{ "ticker": { "uuid": "aeb0d1be-006e-479e-9b83-7247e71dea74", "symbol": "MAGNUM", "name": "Magnum Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/aeb0d1be-006e-479e-9b83-7247e71dea74/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb0d1be-006e-479e-9b83-7247e71dea74/" }, "latest_snapshot": { "ticker": { "uuid": "aeb0d1be-006e-479e-9b83-7247e71dea74", "symbol": "MAGNUM", "name": "Magnum Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/aeb0d1be-006e-479e-9b83-7247e71dea74/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb0d1be-006e-479e-9b83-7247e71dea74/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.51, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 19.32, "market_cap": 1321706644.44, "pe_ratio": null, "earnings_yield": 0.0554, "ebitda_to_ev": 0.1776, "shareholder_yield": -0.0303, "roe": -0.0165, "piotroski_f_score": 3, "momentum_12_1": -0.1769, "volatility_252d": 0.4151 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 5.6318, "earnings_yield": 0.0554, "fcf_yield": -0.0843, "shareholder_yield": -0.0303 }, "quality": { "roe": -0.0165, "roic": 0.0172, "gross_margin": 0.3532, "fcf_margin": -0.0717, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1749, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.194, "momentum_12_1": -0.1769, "relative_strength": -0.2025 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.51, "growth_composite": 51, "yield_composite": 49, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.53, "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0552, "shareholder_yield": -0.0299, "roe": -0.0165, "momentum_12_1": -0.2073 }, { "week_end_date": "2026-06-14", "price": 19.75, "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.055, "shareholder_yield": -0.0296, "roe": -0.0165, "momentum_12_1": -0.264 }, { "week_end_date": "2026-06-21", "price": 19.73, "os": 0.38, "value": 0.44, "quality": 0.44, "momentum": 0.47, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.055, "shareholder_yield": -0.0296, "roe": -0.0165, "momentum_12_1": -0.2317 }, { "week_end_date": "2026-06-28", "price": 19.56, "os": 0.3, "value": 0.41, "quality": 0.41, "momentum": 0.44, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0552, "shareholder_yield": -0.0299, "roe": -0.0165, "momentum_12_1": -0.2506 }, { "week_end_date": "2026-07-05", "price": 19.67, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.53, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0551, "shareholder_yield": -0.0297, "roe": -0.0165, "momentum_12_1": -0.2362 }, { "week_end_date": "2026-07-12", "price": 19.73, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.52, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.055, "shareholder_yield": -0.0296, "roe": -0.0165, "momentum_12_1": -0.1856 }, { "week_end_date": "2026-07-19", "price": 18.77, "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.52, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0559, "shareholder_yield": -0.0312, "roe": -0.0165, "momentum_12_1": -0.2136 }, { "week_end_date": "2026-07-26", "price": 19.42, "os": 0.42, "value": 0.47, "quality": 0.47, "momentum": 0.44, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0553, "shareholder_yield": -0.0301, "roe": -0.0165, "momentum_12_1": -0.1997 }, { "week_end_date": "2026-08-02", "price": 19.68, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.52, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0551, "shareholder_yield": -0.0297, "roe": -0.0165, "momentum_12_1": -0.1899 }, { "week_end_date": "2026-08-09", "price": 19.32, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.51, "confidence": 0.823, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0554, "shareholder_yield": -0.0303, "roe": -0.0165, "momentum_12_1": -0.1769 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4649664000, "cost_of_revenue": 3007315000, "gross_profit": 1642349000, "ebit": 219019000, "ebitda": 701950000, "pretax_income": null, "tax_provision": null, "net_income": -113786000, "net_income_to_common": -113786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 624963000, "capital_expenditure": -958235000, "free_cash_flow": -333272000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 60000000, "net_debt_issued": 652505000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4649664000, "cost_of_revenue": 3007315000, "gross_profit": 1642349000, "ebit": 219019000, "ebitda": 701950000, "pretax_income": null, "tax_provision": null, "net_income": -113786000, "net_income_to_common": -113786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 624963000, "capital_expenditure": -958235000, "free_cash_flow": -333272000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 60000000, "net_debt_issued": 652505000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4649664000, "cost_of_revenue": 3007315000, "gross_profit": 1642349000, "ebit": 219019000, "ebitda": 701950000, "pretax_income": null, "tax_provision": null, "net_income": -113786000, "net_income_to_common": -113786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 624963000, "capital_expenditure": -958235000, "free_cash_flow": -333272000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 60000000, "net_debt_issued": 652505000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4649664000, "cost_of_revenue": 3007315000, "gross_profit": 1642349000, "ebit": 219019000, "ebitda": 701950000, "pretax_income": null, "tax_provision": null, "net_income": -113786000, "net_income_to_common": -113786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 624963000, "capital_expenditure": -958235000, "free_cash_flow": -333272000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 60000000, "net_debt_issued": 652505000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4649664000, "cost_of_revenue": 3007315000, "gross_profit": 1642349000, "ebit": 219019000, "ebitda": 701950000, "pretax_income": null, "tax_provision": null, "net_income": -113786000, "net_income_to_common": -113786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 624963000, "capital_expenditure": -958235000, "free_cash_flow": -333272000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 60000000, "net_debt_issued": 652505000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4649664000, "cost_of_revenue": 3007315000, "gross_profit": 1642349000, "ebit": 219019000, "ebitda": 701950000, "pretax_income": null, "tax_provision": null, "net_income": -113786000, "net_income_to_common": -113786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 624963000, "capital_expenditure": -958235000, "free_cash_flow": -333272000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 60000000, "net_debt_issued": 652505000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4649664000, "cost_of_revenue": 3007315000, "gross_profit": 1642349000, "ebit": 219019000, "ebitda": 701950000, "pretax_income": null, "tax_provision": null, "net_income": -113786000, "net_income_to_common": -113786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 624963000, "capital_expenditure": -958235000, "free_cash_flow": -333272000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 60000000, "net_debt_issued": 652505000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4649664000, "cost_of_revenue": 3007315000, "gross_profit": 1642349000, "ebit": 219019000, "ebitda": 701950000, "pretax_income": null, "tax_provision": null, "net_income": -113786000, "net_income_to_common": -113786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 624963000, "capital_expenditure": -958235000, "free_cash_flow": -333272000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 60000000, "net_debt_issued": 652505000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1287082000, "cost_of_revenue": 796054000, "gross_profit": 491028000, "ebit": 128087000, "ebitda": 245286000, "pretax_income": null, "tax_provision": null, "net_income": 53201000, "net_income_to_common": 53201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 2180069000, "total_assets": 12231155000, "short_term_debt": 108568000, "long_term_debt": 2234766000, "total_debt": 2678535000, "total_liabilities": null, "total_equity": 6897775000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1018847000, "cost_of_revenue": 585727000, "gross_profit": 433120000, "ebit": 78352000, "ebitda": 189054000, "pretax_income": null, "tax_provision": null, "net_income": 2610000, "net_income_to_common": 2610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66457000, "total_current_assets": 2193271000, "total_assets": 12081599000, "short_term_debt": 49551000, "long_term_debt": 2273596000, "total_debt": 2669106000, "total_liabilities": null, "total_equity": 6838738000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1018847000, "cost_of_revenue": 585727000, "gross_profit": 433120000, "ebit": 78352000, "ebitda": 189054000, "pretax_income": null, "tax_provision": null, "net_income": 2610000, "net_income_to_common": 2610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66457000, "total_current_assets": 2193271000, "total_assets": 12081599000, "short_term_debt": 49551000, "long_term_debt": 2273596000, "total_debt": 2669106000, "total_liabilities": null, "total_equity": 6838738000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1018847000, "cost_of_revenue": 585727000, "gross_profit": 433120000, "ebit": 78352000, "ebitda": 189054000, "pretax_income": null, "tax_provision": null, "net_income": 2610000, "net_income_to_common": 2610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66457000, "total_current_assets": 2193271000, "total_assets": 12081599000, "short_term_debt": 49551000, "long_term_debt": 2273596000, "total_debt": 2669106000, "total_liabilities": null, "total_equity": 6838738000, "shares_outstanding": 68411317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }