{ "ticker": { "uuid": "aeb05845-c9db-4f99-9cd7-5e8906306c96", "symbol": "BWFG", "name": "Bankwell Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/aeb05845-c9db-4f99-9cd7-5e8906306c96/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb05845-c9db-4f99-9cd7-5e8906306c96/" }, "ticker_metadata": { "id": 5191, "uuid": "aeb05845-c9db-4f99-9cd7-5e8906306c96", "symbol": "BWFG", "name": "Bankwell Financial Group Inc", "asset_type": "equity", "market_cap": 420027000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Bankwell Financial Group, Inc. is the banking holding company for Bankwell Bank offering a range of banking products and services to business customers and consumers in Connecticut. The company is headquartered in New Canaan, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aeb05845-c9db-4f99-9cd7-5e8906306c96", "symbol": "BWFG", "name": "Bankwell Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/aeb05845-c9db-4f99-9cd7-5e8906306c96/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb05845-c9db-4f99-9cd7-5e8906306c96/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.86, "quality": 0.74, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.67, "market_cap": 418676181.45, "pe_ratio": 10.5766, "earnings_yield": 0.0945, "ebitda_to_ev": 0.1427, "shareholder_yield": 0.015, "roe": 0.1269, "piotroski_f_score": 6, "momentum_12_1": 0.494, "volatility_252d": 0.2218 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.668036+00:00", "batch_id": "" }, "size": { "price_close": 53.67, "market_cap": 418676181.45, "market_cap_usd": 418676181.45, "enterprise_value": 399531181.45, "shares_outstanding": 7800935, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5766, "pb_ratio": 1.3425, "ptbv_ratio": 1.3537, "ps_ratio": 1.9765, "pcf_ratio": 13.0543, "pfcf_ratio": 12.4647, "ev_ebitda": 7.0085, "ev_ebit": 7.4129, "ev_sales": 1.8861, "ev_fcf": 11.8947, "earnings_yield": 0.0945, "fcf_yield": 0.0841, "price_to_sales": 1.9765, "price_to_book": 1.3425, "price_to_cashflow": 13.0543, "ebitda_to_ev": 0.1427, "sales_yield": 0.5302 }, "yield": { "dividend_yield": 0.015, "buyback_yield": 0, "shareholder_yield": 0.015, "debt_paydown_yield": null, "total_yield": 0.015 }, "quality": { "gross_margin": 0.546, "operating_margin": 0.2544, "net_margin": 0.1869, "ebitda_margin": 0.2691, "fcf_margin": 0.1586, "roe": 0.1269, "roa": 0.0117, "roic": 0.1352, "roc_greenblatt": null, "asset_turnover": 0.0628, "cash_conversion": 0.8485, "accruals_ratio": 0.0022, "sbc_to_revenue": 0.0151, "piotroski_f_score": 6, "altman_z_score": 1.3439, "earnings_stability_5y": 0.6092, "revenue_stability_5y": 0.4145, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0343, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.8183, "net_debt_to_ebitda": -0.3358, "debt_to_assets": 0.0562, "interest_coverage": 0.5578, "current_ratio": 50.9978, "quick_ratio": 50.9978, "net_debt": -19145000, "local_beta": 0.0003, "volatility_252d": 0.2218, "volatility_60d": 0.5189, "max_drawdown_12m": -0.1081, "risk_adjusted_momentum": 2.2274 }, "growth": { "revenue_growth_1y": 0.078, "revenue_growth_3y_cagr": 0.1974, "revenue_growth_5y_cagr": 0.2091, "eps_growth_1y": 2.0698, "eps_growth_3y_cagr": -0.0203, "eps_growth_5y_cagr": 0.4291, "fcf_growth_1y": 0.3193, "book_value_growth_1y": 0.1019, "revenue_growth": 0.078, "earnings_growth": 2.0698 }, "momentum": { "price_return_1m": 0.025, "price_return_3m": 0.1631, "price_return_6m": 0.1426, "price_return_9m": 0.2612, "price_return_12m": 0.5313, "price_return_12m_ex1m": 0.494, "momentum_6m": 0.1426, "momentum_12m": 0.5313, "momentum_12_1": 0.494, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5687, "relative_strength": 0.3734 }, "raw_ttm": { "revenue_ttm": 211832000, "gross_profit_ttm": 115653000, "ebit_ttm": 53897000, "ebitda_ttm": 57007000, "net_income_ttm": 39585000, "eps_diluted_ttm": 5.0744, "operating_cash_flow_ttm": 32072000, "capital_expenditure_ttm": 1517000, "fcf_ttm": 33589000, "dividends_paid_ttm": 6275000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96631000, "cash_and_equivalents": 208904000, "total_current_assets": 3059865000, "total_current_liabilities": 60000000, "net_ppe": null, "total_assets": 3373859000, "total_debt": 189759000, "total_equity": 311866000, "net_working_capital": 2850961000, "book_value_per_share": 39.978, "retained_earnings": 191281000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309277000, "tangible_book_per_share": 39.6461 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 48, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 33, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 40, "rank_fcf_margin": 57, "rank_piotroski": 26, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24 }, "composites": { "value_composite": 14, "quality_composite": 26, "momentum_composite": 15, "growth_composite": 4, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7977, "os_score": 0.95, "value_percentile": 0.86, "quality_percentile": 0.74, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 397, "ticker_id": 5191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.668036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.67, "market_cap": 418676181.45, "market_cap_usd": 418676181.45, "enterprise_value": 399531181.45, "shares_outstanding": 7800935, "fx_rate_to_usd": null, "pe_ratio": 10.57663715, "pb_ratio": 1.34248742, "ptbv_ratio": 1.35372556, "ps_ratio": 1.97645389, "pcf_ratio": 13.05425859, "pfcf_ratio": 12.46468134, "ev_ebitda": 7.00845828, "ev_ebit": 7.41286494, "ev_sales": 1.88607567, "ev_fcf": 11.89470307, "earnings_yield": 0.09454801, "fcf_yield": 0.08407104, "dividend_yield": 0.01498772, "buyback_yield": 0, "shareholder_yield": 0.01498772, "debt_paydown_yield": null, "total_yield": 0.01498772, "gross_margin": 0.54596567, "operating_margin": 0.25443276, "net_margin": 0.18686978, "ebitda_margin": 0.2691142, "fcf_margin": 0.15856433, "roe": 0.12692951, "roa": 0.01173286, "roic": 0.13523116, "roc_greenblatt": null, "asset_turnover": 0.06278626, "cash_conversion": 0.84852848, "accruals_ratio": 0.00222683, "sbc_to_revenue": 0.01507327, "debt_to_equity": 9.81829696, "net_debt_to_ebitda": -0.33583595, "debt_to_assets": 0.0562439, "interest_coverage": 0.55776097, "current_ratio": 50.99775, "quick_ratio": 50.99775, "net_debt": -19145000, "revenue_growth_1y": 0.07803642, "revenue_growth_3y_cagr": 0.19741707, "revenue_growth_5y_cagr": 0.20913195, "eps_growth_1y": 2.06979449, "eps_growth_3y_cagr": -0.02027711, "eps_growth_5y_cagr": 0.42913853, "fcf_growth_1y": 0.31933697, "book_value_growth_1y": 0.10190142, "piotroski_f_score": 6, "altman_z_score": 1.34389572, "earnings_stability_5y": 0.609241, "revenue_stability_5y": 0.414503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0250191, "price_return_3m": 0.16310569, "price_return_6m": 0.14260775, "price_return_9m": 0.26123882, "price_return_12m": 0.53133283, "price_return_12m_ex1m": 0.49395542, "distance_from_52w_high": 0, "distance_from_52w_low": 0.56872488, "relative_strength": 0.37339178, "local_beta": 0.0003, "volatility_252d": 0.221766, "volatility_60d": 0.518851, "max_drawdown_12m": -0.10812598, "revenue_ttm": 211832000, "gross_profit_ttm": 115653000, "ebit_ttm": 53897000, "ebitda_ttm": 57007000, "net_income_ttm": 39585000, "eps_diluted_ttm": 5.07439172, "operating_cash_flow_ttm": 32072000, "capital_expenditure_ttm": 1517000, "fcf_ttm": 33589000, "dividends_paid_ttm": 6275000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96631000, "cash_and_equivalents": 208904000, "total_current_assets": 3059865000, "total_current_liabilities": 60000000, "net_ppe": null, "total_assets": 3373859000, "total_debt": 189759000, "total_equity": 311866000, "net_working_capital": 2850961000, "book_value_per_share": 39.97802827, "retained_earnings": 191281000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309277000, "tangible_book_per_share": 39.64614498, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 48, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 33, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 40, "rank_fcf_margin": 57, "rank_piotroski": 26, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24, "value_composite": 14, "quality_composite": 26, "momentum_composite": 15, "growth_composite": 4, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.67, "os": 0.95, "value": 0.86, "quality": 0.74, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 10.5766, "earnings_yield": 0.0945, "shareholder_yield": 0.015, "roe": 0.1269, "momentum_12_1": 0.494, "complete_fields": { "id": 397, "ticker_id": 5191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.668036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.67, "market_cap": 418676181.45, "market_cap_usd": 418676181.45, "enterprise_value": 399531181.45, "shares_outstanding": 7800935, "fx_rate_to_usd": null, "pe_ratio": 10.57663715, "pb_ratio": 1.34248742, "ptbv_ratio": 1.35372556, "ps_ratio": 1.97645389, "pcf_ratio": 13.05425859, "pfcf_ratio": 12.46468134, "ev_ebitda": 7.00845828, "ev_ebit": 7.41286494, "ev_sales": 1.88607567, "ev_fcf": 11.89470307, "earnings_yield": 0.09454801, "fcf_yield": 0.08407104, "dividend_yield": 0.01498772, "buyback_yield": 0, "shareholder_yield": 0.01498772, "debt_paydown_yield": null, "total_yield": 0.01498772, "gross_margin": 0.54596567, "operating_margin": 0.25443276, "net_margin": 0.18686978, "ebitda_margin": 0.2691142, "fcf_margin": 0.15856433, "roe": 0.12692951, "roa": 0.01173286, "roic": 0.13523116, "roc_greenblatt": null, "asset_turnover": 0.06278626, "cash_conversion": 0.84852848, "accruals_ratio": 0.00222683, "sbc_to_revenue": 0.01507327, "debt_to_equity": 9.81829696, "net_debt_to_ebitda": -0.33583595, "debt_to_assets": 0.0562439, "interest_coverage": 0.55776097, "current_ratio": 50.99775, "quick_ratio": 50.99775, "net_debt": -19145000, "revenue_growth_1y": 0.07803642, "revenue_growth_3y_cagr": 0.19741707, "revenue_growth_5y_cagr": 0.20913195, "eps_growth_1y": 2.06979449, "eps_growth_3y_cagr": -0.02027711, "eps_growth_5y_cagr": 0.42913853, "fcf_growth_1y": 0.31933697, "book_value_growth_1y": 0.10190142, "piotroski_f_score": 6, "altman_z_score": 1.34389572, "earnings_stability_5y": 0.609241, "revenue_stability_5y": 0.414503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0250191, "price_return_3m": 0.16310569, "price_return_6m": 0.14260775, "price_return_9m": 0.26123882, "price_return_12m": 0.53133283, "price_return_12m_ex1m": 0.49395542, "distance_from_52w_high": 0, "distance_from_52w_low": 0.56872488, "relative_strength": 0.37339178, "local_beta": 0.0003, "volatility_252d": 0.221766, "volatility_60d": 0.518851, "max_drawdown_12m": -0.10812598, "revenue_ttm": 211832000, "gross_profit_ttm": 115653000, "ebit_ttm": 53897000, "ebitda_ttm": 57007000, "net_income_ttm": 39585000, "eps_diluted_ttm": 5.07439172, "operating_cash_flow_ttm": 32072000, "capital_expenditure_ttm": 1517000, "fcf_ttm": 33589000, "dividends_paid_ttm": 6275000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96631000, "cash_and_equivalents": 208904000, "total_current_assets": 3059865000, "total_current_liabilities": 60000000, "net_ppe": null, "total_assets": 3373859000, "total_debt": 189759000, "total_equity": 311866000, "net_working_capital": 2850961000, "book_value_per_share": 39.97802827, "retained_earnings": 191281000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309277000, "tangible_book_per_share": 39.64614498, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 34, "rank_ptbv": 27, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 20, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 48, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 33, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 40, "rank_fcf_margin": 57, "rank_piotroski": 26, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24, "value_composite": 14, "quality_composite": 26, "momentum_composite": 15, "growth_composite": 4, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 207715000, "cost_of_revenue": 100432000, "gross_profit": 107283000, "ebit": 48495000, "ebitda": 52579000, "pretax_income": 48495000, "tax_provision": 13297000, "net_income": 35198000, "net_income_to_common": 35198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224921000, "total_current_assets": 3047753000, "total_assets": 3359859000, "short_term_debt": 110000000, "long_term_debt": 179697000, "total_debt": 289697000, "total_liabilities": 3058370000, "total_equity": 301489000, "shares_outstanding": 7826280, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 28273000, "capital_expenditure": 1144000, "free_cash_flow": 29417000, "dividends_paid": 6267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34470, "ticker_id": 5191, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48495000", "ebitda": "52579000", "netIncome": "35198000", "grossProfit": "107283000", "depreciation": "None", "totalRevenue": "207715000", "costOfRevenue": "100432000", "interestIncome": "198327000", "incomeBeforeTax": "48495000", "interestExpense": "99392000", "operatingIncome": "48495000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13297000", "reportedCurrency": "USD", "netInterestIncome": "98935000", "nonInterestIncome": "None", "operatingExpenses": "58788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4084000", "sellingGeneralAndAdministrative": "34321000", "netIncomeFromContinuingOperations": "35198000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "120118000", "currentDebt": "None", "investments": "None", "totalAssets": "3359859000", "longTermDebt": "179697000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181587000", "totalLiabilities": "3058370000", "otherCurrentAssets": "-2806689000", "totalCurrentAssets": "3047753000", "currentLongTermDebt": "None", "longTermInvestments": "192122000", "shortTermInvestments": "2248000", "currentNetReceivables": "2820584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312106000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179697000", "totalShareholderEquity": "301489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1501701000", "totalCurrentLiabilities": "1611701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446669000", "cashAndShortTermInvestments": "224921000", "commonStockSharesOutstanding": "7826280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35198000", "profitLoss": "None", "dividendPayout": "6267000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28273000", "capitalExpenditures": "1144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54310000", "cashflowFromInvestment": "-165186000", "stockBasedCompensation": "2344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207715000, "cost_of_revenue": 100432000, "gross_profit": 107283000, "research_and_development": null, "selling_general_admin": 34321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48495000, "depreciation_amortisation": 4084000, "ebitda": 52579000, "interest_expense": 99392000, "interest_income": null, "other_non_operating": null, "pretax_income": 48495000, "tax_provision": 13297000, "effective_tax_rate": null, "net_income": 35198000, "net_income_continuing_ops": 35198000, "net_income_to_common": 35198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224921000, "short_term_investments": 2248000, "net_receivables": 2820584000, "inventory": null, "other_current_assets": null, "total_current_assets": 3047753000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312106000, "total_assets": 3359859000, "short_term_debt": 110000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611701000, "long_term_debt": 179697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446669000, "total_liabilities": 3058370000, "total_debt": 289697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181587000, "total_equity": 301489000, "shares_outstanding": 7826280, "operating_cash_flow": 28273000, "stock_based_compensation": 2344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165186000, "dividends_paid": 6267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54310000, "free_cash_flow": 29417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48495000", "ebitda": "52579000", "netIncome": "35198000", "grossProfit": "107283000", "depreciation": "None", "totalRevenue": "207715000", "costOfRevenue": "100432000", "interestIncome": "198327000", "incomeBeforeTax": "48495000", "interestExpense": "99392000", "operatingIncome": "48495000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13297000", "reportedCurrency": "USD", "netInterestIncome": "98935000", "nonInterestIncome": "None", "operatingExpenses": "58788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4084000", "sellingGeneralAndAdministrative": "34321000", "netIncomeFromContinuingOperations": "35198000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "120118000", "currentDebt": "None", "investments": "None", "totalAssets": "3359859000", "longTermDebt": "179697000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181587000", "totalLiabilities": "3058370000", "otherCurrentAssets": "-2806689000", "totalCurrentAssets": "3047753000", "currentLongTermDebt": "None", "longTermInvestments": "192122000", "shortTermInvestments": "2248000", "currentNetReceivables": "2820584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312106000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179697000", "totalShareholderEquity": "301489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1501701000", "totalCurrentLiabilities": "1611701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446669000", "cashAndShortTermInvestments": "224921000", "commonStockSharesOutstanding": "7826280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35198000", "profitLoss": "None", "dividendPayout": "6267000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28273000", "capitalExpenditures": "1144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54310000", "cashflowFromInvestment": "-165186000", "stockBasedCompensation": "2344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 195712000, "cost_of_revenue": 131332000, "gross_profit": 64380000, "ebit": 13329000, "ebitda": 17104000, "pretax_income": 13329000, "tax_provision": 3559000, "net_income": 9770000, "net_income_to_common": 9770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293552000, "total_current_assets": 339801000, "total_assets": 3268476000, "short_term_debt": 92375000, "long_term_debt": 159451000, "total_debt": 251826000, "total_liabilities": 2997956000, "total_equity": 270520000, "shares_outstanding": 7737952, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 29936000, "capital_expenditure": 613000, "free_cash_flow": 30549000, "dividends_paid": 6283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34475, "ticker_id": 5191, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13329000", "ebitda": "17104000", "netIncome": "9770000", "grossProfit": "64380000", "depreciation": "None", "totalRevenue": "195712000", "costOfRevenue": "131332000", "interestIncome": "191994000", "incomeBeforeTax": "13329000", "interestExpense": "108712000", "operatingIncome": "13329000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3559000", "reportedCurrency": "USD", "netInterestIncome": "83282000", "nonInterestIncome": "None", "operatingExpenses": "51051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3775000", "sellingGeneralAndAdministrative": "28936000", "netIncomeFromContinuingOperations": "9770000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "119108000", "currentDebt": "None", "investments": "None", "totalAssets": "3268476000", "longTermDebt": "159451000", "shortTermDebt": "92375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152656000", "totalLiabilities": "2997956000", "otherCurrentAssets": "None", "totalCurrentAssets": "339801000", "currentLongTermDebt": "None", "longTermInvestments": "146099000", "shortTermInvestments": "31714000", "currentNetReceivables": "14535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159451000", "totalShareholderEquity": "270520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2787570000", "totalCurrentLiabilities": "2787570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210386000", "cashAndShortTermInvestments": "293552000", "commonStockSharesOutstanding": "7737952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9770000", "profitLoss": "None", "dividendPayout": "6283000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29936000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42392000", "cashflowFromInvestment": "-33961000", "stockBasedCompensation": "2998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195712000, "cost_of_revenue": 131332000, "gross_profit": 64380000, "research_and_development": null, "selling_general_admin": 28936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13329000, "depreciation_amortisation": 3775000, "ebitda": 17104000, "interest_expense": 108712000, "interest_income": null, "other_non_operating": null, "pretax_income": 13329000, "tax_provision": 3559000, "effective_tax_rate": null, "net_income": 9770000, "net_income_continuing_ops": 9770000, "net_income_to_common": 9770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293552000, "short_term_investments": 31714000, "net_receivables": 14535000, "inventory": null, "other_current_assets": null, "total_current_assets": 339801000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2928675000, "total_assets": 3268476000, "short_term_debt": 92375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787570000, "long_term_debt": 159451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210386000, "total_liabilities": 2997956000, "total_debt": 251826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152656000, "total_equity": 270520000, "shares_outstanding": 7737952, "operating_cash_flow": 29936000, "stock_based_compensation": 2998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33961000, "dividends_paid": 6283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42392000, "free_cash_flow": 30549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13329000", "ebitda": "17104000", "netIncome": "9770000", "grossProfit": "64380000", "depreciation": "None", "totalRevenue": "195712000", "costOfRevenue": "131332000", "interestIncome": "191994000", "incomeBeforeTax": "13329000", "interestExpense": "108712000", "operatingIncome": "13329000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3559000", "reportedCurrency": "USD", "netInterestIncome": "83282000", "nonInterestIncome": "None", "operatingExpenses": "51051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3775000", "sellingGeneralAndAdministrative": "28936000", "netIncomeFromContinuingOperations": "9770000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "119108000", "currentDebt": "None", "investments": "None", "totalAssets": "3268476000", "longTermDebt": "159451000", "shortTermDebt": "92375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152656000", "totalLiabilities": "2997956000", "otherCurrentAssets": "None", "totalCurrentAssets": "339801000", "currentLongTermDebt": "None", "longTermInvestments": "146099000", "shortTermInvestments": "31714000", "currentNetReceivables": "14535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159451000", "totalShareholderEquity": "270520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2787570000", "totalCurrentLiabilities": "2787570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210386000", "cashAndShortTermInvestments": "293552000", "commonStockSharesOutstanding": "7737952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9770000", "profitLoss": "None", "dividendPayout": "6283000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29936000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42392000", "cashflowFromInvestment": "-33961000", "stockBasedCompensation": "2998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 193296000, "cost_of_revenue": 94852000, "gross_profit": 98444000, "ebit": 48043000, "ebitda": 51666000, "pretax_income": 48043000, "tax_provision": 11380000, "net_income": 36663000, "net_income_to_common": 36663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267521000, "total_current_assets": 292168000, "total_assets": 3215482000, "short_term_debt": 92144000, "long_term_debt": 159205000, "total_debt": 251349000, "total_liabilities": 2949730000, "total_equity": 265752000, "shares_outstanding": 7647000, "goodwill_and_intangibles": 3458000 }, "cash_flow": { "operating_cash_flow": 31927000, "capital_expenditure": 2045000, "free_cash_flow": 33972000, "dividends_paid": 6241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34480, "ticker_id": 5191, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48043000", "ebitda": "51666000", "netIncome": "36663000", "grossProfit": "98444000", "depreciation": "None", "totalRevenue": "193296000", "costOfRevenue": "94852000", "interestIncome": "178653000", "incomeBeforeTax": "48043000", "interestExpense": "93986000", "operatingIncome": "48043000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11380000", "reportedCurrency": "USD", "netInterestIncome": "99032000", "nonInterestIncome": "None", "operatingExpenses": "50401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623000", "sellingGeneralAndAdministrative": "30571000", "netIncomeFromContinuingOperations": "36160000" }, "balance": { "goodwill": "2589000", "inventory": "-2432643000", "commonStock": "118247000", "currentDebt": "None", "investments": "None", "totalAssets": "3215482000", "longTermDebt": "159205000", "shortTermDebt": "92144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "869000", "reportedCurrency": "USD", "retainedEarnings": "149169000", "totalLiabilities": "2949730000", "otherCurrentAssets": "284020000", "totalCurrentAssets": "292168000", "currentLongTermDebt": "None", "longTermInvestments": "127623000", "shortTermInvestments": "9784000", "currentNetReceivables": "14863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159205000", "totalShareholderEquity": "265752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2736757000", "totalCurrentLiabilities": "2736757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212973000", "cashAndShortTermInvestments": "267521000", "commonStockSharesOutstanding": "7647000", "intangibleAssetsExcludingGoodwill": "869000", "cashAndCashEquivalentsAtCarryingValue": "267521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36663000", "profitLoss": "None", "dividendPayout": "6241000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31927000", "capitalExpenditures": "2045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70147000", "cashflowFromInvestment": "-48302000", "stockBasedCompensation": "3074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193296000, "cost_of_revenue": 94852000, "gross_profit": 98444000, "research_and_development": null, "selling_general_admin": 30571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48043000, "depreciation_amortisation": 3623000, "ebitda": 51666000, "interest_expense": 93986000, "interest_income": null, "other_non_operating": null, "pretax_income": 48043000, "tax_provision": 11380000, "effective_tax_rate": null, "net_income": 36663000, "net_income_continuing_ops": 36160000, "net_income_to_common": 36663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267521000, "short_term_investments": 9784000, "net_receivables": 14863000, "inventory": -2432643000, "other_current_assets": null, "total_current_assets": 292168000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": 869000, "goodwill_and_intangibles": 3458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923314000, "total_assets": 3215482000, "short_term_debt": 92144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2736757000, "long_term_debt": 159205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212973000, "total_liabilities": 2949730000, "total_debt": 251349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149169000, "total_equity": 265752000, "shares_outstanding": 7647000, "operating_cash_flow": 31927000, "stock_based_compensation": 3074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48302000, "dividends_paid": 6241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70147000, "free_cash_flow": 33972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48043000", "ebitda": "51666000", "netIncome": "36663000", "grossProfit": "98444000", "depreciation": "None", "totalRevenue": "193296000", "costOfRevenue": "94852000", "interestIncome": "178653000", "incomeBeforeTax": "48043000", "interestExpense": "93986000", "operatingIncome": "48043000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11380000", "reportedCurrency": "USD", "netInterestIncome": "99032000", "nonInterestIncome": "None", "operatingExpenses": "50401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623000", "sellingGeneralAndAdministrative": "30571000", "netIncomeFromContinuingOperations": "36160000" }, "balance": { "goodwill": "2589000", "inventory": "-2432643000", "commonStock": "118247000", "currentDebt": "None", "investments": "None", "totalAssets": "3215482000", "longTermDebt": "159205000", "shortTermDebt": "92144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "869000", "reportedCurrency": "USD", "retainedEarnings": "149169000", "totalLiabilities": "2949730000", "otherCurrentAssets": "284020000", "totalCurrentAssets": "292168000", "currentLongTermDebt": "None", "longTermInvestments": "127623000", "shortTermInvestments": "9784000", "currentNetReceivables": "14863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159205000", "totalShareholderEquity": "265752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2736757000", "totalCurrentLiabilities": "2736757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212973000", "cashAndShortTermInvestments": "267521000", "commonStockSharesOutstanding": "7647000", "intangibleAssetsExcludingGoodwill": "869000", "cashAndCashEquivalentsAtCarryingValue": "267521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36663000", "profitLoss": "None", "dividendPayout": "6241000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31927000", "capitalExpenditures": "2045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70147000", "cashflowFromInvestment": "-48302000", "stockBasedCompensation": "3074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 120985000, "cost_of_revenue": 28639000, "gross_profit": 92346000, "ebit": 47983000, "ebitda": 51349000, "pretax_income": 47983000, "tax_provision": 10554000, "net_income": 37429000, "net_income_to_common": 37429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344925000, "total_current_assets": 461658000, "total_assets": 3252449000, "short_term_debt": 92168000, "long_term_debt": 158959000, "total_debt": 251127000, "total_liabilities": 3013980000, "total_equity": 238469000, "shares_outstanding": 7640218, "goodwill_and_intangibles": 3335000 }, "cash_flow": { "operating_cash_flow": 82668000, "capital_expenditure": 4958000, "free_cash_flow": 87626000, "dividends_paid": 6189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34485, "ticker_id": 5191, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47983000", "ebitda": "51349000", "netIncome": "37429000", "grossProfit": "92346000", "depreciation": "None", "totalRevenue": "120985000", "costOfRevenue": "28639000", "interestIncome": "117945000", "incomeBeforeTax": "47983000", "interestExpense": "23202000", "operatingIncome": "47983000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10554000", "reportedCurrency": "USD", "netInterestIncome": "94743000", "nonInterestIncome": "None", "operatingExpenses": "44363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366000", "sellingGeneralAndAdministrative": "25269000", "netIncomeFromContinuingOperations": "37429000" }, "balance": { "goodwill": "2589000", "inventory": "-368749000", "commonStock": "115018000", "currentDebt": "None", "investments": "None", "totalAssets": "3252449000", "longTermDebt": "158959000", "shortTermDebt": "92168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "746000", "reportedCurrency": "USD", "retainedEarnings": "123640000", "totalLiabilities": "3013980000", "otherCurrentAssets": "368749000", "totalCurrentAssets": "461658000", "currentLongTermDebt": "None", "longTermInvestments": "121634000", "shortTermInvestments": "103663000", "currentNetReceivables": "13070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151422000", "currentAccountsPayable": "-2605623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27199000", "shortLongTermDebtTotal": "161127000", "totalShareholderEquity": "238469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2513455000", "totalCurrentLiabilities": "7422000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "3006558000", "cashAndShortTermInvestments": "344925000", "commonStockSharesOutstanding": "7640218", "intangibleAssetsExcludingGoodwill": "746000", "cashAndCashEquivalentsAtCarryingValue": "344925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37429000", "profitLoss": "None", "dividendPayout": "6189000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82668000", "capitalExpenditures": "4958000", "changeInReceivables": "-5558000", "changeInExchangeRate": "None", "cashflowFromFinancing": "739490000", "cashflowFromInvestment": "-811161000", "stockBasedCompensation": "2362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120985000, "cost_of_revenue": 28639000, "gross_profit": 92346000, "research_and_development": null, "selling_general_admin": 25269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47983000, "depreciation_amortisation": 3366000, "ebitda": 51349000, "interest_expense": 23202000, "interest_income": null, "other_non_operating": null, "pretax_income": 47983000, "tax_provision": 10554000, "effective_tax_rate": null, "net_income": 37429000, "net_income_continuing_ops": 37429000, "net_income_to_common": 37429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344925000, "short_term_investments": 103663000, "net_receivables": 13070000, "inventory": -368749000, "other_current_assets": null, "total_current_assets": 461658000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": 746000, "goodwill_and_intangibles": 3335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151422000, "total_assets": 3252449000, "short_term_debt": 92168000, "accounts_payable": -2605623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7422000, "long_term_debt": 158959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3006558000, "total_liabilities": 3013980000, "total_debt": 251127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123640000, "total_equity": 238469000, "shares_outstanding": 7640218, "operating_cash_flow": 82668000, "stock_based_compensation": 2362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -811161000, "dividends_paid": 6189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 739490000, "free_cash_flow": 87626000, "net_change_in_cash": 10997000 }, "raw_data": { "income": { "ebit": "47983000", "ebitda": "51349000", "netIncome": "37429000", "grossProfit": "92346000", "depreciation": "None", "totalRevenue": "120985000", "costOfRevenue": "28639000", "interestIncome": "117945000", "incomeBeforeTax": "47983000", "interestExpense": "23202000", "operatingIncome": "47983000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10554000", "reportedCurrency": "USD", "netInterestIncome": "94743000", "nonInterestIncome": "None", "operatingExpenses": "44363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366000", "sellingGeneralAndAdministrative": "25269000", "netIncomeFromContinuingOperations": "37429000" }, "balance": { "goodwill": "2589000", "inventory": "-368749000", "commonStock": "115018000", "currentDebt": "None", "investments": "None", "totalAssets": "3252449000", "longTermDebt": "158959000", "shortTermDebt": "92168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "746000", "reportedCurrency": "USD", "retainedEarnings": "123640000", "totalLiabilities": "3013980000", "otherCurrentAssets": "368749000", "totalCurrentAssets": "461658000", "currentLongTermDebt": "None", "longTermInvestments": "121634000", "shortTermInvestments": "103663000", "currentNetReceivables": "13070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151422000", "currentAccountsPayable": "-2605623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27199000", "shortLongTermDebtTotal": "161127000", "totalShareholderEquity": "238469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2513455000", "totalCurrentLiabilities": "7422000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "3006558000", "cashAndShortTermInvestments": "344925000", "commonStockSharesOutstanding": "7640218", "intangibleAssetsExcludingGoodwill": "746000", "cashAndCashEquivalentsAtCarryingValue": "344925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37429000", "profitLoss": "None", "dividendPayout": "6189000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82668000", "capitalExpenditures": "4958000", "changeInReceivables": "-5558000", "changeInExchangeRate": "None", "cashflowFromFinancing": "739490000", "cashflowFromInvestment": "-811161000", "stockBasedCompensation": "2362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 87033000, "cost_of_revenue": 13433000, "gross_profit": 73600000, "ebit": 33861000, "ebitda": 37444000, "pretax_income": 33861000, "tax_provision": 7275000, "net_income": 26586000, "net_income_to_common": 26586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291598000, "total_current_assets": 389308000, "total_assets": 2456264000, "short_term_debt": 52255000, "long_term_debt": 84441000, "total_debt": 136696000, "total_liabilities": 84441000, "total_equity": 2371823000, "shares_outstanding": 7761811, "goodwill_and_intangibles": 3407000 }, "cash_flow": { "operating_cash_flow": 34558000, "capital_expenditure": 4958000, "free_cash_flow": 39516000, "dividends_paid": 5025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34490, "ticker_id": 5191, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33861000", "ebitda": "37444000", "netIncome": "26586000", "grossProfit": "73600000", "depreciation": "None", "totalRevenue": "87033000", "costOfRevenue": "13433000", "interestIncome": "81376000", "incomeBeforeTax": "33861000", "interestExpense": "13490000", "operatingIncome": "33861000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7275000", "reportedCurrency": "USD", "netInterestIncome": "67886000", "nonInterestIncome": "None", "operatingExpenses": "39739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3583000", "sellingGeneralAndAdministrative": "20852000", "netIncomeFromContinuingOperations": "26586000" }, "balance": { "goodwill": "2589000", "inventory": "-354462000", "commonStock": "118148000", "currentDebt": "None", "investments": "None", "totalAssets": "2456264000", "longTermDebt": "84441000", "shortTermDebt": "52255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "818000", "reportedCurrency": "USD", "retainedEarnings": "92400000", "totalLiabilities": "84441000", "otherCurrentAssets": "354462000", "totalCurrentAssets": "389308000", "currentLongTermDebt": "None", "longTermInvestments": "108409000", "shortTermInvestments": "90198000", "currentNetReceivables": "7512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136586000", "currentAccountsPayable": "2123998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25588000", "shortLongTermDebtTotal": "86696000", "totalShareholderEquity": "2371823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1641490000", "totalCurrentLiabilities": "1693745000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "84441000", "cashAndShortTermInvestments": "291598000", "commonStockSharesOutstanding": "7761811", "intangibleAssetsExcludingGoodwill": "818000", "cashAndCashEquivalentsAtCarryingValue": "291598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26586000", "profitLoss": "None", "dividendPayout": "5025000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34558000", "capitalExpenditures": "4958000", "changeInReceivables": "-933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "170551000", "cashflowFromInvestment": "-270025000", "stockBasedCompensation": "1834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87033000, "cost_of_revenue": 13433000, "gross_profit": 73600000, "research_and_development": null, "selling_general_admin": 20852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33861000, "depreciation_amortisation": 3583000, "ebitda": 37444000, "interest_expense": 13490000, "interest_income": null, "other_non_operating": null, "pretax_income": 33861000, "tax_provision": 7275000, "effective_tax_rate": null, "net_income": 26586000, "net_income_continuing_ops": 26586000, "net_income_to_common": 26586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291598000, "short_term_investments": 90198000, "net_receivables": 7512000, "inventory": -354462000, "other_current_assets": null, "total_current_assets": 389308000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": 818000, "goodwill_and_intangibles": 3407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136586000, "total_assets": 2456264000, "short_term_debt": 52255000, "accounts_payable": 2123998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693745000, "long_term_debt": 84441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84441000, "total_liabilities": 84441000, "total_debt": 136696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92400000, "total_equity": 2371823000, "shares_outstanding": 7761811, "operating_cash_flow": 34558000, "stock_based_compensation": 1834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270025000, "dividends_paid": 5025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170551000, "free_cash_flow": 39516000, "net_change_in_cash": -64916000 }, "raw_data": { "income": { "ebit": "33861000", "ebitda": "37444000", "netIncome": "26586000", "grossProfit": "73600000", "depreciation": "None", "totalRevenue": "87033000", "costOfRevenue": "13433000", "interestIncome": "81376000", "incomeBeforeTax": "33861000", "interestExpense": "13490000", "operatingIncome": "33861000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7275000", "reportedCurrency": "USD", "netInterestIncome": "67886000", "nonInterestIncome": "None", "operatingExpenses": "39739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3583000", "sellingGeneralAndAdministrative": "20852000", "netIncomeFromContinuingOperations": "26586000" }, "balance": { "goodwill": "2589000", "inventory": "-354462000", "commonStock": "118148000", "currentDebt": "None", "investments": "None", "totalAssets": "2456264000", "longTermDebt": "84441000", "shortTermDebt": "52255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "818000", "reportedCurrency": "USD", "retainedEarnings": "92400000", "totalLiabilities": "84441000", "otherCurrentAssets": "354462000", "totalCurrentAssets": "389308000", "currentLongTermDebt": "None", "longTermInvestments": "108409000", "shortTermInvestments": "90198000", "currentNetReceivables": "7512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136586000", "currentAccountsPayable": "2123998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25588000", "shortLongTermDebtTotal": "86696000", "totalShareholderEquity": "2371823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1641490000", "totalCurrentLiabilities": "1693745000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "84441000", "cashAndShortTermInvestments": "291598000", "commonStockSharesOutstanding": "7761811", "intangibleAssetsExcludingGoodwill": "818000", "cashAndCashEquivalentsAtCarryingValue": "291598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26586000", "profitLoss": "None", "dividendPayout": "5025000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34558000", "capitalExpenditures": "4958000", "changeInReceivables": "-933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "170551000", "cashflowFromInvestment": "-270025000", "stockBasedCompensation": "1834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 80371000, "cost_of_revenue": 30257000, "gross_profit": 50114000, "ebit": 7301000, "ebitda": 10577000, "pretax_income": 7301000, "tax_provision": 1397000, "net_income": 5904000, "net_income_to_common": 5904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405340000, "total_current_assets": 500524000, "total_assets": 2253747000, "short_term_debt": 176826000, "long_term_debt": 25258000, "total_debt": 202084000, "total_liabilities": 200258000, "total_equity": 2053489000, "shares_outstanding": 7748453, "goodwill_and_intangibles": 2665000 }, "cash_flow": { "operating_cash_flow": -1512000, "capital_expenditure": 4958000, "free_cash_flow": 3446000, "dividends_paid": 4389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34495, "ticker_id": 5191, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7301000", "ebitda": "10577000", "netIncome": "5904000", "grossProfit": "50114000", "depreciation": "None", "totalRevenue": "80371000", "costOfRevenue": "30257000", "interestIncome": "77487000", "incomeBeforeTax": "7301000", "interestExpense": "22652000", "operatingIncome": "7301000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1397000", "reportedCurrency": "USD", "netInterestIncome": "54835000", "nonInterestIncome": "None", "operatingExpenses": "42813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3276000", "sellingGeneralAndAdministrative": "23360000", "netIncomeFromContinuingOperations": "5904000" }, "balance": { "goodwill": "2589000", "inventory": "-418790000", "commonStock": "121338000", "currentDebt": "None", "investments": "None", "totalAssets": "2253747000", "longTermDebt": "25258000", "shortTermDebt": "176826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "70839000", "totalLiabilities": "200258000", "otherCurrentAssets": "418790000", "totalCurrentAssets": "500524000", "currentLongTermDebt": "None", "longTermInvestments": "106890000", "shortTermInvestments": "88605000", "currentNetReceivables": "6579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131317000", "currentAccountsPayable": "49571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21762000", "shortLongTermDebtTotal": "202084000", "totalShareholderEquity": "2053489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1043086000", "totalCurrentLiabilities": "1219912000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "200258000", "cashAndShortTermInvestments": "405340000", "commonStockSharesOutstanding": "7748453", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "405340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5904000", "profitLoss": "None", "dividendPayout": "4389000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1512000", "capitalExpenditures": "4958000", "changeInReceivables": "-620000", "changeInExchangeRate": "None", "cashflowFromFinancing": "355003000", "cashflowFromInvestment": "-21944000", "stockBasedCompensation": "1770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "331547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80371000, "cost_of_revenue": 30257000, "gross_profit": 50114000, "research_and_development": null, "selling_general_admin": 23360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7301000, "depreciation_amortisation": 3276000, "ebitda": 10577000, "interest_expense": 22652000, "interest_income": null, "other_non_operating": null, "pretax_income": 7301000, "tax_provision": 1397000, "effective_tax_rate": null, "net_income": 5904000, "net_income_continuing_ops": 5904000, "net_income_to_common": 5904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405340000, "short_term_investments": 88605000, "net_receivables": 6579000, "inventory": -418790000, "other_current_assets": null, "total_current_assets": 500524000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": 76000, "goodwill_and_intangibles": 2665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131317000, "total_assets": 2253747000, "short_term_debt": 176826000, "accounts_payable": 49571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1219912000, "long_term_debt": 25258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200258000, "total_liabilities": 200258000, "total_debt": 202084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70839000, "total_equity": 2053489000, "shares_outstanding": 7748453, "operating_cash_flow": -1512000, "stock_based_compensation": 1770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21944000, "dividends_paid": 4389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 355003000, "free_cash_flow": 3446000, "net_change_in_cash": 331547000 }, "raw_data": { "income": { "ebit": "7301000", "ebitda": "10577000", "netIncome": "5904000", "grossProfit": "50114000", "depreciation": "None", "totalRevenue": "80371000", "costOfRevenue": "30257000", "interestIncome": "77487000", "incomeBeforeTax": "7301000", "interestExpense": "22652000", "operatingIncome": "7301000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1397000", "reportedCurrency": "USD", "netInterestIncome": "54835000", "nonInterestIncome": "None", "operatingExpenses": "42813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3276000", "sellingGeneralAndAdministrative": "23360000", "netIncomeFromContinuingOperations": "5904000" }, "balance": { "goodwill": "2589000", "inventory": "-418790000", "commonStock": "121338000", "currentDebt": "None", "investments": "None", "totalAssets": "2253747000", "longTermDebt": "25258000", "shortTermDebt": "176826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "70839000", "totalLiabilities": "200258000", "otherCurrentAssets": "418790000", "totalCurrentAssets": "500524000", "currentLongTermDebt": "None", "longTermInvestments": "106890000", "shortTermInvestments": "88605000", "currentNetReceivables": "6579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131317000", "currentAccountsPayable": "49571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21762000", "shortLongTermDebtTotal": "202084000", "totalShareholderEquity": "2053489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1043086000", "totalCurrentLiabilities": "1219912000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "200258000", "cashAndShortTermInvestments": "405340000", "commonStockSharesOutstanding": "7748453", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "405340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5904000", "profitLoss": "None", "dividendPayout": "4389000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1512000", "capitalExpenditures": "4958000", "changeInReceivables": "-620000", "changeInExchangeRate": "None", "cashflowFromFinancing": "355003000", "cashflowFromInvestment": "-21944000", "stockBasedCompensation": "1770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "331547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 88192000, "cost_of_revenue": 29624000, "gross_profit": 58568000, "ebit": 22942000, "ebitda": 26319000, "pretax_income": 22942000, "tax_provision": 4726000, "net_income": 18216000, "net_income_to_common": 18216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78051000, "total_current_assets": 166449000, "total_assets": 1882182000, "short_term_debt": 151901000, "long_term_debt": 25207000, "total_debt": 177108000, "total_liabilities": 175207000, "total_equity": 1706975000, "shares_outstanding": 7784631, "goodwill_and_intangibles": 2803000 }, "cash_flow": { "operating_cash_flow": 6631000, "capital_expenditure": 645000, "free_cash_flow": 7276000, "dividends_paid": 4079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34500, "ticker_id": 5191, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22942000", "ebitda": "26319000", "netIncome": "18216000", "grossProfit": "58568000", "depreciation": "None", "totalRevenue": "88192000", "costOfRevenue": "29624000", "interestIncome": "82948000", "incomeBeforeTax": "22942000", "interestExpense": "29187000", "operatingIncome": "22942000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4726000", "reportedCurrency": "USD", "netInterestIncome": "53761000", "nonInterestIncome": "None", "operatingExpenses": "35626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3377000", "sellingGeneralAndAdministrative": "20371000", "netIncomeFromContinuingOperations": "18216000" }, "balance": { "goodwill": "2589000", "inventory": "-84010000", "commonStock": "120589000", "currentDebt": "None", "investments": "None", "totalAssets": "1882182000", "longTermDebt": "25207000", "shortTermDebt": "151901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "214000", "reportedCurrency": "USD", "retainedEarnings": "69324000", "totalLiabilities": "175207000", "otherCurrentAssets": "84010000", "totalCurrentAssets": "166449000", "currentLongTermDebt": "150000000", "longTermInvestments": "1588840000", "shortTermInvestments": "82439000", "currentNetReceivables": "5959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132190000", "currentAccountsPayable": "32675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28522000", "shortLongTermDebtTotal": "177108000", "totalShareholderEquity": "1706975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675386000", "totalCurrentLiabilities": "827287000", "otherNonCurrentLiabilities": "150000000", "totalNonCurrentLiabilities": "175207000", "cashAndShortTermInvestments": "78051000", "commonStockSharesOutstanding": "7784631", "intangibleAssetsExcludingGoodwill": "214000", "cashAndCashEquivalentsAtCarryingValue": "78051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18216000", "profitLoss": "None", "dividendPayout": "4079000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6631000", "capitalExpenditures": "645000", "changeInReceivables": "416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25378000", "cashflowFromInvestment": "18686000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88192000, "cost_of_revenue": 29624000, "gross_profit": 58568000, "research_and_development": null, "selling_general_admin": 20371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22942000, "depreciation_amortisation": 3377000, "ebitda": 26319000, "interest_expense": 29187000, "interest_income": null, "other_non_operating": null, "pretax_income": 22942000, "tax_provision": 4726000, "effective_tax_rate": null, "net_income": 18216000, "net_income_continuing_ops": 18216000, "net_income_to_common": 18216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78051000, "short_term_investments": 82439000, "net_receivables": 5959000, "inventory": -84010000, "other_current_assets": null, "total_current_assets": 166449000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": 214000, "goodwill_and_intangibles": 2803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132190000, "total_assets": 1882182000, "short_term_debt": 151901000, "accounts_payable": 32675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827287000, "long_term_debt": 25207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175207000, "total_liabilities": 175207000, "total_debt": 177108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69324000, "total_equity": 1706975000, "shares_outstanding": 7784631, "operating_cash_flow": 6631000, "stock_based_compensation": 1020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18686000, "dividends_paid": 4079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25378000, "free_cash_flow": 7276000, "net_change_in_cash": -61000 }, "raw_data": { "income": { "ebit": "22942000", "ebitda": "26319000", "netIncome": "18216000", "grossProfit": "58568000", "depreciation": "None", "totalRevenue": "88192000", "costOfRevenue": "29624000", "interestIncome": "82948000", "incomeBeforeTax": "22942000", "interestExpense": "29187000", "operatingIncome": "22942000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4726000", "reportedCurrency": "USD", "netInterestIncome": "53761000", "nonInterestIncome": "None", "operatingExpenses": "35626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3377000", "sellingGeneralAndAdministrative": "20371000", "netIncomeFromContinuingOperations": "18216000" }, "balance": { "goodwill": "2589000", "inventory": "-84010000", "commonStock": "120589000", "currentDebt": "None", "investments": "None", "totalAssets": "1882182000", "longTermDebt": "25207000", "shortTermDebt": "151901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "214000", "reportedCurrency": "USD", "retainedEarnings": "69324000", "totalLiabilities": "175207000", "otherCurrentAssets": "84010000", "totalCurrentAssets": "166449000", "currentLongTermDebt": "150000000", "longTermInvestments": "1588840000", "shortTermInvestments": "82439000", "currentNetReceivables": "5959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132190000", "currentAccountsPayable": "32675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28522000", "shortLongTermDebtTotal": "177108000", "totalShareholderEquity": "1706975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675386000", "totalCurrentLiabilities": "827287000", "otherNonCurrentLiabilities": "150000000", "totalNonCurrentLiabilities": "175207000", "cashAndShortTermInvestments": "78051000", "commonStockSharesOutstanding": "7784631", "intangibleAssetsExcludingGoodwill": "214000", "cashAndCashEquivalentsAtCarryingValue": "78051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18216000", "profitLoss": "None", "dividendPayout": "4079000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6631000", "capitalExpenditures": "645000", "changeInReceivables": "416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25378000", "cashflowFromInvestment": "18686000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 83964000, "cost_of_revenue": 27178000, "gross_profit": 56786000, "ebit": 21153000, "ebitda": 22885000, "pretax_income": 21153000, "tax_provision": 3720000, "net_income": 17433000, "net_income_to_common": 17433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75411000, "total_current_assets": 174940000, "total_assets": 1873665000, "short_term_debt": 135000000, "long_term_debt": 25155000, "total_debt": 160155000, "total_liabilities": 1699469000, "total_equity": 174196000, "shares_outstanding": 7775000, "goodwill_and_intangibles": 2879000 }, "cash_flow": { "operating_cash_flow": 19977000, "capital_expenditure": 3351000, "free_cash_flow": 23328000, "dividends_paid": 3759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34505, "ticker_id": 5191, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21153000", "ebitda": "22885000", "netIncome": "17433000", "grossProfit": "56786000", "depreciation": "None", "totalRevenue": "83964000", "costOfRevenue": "27178000", "interestIncome": "80064000", "incomeBeforeTax": "21153000", "interestExpense": "23738000", "operatingIncome": "21153000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3720000", "reportedCurrency": "USD", "netInterestIncome": "56326000", "nonInterestIncome": "None", "operatingExpenses": "35633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732000", "sellingGeneralAndAdministrative": "20796000", "netIncomeFromContinuingOperations": "17433000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "120527000", "currentDebt": "None", "investments": "None", "totalAssets": "1873665000", "longTermDebt": "25155000", "shortTermDebt": "135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "290000", "reportedCurrency": "USD", "retainedEarnings": "54706000", "totalLiabilities": "1699469000", "otherCurrentAssets": "1559491000", "totalCurrentAssets": "174940000", "currentLongTermDebt": "135000000", "longTermInvestments": "1586775000", "shortTermInvestments": "93154000", "currentNetReceivables": "6375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698725000", "currentAccountsPayable": "12070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19771000", "shortLongTermDebtTotal": "185155000", "totalShareholderEquity": "174196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1514314000", "totalCurrentLiabilities": "1514314000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "185155000", "cashAndShortTermInvestments": "75411000", "commonStockSharesOutstanding": "7775000", "intangibleAssetsExcludingGoodwill": "290000", "cashAndCashEquivalentsAtCarryingValue": "75411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17433000", "profitLoss": "None", "dividendPayout": "3759000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19977000", "capitalExpenditures": "3351000", "changeInReceivables": "-465000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62016000", "cashflowFromInvestment": "-74612000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7381000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83964000, "cost_of_revenue": 27178000, "gross_profit": 56786000, "research_and_development": 0, "selling_general_admin": 20796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21153000, "depreciation_amortisation": 1732000, "ebitda": 22885000, "interest_expense": 23738000, "interest_income": null, "other_non_operating": null, "pretax_income": 21153000, "tax_provision": 3720000, "effective_tax_rate": null, "net_income": 17433000, "net_income_continuing_ops": 17433000, "net_income_to_common": 17433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75411000, "short_term_investments": 93154000, "net_receivables": 6375000, "inventory": null, "other_current_assets": null, "total_current_assets": 174940000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": 290000, "goodwill_and_intangibles": 2879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1698725000, "total_assets": 1873665000, "short_term_debt": 135000000, "accounts_payable": 12070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1514314000, "long_term_debt": 25155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185155000, "total_liabilities": 1699469000, "total_debt": 160155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54706000, "total_equity": 174196000, "shares_outstanding": 7775000, "operating_cash_flow": 19977000, "stock_based_compensation": 1290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74612000, "dividends_paid": 3759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62016000, "free_cash_flow": 23328000, "net_change_in_cash": 7381000 }, "raw_data": { "income": { "ebit": "21153000", "ebitda": "22885000", "netIncome": "17433000", "grossProfit": "56786000", "depreciation": "None", "totalRevenue": "83964000", "costOfRevenue": "27178000", "interestIncome": "80064000", "incomeBeforeTax": "21153000", "interestExpense": "23738000", "operatingIncome": "21153000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3720000", "reportedCurrency": "USD", "netInterestIncome": "56326000", "nonInterestIncome": "None", "operatingExpenses": "35633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732000", "sellingGeneralAndAdministrative": "20796000", "netIncomeFromContinuingOperations": "17433000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "120527000", "currentDebt": "None", "investments": "None", "totalAssets": "1873665000", "longTermDebt": "25155000", "shortTermDebt": "135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "290000", "reportedCurrency": "USD", "retainedEarnings": "54706000", "totalLiabilities": "1699469000", "otherCurrentAssets": "1559491000", "totalCurrentAssets": "174940000", "currentLongTermDebt": "135000000", "longTermInvestments": "1586775000", "shortTermInvestments": "93154000", "currentNetReceivables": "6375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698725000", "currentAccountsPayable": "12070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19771000", "shortLongTermDebtTotal": "185155000", "totalShareholderEquity": "174196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1514314000", "totalCurrentLiabilities": "1514314000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "185155000", "cashAndShortTermInvestments": "75411000", "commonStockSharesOutstanding": "7775000", "intangibleAssetsExcludingGoodwill": "290000", "cashAndCashEquivalentsAtCarryingValue": "75411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17433000", "profitLoss": "None", "dividendPayout": "3759000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19977000", "capitalExpenditures": "3351000", "changeInReceivables": "-465000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62016000", "cashflowFromInvestment": "-74612000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7381000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 54099000, "cost_of_revenue": 22621000, "gross_profit": 31478000, "ebit": 14369000, "ebitda": 14369000, "pretax_income": 14369000, "tax_provision": 3094000, "net_income": 11275000, "net_income_to_common": 11275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208904000, "total_current_assets": 3059865000, "total_assets": 3373859000, "short_term_debt": 60000000, "long_term_debt": 129759000, "total_debt": 189759000, "total_liabilities": 3061993000, "total_equity": 311866000, "shares_outstanding": 7800935, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 7724000, "capital_expenditure": 470000, "free_cash_flow": 8194000, "dividends_paid": 1581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34468, "ticker_id": 5191, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14369000", "netIncome": "11275000", "grossProfit": "31478000", "depreciation": "None", "totalRevenue": "54099000", "costOfRevenue": "22621000", "interestIncome": "50536000", "incomeBeforeTax": "14369000", "interestExpense": "23650000", "operatingIncome": "14369000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3094000", "reportedCurrency": "USD", "netInterestIncome": "26886000", "nonInterestIncome": "None", "operatingExpenses": "17109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12535000", "netIncomeFromContinuingOperations": "11275000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "121060000", "currentDebt": "None", "investments": "None", "totalAssets": "3373859000", "longTermDebt": "129759000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "191281000", "totalLiabilities": "3061993000", "otherCurrentAssets": "None", "totalCurrentAssets": "3059865000", "currentLongTermDebt": "None", "longTermInvestments": "187574000", "shortTermInvestments": "2254000", "currentNetReceivables": "2848707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34972000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129759000", "totalShareholderEquity": "311866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "60000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3001993000", "cashAndShortTermInvestments": "208904000", "commonStockSharesOutstanding": "7800935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11275000", "profitLoss": "None", "dividendPayout": "1581000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7724000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4037000", "cashflowFromInvestment": "-18781000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54099000, "cost_of_revenue": 22621000, "gross_profit": 31478000, "research_and_development": null, "selling_general_admin": 12535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14369000, "depreciation_amortisation": null, "ebitda": 14369000, "interest_expense": 23650000, "interest_income": null, "other_non_operating": null, "pretax_income": 14369000, "tax_provision": 3094000, "effective_tax_rate": null, "net_income": 11275000, "net_income_continuing_ops": 11275000, "net_income_to_common": 11275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208904000, "short_term_investments": 2254000, "net_receivables": 2848707000, "inventory": null, "other_current_assets": null, "total_current_assets": 3059865000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34972000, "total_assets": 3373859000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60000000, "long_term_debt": 129759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3001993000, "total_liabilities": 3061993000, "total_debt": 189759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191281000, "total_equity": 311866000, "shares_outstanding": 7800935, "operating_cash_flow": 7724000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18781000, "dividends_paid": 1581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4037000, "free_cash_flow": 8194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14369000", "netIncome": "11275000", "grossProfit": "31478000", "depreciation": "None", "totalRevenue": "54099000", "costOfRevenue": "22621000", "interestIncome": "50536000", "incomeBeforeTax": "14369000", "interestExpense": "23650000", "operatingIncome": "14369000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3094000", "reportedCurrency": "USD", "netInterestIncome": "26886000", "nonInterestIncome": "None", "operatingExpenses": "17109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12535000", "netIncomeFromContinuingOperations": "11275000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "121060000", "currentDebt": "None", "investments": "None", "totalAssets": "3373859000", "longTermDebt": "129759000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "191281000", "totalLiabilities": "3061993000", "otherCurrentAssets": "None", "totalCurrentAssets": "3059865000", "currentLongTermDebt": "None", "longTermInvestments": "187574000", "shortTermInvestments": "2254000", "currentNetReceivables": "2848707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34972000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129759000", "totalShareholderEquity": "311866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "60000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3001993000", "cashAndShortTermInvestments": "208904000", "commonStockSharesOutstanding": "7800935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11275000", "profitLoss": "None", "dividendPayout": "1581000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7724000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4037000", "cashflowFromInvestment": "-18781000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 53986000, "cost_of_revenue": 24280000, "gross_profit": 29706000, "ebit": 14236000, "ebitda": 15306000, "pretax_income": 14236000, "tax_provision": 5092000, "net_income": 9144000, "net_income_to_common": 9144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224921000, "total_current_assets": 3047753000, "total_assets": 3359859000, "short_term_debt": 110000000, "long_term_debt": 179697000, "total_debt": 289697000, "total_liabilities": 3058370000, "total_equity": 301489000, "shares_outstanding": 7858047, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 7547000, "capital_expenditure": 265000, "free_cash_flow": 7812000, "dividends_paid": 1565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34469, "ticker_id": 5191, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14236000", "ebitda": "15306000", "netIncome": "9144000", "grossProfit": "29706000", "depreciation": "None", "totalRevenue": "53986000", "costOfRevenue": "24280000", "interestIncome": "50610000", "incomeBeforeTax": "14236000", "interestExpense": "23664000", "operatingIncome": "14236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5092000", "reportedCurrency": "USD", "netInterestIncome": "26946000", "nonInterestIncome": "None", "operatingExpenses": "15470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "8666000", "netIncomeFromContinuingOperations": "9144000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "120118000", "currentDebt": "None", "investments": "None", "totalAssets": "3359859000", "longTermDebt": "179697000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181587000", "totalLiabilities": "3058370000", "otherCurrentAssets": "None", "totalCurrentAssets": "3047753000", "currentLongTermDebt": "None", "longTermInvestments": "192122000", "shortTermInvestments": "2248000", "currentNetReceivables": "2820584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312106000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179697000", "totalShareholderEquity": "301489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1501701000", "totalCurrentLiabilities": "1611701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446669000", "cashAndShortTermInvestments": "224921000", "commonStockSharesOutstanding": "7858047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9144000", "profitLoss": "None", "dividendPayout": "1565000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7547000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105501000", "cashflowFromInvestment": "-183487000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53986000, "cost_of_revenue": 24280000, "gross_profit": 29706000, "research_and_development": null, "selling_general_admin": 8666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14236000, "depreciation_amortisation": 1070000, "ebitda": 15306000, "interest_expense": 23664000, "interest_income": null, "other_non_operating": null, "pretax_income": 14236000, "tax_provision": 5092000, "effective_tax_rate": null, "net_income": 9144000, "net_income_continuing_ops": 9144000, "net_income_to_common": 9144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224921000, "short_term_investments": 2248000, "net_receivables": 2820584000, "inventory": null, "other_current_assets": null, "total_current_assets": 3047753000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312106000, "total_assets": 3359859000, "short_term_debt": 110000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611701000, "long_term_debt": 179697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446669000, "total_liabilities": 3058370000, "total_debt": 289697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181587000, "total_equity": 301489000, "shares_outstanding": 7858047, "operating_cash_flow": 7547000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183487000, "dividends_paid": 1565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105501000, "free_cash_flow": 7812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14236000", "ebitda": "15306000", "netIncome": "9144000", "grossProfit": "29706000", "depreciation": "None", "totalRevenue": "53986000", "costOfRevenue": "24280000", "interestIncome": "50610000", "incomeBeforeTax": "14236000", "interestExpense": "23664000", "operatingIncome": "14236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5092000", "reportedCurrency": "USD", "netInterestIncome": "26946000", "nonInterestIncome": "None", "operatingExpenses": "15470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "8666000", "netIncomeFromContinuingOperations": "9144000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "120118000", "currentDebt": "None", "investments": "None", "totalAssets": "3359859000", "longTermDebt": "179697000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181587000", "totalLiabilities": "3058370000", "otherCurrentAssets": "None", "totalCurrentAssets": "3047753000", "currentLongTermDebt": "None", "longTermInvestments": "192122000", "shortTermInvestments": "2248000", "currentNetReceivables": "2820584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312106000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179697000", "totalShareholderEquity": "301489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1501701000", "totalCurrentLiabilities": "1611701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446669000", "cashAndShortTermInvestments": "224921000", "commonStockSharesOutstanding": "7858047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9144000", "profitLoss": "None", "dividendPayout": "1565000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7547000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105501000", "cashflowFromInvestment": "-183487000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 53086000, "cost_of_revenue": 24976000, "gross_profit": 28110000, "ebit": 13479000, "ebitda": 14516000, "pretax_income": 13479000, "tax_provision": 3401000, "net_income": 10078000, "net_income_to_common": 10078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289628000, "total_current_assets": 333104000, "total_assets": 3243963000, "short_term_debt": 75000000, "long_term_debt": 144636000, "total_debt": 219636000, "total_liabilities": 2951172000, "total_equity": 292791000, "shares_outstanding": 7844785, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 10330000, "capital_expenditure": 404000, "free_cash_flow": 10734000, "dividends_paid": 1565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34471, "ticker_id": 5191, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13479000", "ebitda": "14516000", "netIncome": "10078000", "grossProfit": "28110000", "depreciation": "None", "totalRevenue": "53086000", "costOfRevenue": "24976000", "interestIncome": "50591000", "incomeBeforeTax": "13479000", "interestExpense": "24604000", "operatingIncome": "13479000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3401000", "reportedCurrency": "USD", "netInterestIncome": "25987000", "nonInterestIncome": "None", "operatingExpenses": "14631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037000", "sellingGeneralAndAdministrative": "8938000", "netIncomeFromContinuingOperations": "10078000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "119353000", "currentDebt": "None", "investments": "None", "totalAssets": "3243963000", "longTermDebt": "144636000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174008000", "totalLiabilities": "2951172000", "otherCurrentAssets": "None", "totalCurrentAssets": "333104000", "currentLongTermDebt": "None", "longTermInvestments": "128234000", "shortTermInvestments": "27843000", "currentNetReceivables": "15633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2910859000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144636000", "totalShareholderEquity": "292791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2757415000", "totalCurrentLiabilities": "2757415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193757000", "cashAndShortTermInvestments": "289628000", "commonStockSharesOutstanding": "7844785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10078000", "profitLoss": "None", "dividendPayout": "1565000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10330000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3431000", "cashflowFromInvestment": "-34003000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53086000, "cost_of_revenue": 24976000, "gross_profit": 28110000, "research_and_development": null, "selling_general_admin": 8938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13479000, "depreciation_amortisation": 1037000, "ebitda": 14516000, "interest_expense": 24604000, "interest_income": null, "other_non_operating": null, "pretax_income": 13479000, "tax_provision": 3401000, "effective_tax_rate": null, "net_income": 10078000, "net_income_continuing_ops": 10078000, "net_income_to_common": 10078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289628000, "short_term_investments": 27843000, "net_receivables": 15633000, "inventory": null, "other_current_assets": null, "total_current_assets": 333104000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2910859000, "total_assets": 3243963000, "short_term_debt": 75000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2757415000, "long_term_debt": 144636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193757000, "total_liabilities": 2951172000, "total_debt": 219636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174008000, "total_equity": 292791000, "shares_outstanding": 7844785, "operating_cash_flow": 10330000, "stock_based_compensation": 657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34003000, "dividends_paid": 1565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3431000, "free_cash_flow": 10734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13479000", "ebitda": "14516000", "netIncome": "10078000", "grossProfit": "28110000", "depreciation": "None", "totalRevenue": "53086000", "costOfRevenue": "24976000", "interestIncome": "50591000", "incomeBeforeTax": "13479000", "interestExpense": "24604000", "operatingIncome": "13479000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3401000", "reportedCurrency": "USD", "netInterestIncome": "25987000", "nonInterestIncome": "None", "operatingExpenses": "14631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037000", "sellingGeneralAndAdministrative": "8938000", "netIncomeFromContinuingOperations": "10078000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "119353000", "currentDebt": "None", "investments": "None", "totalAssets": "3243963000", "longTermDebt": "144636000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174008000", "totalLiabilities": "2951172000", "otherCurrentAssets": "None", "totalCurrentAssets": "333104000", "currentLongTermDebt": "None", "longTermInvestments": "128234000", "shortTermInvestments": "27843000", "currentNetReceivables": "15633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2910859000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144636000", "totalShareholderEquity": "292791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2757415000", "totalCurrentLiabilities": "2757415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193757000", "cashAndShortTermInvestments": "289628000", "commonStockSharesOutstanding": "7844785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10078000", "profitLoss": "None", "dividendPayout": "1565000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10330000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3431000", "cashflowFromInvestment": "-34003000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 50661000, "cost_of_revenue": 24302000, "gross_profit": 26359000, "ebit": 11813000, "ebitda": 12816000, "pretax_income": 11813000, "tax_provision": 2725000, "net_income": 9088000, "net_income_to_common": 9088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313998000, "total_current_assets": 371046000, "total_assets": 3236593000, "short_term_debt": 75000000, "long_term_debt": 144574000, "total_debt": 219574000, "total_liabilities": 2953303000, "total_equity": 283290000, "shares_outstanding": 7795820, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 6471000, "capital_expenditure": 378000, "free_cash_flow": 6849000, "dividends_paid": 1564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34472, "ticker_id": 5191, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11813000", "ebitda": "12816000", "netIncome": "9088000", "grossProfit": "26359000", "depreciation": "None", "totalRevenue": "50661000", "costOfRevenue": "24302000", "interestIncome": "48649000", "incomeBeforeTax": "11813000", "interestExpense": "24713000", "operatingIncome": "11813000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2725000", "reportedCurrency": "USD", "netInterestIncome": "23936000", "nonInterestIncome": "None", "operatingExpenses": "14546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "8538000", "netIncomeFromContinuingOperations": "9088000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "118698000", "currentDebt": "None", "investments": "None", "totalAssets": "3236593000", "longTermDebt": "144574000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165495000", "totalLiabilities": "2953303000", "otherCurrentAssets": "None", "totalCurrentAssets": "371046000", "currentLongTermDebt": "None", "longTermInvestments": "142552000", "shortTermInvestments": "42307000", "currentNetReceivables": "14741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2865547000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144574000", "totalShareholderEquity": "283290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2759281000", "totalCurrentLiabilities": "2759281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194022000", "cashAndShortTermInvestments": "313998000", "commonStockSharesOutstanding": "7795820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9088000", "profitLoss": "None", "dividendPayout": "1564000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6471000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41850000", "cashflowFromInvestment": "-30785000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50661000, "cost_of_revenue": 24302000, "gross_profit": 26359000, "research_and_development": null, "selling_general_admin": 8538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11813000, "depreciation_amortisation": 1003000, "ebitda": 12816000, "interest_expense": 24713000, "interest_income": null, "other_non_operating": null, "pretax_income": 11813000, "tax_provision": 2725000, "effective_tax_rate": null, "net_income": 9088000, "net_income_continuing_ops": 9088000, "net_income_to_common": 9088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313998000, "short_term_investments": 42307000, "net_receivables": 14741000, "inventory": null, "other_current_assets": null, "total_current_assets": 371046000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2865547000, "total_assets": 3236593000, "short_term_debt": 75000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2759281000, "long_term_debt": 144574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194022000, "total_liabilities": 2953303000, "total_debt": 219574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165495000, "total_equity": 283290000, "shares_outstanding": 7795820, "operating_cash_flow": 6471000, "stock_based_compensation": 681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30785000, "dividends_paid": 1564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41850000, "free_cash_flow": 6849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11813000", "ebitda": "12816000", "netIncome": "9088000", "grossProfit": "26359000", "depreciation": "None", "totalRevenue": "50661000", "costOfRevenue": "24302000", "interestIncome": "48649000", "incomeBeforeTax": "11813000", "interestExpense": "24713000", "operatingIncome": "11813000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2725000", "reportedCurrency": "USD", "netInterestIncome": "23936000", "nonInterestIncome": "None", "operatingExpenses": "14546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "8538000", "netIncomeFromContinuingOperations": "9088000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "118698000", "currentDebt": "None", "investments": "None", "totalAssets": "3236593000", "longTermDebt": "144574000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165495000", "totalLiabilities": "2953303000", "otherCurrentAssets": "None", "totalCurrentAssets": "371046000", "currentLongTermDebt": "None", "longTermInvestments": "142552000", "shortTermInvestments": "42307000", "currentNetReceivables": "14741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2865547000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144574000", "totalShareholderEquity": "283290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2759281000", "totalCurrentLiabilities": "2759281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194022000", "cashAndShortTermInvestments": "313998000", "commonStockSharesOutstanding": "7795820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9088000", "profitLoss": "None", "dividendPayout": "1564000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6471000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41850000", "cashflowFromInvestment": "-30785000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 49982000, "cost_of_revenue": 26874000, "gross_profit": 23108000, "ebit": 8967000, "ebitda": 9941000, "pretax_income": 8967000, "tax_provision": 2079000, "net_income": 6888000, "net_income_to_common": 6888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292006000, "total_current_assets": 329206000, "total_assets": 3183893000, "short_term_debt": 40000000, "long_term_debt": 109513000, "total_debt": 149513000, "total_liabilities": 2908679000, "total_equity": 275214000, "shares_outstanding": 7740521, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 3925000, "capital_expenditure": 97000, "free_cash_flow": 4022000, "dividends_paid": 1573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34473, "ticker_id": 5191, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8967000", "ebitda": "9941000", "netIncome": "6888000", "grossProfit": "23108000", "depreciation": "None", "totalRevenue": "49982000", "costOfRevenue": "26874000", "interestIncome": "48477000", "incomeBeforeTax": "8967000", "interestExpense": "26411000", "operatingIncome": "8967000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2079000", "reportedCurrency": "USD", "netInterestIncome": "22066000", "nonInterestIncome": "None", "operatingExpenses": "14141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "8179000", "netIncomeFromContinuingOperations": "6888000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "118439000", "currentDebt": "None", "investments": "None", "totalAssets": "3183893000", "longTermDebt": "109513000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "157971000", "totalLiabilities": "2908679000", "otherCurrentAssets": "None", "totalCurrentAssets": "329206000", "currentLongTermDebt": "None", "longTermInvestments": "135963000", "shortTermInvestments": "21791000", "currentNetReceivables": "15409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2854687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109513000", "totalShareholderEquity": "275214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2750445000", "totalCurrentLiabilities": "2750445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158234000", "cashAndShortTermInvestments": "292006000", "commonStockSharesOutstanding": "7740521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6888000", "profitLoss": "None", "dividendPayout": "1573000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3925000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89610000", "cashflowFromInvestment": "83089000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49982000, "cost_of_revenue": 26874000, "gross_profit": 23108000, "research_and_development": null, "selling_general_admin": 8179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8967000, "depreciation_amortisation": 974000, "ebitda": 9941000, "interest_expense": 26411000, "interest_income": null, "other_non_operating": null, "pretax_income": 8967000, "tax_provision": 2079000, "effective_tax_rate": null, "net_income": 6888000, "net_income_continuing_ops": 6888000, "net_income_to_common": 6888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292006000, "short_term_investments": 21791000, "net_receivables": 15409000, "inventory": null, "other_current_assets": null, "total_current_assets": 329206000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2854687000, "total_assets": 3183893000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2750445000, "long_term_debt": 109513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158234000, "total_liabilities": 2908679000, "total_debt": 149513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157971000, "total_equity": 275214000, "shares_outstanding": 7740521, "operating_cash_flow": 3925000, "stock_based_compensation": 243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83089000, "dividends_paid": 1573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89610000, "free_cash_flow": 4022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8967000", "ebitda": "9941000", "netIncome": "6888000", "grossProfit": "23108000", "depreciation": "None", "totalRevenue": "49982000", "costOfRevenue": "26874000", "interestIncome": "48477000", "incomeBeforeTax": "8967000", "interestExpense": "26411000", "operatingIncome": "8967000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2079000", "reportedCurrency": "USD", "netInterestIncome": "22066000", "nonInterestIncome": "None", "operatingExpenses": "14141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "8179000", "netIncomeFromContinuingOperations": "6888000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "118439000", "currentDebt": "None", "investments": "None", "totalAssets": "3183893000", "longTermDebt": "109513000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "157971000", "totalLiabilities": "2908679000", "otherCurrentAssets": "None", "totalCurrentAssets": "329206000", "currentLongTermDebt": "None", "longTermInvestments": "135963000", "shortTermInvestments": "21791000", "currentNetReceivables": "15409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2854687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109513000", "totalShareholderEquity": "275214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2750445000", "totalCurrentLiabilities": "2750445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158234000", "cashAndShortTermInvestments": "292006000", "commonStockSharesOutstanding": "7740521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6888000", "profitLoss": "None", "dividendPayout": "1573000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3925000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89610000", "cashflowFromInvestment": "83089000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 48807000, "cost_of_revenue": 32102000, "gross_profit": 16705000, "ebit": 4061000, "ebitda": 5031000, "pretax_income": 4061000, "tax_provision": 1098000, "net_income": 2963000, "net_income_to_common": 2963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293552000, "total_current_assets": 339801000, "total_assets": 3268476000, "short_term_debt": 92375000, "long_term_debt": 159451000, "total_debt": 251826000, "total_liabilities": 2997956000, "total_equity": 270520000, "shares_outstanding": 7727412, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 14315000, "capital_expenditure": 46000, "free_cash_flow": 14361000, "dividends_paid": 1564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34474, "ticker_id": 5191, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4061000", "ebitda": "5031000", "netIncome": "2963000", "grossProfit": "16705000", "depreciation": "None", "totalRevenue": "48807000", "costOfRevenue": "32102000", "interestIncome": "47843000", "incomeBeforeTax": "4061000", "interestExpense": "27644000", "operatingIncome": "4061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "20199000", "nonInterestIncome": "None", "operatingExpenses": "12644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "6260000", "netIncomeFromContinuingOperations": "2963000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "119108000", "currentDebt": "None", "investments": "None", "totalAssets": "3268476000", "longTermDebt": "159451000", "shortTermDebt": "92375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152656000", "totalLiabilities": "2997956000", "otherCurrentAssets": "None", "totalCurrentAssets": "339801000", "currentLongTermDebt": "None", "longTermInvestments": "146099000", "shortTermInvestments": "31714000", "currentNetReceivables": "14535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159451000", "totalShareholderEquity": "270520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2787570000", "totalCurrentLiabilities": "2787570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210386000", "cashAndShortTermInvestments": "293552000", "commonStockSharesOutstanding": "7727412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2963000", "profitLoss": "None", "dividendPayout": "1564000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14315000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97835000", "cashflowFromInvestment": "-95963000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48807000, "cost_of_revenue": 32102000, "gross_profit": 16705000, "research_and_development": null, "selling_general_admin": 6260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4061000, "depreciation_amortisation": 970000, "ebitda": 5031000, "interest_expense": 27644000, "interest_income": null, "other_non_operating": null, "pretax_income": 4061000, "tax_provision": 1098000, "effective_tax_rate": null, "net_income": 2963000, "net_income_continuing_ops": 2963000, "net_income_to_common": 2963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293552000, "short_term_investments": 31714000, "net_receivables": 14535000, "inventory": null, "other_current_assets": null, "total_current_assets": 339801000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2928675000, "total_assets": 3268476000, "short_term_debt": 92375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787570000, "long_term_debt": 159451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210386000, "total_liabilities": 2997956000, "total_debt": 251826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152656000, "total_equity": 270520000, "shares_outstanding": 7727412, "operating_cash_flow": 14315000, "stock_based_compensation": 679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95963000, "dividends_paid": 1564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97835000, "free_cash_flow": 14361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4061000", "ebitda": "5031000", "netIncome": "2963000", "grossProfit": "16705000", "depreciation": "None", "totalRevenue": "48807000", "costOfRevenue": "32102000", "interestIncome": "47843000", "incomeBeforeTax": "4061000", "interestExpense": "27644000", "operatingIncome": "4061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "20199000", "nonInterestIncome": "None", "operatingExpenses": "12644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "6260000", "netIncomeFromContinuingOperations": "2963000" }, "balance": { "goodwill": "2589000", "inventory": "None", "commonStock": "119108000", "currentDebt": "None", "investments": "None", "totalAssets": "3268476000", "longTermDebt": "159451000", "shortTermDebt": "92375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152656000", "totalLiabilities": "2997956000", "otherCurrentAssets": "None", "totalCurrentAssets": "339801000", "currentLongTermDebt": "None", "longTermInvestments": "146099000", "shortTermInvestments": "31714000", "currentNetReceivables": "14535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159451000", "totalShareholderEquity": "270520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2787570000", "totalCurrentLiabilities": "2787570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210386000", "cashAndShortTermInvestments": "293552000", "commonStockSharesOutstanding": "7727412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2963000", "profitLoss": "None", "dividendPayout": "1564000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14315000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97835000", "cashflowFromInvestment": "-95963000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 49347000, "cost_of_revenue": 33770000, "gross_profit": 15577000, "ebit": 2712000, "ebitda": 3646000, "pretax_income": 2712000, "tax_provision": 786000, "net_income": 1926000, "net_income_to_common": 1926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275829000, "total_current_assets": 399409000, "total_assets": 3161080000, "short_term_debt": 90000000, "long_term_debt": 159389000, "total_debt": 249389000, "total_liabilities": 2893154000, "total_equity": 267926000, "shares_outstanding": 7720895, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": -557000, "capital_expenditure": 115000, "free_cash_flow": -442000, "dividends_paid": 1564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34476, "ticker_id": 5191, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2712000", "ebitda": "3646000", "netIncome": "1926000", "grossProfit": "15577000", "depreciation": "None", "totalRevenue": "49347000", "costOfRevenue": "33770000", "interestIncome": "48191000", "incomeBeforeTax": "2712000", "interestExpense": "27474000", "operatingIncome": "2712000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "20717000", "nonInterestIncome": "None", "operatingExpenses": "12865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934000", "sellingGeneralAndAdministrative": "7368000", "netIncomeFromContinuingOperations": "1926000" }, "balance": { "goodwill": "2589000", "inventory": "-306051000", "commonStock": "118429000", "currentDebt": "None", "investments": "None", "totalAssets": "3161080000", "longTermDebt": "159389000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "151257000", "totalLiabilities": "2893154000", "otherCurrentAssets": "306051000", "totalCurrentAssets": "399409000", "currentLongTermDebt": "None", "longTermInvestments": "145900000", "shortTermInvestments": "108866000", "currentNetReceivables": "14714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761671000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159389000", "totalShareholderEquity": "267926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2688171000", "totalCurrentLiabilities": "2688171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204983000", "cashAndShortTermInvestments": "275829000", "commonStockSharesOutstanding": "7720895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1926000", "profitLoss": "None", "dividendPayout": "1564000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-557000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "16514000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49347000, "cost_of_revenue": 33770000, "gross_profit": 15577000, "research_and_development": null, "selling_general_admin": 7368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2712000, "depreciation_amortisation": 934000, "ebitda": 3646000, "interest_expense": 27474000, "interest_income": null, "other_non_operating": null, "pretax_income": 2712000, "tax_provision": 786000, "effective_tax_rate": null, "net_income": 1926000, "net_income_continuing_ops": 1926000, "net_income_to_common": 1926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275829000, "short_term_investments": 108866000, "net_receivables": 14714000, "inventory": -306051000, "other_current_assets": null, "total_current_assets": 399409000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2761671000, "total_assets": 3161080000, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2688171000, "long_term_debt": 159389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204983000, "total_liabilities": 2893154000, "total_debt": 249389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151257000, "total_equity": 267926000, "shares_outstanding": 7720895, "operating_cash_flow": -557000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16514000, "dividends_paid": 1564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000000, "free_cash_flow": -442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2712000", "ebitda": "3646000", "netIncome": "1926000", "grossProfit": "15577000", "depreciation": "None", "totalRevenue": "49347000", "costOfRevenue": "33770000", "interestIncome": "48191000", "incomeBeforeTax": "2712000", "interestExpense": "27474000", "operatingIncome": "2712000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "20717000", "nonInterestIncome": "None", "operatingExpenses": "12865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934000", "sellingGeneralAndAdministrative": "7368000", "netIncomeFromContinuingOperations": "1926000" }, "balance": { "goodwill": "2589000", "inventory": "-306051000", "commonStock": "118429000", "currentDebt": "None", "investments": "None", "totalAssets": "3161080000", "longTermDebt": "159389000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "151257000", "totalLiabilities": "2893154000", "otherCurrentAssets": "306051000", "totalCurrentAssets": "399409000", "currentLongTermDebt": "None", "longTermInvestments": "145900000", "shortTermInvestments": "108866000", "currentNetReceivables": "14714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761671000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159389000", "totalShareholderEquity": "267926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2688171000", "totalCurrentLiabilities": "2688171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204983000", "cashAndShortTermInvestments": "275829000", "commonStockSharesOutstanding": "7720895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1926000", "profitLoss": "None", "dividendPayout": "1564000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-557000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "16514000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 48362000, "cost_of_revenue": 34643000, "gross_profit": 13719000, "ebit": 1474000, "ebitda": 2405000, "pretax_income": 1474000, "tax_provision": 356000, "net_income": 1118000, "net_income_to_common": 1118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234277000, "total_current_assets": 356587000, "total_assets": 3141654000, "short_term_debt": null, "long_term_debt": 159328000, "total_debt": 159328000, "total_liabilities": 2874678000, "total_equity": 266976000, "shares_outstanding": 7747675, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 7149000, "capital_expenditure": 369000, "free_cash_flow": 7518000, "dividends_paid": 1573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34477, "ticker_id": 5191, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1474000", "ebitda": "2405000", "netIncome": "1118000", "grossProfit": "13719000", "depreciation": "None", "totalRevenue": "48362000", "costOfRevenue": "34643000", "interestIncome": "47679000", "incomeBeforeTax": "1474000", "interestExpense": "26460000", "operatingIncome": "1474000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "21219000", "nonInterestIncome": "None", "operatingExpenses": "12245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931000", "sellingGeneralAndAdministrative": "7187000", "netIncomeFromContinuingOperations": "1118000" }, "balance": { "goodwill": "2589000", "inventory": "-2397089000", "commonStock": "118037000", "currentDebt": "None", "investments": "None", "totalAssets": "3141654000", "longTermDebt": "159328000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150895000", "totalLiabilities": "2874678000", "otherCurrentAssets": "266055000", "totalCurrentAssets": "356587000", "currentLongTermDebt": "None", "longTermInvestments": "138000000", "shortTermInvestments": "107635000", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159328000", "totalShareholderEquity": "266976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2662375000", "totalCurrentLiabilities": "2662375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212303000", "cashAndShortTermInvestments": "234277000", "commonStockSharesOutstanding": "7747675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1118000", "profitLoss": "None", "dividendPayout": "1573000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7149000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13706000", "cashflowFromInvestment": "10310000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48362000, "cost_of_revenue": 34643000, "gross_profit": 13719000, "research_and_development": null, "selling_general_admin": 7187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1474000, "depreciation_amortisation": 931000, "ebitda": 2405000, "interest_expense": 26460000, "interest_income": null, "other_non_operating": null, "pretax_income": 1474000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": 1118000, "net_income_continuing_ops": 1118000, "net_income_to_common": 1118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234277000, "short_term_investments": 107635000, "net_receivables": 14675000, "inventory": -2397089000, "other_current_assets": null, "total_current_assets": 356587000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2785067000, "total_assets": 3141654000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2662375000, "long_term_debt": 159328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212303000, "total_liabilities": 2874678000, "total_debt": 159328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150895000, "total_equity": 266976000, "shares_outstanding": 7747675, "operating_cash_flow": 7149000, "stock_based_compensation": 622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10310000, "dividends_paid": 1573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13706000, "free_cash_flow": 7518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1474000", "ebitda": "2405000", "netIncome": "1118000", "grossProfit": "13719000", "depreciation": "None", "totalRevenue": "48362000", "costOfRevenue": "34643000", "interestIncome": "47679000", "incomeBeforeTax": "1474000", "interestExpense": "26460000", "operatingIncome": "1474000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "21219000", "nonInterestIncome": "None", "operatingExpenses": "12245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931000", "sellingGeneralAndAdministrative": "7187000", "netIncomeFromContinuingOperations": "1118000" }, "balance": { "goodwill": "2589000", "inventory": "-2397089000", "commonStock": "118037000", "currentDebt": "None", "investments": "None", "totalAssets": "3141654000", "longTermDebt": "159328000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150895000", "totalLiabilities": "2874678000", "otherCurrentAssets": "266055000", "totalCurrentAssets": "356587000", "currentLongTermDebt": "None", "longTermInvestments": "138000000", "shortTermInvestments": "107635000", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2785067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159328000", "totalShareholderEquity": "266976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2662375000", "totalCurrentLiabilities": "2662375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212303000", "cashAndShortTermInvestments": "234277000", "commonStockSharesOutstanding": "7747675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1118000", "profitLoss": "None", "dividendPayout": "1573000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7149000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13706000", "cashflowFromInvestment": "10310000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 49196000, "cost_of_revenue": 30817000, "gross_profit": 18379000, "ebit": 5082000, "ebitda": 6022000, "pretax_income": 5082000, "tax_provision": 1319000, "net_income": 3763000, "net_income_to_common": 3763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245043000, "total_current_assets": 368564000, "total_assets": 3155274000, "short_term_debt": null, "long_term_debt": 159266000, "total_debt": 159266000, "total_liabilities": 2887242000, "total_equity": 268032000, "shares_outstanding": 7687679, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 9029000, "capital_expenditure": 83000, "free_cash_flow": 9112000, "dividends_paid": 1582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34478, "ticker_id": 5191, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5082000", "ebitda": "6022000", "netIncome": "3763000", "grossProfit": "18379000", "depreciation": "None", "totalRevenue": "49196000", "costOfRevenue": "30817000", "interestIncome": "48281000", "incomeBeforeTax": "5082000", "interestExpense": "27134000", "operatingIncome": "5082000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "21147000", "nonInterestIncome": "None", "operatingExpenses": "13297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "8121000", "netIncomeFromContinuingOperations": "3763000" }, "balance": { "goodwill": "2589000", "inventory": "-2909417000", "commonStock": "118401000", "currentDebt": "None", "investments": "None", "totalAssets": "3155274000", "longTermDebt": "159266000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "151350000", "totalLiabilities": "2887242000", "otherCurrentAssets": "262731000", "totalCurrentAssets": "368564000", "currentLongTermDebt": "None", "longTermInvestments": "126225000", "shortTermInvestments": "108417000", "currentNetReceivables": "15104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2786710000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159266000", "totalShareholderEquity": "268032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2673522000", "totalCurrentLiabilities": "2673522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213720000", "cashAndShortTermInvestments": "245043000", "commonStockSharesOutstanding": "7687679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3763000", "profitLoss": "None", "dividendPayout": "1582000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9029000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65737000", "cashflowFromInvestment": "35178000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49196000, "cost_of_revenue": 30817000, "gross_profit": 18379000, "research_and_development": null, "selling_general_admin": 8121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5082000, "depreciation_amortisation": 940000, "ebitda": 6022000, "interest_expense": 27134000, "interest_income": null, "other_non_operating": null, "pretax_income": 5082000, "tax_provision": 1319000, "effective_tax_rate": null, "net_income": 3763000, "net_income_continuing_ops": 3763000, "net_income_to_common": 3763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245043000, "short_term_investments": 108417000, "net_receivables": 15104000, "inventory": -2909417000, "other_current_assets": null, "total_current_assets": 368564000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2786710000, "total_assets": 3155274000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2673522000, "long_term_debt": 159266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213720000, "total_liabilities": 2887242000, "total_debt": 159266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151350000, "total_equity": 268032000, "shares_outstanding": 7687679, "operating_cash_flow": 9029000, "stock_based_compensation": 1074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35178000, "dividends_paid": 1582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65737000, "free_cash_flow": 9112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5082000", "ebitda": "6022000", "netIncome": "3763000", "grossProfit": "18379000", "depreciation": "None", "totalRevenue": "49196000", "costOfRevenue": "30817000", "interestIncome": "48281000", "incomeBeforeTax": "5082000", "interestExpense": "27134000", "operatingIncome": "5082000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "21147000", "nonInterestIncome": "None", "operatingExpenses": "13297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "8121000", "netIncomeFromContinuingOperations": "3763000" }, "balance": { "goodwill": "2589000", "inventory": "-2909417000", "commonStock": "118401000", "currentDebt": "None", "investments": "None", "totalAssets": "3155274000", "longTermDebt": "159266000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "151350000", "totalLiabilities": "2887242000", "otherCurrentAssets": "262731000", "totalCurrentAssets": "368564000", "currentLongTermDebt": "None", "longTermInvestments": "126225000", "shortTermInvestments": "108417000", "currentNetReceivables": "15104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2786710000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159266000", "totalShareholderEquity": "268032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2673522000", "totalCurrentLiabilities": "2673522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213720000", "cashAndShortTermInvestments": "245043000", "commonStockSharesOutstanding": "7687679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3763000", "profitLoss": "None", "dividendPayout": "1582000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9029000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65737000", "cashflowFromInvestment": "35178000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 50523000, "cost_of_revenue": 26189000, "gross_profit": 24334000, "ebit": 11470000, "ebitda": 12410000, "pretax_income": 11470000, "tax_provision": 2946000, "net_income": 8524000, "net_income_to_common": 8524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267521000, "total_current_assets": 292168000, "total_assets": 3215482000, "short_term_debt": 92144000, "long_term_debt": 159205000, "total_debt": 251349000, "total_liabilities": 2949730000, "total_equity": 265752000, "shares_outstanding": 7650451, "goodwill_and_intangibles": 3458000 }, "cash_flow": { "operating_cash_flow": -527000, "capital_expenditure": 246000, "free_cash_flow": -281000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34479, "ticker_id": 5191, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11470000", "ebitda": "12410000", "netIncome": "8524000", "grossProfit": "24334000", "depreciation": "None", "totalRevenue": "50523000", "costOfRevenue": "26189000", "interestIncome": "49394000", "incomeBeforeTax": "11470000", "interestExpense": "27149000", "operatingIncome": "11470000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2946000", "reportedCurrency": "USD", "netInterestIncome": "22245000", "nonInterestIncome": "None", "operatingExpenses": "12864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "7719000", "netIncomeFromContinuingOperations": "8524000" }, "balance": { "goodwill": "2589000", "inventory": "252658000", "commonStock": "118247000", "currentDebt": "None", "investments": "None", "totalAssets": "3215482000", "longTermDebt": "159205000", "shortTermDebt": "92144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "869000", "reportedCurrency": "USD", "retainedEarnings": "149169000", "totalLiabilities": "2949730000", "otherCurrentAssets": "284020000", "totalCurrentAssets": "292168000", "currentLongTermDebt": "None", "longTermInvestments": "127623000", "shortTermInvestments": "9784000", "currentNetReceivables": "14863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159205000", "totalShareholderEquity": "265752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2736757000", "totalCurrentLiabilities": "2736757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212973000", "cashAndShortTermInvestments": "267521000", "commonStockSharesOutstanding": "7650451", "intangibleAssetsExcludingGoodwill": "869000", "cashAndCashEquivalentsAtCarryingValue": "267521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8524000", "profitLoss": "None", "dividendPayout": "1560000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-527000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33429000", "cashflowFromInvestment": "45018000", "stockBasedCompensation": "1065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50523000, "cost_of_revenue": 26189000, "gross_profit": 24334000, "research_and_development": null, "selling_general_admin": 7719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11470000, "depreciation_amortisation": 940000, "ebitda": 12410000, "interest_expense": 27149000, "interest_income": null, "other_non_operating": null, "pretax_income": 11470000, "tax_provision": 2946000, "effective_tax_rate": null, "net_income": 8524000, "net_income_continuing_ops": 8524000, "net_income_to_common": 8524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267521000, "short_term_investments": 9784000, "net_receivables": 14863000, "inventory": 252658000, "other_current_assets": null, "total_current_assets": 292168000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": 869000, "goodwill_and_intangibles": 3458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923314000, "total_assets": 3215482000, "short_term_debt": 92144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2736757000, "long_term_debt": 159205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212973000, "total_liabilities": 2949730000, "total_debt": 251349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149169000, "total_equity": 265752000, "shares_outstanding": 7650451, "operating_cash_flow": -527000, "stock_based_compensation": 1065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45018000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33429000, "free_cash_flow": -281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11470000", "ebitda": "12410000", "netIncome": "8524000", "grossProfit": "24334000", "depreciation": "None", "totalRevenue": "50523000", "costOfRevenue": "26189000", "interestIncome": "49394000", "incomeBeforeTax": "11470000", "interestExpense": "27149000", "operatingIncome": "11470000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2946000", "reportedCurrency": "USD", "netInterestIncome": "22245000", "nonInterestIncome": "None", "operatingExpenses": "12864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "7719000", "netIncomeFromContinuingOperations": "8524000" }, "balance": { "goodwill": "2589000", "inventory": "252658000", "commonStock": "118247000", "currentDebt": "None", "investments": "None", "totalAssets": "3215482000", "longTermDebt": "159205000", "shortTermDebt": "92144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "869000", "reportedCurrency": "USD", "retainedEarnings": "149169000", "totalLiabilities": "2949730000", "otherCurrentAssets": "284020000", "totalCurrentAssets": "292168000", "currentLongTermDebt": "None", "longTermInvestments": "127623000", "shortTermInvestments": "9784000", "currentNetReceivables": "14863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159205000", "totalShareholderEquity": "265752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2736757000", "totalCurrentLiabilities": "2736757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212973000", "cashAndShortTermInvestments": "267521000", "commonStockSharesOutstanding": "7650451", "intangibleAssetsExcludingGoodwill": "869000", "cashAndCashEquivalentsAtCarryingValue": "267521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8524000", "profitLoss": "None", "dividendPayout": "1560000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-527000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33429000", "cashflowFromInvestment": "45018000", "stockBasedCompensation": "1065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 49049000, "cost_of_revenue": 23993000, "gross_profit": 25056000, "ebit": 12851000, "ebitda": 13754000, "pretax_income": 12851000, "tax_provision": 3074000, "net_income": 9777000, "net_income_to_common": 9777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256973000, "total_current_assets": 370528000, "total_assets": 3249776000, "short_term_debt": null, "long_term_debt": 159143000, "total_debt": 159143000, "total_liabilities": 2991914000, "total_equity": 257862000, "shares_outstanding": 7633934, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 12713000, "capital_expenditure": 144000, "free_cash_flow": 12857000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34481, "ticker_id": 5191, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12851000", "ebitda": "13754000", "netIncome": "9777000", "grossProfit": "25056000", "depreciation": "None", "totalRevenue": "49049000", "costOfRevenue": "23993000", "interestIncome": "48263000", "incomeBeforeTax": "12851000", "interestExpense": "25572000", "operatingIncome": "12851000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3074000", "reportedCurrency": "USD", "netInterestIncome": "22691000", "nonInterestIncome": "None", "operatingExpenses": "12205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000", "sellingGeneralAndAdministrative": "7424000", "netIncomeFromContinuingOperations": "9777000" }, "balance": { "goodwill": "2589000", "inventory": "-273743000", "commonStock": "117181000", "currentDebt": "None", "investments": "None", "totalAssets": "3249776000", "longTermDebt": "159143000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142205000", "totalLiabilities": "2991914000", "otherCurrentAssets": "273743000", "totalCurrentAssets": "370528000", "currentLongTermDebt": "None", "longTermInvestments": "115767000", "shortTermInvestments": "97907000", "currentNetReceivables": "15648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2879248000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159143000", "totalShareholderEquity": "257862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2768626000", "totalCurrentLiabilities": "2768626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223288000", "cashAndShortTermInvestments": "256973000", "commonStockSharesOutstanding": "7633934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9777000", "profitLoss": "None", "dividendPayout": "1560000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12713000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21797000", "cashflowFromInvestment": "5128000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49049000, "cost_of_revenue": 23993000, "gross_profit": 25056000, "research_and_development": null, "selling_general_admin": 7424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12851000, "depreciation_amortisation": 903000, "ebitda": 13754000, "interest_expense": 25572000, "interest_income": null, "other_non_operating": null, "pretax_income": 12851000, "tax_provision": 3074000, "effective_tax_rate": null, "net_income": 9777000, "net_income_continuing_ops": 9777000, "net_income_to_common": 9777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256973000, "short_term_investments": 97907000, "net_receivables": 15648000, "inventory": -273743000, "other_current_assets": null, "total_current_assets": 370528000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2879248000, "total_assets": 3249776000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2768626000, "long_term_debt": 159143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223288000, "total_liabilities": 2991914000, "total_debt": 159143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142205000, "total_equity": 257862000, "shares_outstanding": 7633934, "operating_cash_flow": 12713000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5128000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21797000, "free_cash_flow": 12857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12851000", "ebitda": "13754000", "netIncome": "9777000", "grossProfit": "25056000", "depreciation": "None", "totalRevenue": "49049000", "costOfRevenue": "23993000", "interestIncome": "48263000", "incomeBeforeTax": "12851000", "interestExpense": "25572000", "operatingIncome": "12851000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3074000", "reportedCurrency": "USD", "netInterestIncome": "22691000", "nonInterestIncome": "None", "operatingExpenses": "12205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000", "sellingGeneralAndAdministrative": "7424000", "netIncomeFromContinuingOperations": "9777000" }, "balance": { "goodwill": "2589000", "inventory": "-273743000", "commonStock": "117181000", "currentDebt": "None", "investments": "None", "totalAssets": "3249776000", "longTermDebt": "159143000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142205000", "totalLiabilities": "2991914000", "otherCurrentAssets": "273743000", "totalCurrentAssets": "370528000", "currentLongTermDebt": "None", "longTermInvestments": "115767000", "shortTermInvestments": "97907000", "currentNetReceivables": "15648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2879248000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159143000", "totalShareholderEquity": "257862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2768626000", "totalCurrentLiabilities": "2768626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223288000", "cashAndShortTermInvestments": "256973000", "commonStockSharesOutstanding": "7633934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9777000", "profitLoss": "None", "dividendPayout": "1560000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12713000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21797000", "cashflowFromInvestment": "5128000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "income_statement": { "revenue": 47907000, "cost_of_revenue": 25094000, "gross_profit": 22813000, "ebit": 10172000, "ebitda": 11068000, "pretax_income": 10172000, "tax_provision": 2189000, "net_income": 7983000, "net_income_to_common": 7983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207345000, "total_current_assets": 321491000, "total_assets": 3252707000, "short_term_debt": null, "long_term_debt": 159082000, "total_debt": 159082000, "total_liabilities": 3003894000, "total_equity": 248813000, "shares_outstanding": 7601562, "goodwill_and_intangibles": 2589000 }, "cash_flow": { "operating_cash_flow": 12628000, "capital_expenditure": 948000, "free_cash_flow": 13576000, "dividends_paid": 1561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34482, "ticker_id": 5191, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:01.709097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10172000", "ebitda": "11068000", "netIncome": "7983000", "grossProfit": "22813000", "depreciation": "None", "totalRevenue": "47907000", "costOfRevenue": "25094000", "interestIncome": "46506000", "incomeBeforeTax": "10172000", "interestExpense": "22515000", "operatingIncome": "10172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2189000", "reportedCurrency": "USD", "netInterestIncome": "23991000", "nonInterestIncome": "None", "operatingExpenses": "12641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "7893000", "netIncomeFromContinuingOperations": "7983000" }, "balance": { "goodwill": "2589000", "inventory": "-276259000", "commonStock": "116541000", "currentDebt": "None", "investments": "None", "totalAssets": "3252707000", "longTermDebt": "159082000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133988000", "totalLiabilities": "3003894000", "otherCurrentAssets": "276259000", "totalCurrentAssets": "321491000", "currentLongTermDebt": "None", "longTermInvestments": "117839000", "shortTermInvestments": "99938000", "currentNetReceivables": "14208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931216000", "currentAccountsPayable": "55949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159082000", "totalShareholderEquity": "248813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2844812000", "totalCurrentLiabilities": "2844812000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "159082000", "cashAndShortTermInvestments": "207345000", "commonStockSharesOutstanding": "7601562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7983000", "profitLoss": "None", "dividendPayout": "1561000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12628000", "capitalExpenditures": "948000", "changeInReceivables": "52000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11005000", "cashflowFromInvestment": "-16754000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15131000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47907000, "cost_of_revenue": 25094000, "gross_profit": 22813000, "research_and_development": null, "selling_general_admin": 7893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10172000, "depreciation_amortisation": 896000, "ebitda": 11068000, "interest_expense": 22515000, "interest_income": null, "other_non_operating": null, "pretax_income": 10172000, "tax_provision": 2189000, "effective_tax_rate": null, "net_income": 7983000, "net_income_continuing_ops": 7983000, "net_income_to_common": 7983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207345000, "short_term_investments": 99938000, "net_receivables": 14208000, "inventory": -276259000, "other_current_assets": null, "total_current_assets": 321491000, "net_ppe": null, "goodwill": 2589000, "intangible_assets": null, "goodwill_and_intangibles": 2589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2931216000, "total_assets": 3252707000, "short_term_debt": null, "accounts_payable": 55949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2844812000, "long_term_debt": 159082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159082000, "total_liabilities": 3003894000, "total_debt": 159082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133988000, "total_equity": 248813000, "shares_outstanding": 7601562, "operating_cash_flow": 12628000, "stock_based_compensation": 666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16754000, "dividends_paid": 1561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11005000, "free_cash_flow": 13576000, "net_change_in_cash": -15131000 }, "raw_data": { "income": { "ebit": "10172000", "ebitda": "11068000", "netIncome": "7983000", "grossProfit": "22813000", "depreciation": "None", "totalRevenue": "47907000", "costOfRevenue": "25094000", "interestIncome": "46506000", "incomeBeforeTax": "10172000", "interestExpense": "22515000", "operatingIncome": "10172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2189000", "reportedCurrency": "USD", "netInterestIncome": "23991000", "nonInterestIncome": "None", "operatingExpenses": "12641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "7893000", "netIncomeFromContinuingOperations": "7983000" }, "balance": { "goodwill": "2589000", "inventory": "-276259000", "commonStock": "116541000", "currentDebt": "None", "investments": "None", "totalAssets": "3252707000", "longTermDebt": "159082000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133988000", "totalLiabilities": "3003894000", "otherCurrentAssets": "276259000", "totalCurrentAssets": "321491000", "currentLongTermDebt": "None", "longTermInvestments": "117839000", "shortTermInvestments": "99938000", "currentNetReceivables": "14208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931216000", "currentAccountsPayable": "55949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159082000", "totalShareholderEquity": "248813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2844812000", "totalCurrentLiabilities": "2844812000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "159082000", "cashAndShortTermInvestments": "207345000", "commonStockSharesOutstanding": "7601562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7983000", "profitLoss": "None", "dividendPayout": "1561000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12628000", "capitalExpenditures": "948000", "changeInReceivables": "52000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11005000", "cashflowFromInvestment": "-16754000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15131000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }