{ "ticker": { "uuid": "aeb152a9-42f8-46fb-87f5-d0751f72280f", "symbol": "MODINATUR", "name": "Modi Naturals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/aeb152a9-42f8-46fb-87f5-d0751f72280f/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb152a9-42f8-46fb-87f5-d0751f72280f/" }, "ticker_metadata": { "id": 14708, "uuid": "aeb152a9-42f8-46fb-87f5-d0751f72280f", "symbol": "MODINATUR", "name": "Modi Naturals Limited", "asset_type": "equity", "market_cap": 6156204544, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Modi Naturals Limited, together with its subsidiary, Modi Biotech Private Limited, manufactures and markets oils and deoiled cakes in India. It operates through Branded Business and Bulk Business segments. The company provides healthy olive oil and rice bran oil blend under the Oleev Olive oil and Oleev Active oil brands; multisource oil under Oleev Health Oil and Oleev Smart Oil brand name; and other edible oils under the Rizolo Rice bran oil, Miller Canola Oil, and Olivana Wellness Oil brands. It also offers rice bran wax; ready-to-cook pasta, macaroni, spaghetti, and peanut butter under the Oleev Kitchen brand; ready-to-cook popcorn and peanuts under the PIPO brand; instant masala/seasonings, such as magic and pasta masala, peri peri, oregano, Italian herbs, and tandoori under the Taste Bomb brand; and ready-to-mix beverages under the Jynx brand. In addition, the company manufactures and sells organic, inorganic, and synthetic chemicals derived from fermented high starch juice and various types of ethanol and products, including gases, effluent gases, power, steam, and bio fertilizers; and produces biofuels, such as ethanol for petroleum marketing companies. The company was formerly known as Anil Modi Oil Industries Limited and changed its name to Modi Naturals Limited in October 2009. Modi Naturals Limited was incorporated in 1974 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aeb152a9-42f8-46fb-87f5-d0751f72280f", "symbol": "MODINATUR", "name": "Modi Naturals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/aeb152a9-42f8-46fb-87f5-d0751f72280f/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb152a9-42f8-46fb-87f5-d0751f72280f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.77, "quality": 0.83, "momentum": 0.48, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 448.3, "market_cap": 5965257615.42, "pe_ratio": 15.386, "earnings_yield": 0.065, "ebitda_to_ev": 0.085, "shareholder_yield": 0, "roe": 0.2728, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.5688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:56.473069+00:00", "batch_id": "" }, "size": { "price_close": 448.3, "market_cap": 5965257615.4232, "market_cap_usd": 5965257615.4232, "enterprise_value": 7477312615.4232, "shares_outstanding": 13306397, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.386, "pb_ratio": 4.1975, "ptbv_ratio": 4.1975, "ps_ratio": 0.9307, "pcf_ratio": 12.2253, "pfcf_ratio": 28.9009, "ev_ebitda": 11.7633, "ev_ebit": 13.0147, "ev_sales": 1.1666, "ev_fcf": 36.2266, "earnings_yield": 0.065, "fcf_yield": 0.0276, "price_to_sales": 0.9307, "price_to_book": 4.1975, "price_to_cashflow": 12.2253, "ebitda_to_ev": 0.085, "sales_yield": 0.8572 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2137, "operating_margin": 0.0896, "net_margin": 0.0605, "ebitda_margin": 0.0992, "fcf_margin": 0.0322, "roe": 0.2728, "roa": 0.1098, "roic": 0.1469, "roc_greenblatt": null, "asset_turnover": 1.8156, "cash_conversion": 0.5324, "accruals_ratio": -0.0284, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1321, "revenue_stability_5y": 0.2278, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3879, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3788, "debt_to_assets": 0.4296, "interest_coverage": 8.0498, "current_ratio": 1.6254, "quick_ratio": 1.6254, "net_debt": 1512055000, "local_beta": null, "volatility_252d": 0.5688, "volatility_60d": 0.646, "max_drawdown_12m": -0.2945, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.6137, "revenue_growth_3y_cagr": 0.1042, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.4907, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3414, "revenue_growth": 0.6137, "earnings_growth": null }, "momentum": { "price_return_1m": 0.198, "price_return_3m": 0.581, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.031, "distance_from_52w_low": 0.6172, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6409504000, "gross_profit_ttm": 1369481000, "ebit_ttm": 574527000, "ebitda_ttm": 635646000, "net_income_ttm": 387708000, "eps_diluted_ttm": 29.137, "operating_cash_flow_ttm": 487942000, "capital_expenditure_ttm": -281538000, "fcf_ttm": 206404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 71372000, "cash_and_equivalents": 4538000, "total_current_assets": 1495175000, "total_current_liabilities": 919865000, "net_ppe": null, "total_assets": 3530204000, "total_debt": 1516593000, "total_equity": 1421162000, "net_working_capital": 991532000, "book_value_per_share": 106.8029, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.8029 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 24, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 21, "rank_pcf": 31, "rank_ev_ebitda": 37, "rank_ev_ebit": 27, "rank_earnings_yield": 24, "rank_fcf_yield": 30, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 72, "rank_roe": 8, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 85, "rank_fcf_margin": 44, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 23, "quality_composite": 17, "momentum_composite": 52, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7994, "os_score": 0.87, "value_percentile": 0.77, "quality_percentile": 0.83, "momentum_percentile": 0.48, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 37, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6589, "ticker_id": 14708, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:56.473069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 448.3, "market_cap": 5965257615.4232, "market_cap_usd": 5965257615.4232, "enterprise_value": 7477312615.4232, "shares_outstanding": 13306397, "fx_rate_to_usd": null, "pe_ratio": 15.38595442, "pb_ratio": 4.19745083, "ptbv_ratio": 4.19745083, "ps_ratio": 0.93068943, "pcf_ratio": 12.22534157, "pfcf_ratio": 28.90088184, "ev_ebitda": 11.76332835, "ev_ebit": 13.01472797, "ev_sales": 1.1665977, "ev_fcf": 36.22658774, "earnings_yield": 0.06499434, "fcf_yield": 0.02760404, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21366412, "operating_margin": 0.08963673, "net_margin": 0.06048955, "ebitda_margin": 0.09917242, "fcf_margin": 0.0322028, "roe": 0.27281056, "roa": 0.10982595, "roic": 0.14690193, "roc_greenblatt": null, "asset_turnover": 1.81561859, "cash_conversion": 0.53236972, "accruals_ratio": -0.02839326, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.378769, "debt_to_assets": 0.42960492, "interest_coverage": 8.0497534, "current_ratio": 1.62542873, "quick_ratio": 1.62542873, "net_debt": 1512055000, "revenue_growth_1y": 0.61372419, "revenue_growth_3y_cagr": 0.10417349, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.49073334, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.34139467, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.132128, "revenue_stability_5y": 0.227762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19802238, "price_return_3m": 0.5810263, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03101698, "distance_from_52w_low": 0.61724375, "relative_strength": null, "local_beta": null, "volatility_252d": 0.56878, "volatility_60d": 0.646034, "max_drawdown_12m": -0.29447692, "revenue_ttm": 6409504000, "gross_profit_ttm": 1369481000, "ebit_ttm": 574527000, "ebitda_ttm": 635646000, "net_income_ttm": 387708000, "eps_diluted_ttm": 29.13696322, "operating_cash_flow_ttm": 487942000, "capital_expenditure_ttm": -281538000, "fcf_ttm": 206404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 71372000, "cash_and_equivalents": 4538000, "total_current_assets": 1495175000, "total_current_liabilities": 919865000, "net_ppe": null, "total_assets": 3530204000, "total_debt": 1516593000, "total_equity": 1421162000, "net_working_capital": 991532000, "book_value_per_share": 106.80291592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.80291592, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 24, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 21, "rank_pcf": 31, "rank_ev_ebitda": 37, "rank_ev_ebit": 27, "rank_earnings_yield": 24, "rank_fcf_yield": 30, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 72, "rank_roe": 8, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 85, "rank_fcf_margin": 44, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 23, "quality_composite": 17, "momentum_composite": 52, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 37, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 448.3, "os": 0.87, "value": 0.77, "quality": 0.83, "momentum": 0.48, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 15.386, "earnings_yield": 0.065, "shareholder_yield": 0, "roe": 0.2728, "momentum_12_1": null, "complete_fields": { "id": 6589, "ticker_id": 14708, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:56.473069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 448.3, "market_cap": 5965257615.4232, "market_cap_usd": 5965257615.4232, "enterprise_value": 7477312615.4232, "shares_outstanding": 13306397, "fx_rate_to_usd": null, "pe_ratio": 15.38595442, "pb_ratio": 4.19745083, "ptbv_ratio": 4.19745083, "ps_ratio": 0.93068943, "pcf_ratio": 12.22534157, "pfcf_ratio": 28.90088184, "ev_ebitda": 11.76332835, "ev_ebit": 13.01472797, "ev_sales": 1.1665977, "ev_fcf": 36.22658774, "earnings_yield": 0.06499434, "fcf_yield": 0.02760404, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21366412, "operating_margin": 0.08963673, "net_margin": 0.06048955, "ebitda_margin": 0.09917242, "fcf_margin": 0.0322028, "roe": 0.27281056, "roa": 0.10982595, "roic": 0.14690193, "roc_greenblatt": null, "asset_turnover": 1.81561859, "cash_conversion": 0.53236972, "accruals_ratio": -0.02839326, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.378769, "debt_to_assets": 0.42960492, "interest_coverage": 8.0497534, "current_ratio": 1.62542873, "quick_ratio": 1.62542873, "net_debt": 1512055000, "revenue_growth_1y": 0.61372419, "revenue_growth_3y_cagr": 0.10417349, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.49073334, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.34139467, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.132128, "revenue_stability_5y": 0.227762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19802238, "price_return_3m": 0.5810263, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03101698, "distance_from_52w_low": 0.61724375, "relative_strength": null, "local_beta": null, "volatility_252d": 0.56878, "volatility_60d": 0.646034, "max_drawdown_12m": -0.29447692, "revenue_ttm": 6409504000, "gross_profit_ttm": 1369481000, "ebit_ttm": 574527000, "ebitda_ttm": 635646000, "net_income_ttm": 387708000, "eps_diluted_ttm": 29.13696322, "operating_cash_flow_ttm": 487942000, "capital_expenditure_ttm": -281538000, "fcf_ttm": 206404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 71372000, "cash_and_equivalents": 4538000, "total_current_assets": 1495175000, "total_current_liabilities": 919865000, "net_ppe": null, "total_assets": 3530204000, "total_debt": 1516593000, "total_equity": 1421162000, "net_working_capital": 991532000, "book_value_per_share": 106.80291592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.80291592, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 24, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 21, "rank_pcf": 31, "rank_ev_ebitda": 37, "rank_ev_ebit": 27, "rank_earnings_yield": 24, "rank_fcf_yield": 30, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 72, "rank_roe": 8, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 85, "rank_fcf_margin": 44, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 23, "quality_composite": 17, "momentum_composite": 52, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 37, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 6380709000, "cost_of_revenue": 5128227000, "gross_profit": 1252482000, "ebit": 483361000, "ebitda": 561836000, "pretax_income": null, "tax_provision": null, "net_income": 310257000, "net_income_to_common": 310257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777000, "total_current_assets": 1589255000, "total_assets": 3297805000, "short_term_debt": 780026000, "long_term_debt": 707783000, "total_debt": 1487809000, "total_liabilities": null, "total_equity": 1215541000, "shares_outstanding": 13306397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 487942000, "capital_expenditure": -281538000, "free_cash_flow": 206404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373279, "ticker_id": 14708, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "561836000", "netIncome": "310257000", "grossProfit": "1252482000", "totalRevenue": "6380709000", "costOfRevenue": "5128227000", "interestExpense": "106738000", "operatingIncome": "483361000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78174000" }, "balance": { "totalDebt": "1487809000", "totalAssets": "3297805000", "longTermDebt": "707783000", "shortTermDebt": "780026000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1589255000", "totalShareholderEquity": "1215541000", "totalCurrentLiabilities": "1299478000", "cashAndShortTermInvestments": "2777000" }, "cashflow": { "freeCashFlow": "206404000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "487942000", "repurchaseOfStock": null, "capitalExpenditures": "-281538000" } }, "revenue": 6380709000, "cost_of_revenue": 5128227000, "gross_profit": 1252482000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483361000, "depreciation_amortisation": 78174000, "ebitda": 561836000, "interest_expense": 106738000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310257000, "net_income_continuing_ops": null, "net_income_to_common": 310257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2777000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1589255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3297805000, "short_term_debt": 780026000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299478000, "long_term_debt": 707783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1487809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1215541000, "shares_outstanding": 13306397, "operating_cash_flow": 487942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -281538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 206404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "561836000", "netIncome": "310257000", "grossProfit": "1252482000", "totalRevenue": "6380709000", "costOfRevenue": "5128227000", "interestExpense": "106738000", "operatingIncome": "483361000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78174000" }, "balance": { "totalDebt": "1487809000", "totalAssets": "3297805000", "longTermDebt": "707783000", "shortTermDebt": "780026000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1589255000", "totalShareholderEquity": "1215541000", "totalCurrentLiabilities": "1299478000", "cashAndShortTermInvestments": "2777000" }, "cashflow": { "freeCashFlow": "206404000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "487942000", "repurchaseOfStock": null, "capitalExpenditures": "-281538000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 3954027000, "cost_of_revenue": 3021405000, "gross_profit": 932622000, "ebit": 57710000, "ebitda": 90667000, "pretax_income": null, "tax_provision": null, "net_income": -13784000, "net_income_to_common": -13784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3498000, "total_current_assets": 1558230000, "total_assets": 3061855000, "short_term_debt": 838381000, "long_term_debt": 856952000, "total_debt": 1695333000, "total_liabilities": null, "total_equity": 906177000, "shares_outstanding": 13306397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68127000, "capital_expenditure": -346756000, "free_cash_flow": -414883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100913000, "net_debt_issued": null }, "complete_fields": { "id": 373282, "ticker_id": 14708, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90667000", "netIncome": "-13784000", "grossProfit": "932622000", "totalRevenue": "3954027000", "costOfRevenue": "3021405000", "interestExpense": "65828000", "operatingIncome": "57710000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42136000" }, "balance": { "totalDebt": "1695333000", "totalAssets": "3061855000", "longTermDebt": "856952000", "shortTermDebt": "838381000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1558230000", "totalShareholderEquity": "906177000", "totalCurrentLiabilities": "1256374000", "cashAndShortTermInvestments": "3498000" }, "cashflow": { "freeCashFlow": "-414883000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100913000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-68127000", "repurchaseOfStock": null, "capitalExpenditures": "-346756000" } }, "revenue": 3954027000, "cost_of_revenue": 3021405000, "gross_profit": 932622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57710000, "depreciation_amortisation": 42136000, "ebitda": 90667000, "interest_expense": 65828000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13784000, "net_income_continuing_ops": null, "net_income_to_common": -13784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3498000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1558230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3061855000, "short_term_debt": 838381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1256374000, "long_term_debt": 856952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1695333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 906177000, "shares_outstanding": 13306397, "operating_cash_flow": -68127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -346756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100913000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -414883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90667000", "netIncome": "-13784000", "grossProfit": "932622000", "totalRevenue": "3954027000", "costOfRevenue": "3021405000", "interestExpense": "65828000", "operatingIncome": "57710000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42136000" }, "balance": { "totalDebt": "1695333000", "totalAssets": "3061855000", "longTermDebt": "856952000", "shortTermDebt": "838381000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1558230000", "totalShareholderEquity": "906177000", "totalCurrentLiabilities": "1256374000", "cashAndShortTermInvestments": "3498000" }, "cashflow": { "freeCashFlow": "-414883000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100913000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-68127000", "repurchaseOfStock": null, "capitalExpenditures": "-346756000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 4177298000, "cost_of_revenue": 3317668000, "gross_profit": 859630000, "ebit": 59589000, "ebitda": 66854000, "pretax_income": null, "tax_provision": null, "net_income": 10685000, "net_income_to_common": 10685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22722000, "total_current_assets": 1350796000, "total_assets": 2627250000, "short_term_debt": 547260000, "long_term_debt": 877781000, "total_debt": 1425041000, "total_liabilities": null, "total_equity": 817447000, "shares_outstanding": 12656397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57288000, "capital_expenditure": -942424000, "free_cash_flow": -999712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33637000, "net_debt_issued": null }, "complete_fields": { "id": 373283, "ticker_id": 14708, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66854000", "netIncome": "10685000", "grossProfit": "859630000", "totalRevenue": "4177298000", "costOfRevenue": "3317668000", "interestExpense": "32699000", "operatingIncome": "59589000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15569000" }, "balance": { "totalDebt": "1425041000", "totalAssets": "2627250000", "longTermDebt": "877781000", "shortTermDebt": "547260000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12656397", "totalCurrentAssets": "1350796000", "totalShareholderEquity": "817447000", "totalCurrentLiabilities": "828558000", "cashAndShortTermInvestments": "22722000" }, "cashflow": { "freeCashFlow": "-999712000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33637000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-57288000", "repurchaseOfStock": null, "capitalExpenditures": "-942424000" } }, "revenue": 4177298000, "cost_of_revenue": 3317668000, "gross_profit": 859630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59589000, "depreciation_amortisation": 15569000, "ebitda": 66854000, "interest_expense": 32699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10685000, "net_income_continuing_ops": null, "net_income_to_common": 10685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22722000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1350796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2627250000, "short_term_debt": 547260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828558000, "long_term_debt": 877781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1425041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 817447000, "shares_outstanding": 12656397, "operating_cash_flow": -57288000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -942424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33637000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -999712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66854000", "netIncome": "10685000", "grossProfit": "859630000", "totalRevenue": "4177298000", "costOfRevenue": "3317668000", "interestExpense": "32699000", "operatingIncome": "59589000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15569000" }, "balance": { "totalDebt": "1425041000", "totalAssets": "2627250000", "longTermDebt": "877781000", "shortTermDebt": "547260000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12656397", "totalCurrentAssets": "1350796000", "totalShareholderEquity": "817447000", "totalCurrentLiabilities": "828558000", "cashAndShortTermInvestments": "22722000" }, "cashflow": { "freeCashFlow": "-999712000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33637000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-57288000", "repurchaseOfStock": null, "capitalExpenditures": "-942424000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 4739767000, "cost_of_revenue": 3761596000, "gross_profit": 978171000, "ebit": 153145000, "ebitda": 158183000, "pretax_income": null, "tax_provision": null, "net_income": 93653000, "net_income_to_common": 93653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44411000, "total_current_assets": 1320804000, "total_assets": 1652375000, "short_term_debt": 505719000, "long_term_debt": 3857000, "total_debt": 509576000, "total_liabilities": null, "total_equity": 772030000, "shares_outstanding": 12656397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -130019000, "capital_expenditure": -145148000, "free_cash_flow": -275167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373284, "ticker_id": 14708, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158183000", "netIncome": "93653000", "grossProfit": "978171000", "totalRevenue": "4739767000", "costOfRevenue": "3761596000", "interestExpense": "14444000", "operatingIncome": "153145000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14216000" }, "balance": { "totalDebt": "509576000", "totalAssets": "1652375000", "longTermDebt": "3857000", "shortTermDebt": "505719000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12656397", "totalCurrentAssets": "1320804000", "totalShareholderEquity": "772030000", "totalCurrentLiabilities": "828558000", "cashAndShortTermInvestments": "44411000" }, "cashflow": { "freeCashFlow": "-275167000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-130019000", "repurchaseOfStock": null, "capitalExpenditures": "-145148000" } }, "revenue": 4739767000, "cost_of_revenue": 3761596000, "gross_profit": 978171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153145000, "depreciation_amortisation": 14216000, "ebitda": 158183000, "interest_expense": 14444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93653000, "net_income_continuing_ops": null, "net_income_to_common": 93653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1320804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1652375000, "short_term_debt": 505719000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828558000, "long_term_debt": 3857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 509576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 772030000, "shares_outstanding": 12656397, "operating_cash_flow": -130019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -275167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158183000", "netIncome": "93653000", "grossProfit": "978171000", "totalRevenue": "4739767000", "costOfRevenue": "3761596000", "interestExpense": "14444000", "operatingIncome": "153145000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14216000" }, "balance": { "totalDebt": "509576000", "totalAssets": "1652375000", "longTermDebt": "3857000", "shortTermDebt": "505719000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12656397", "totalCurrentAssets": "1320804000", "totalShareholderEquity": "772030000", "totalCurrentLiabilities": "828558000", "cashAndShortTermInvestments": "44411000" }, "cashflow": { "freeCashFlow": "-275167000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-130019000", "repurchaseOfStock": null, "capitalExpenditures": "-145148000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 1740931000, "cost_of_revenue": 1341297000, "gross_profit": 399634000, "ebit": 140290000, "ebitda": 160772000, "pretax_income": null, "tax_provision": null, "net_income": 100449000, "net_income_to_common": 100449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373275, "ticker_id": 14708, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160772000", "netIncome": "100449000", "grossProfit": "399634000", "totalRevenue": "1740931000", "costOfRevenue": "1341297000", "interestExpense": "19201000", "operatingIncome": "140290000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20141000" } }, "revenue": 1740931000, "cost_of_revenue": 1341297000, "gross_profit": 399634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140290000, "depreciation_amortisation": 20141000, "ebitda": 160772000, "interest_expense": 19201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100449000, "net_income_continuing_ops": null, "net_income_to_common": 100449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160772000", "netIncome": "100449000", "grossProfit": "399634000", "totalRevenue": "1740931000", "costOfRevenue": "1341297000", "interestExpense": "19201000", "operatingIncome": "140290000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20141000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 1469862000, "cost_of_revenue": 1066552000, "gross_profit": 403310000, "ebit": 133284000, "ebitda": 160467000, "pretax_income": null, "tax_provision": null, "net_income": 100726000, "net_income_to_common": 100726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 1495175000, "total_assets": 3530204000, "short_term_debt": 420760000, "long_term_debt": 1095833000, "total_debt": 1516593000, "total_liabilities": null, "total_equity": 1421162000, "shares_outstanding": 13306397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373276, "ticker_id": 14708, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160467000", "netIncome": "100726000", "grossProfit": "403310000", "totalRevenue": "1469862000", "costOfRevenue": "1066552000", "interestExpense": "21587000", "operatingIncome": "133284000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20129000" }, "balance": { "totalDebt": "1516593000", "totalAssets": "3530204000", "longTermDebt": "1095833000", "shortTermDebt": "420760000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1495175000", "totalShareholderEquity": "1421162000", "totalCurrentLiabilities": "919865000", "cashAndShortTermInvestments": "4538000" } }, "revenue": 1469862000, "cost_of_revenue": 1066552000, "gross_profit": 403310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133284000, "depreciation_amortisation": 20129000, "ebitda": 160467000, "interest_expense": 21587000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100726000, "net_income_continuing_ops": null, "net_income_to_common": 100726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1495175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3530204000, "short_term_debt": 420760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 919865000, "long_term_debt": 1095833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1516593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1421162000, "shares_outstanding": 13306397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160467000", "netIncome": "100726000", "grossProfit": "403310000", "totalRevenue": "1469862000", "costOfRevenue": "1066552000", "interestExpense": "21587000", "operatingIncome": "133284000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20129000" }, "balance": { "totalDebt": "1516593000", "totalAssets": "3530204000", "longTermDebt": "1095833000", "shortTermDebt": "420760000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1495175000", "totalShareholderEquity": "1421162000", "totalCurrentLiabilities": "919865000", "cashAndShortTermInvestments": "4538000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 1550288000, "cost_of_revenue": 1161837000, "gross_profit": 388451000, "ebit": 156595000, "ebitda": 176913000, "pretax_income": null, "tax_provision": null, "net_income": 104925000, "net_income_to_common": 104925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373277, "ticker_id": 14708, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "176913000", "netIncome": "104925000", "grossProfit": "388451000", "totalRevenue": "1550288000", "costOfRevenue": "1161837000", "interestExpense": "22586000", "operatingIncome": "156595000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19948000" } }, "revenue": 1550288000, "cost_of_revenue": 1161837000, "gross_profit": 388451000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156595000, "depreciation_amortisation": 19948000, "ebitda": 176913000, "interest_expense": 22586000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104925000, "net_income_continuing_ops": null, "net_income_to_common": 104925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "176913000", "netIncome": "104925000", "grossProfit": "388451000", "totalRevenue": "1550288000", "costOfRevenue": "1161837000", "interestExpense": "22586000", "operatingIncome": "156595000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19948000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 1648423000, "cost_of_revenue": 1470337000, "gross_profit": 178086000, "ebit": 144358000, "ebitda": 137494000, "pretax_income": null, "tax_provision": null, "net_income": 81608000, "net_income_to_common": 81608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777000, "total_current_assets": 1589255000, "total_assets": 3297805000, "short_term_debt": 780026000, "long_term_debt": 707783000, "total_debt": 1487809000, "total_liabilities": null, "total_equity": 1215541000, "shares_outstanding": 13306397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373278, "ticker_id": 14708, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137494000", "netIncome": "81608000", "grossProfit": "178086000", "totalRevenue": "1648423000", "costOfRevenue": "1470337000", "interestExpense": "7998000", "operatingIncome": "144358000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18161000" }, "balance": { "totalDebt": "1487809000", "totalAssets": "3297805000", "longTermDebt": "707783000", "shortTermDebt": "780026000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1589255000", "totalShareholderEquity": "1215541000", "totalCurrentLiabilities": "1299478000", "cashAndShortTermInvestments": "2777000" } }, "revenue": 1648423000, "cost_of_revenue": 1470337000, "gross_profit": 178086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144358000, "depreciation_amortisation": 18161000, "ebitda": 137494000, "interest_expense": 7998000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81608000, "net_income_continuing_ops": null, "net_income_to_common": 81608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2777000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1589255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3297805000, "short_term_debt": 780026000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299478000, "long_term_debt": 707783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1487809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1215541000, "shares_outstanding": 13306397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137494000", "netIncome": "81608000", "grossProfit": "178086000", "totalRevenue": "1648423000", "costOfRevenue": "1470337000", "interestExpense": "7998000", "operatingIncome": "144358000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18161000" }, "balance": { "totalDebt": "1487809000", "totalAssets": "3297805000", "longTermDebt": "707783000", "shortTermDebt": "780026000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1589255000", "totalShareholderEquity": "1215541000", "totalCurrentLiabilities": "1299478000", "cashAndShortTermInvestments": "2777000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": 1790168000, "cost_of_revenue": 1413408000, "gross_profit": 376760000, "ebit": 112824000, "ebitda": 140650000, "pretax_income": null, "tax_provision": null, "net_income": 78191000, "net_income_to_common": 78191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373280, "ticker_id": 14708, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140650000", "netIncome": "78191000", "grossProfit": "376760000", "totalRevenue": "1790168000", "costOfRevenue": "1413408000", "interestExpense": "31352000", "operatingIncome": "112824000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20111000" } }, "revenue": 1790168000, "cost_of_revenue": 1413408000, "gross_profit": 376760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112824000, "depreciation_amortisation": 20111000, "ebitda": 140650000, "interest_expense": 31352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78191000, "net_income_continuing_ops": null, "net_income_to_common": 78191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140650000", "netIncome": "78191000", "grossProfit": "376760000", "totalRevenue": "1790168000", "costOfRevenue": "1413408000", "interestExpense": "31352000", "operatingIncome": "112824000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20111000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3174000, "total_current_assets": 1498172000, "total_assets": 2990908000, "short_term_debt": 678669000, "long_term_debt": 782204000, "total_debt": 1460873000, "total_liabilities": null, "total_equity": 1056735000, "shares_outstanding": 13306397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373281, "ticker_id": 14708, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:40.304279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1460873000", "totalAssets": "2990908000", "longTermDebt": "782204000", "shortTermDebt": "678669000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1498172000", "totalShareholderEquity": "1056735000", "totalCurrentLiabilities": "1086131000", "cashAndShortTermInvestments": "3174000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3174000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1498172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2990908000, "short_term_debt": 678669000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086131000, "long_term_debt": 782204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1460873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1056735000, "shares_outstanding": 13306397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1460873000", "totalAssets": "2990908000", "longTermDebt": "782204000", "shortTermDebt": "678669000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13306397", "totalCurrentAssets": "1498172000", "totalShareholderEquity": "1056735000", "totalCurrentLiabilities": "1086131000", "cashAndShortTermInvestments": "3174000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }