash_flow": { "operating_cash_flow": 263627911, "capital_expenditure": 69765845, "free_cash_flow": 333393756, "dividends_paid": 67730042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1221897788, "cost_of_revenue": 690960150, "gross_profit": 530937637, "ebit": 186936867, "ebitda": 306750677, "pretax_income": 137582807, "tax_provision": 26501190, "net_income": 110777005, "net_income_to_common": 110777005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693535568, "total_current_assets": 1781551931, "total_assets": 12143000000, "short_term_debt": 316323289, "long_term_debt": 2282800000, "total_debt": 5503266619, "total_liabilities": 6064243865, "total_equity": 6042383720, "shares_outstanding": 187300000, "goodwill_and_intangibles": 7132500000 }, "cash_flow": { "operating_cash_flow": 263627911, "capital_expenditure": 69765845, "free_cash_flow": 333393756, "dividends_paid": 67730042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }