{ "ticker": { "uuid": "aeb3f4ad-a12e-4672-b784-5515bce5ce5b", "symbol": "XRN", "name": "Chiron Real Estate Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/aeb3f4ad-a12e-4672-b784-5515bce5ce5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb3f4ad-a12e-4672-b784-5515bce5ce5b/" }, "ticker_metadata": { "id": 4468, "uuid": "aeb3f4ad-a12e-4672-b784-5515bce5ce5b", "symbol": "XRN", "name": "Chiron Real Estate Inc.", "asset_type": "equity", "market_cap": 525615000, "stock_exchange_id": 3, "industry": "Reit - Healthcare Facilities", "sector": "Real Estate", "description": "Chiron Real Estate Inc. is a net-lease medical REIT that acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aeb3f4ad-a12e-4672-b784-5515bce5ce5b", "symbol": "XRN", "name": "Chiron Real Estate Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/aeb3f4ad-a12e-4672-b784-5515bce5ce5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb3f4ad-a12e-4672-b784-5515bce5ce5b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.85, "quality": 0.25, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 35.9, "market_cap": 475136500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1909, "shareholder_yield": 0.1149, "roe": -0.0153, "piotroski_f_score": 5, "momentum_12_1": 0.1574, "volatility_252d": 0.3197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.003921+00:00", "batch_id": "" }, "size": { "price_close": 35.9, "market_cap": 475136500, "market_cap_usd": 475136500, "enterprise_value": 468958500, "shares_outstanding": 13235000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9499, "ptbv_ratio": 1.3586, "ps_ratio": 3.0018, "pcf_ratio": 6.3614, "pfcf_ratio": 3.8338, "ev_ebitda": 5.2381, "ev_ebit": 15.9044, "ev_sales": 2.9627, "ev_fcf": 3.7839, "earnings_yield": null, "fcf_yield": 0.2643, "price_to_sales": 3.0018, "price_to_book": 0.9499, "price_to_cashflow": 6.3614, "ebitda_to_ev": 0.1909, "sales_yield": 0.3375 }, "yield": { "dividend_yield": 0.1149, "buyback_yield": 0, "shareholder_yield": 0.1149, "debt_paydown_yield": null, "total_yield": 0.1149 }, "quality": { "gross_margin": 0.0247, "operating_margin": 0.1863, "net_margin": -0.0485, "ebitda_margin": 0.5656, "fcf_margin": 0.783, "roe": -0.0153, "roa": -0.0062, "roic": 0.0448, "roc_greenblatt": null, "asset_turnover": 0.1279, "cash_conversion": -16.1563, "accruals_ratio": -0.0665, "sbc_to_revenue": 0.0352, "piotroski_f_score": 5, "altman_z_score": -0.4632, "earnings_stability_5y": 13.4167, "revenue_stability_5y": 0.1157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4341, "net_debt_to_ebitda": -0.069, "debt_to_assets": 0.0016, "interest_coverage": 0.7668, "current_ratio": 0.0216, "quick_ratio": 0.0216, "net_debt": -6178000, "local_beta": 0.0022, "volatility_252d": 0.3197, "volatility_60d": 0.6964, "max_drawdown_12m": -0.1802, "risk_adjusted_momentum": 0.4925 }, "growth": { "revenue_growth_1y": 0.1634, "revenue_growth_3y_cagr": 0.0549, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0597, "book_value_growth_1y": -0.0833, "revenue_growth": 0.1634, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0635, "price_return_3m": 0.0262, "price_return_6m": 0.1586, "price_return_9m": 0.0089, "price_return_12m": 0.2309, "price_return_12m_ex1m": 0.1574, "momentum_6m": 0.1586, "momentum_12m": 0.2309, "momentum_12_1": 0.1574, "distance_from_52w_high": -0.0406, "distance_from_52w_low": 0.2485, "relative_strength": 0.1309 }, "raw_ttm": { "revenue_ttm": 158286000, "gross_profit_ttm": 3917000, "ebit_ttm": 29486000, "ebitda_ttm": 89528000, "net_income_ttm": -7671000, "eps_diluted_ttm": -0.5796, "operating_cash_flow_ttm": 74690000, "capital_expenditure_ttm": 49245000, "fcf_ttm": 123935000, "dividends_paid_ttm": 54595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38452000, "cash_and_equivalents": 8183000, "total_current_assets": 14983000, "total_current_liabilities": 695074000, "net_ppe": null, "total_assets": 1238019000, "total_debt": 2005000, "total_equity": 500211000, "net_working_capital": -687365000, "book_value_per_share": 37.7946, "retained_earnings": -360640000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349735000, "tangible_book_per_share": 26.425 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 27, "rank_ps": 64, "rank_pcf": 24, "rank_ev_ebitda": 13, "rank_ev_ebit": 59, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 96, "rank_fcf_margin": 7, "rank_piotroski": 58, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40 }, "composites": { "value_composite": 15, "quality_composite": 75, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 26, "overall_composite": 17, "quality_value_composite": 0.461, "os_score": 0.83, "value_percentile": 0.85, "quality_percentile": 0.25, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 26, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3824, "ticker_id": 4468, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.003921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.9, "market_cap": 475136500, "market_cap_usd": 475136500, "enterprise_value": 468958500, "shares_outstanding": 13235000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94987215, "ptbv_ratio": 1.35856148, "ps_ratio": 3.00175947, "pcf_ratio": 6.36144732, "pfcf_ratio": 3.8337556, "ev_ebitda": 5.23812103, "ev_ebit": 15.90444618, "ev_sales": 2.96272886, "ev_fcf": 3.78390689, "earnings_yield": null, "fcf_yield": 0.26427712, "dividend_yield": 0.11490382, "buyback_yield": 0, "shareholder_yield": 0.11490382, "debt_paydown_yield": null, "total_yield": 0.11490382, "gross_margin": 0.02474635, "operating_margin": 0.18628306, "net_margin": -0.04846291, "ebitda_margin": 0.56560909, "fcf_margin": 0.78298144, "roe": -0.01533553, "roa": -0.00619619, "roic": 0.0447632, "roc_greenblatt": null, "asset_turnover": 0.12785426, "cash_conversion": -16.15630296, "accruals_ratio": -0.06652644, "sbc_to_revenue": 0.03521474, "debt_to_equity": 1.4341328, "net_debt_to_ebitda": -0.06900634, "debt_to_assets": 0.00161952, "interest_coverage": 0.76682617, "current_ratio": 0.02155598, "quick_ratio": 0.02155598, "net_debt": -6178000, "revenue_growth_1y": 0.16340582, "revenue_growth_3y_cagr": 0.05491229, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05973421, "book_value_growth_1y": -0.08333793, "piotroski_f_score": 5, "altman_z_score": -0.46318157, "earnings_stability_5y": 13.416742, "revenue_stability_5y": 0.115729, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06347683, "price_return_3m": 0.02621273, "price_return_6m": 0.15863636, "price_return_9m": 0.00886622, "price_return_12m": 0.23090638, "price_return_12m_ex1m": 0.15743601, "distance_from_52w_high": -0.04061999, "distance_from_52w_low": 0.2485176, "relative_strength": 0.1309428, "local_beta": 0.0022, "volatility_252d": 0.319668, "volatility_60d": 0.69638, "max_drawdown_12m": -0.18015084, "revenue_ttm": 158286000, "gross_profit_ttm": 3917000, "ebit_ttm": 29486000, "ebitda_ttm": 89528000, "net_income_ttm": -7671000, "eps_diluted_ttm": -0.57959955, "operating_cash_flow_ttm": 74690000, "capital_expenditure_ttm": 49245000, "fcf_ttm": 123935000, "dividends_paid_ttm": 54595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38452000, "cash_and_equivalents": 8183000, "total_current_assets": 14983000, "total_current_liabilities": 695074000, "net_ppe": null, "total_assets": 1238019000, "total_debt": 2005000, "total_equity": 500211000, "net_working_capital": -687365000, "book_value_per_share": 37.79455988, "retained_earnings": -360640000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349735000, "tangible_book_per_share": 26.42500944, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 27, "rank_ps": 64, "rank_pcf": 24, "rank_ev_ebitda": 13, "rank_ev_ebit": 59, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 96, "rank_fcf_margin": 7, "rank_piotroski": 58, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40, "value_composite": 15, "quality_composite": 75, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 26, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.9, "os": 0.83, "value": 0.85, "quality": 0.25, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1149, "roe": -0.0153, "momentum_12_1": 0.1574, "complete_fields": { "id": 3824, "ticker_id": 4468, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.003921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.9, "market_cap": 475136500, "market_cap_usd": 475136500, "enterprise_value": 468958500, "shares_outstanding": 13235000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94987215, "ptbv_ratio": 1.35856148, "ps_ratio": 3.00175947, "pcf_ratio": 6.36144732, "pfcf_ratio": 3.8337556, "ev_ebitda": 5.23812103, "ev_ebit": 15.90444618, "ev_sales": 2.96272886, "ev_fcf": 3.78390689, "earnings_yield": null, "fcf_yield": 0.26427712, "dividend_yield": 0.11490382, "buyback_yield": 0, "shareholder_yield": 0.11490382, "debt_paydown_yield": null, "total_yield": 0.11490382, "gross_margin": 0.02474635, "operating_margin": 0.18628306, "net_margin": -0.04846291, "ebitda_margin": 0.56560909, "fcf_margin": 0.78298144, "roe": -0.01533553, "roa": -0.00619619, "roic": 0.0447632, "roc_greenblatt": null, "asset_turnover": 0.12785426, "cash_conversion": -16.15630296, "accruals_ratio": -0.06652644, "sbc_to_revenue": 0.03521474, "debt_to_equity": 1.4341328, "net_debt_to_ebitda": -0.06900634, "debt_to_assets": 0.00161952, "interest_coverage": 0.76682617, "current_ratio": 0.02155598, "quick_ratio": 0.02155598, "net_debt": -6178000, "revenue_growth_1y": 0.16340582, "revenue_growth_3y_cagr": 0.05491229, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05973421, "book_value_growth_1y": -0.08333793, "piotroski_f_score": 5, "altman_z_score": -0.46318157, "earnings_stability_5y": 13.416742, "revenue_stability_5y": 0.115729, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06347683, "price_return_3m": 0.02621273, "price_return_6m": 0.15863636, "price_return_9m": 0.00886622, "price_return_12m": 0.23090638, "price_return_12m_ex1m": 0.15743601, "distance_from_52w_high": -0.04061999, "distance_from_52w_low": 0.2485176, "relative_strength": 0.1309428, "local_beta": 0.0022, "volatility_252d": 0.319668, "volatility_60d": 0.69638, "max_drawdown_12m": -0.18015084, "revenue_ttm": 158286000, "gross_profit_ttm": 3917000, "ebit_ttm": 29486000, "ebitda_ttm": 89528000, "net_income_ttm": -7671000, "eps_diluted_ttm": -0.57959955, "operating_cash_flow_ttm": 74690000, "capital_expenditure_ttm": 49245000, "fcf_ttm": 123935000, "dividends_paid_ttm": 54595000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38452000, "cash_and_equivalents": 8183000, "total_current_assets": 14983000, "total_current_liabilities": 695074000, "net_ppe": null, "total_assets": 1238019000, "total_debt": 2005000, "total_equity": 500211000, "net_working_capital": -687365000, "book_value_per_share": 37.79455988, "retained_earnings": -360640000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 349735000, "tangible_book_per_share": 26.42500944, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 27, "rank_ps": 64, "rank_pcf": 24, "rank_ev_ebitda": 13, "rank_ev_ebit": 59, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 96, "rank_fcf_margin": 7, "rank_piotroski": 58, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40, "value_composite": 15, "quality_composite": 75, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 26, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 161027000, "cost_of_revenue": 150704000, "gross_profit": 10323000, "ebit": 37690000, "ebitda": 96732000, "pretax_income": -6883000, "tax_provision": null, "net_income": -5836000, "net_income_to_common": -5836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12445000, "total_current_assets": 19832000, "total_assets": 1242465000, "short_term_debt": null, "long_term_debt": 1153000, "total_debt": 1153000, "total_liabilities": 712400000, "total_equity": 509770000, "shares_outstanding": 13379000, "goodwill_and_intangibles": 11806000 }, "cash_flow": { "operating_cash_flow": 73610000, "capital_expenditure": 81689000, "free_cash_flow": 155299000, "dividends_paid": 58129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357958, "ticker_id": 4468, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37690000", "ebitda": "96732000", "netIncome": "-5836000", "grossProfit": "10323000", "depreciation": "None", "totalRevenue": "161027000", "costOfRevenue": "150704000", "interestIncome": "None", "incomeBeforeTax": "-6883000", "interestExpense": "44573000", "operatingIncome": "49367000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31754000", "nonInterestIncome": "None", "operatingExpenses": "-39044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59042000", "sellingGeneralAndAdministrative": "19998000", "netIncomeFromContinuingOperations": "-6883000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1242465000", "longTermDebt": "1153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5903000", "reportedCurrency": "USD", "retainedEarnings": "-349965000", "totalLiabilities": "712400000", "otherCurrentAssets": "None", "totalCurrentAssets": "19832000", "currentLongTermDebt": "652699000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "7387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222633000", "currentAccountsPayable": "18289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663740000", "totalShareholderEquity": "509770000", "capitalLeaseObligations": "13438000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "689444000", "otherNonCurrentLiabilities": "8365000", "totalNonCurrentLiabilities": "712400000", "cashAndShortTermInvestments": "12445000", "commonStockSharesOutstanding": "13379000", "intangibleAssetsExcludingGoodwill": "5903000", "cashAndCashEquivalentsAtCarryingValue": "12445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5836000", "profitLoss": "None", "dividendPayout": "58129000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73610000", "capitalExpenditures": "81689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10259000", "cashflowFromInvestment": "-60404000", "stockBasedCompensation": "4496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161027000, "cost_of_revenue": 150704000, "gross_profit": 10323000, "research_and_development": null, "selling_general_admin": 19998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37690000, "depreciation_amortisation": 59042000, "ebitda": 96732000, "interest_expense": 44573000, "interest_income": null, "other_non_operating": null, "pretax_income": -6883000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5836000, "net_income_continuing_ops": -6883000, "net_income_to_common": -5836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12445000, "short_term_investments": null, "net_receivables": 7387000, "inventory": null, "other_current_assets": null, "total_current_assets": 19832000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 5903000, "goodwill_and_intangibles": 11806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1222633000, "total_assets": 1242465000, "short_term_debt": null, "accounts_payable": 18289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689444000, "long_term_debt": 1153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712400000, "total_liabilities": 712400000, "total_debt": 1153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349965000, "total_equity": 509770000, "shares_outstanding": 13379000, "operating_cash_flow": 73610000, "stock_based_compensation": 4496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60404000, "dividends_paid": 58129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10259000, "free_cash_flow": 155299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37690000", "ebitda": "96732000", "netIncome": "-5836000", "grossProfit": "10323000", "depreciation": "None", "totalRevenue": "161027000", "costOfRevenue": "150704000", "interestIncome": "None", "incomeBeforeTax": "-6883000", "interestExpense": "44573000", "operatingIncome": "49367000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31754000", "nonInterestIncome": "None", "operatingExpenses": "-39044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59042000", "sellingGeneralAndAdministrative": "19998000", "netIncomeFromContinuingOperations": "-6883000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1242465000", "longTermDebt": "1153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5903000", "reportedCurrency": "USD", "retainedEarnings": "-349965000", "totalLiabilities": "712400000", "otherCurrentAssets": "None", "totalCurrentAssets": "19832000", "currentLongTermDebt": "652699000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "7387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222633000", "currentAccountsPayable": "18289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663740000", "totalShareholderEquity": "509770000", "capitalLeaseObligations": "13438000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "689444000", "otherNonCurrentLiabilities": "8365000", "totalNonCurrentLiabilities": "712400000", "cashAndShortTermInvestments": "12445000", "commonStockSharesOutstanding": "13379000", "intangibleAssetsExcludingGoodwill": "5903000", "cashAndCashEquivalentsAtCarryingValue": "12445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5836000", "profitLoss": "None", "dividendPayout": "58129000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73610000", "capitalExpenditures": "81689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10259000", "cashflowFromInvestment": "-60404000", "stockBasedCompensation": "4496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 138410000, "cost_of_revenue": 29251000, "gross_profit": 109159000, "ebit": 32677000, "ebitda": null, "pretax_income": 6692000, "tax_provision": null, "net_income": 6633000, "net_income_to_common": 6633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6815000, "total_current_assets": 17347000, "total_assets": 1256486000, "short_term_debt": null, "long_term_debt": 14399000, "total_debt": 14399000, "total_liabilities": 700570000, "total_equity": 555916000, "shares_outstanding": 13374200, "goodwill_and_intangibles": 59975000 }, "cash_flow": { "operating_cash_flow": 70046000, "capital_expenditure": 95119000, "free_cash_flow": 165165000, "dividends_paid": 65690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357963, "ticker_id": 4468, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6633000", "grossProfit": "109159000", "depreciation": "None", "totalRevenue": "138410000", "costOfRevenue": "29251000", "interestIncome": "None", "incomeBeforeTax": "6692000", "interestExpense": "28689000", "operatingIncome": "32677000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28689000", "nonInterestIncome": "None", "operatingExpenses": "105733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21123000", "netIncomeFromContinuingOperations": "6692000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1256486000", "longTermDebt": "14399000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54072000", "reportedCurrency": "USD", "retainedEarnings": "-293736000", "totalLiabilities": "700570000", "otherCurrentAssets": "None", "totalCurrentAssets": "17347000", "currentLongTermDebt": "631732000", "longTermInvestments": "2066000", "shortTermInvestments": "None", "currentNetReceivables": "7424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239139000", "currentAccountsPayable": "16468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "555916000", "capitalLeaseObligations": "11397000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "671450000", "otherNonCurrentLiabilities": "3324000", "totalNonCurrentLiabilities": "29120000", "cashAndShortTermInvestments": "6815000", "commonStockSharesOutstanding": "13374200", "intangibleAssetsExcludingGoodwill": "54072000", "cashAndCashEquivalentsAtCarryingValue": "6815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811000", "profitLoss": "None", "dividendPayout": "65690000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70046000", "capitalExpenditures": "95119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21886000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138410000, "cost_of_revenue": 29251000, "gross_profit": 109159000, "research_and_development": null, "selling_general_admin": 21123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32677000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 28689000, "interest_income": null, "other_non_operating": null, "pretax_income": 6692000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6633000, "net_income_continuing_ops": 6692000, "net_income_to_common": 6633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6815000, "short_term_investments": null, "net_receivables": 7424000, "inventory": null, "other_current_assets": null, "total_current_assets": 17347000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 54072000, "goodwill_and_intangibles": 59975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239139000, "total_assets": 1256486000, "short_term_debt": null, "accounts_payable": 16468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671450000, "long_term_debt": 14399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29120000, "total_liabilities": 700570000, "total_debt": 14399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293736000, "total_equity": 555916000, "shares_outstanding": 13374200, "operating_cash_flow": 70046000, "stock_based_compensation": 5102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 65690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21886000, "free_cash_flow": 165165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6633000", "grossProfit": "109159000", "depreciation": "None", "totalRevenue": "138410000", "costOfRevenue": "29251000", "interestIncome": "None", "incomeBeforeTax": "6692000", "interestExpense": "28689000", "operatingIncome": "32677000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28689000", "nonInterestIncome": "None", "operatingExpenses": "105733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21123000", "netIncomeFromContinuingOperations": "6692000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1256486000", "longTermDebt": "14399000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54072000", "reportedCurrency": "USD", "retainedEarnings": "-293736000", "totalLiabilities": "700570000", "otherCurrentAssets": "None", "totalCurrentAssets": "17347000", "currentLongTermDebt": "631732000", "longTermInvestments": "2066000", "shortTermInvestments": "None", "currentNetReceivables": "7424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239139000", "currentAccountsPayable": "16468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "555916000", "capitalLeaseObligations": "11397000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "671450000", "otherNonCurrentLiabilities": "3324000", "totalNonCurrentLiabilities": "29120000", "cashAndShortTermInvestments": "6815000", "commonStockSharesOutstanding": "13374200", "intangibleAssetsExcludingGoodwill": "54072000", "cashAndCashEquivalentsAtCarryingValue": "6815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811000", "profitLoss": "None", "dividendPayout": "65690000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70046000", "capitalExpenditures": "95119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21886000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 140934000, "cost_of_revenue": 28082000, "gross_profit": 112852000, "ebit": 37864000, "ebitda": null, "pretax_income": 21734000, "tax_provision": null, "net_income": 20612000, "net_income_to_common": 20612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000, "total_current_assets": 14352000, "total_assets": 1267701000, "short_term_debt": null, "long_term_debt": 25899000, "total_debt": 25899000, "total_liabilities": 661887000, "total_equity": 605814000, "shares_outstanding": 13112988, "goodwill_and_intangibles": 71873000 }, "cash_flow": { "operating_cash_flow": 68440000, "capital_expenditure": 10046000, "free_cash_flow": 78486000, "dividends_paid": 64847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357965, "ticker_id": 4468, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "20612000", "grossProfit": "112852000", "depreciation": "None", "totalRevenue": "140934000", "costOfRevenue": "28082000", "interestIncome": "None", "incomeBeforeTax": "21734000", "interestExpense": "30893000", "operatingIncome": "37864000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30893000", "nonInterestIncome": "None", "operatingExpenses": "103070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16853000", "netIncomeFromContinuingOperations": "21734000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1267701000", "longTermDebt": "25899000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65970000", "reportedCurrency": "USD", "retainedEarnings": "-238984000", "totalLiabilities": "661887000", "otherCurrentAssets": "None", "totalCurrentAssets": "14352000", "currentLongTermDebt": "585333000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253349000", "currentAccountsPayable": "12781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "605814000", "capitalLeaseObligations": "12961000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "619338000", "otherNonCurrentLiabilities": "3689000", "totalNonCurrentLiabilities": "42549000", "cashAndShortTermInvestments": "1278000", "commonStockSharesOutstanding": "13112988", "intangibleAssetsExcludingGoodwill": "65970000", "cashAndCashEquivalentsAtCarryingValue": "1278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14790000", "profitLoss": "None", "dividendPayout": "64847000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68440000", "capitalExpenditures": "10046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143787000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140934000, "cost_of_revenue": 28082000, "gross_profit": 112852000, "research_and_development": null, "selling_general_admin": 16853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37864000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 30893000, "interest_income": null, "other_non_operating": null, "pretax_income": 21734000, "tax_provision": null, "effective_tax_rate": null, "net_income": 20612000, "net_income_continuing_ops": 21734000, "net_income_to_common": 20612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1278000, "short_term_investments": null, "net_receivables": 6762000, "inventory": null, "other_current_assets": null, "total_current_assets": 14352000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 65970000, "goodwill_and_intangibles": 71873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253349000, "total_assets": 1267701000, "short_term_debt": null, "accounts_payable": 12781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619338000, "long_term_debt": 25899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42549000, "total_liabilities": 661887000, "total_debt": 25899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238984000, "total_equity": 605814000, "shares_outstanding": 13112988, "operating_cash_flow": 68440000, "stock_based_compensation": 4242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 64847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143787000, "free_cash_flow": 78486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "20612000", "grossProfit": "112852000", "depreciation": "None", "totalRevenue": "140934000", "costOfRevenue": "28082000", "interestIncome": "None", "incomeBeforeTax": "21734000", "interestExpense": "30893000", "operatingIncome": "37864000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30893000", "nonInterestIncome": "None", "operatingExpenses": "103070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16853000", "netIncomeFromContinuingOperations": "21734000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1267701000", "longTermDebt": "25899000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65970000", "reportedCurrency": "USD", "retainedEarnings": "-238984000", "totalLiabilities": "661887000", "otherCurrentAssets": "None", "totalCurrentAssets": "14352000", "currentLongTermDebt": "585333000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253349000", "currentAccountsPayable": "12781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "605814000", "capitalLeaseObligations": "12961000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "619338000", "otherNonCurrentLiabilities": "3689000", "totalNonCurrentLiabilities": "42549000", "cashAndShortTermInvestments": "1278000", "commonStockSharesOutstanding": "13112988", "intangibleAssetsExcludingGoodwill": "65970000", "cashAndCashEquivalentsAtCarryingValue": "1278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14790000", "profitLoss": "None", "dividendPayout": "64847000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68440000", "capitalExpenditures": "10046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143787000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 137167000, "cost_of_revenue": 25188000, "gross_profit": 111979000, "ebit": 38711000, "ebitda": null, "pretax_income": 19996000, "tax_provision": null, "net_income": 19142000, "net_income_to_common": 19142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4016000, "total_current_assets": 30528000, "total_assets": 1393260000, "short_term_debt": null, "long_term_debt": 57672000, "total_debt": 57672000, "total_liabilities": 744195000, "total_equity": 649065000, "shares_outstanding": 13103600, "goodwill_and_intangibles": 97216000 }, "cash_flow": { "operating_cash_flow": 76541000, "capital_expenditure": 156201000, "free_cash_flow": 232742000, "dividends_paid": 64242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357966, "ticker_id": 4468, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "19142000", "grossProfit": "111979000", "depreciation": "None", "totalRevenue": "137167000", "costOfRevenue": "25188000", "interestIncome": "None", "incomeBeforeTax": "19996000", "interestExpense": "25230000", "operatingIncome": "38711000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25230000", "nonInterestIncome": "None", "operatingExpenses": "98456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16545000", "netIncomeFromContinuingOperations": "19996000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1393260000", "longTermDebt": "57672000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "91313000", "reportedCurrency": "USD", "retainedEarnings": "-198706000", "totalLiabilities": "744195000", "otherCurrentAssets": "None", "totalCurrentAssets": "30528000", "currentLongTermDebt": "636447000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362732000", "currentAccountsPayable": "13819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "649065000", "capitalLeaseObligations": "10535000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "670528000", "otherNonCurrentLiabilities": "5460000", "totalNonCurrentLiabilities": "73667000", "cashAndShortTermInvestments": "4016000", "commonStockSharesOutstanding": "13103600", "intangibleAssetsExcludingGoodwill": "91313000", "cashAndCashEquivalentsAtCarryingValue": "4016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13320000", "profitLoss": "None", "dividendPayout": "64242000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76541000", "capitalExpenditures": "156201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62407000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137167000, "cost_of_revenue": 25188000, "gross_profit": 111979000, "research_and_development": null, "selling_general_admin": 16545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38711000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 25230000, "interest_income": null, "other_non_operating": null, "pretax_income": 19996000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19142000, "net_income_continuing_ops": 19996000, "net_income_to_common": 19142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4016000, "short_term_investments": null, "net_receivables": 8040000, "inventory": null, "other_current_assets": null, "total_current_assets": 30528000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 91313000, "goodwill_and_intangibles": 97216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362732000, "total_assets": 1393260000, "short_term_debt": null, "accounts_payable": 13819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670528000, "long_term_debt": 57672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73667000, "total_liabilities": 744195000, "total_debt": 57672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198706000, "total_equity": 649065000, "shares_outstanding": 13103600, "operating_cash_flow": 76541000, "stock_based_compensation": 4681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 64242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62407000, "free_cash_flow": 232742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "19142000", "grossProfit": "111979000", "depreciation": "None", "totalRevenue": "137167000", "costOfRevenue": "25188000", "interestIncome": "None", "incomeBeforeTax": "19996000", "interestExpense": "25230000", "operatingIncome": "38711000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25230000", "nonInterestIncome": "None", "operatingExpenses": "98456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16545000", "netIncomeFromContinuingOperations": "19996000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1393260000", "longTermDebt": "57672000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "91313000", "reportedCurrency": "USD", "retainedEarnings": "-198706000", "totalLiabilities": "744195000", "otherCurrentAssets": "None", "totalCurrentAssets": "30528000", "currentLongTermDebt": "636447000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362732000", "currentAccountsPayable": "13819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "649065000", "capitalLeaseObligations": "10535000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "670528000", "otherNonCurrentLiabilities": "5460000", "totalNonCurrentLiabilities": "73667000", "cashAndShortTermInvestments": "4016000", "commonStockSharesOutstanding": "13103600", "intangibleAssetsExcludingGoodwill": "91313000", "cashAndCashEquivalentsAtCarryingValue": "4016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13320000", "profitLoss": "None", "dividendPayout": "64242000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76541000", "capitalExpenditures": "156201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62407000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 115804000, "cost_of_revenue": 15488000, "gross_profit": 100316000, "ebit": 36988000, "ebitda": null, "pretax_income": 18342000, "tax_provision": null, "net_income": 17622000, "net_income_to_common": 17622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7213000, "total_current_assets": 24949000, "total_assets": 1263484000, "short_term_debt": null, "long_term_debt": 57162000, "total_debt": 57162000, "total_liabilities": 625907000, "total_equity": 637577000, "shares_outstanding": 12976000, "goodwill_and_intangibles": 93838000 }, "cash_flow": { "operating_cash_flow": 68967000, "capital_expenditure": 201660000, "free_cash_flow": 270627000, "dividends_paid": 58322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357967, "ticker_id": 4468, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "17622000", "grossProfit": "100316000", "depreciation": "None", "totalRevenue": "115804000", "costOfRevenue": "15488000", "interestIncome": "None", "incomeBeforeTax": "18342000", "interestExpense": "19696000", "operatingIncome": "36988000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19696000", "nonInterestIncome": "None", "operatingExpenses": "78816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16453000", "netIncomeFromContinuingOperations": "18342000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1263484000", "longTermDebt": "57162000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "87935000", "reportedCurrency": "USD", "retainedEarnings": "-157017000", "totalLiabilities": "625907000", "otherCurrentAssets": "None", "totalCurrentAssets": "24949000", "currentLongTermDebt": "514567000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238535000", "currentAccountsPayable": "10344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "637577000", "capitalLeaseObligations": "8128000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "540579000", "otherNonCurrentLiabilities": "20376000", "totalNonCurrentLiabilities": "85328000", "cashAndShortTermInvestments": "7213000", "commonStockSharesOutstanding": "12976000", "intangibleAssetsExcludingGoodwill": "87935000", "cashAndCashEquivalentsAtCarryingValue": "7213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11800000", "profitLoss": "None", "dividendPayout": "58322000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68967000", "capitalExpenditures": "201660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127704000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115804000, "cost_of_revenue": 15488000, "gross_profit": 100316000, "research_and_development": null, "selling_general_admin": 16453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36988000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 19696000, "interest_income": null, "other_non_operating": null, "pretax_income": 18342000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17622000, "net_income_continuing_ops": 18342000, "net_income_to_common": 17622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7213000, "short_term_investments": null, "net_receivables": 6070000, "inventory": null, "other_current_assets": null, "total_current_assets": 24949000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 87935000, "goodwill_and_intangibles": 93838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238535000, "total_assets": 1263484000, "short_term_debt": null, "accounts_payable": 10344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540579000, "long_term_debt": 57162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85328000, "total_liabilities": 625907000, "total_debt": 57162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157017000, "total_equity": 637577000, "shares_outstanding": 12976000, "operating_cash_flow": 68967000, "stock_based_compensation": 5810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 58322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127704000, "free_cash_flow": 270627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "17622000", "grossProfit": "100316000", "depreciation": "None", "totalRevenue": "115804000", "costOfRevenue": "15488000", "interestIncome": "None", "incomeBeforeTax": "18342000", "interestExpense": "19696000", "operatingIncome": "36988000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19696000", "nonInterestIncome": "None", "operatingExpenses": "78816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16453000", "netIncomeFromContinuingOperations": "18342000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1263484000", "longTermDebt": "57162000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "87935000", "reportedCurrency": "USD", "retainedEarnings": "-157017000", "totalLiabilities": "625907000", "otherCurrentAssets": "None", "totalCurrentAssets": "24949000", "currentLongTermDebt": "514567000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238535000", "currentAccountsPayable": "10344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "637577000", "capitalLeaseObligations": "8128000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "540579000", "otherNonCurrentLiabilities": "20376000", "totalNonCurrentLiabilities": "85328000", "cashAndShortTermInvestments": "7213000", "commonStockSharesOutstanding": "12976000", "intangibleAssetsExcludingGoodwill": "87935000", "cashAndCashEquivalentsAtCarryingValue": "7213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11800000", "profitLoss": "None", "dividendPayout": "58322000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68967000", "capitalExpenditures": "201660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127704000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 38064000, "cost_of_revenue": 38904000, "gross_profit": -840000, "ebit": 8887000, "ebitda": 23714000, "pretax_income": 1654000, "tax_provision": null, "net_income": 1724000, "net_income_to_common": 1724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8183000, "total_current_assets": 14983000, "total_assets": 1238019000, "short_term_debt": 909000, "long_term_debt": 1096000, "total_debt": 2005000, "total_liabilities": 717369000, "total_equity": 500211000, "shares_outstanding": 13235000, "goodwill_and_intangibles": 150476000 }, "cash_flow": { "operating_cash_flow": 13352000, "capital_expenditure": 2145000, "free_cash_flow": 15497000, "dividends_paid": 13190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357956, "ticker_id": 4468, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8887000", "ebitda": "23714000", "netIncome": "1724000", "grossProfit": "-840000", "depreciation": "None", "totalRevenue": "38064000", "costOfRevenue": "38904000", "interestIncome": "None", "incomeBeforeTax": "1654000", "interestExpense": "7233000", "operatingIncome": "8898000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7233000", "nonInterestIncome": "None", "operatingExpenses": "-9738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14827000", "sellingGeneralAndAdministrative": "5089000", "netIncomeFromContinuingOperations": "1654000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1238019000", "longTermDebt": "1096000", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "144573000", "reportedCurrency": "USD", "retainedEarnings": "-360640000", "totalLiabilities": "717369000", "otherCurrentAssets": "None", "totalCurrentAssets": "14983000", "currentLongTermDebt": "662314000", "longTermInvestments": "8902000", "shortTermInvestments": "None", "currentNetReceivables": "6800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150476000", "currentAccountsPayable": "15022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681123000", "totalShareholderEquity": "500211000", "capitalLeaseObligations": "13338000", "otherCurrentLiabilities": "-909000", "totalCurrentLiabilities": "695074000", "otherNonCurrentLiabilities": "7861000", "totalNonCurrentLiabilities": "717369000", "cashAndShortTermInvestments": "8183000", "commonStockSharesOutstanding": "13235000", "intangibleAssetsExcludingGoodwill": "144573000", "cashAndCashEquivalentsAtCarryingValue": "8183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1724000", "profitLoss": "None", "dividendPayout": "13190000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13352000", "capitalExpenditures": "2145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4439000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38064000, "cost_of_revenue": 38904000, "gross_profit": -840000, "research_and_development": null, "selling_general_admin": 5089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8887000, "depreciation_amortisation": 14827000, "ebitda": 23714000, "interest_expense": 7233000, "interest_income": null, "other_non_operating": null, "pretax_income": 1654000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1724000, "net_income_continuing_ops": 1654000, "net_income_to_common": 1724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8183000, "short_term_investments": null, "net_receivables": 6800000, "inventory": null, "other_current_assets": null, "total_current_assets": 14983000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 144573000, "goodwill_and_intangibles": 150476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150476000, "total_assets": 1238019000, "short_term_debt": 909000, "accounts_payable": 15022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695074000, "long_term_debt": 1096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717369000, "total_liabilities": 717369000, "total_debt": 2005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360640000, "total_equity": 500211000, "shares_outstanding": 13235000, "operating_cash_flow": 13352000, "stock_based_compensation": 1229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 13190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4439000, "free_cash_flow": 15497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8887000", "ebitda": "23714000", "netIncome": "1724000", "grossProfit": "-840000", "depreciation": "None", "totalRevenue": "38064000", "costOfRevenue": "38904000", "interestIncome": "None", "incomeBeforeTax": "1654000", "interestExpense": "7233000", "operatingIncome": "8898000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7233000", "nonInterestIncome": "None", "operatingExpenses": "-9738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14827000", "sellingGeneralAndAdministrative": "5089000", "netIncomeFromContinuingOperations": "1654000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1238019000", "longTermDebt": "1096000", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "144573000", "reportedCurrency": "USD", "retainedEarnings": "-360640000", "totalLiabilities": "717369000", "otherCurrentAssets": "None", "totalCurrentAssets": "14983000", "currentLongTermDebt": "662314000", "longTermInvestments": "8902000", "shortTermInvestments": "None", "currentNetReceivables": "6800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150476000", "currentAccountsPayable": "15022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681123000", "totalShareholderEquity": "500211000", "capitalLeaseObligations": "13338000", "otherCurrentLiabilities": "-909000", "totalCurrentLiabilities": "695074000", "otherNonCurrentLiabilities": "7861000", "totalNonCurrentLiabilities": "717369000", "cashAndShortTermInvestments": "8183000", "commonStockSharesOutstanding": "13235000", "intangibleAssetsExcludingGoodwill": "144573000", "cashAndCashEquivalentsAtCarryingValue": "8183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1724000", "profitLoss": "None", "dividendPayout": "13190000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13352000", "capitalExpenditures": "2145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4439000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 38392000, "cost_of_revenue": 38427000, "gross_profit": -35000, "ebit": 2256000, "ebitda": 17172000, "pretax_income": -6147000, "tax_provision": null, "net_income": -5504000, "net_income_to_common": -5504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12445000, "total_current_assets": 19832000, "total_assets": 1242465000, "short_term_debt": null, "long_term_debt": 1153000, "total_debt": 1153000, "total_liabilities": 712400000, "total_equity": 509770000, "shares_outstanding": 13371000, "goodwill_and_intangibles": 150476000 }, "cash_flow": { "operating_cash_flow": 21633000, "capital_expenditure": 3361000, "free_cash_flow": 24994000, "dividends_paid": 12370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357957, "ticker_id": 4468, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2256000", "ebitda": "17172000", "netIncome": "-5504000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "38392000", "costOfRevenue": "38427000", "interestIncome": "None", "incomeBeforeTax": "-6147000", "interestExpense": "8403000", "operatingIncome": "9388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8403000", "nonInterestIncome": "None", "operatingExpenses": "-9423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14916000", "sellingGeneralAndAdministrative": "5493000", "netIncomeFromContinuingOperations": "-6147000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1242465000", "longTermDebt": "1153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144573000", "reportedCurrency": "USD", "retainedEarnings": "-349965000", "totalLiabilities": "712400000", "otherCurrentAssets": "None", "totalCurrentAssets": "19832000", "currentLongTermDebt": "652699000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "7387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222633000", "currentAccountsPayable": "18289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663740000", "totalShareholderEquity": "509770000", "capitalLeaseObligations": "13438000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "689444000", "otherNonCurrentLiabilities": "8365000", "totalNonCurrentLiabilities": "712400000", "cashAndShortTermInvestments": "12445000", "commonStockSharesOutstanding": "13371000", "intangibleAssetsExcludingGoodwill": "144573000", "cashAndCashEquivalentsAtCarryingValue": "12445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5504000", "profitLoss": "None", "dividendPayout": "12370000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21633000", "capitalExpenditures": "3361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26332000", "cashflowFromInvestment": "6748000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38392000, "cost_of_revenue": 38427000, "gross_profit": -35000, "research_and_development": null, "selling_general_admin": 5493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2256000, "depreciation_amortisation": 14916000, "ebitda": 17172000, "interest_expense": 8403000, "interest_income": null, "other_non_operating": null, "pretax_income": -6147000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5504000, "net_income_continuing_ops": -6147000, "net_income_to_common": -5504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12445000, "short_term_investments": null, "net_receivables": 7387000, "inventory": null, "other_current_assets": null, "total_current_assets": 19832000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 144573000, "goodwill_and_intangibles": 150476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1222633000, "total_assets": 1242465000, "short_term_debt": null, "accounts_payable": 18289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689444000, "long_term_debt": 1153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712400000, "total_liabilities": 712400000, "total_debt": 1153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349965000, "total_equity": 509770000, "shares_outstanding": 13371000, "operating_cash_flow": 21633000, "stock_based_compensation": 1410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6748000, "dividends_paid": 12370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26332000, "free_cash_flow": 24994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2256000", "ebitda": "17172000", "netIncome": "-5504000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "38392000", "costOfRevenue": "38427000", "interestIncome": "None", "incomeBeforeTax": "-6147000", "interestExpense": "8403000", "operatingIncome": "9388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8403000", "nonInterestIncome": "None", "operatingExpenses": "-9423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14916000", "sellingGeneralAndAdministrative": "5493000", "netIncomeFromContinuingOperations": "-6147000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1242465000", "longTermDebt": "1153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144573000", "reportedCurrency": "USD", "retainedEarnings": "-349965000", "totalLiabilities": "712400000", "otherCurrentAssets": "None", "totalCurrentAssets": "19832000", "currentLongTermDebt": "652699000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "7387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222633000", "currentAccountsPayable": "18289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663740000", "totalShareholderEquity": "509770000", "capitalLeaseObligations": "13438000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "689444000", "otherNonCurrentLiabilities": "8365000", "totalNonCurrentLiabilities": "712400000", "cashAndShortTermInvestments": "12445000", "commonStockSharesOutstanding": "13371000", "intangibleAssetsExcludingGoodwill": "144573000", "cashAndCashEquivalentsAtCarryingValue": "12445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5504000", "profitLoss": "None", "dividendPayout": "12370000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21633000", "capitalExpenditures": "3361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26332000", "cashflowFromInvestment": "6748000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 40562000, "cost_of_revenue": 38240000, "gross_profit": 2322000, "ebit": 6450000, "ebitda": 21458000, "pretax_income": -5058000, "tax_provision": null, "net_income": -4546000, "net_income_to_common": -4546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10392000, "total_current_assets": 47484000, "total_assets": 1273238000, "short_term_debt": 280000, "long_term_debt": 709635000, "total_debt": 709915000, "total_liabilities": 767410000, "total_equity": 485289000, "shares_outstanding": 13393000, "goodwill_and_intangibles": 42348000 }, "cash_flow": { "operating_cash_flow": 17566000, "capital_expenditure": 3284000, "free_cash_flow": 20850000, "dividends_paid": 12345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357959, "ticker_id": 4468, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6450000", "ebitda": "21458000", "netIncome": "-4546000", "grossProfit": "2322000", "depreciation": "None", "totalRevenue": "40562000", "costOfRevenue": "38240000", "interestIncome": "None", "incomeBeforeTax": "-5058000", "interestExpense": "11508000", "operatingIncome": "12470000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8175000", "nonInterestIncome": "None", "operatingExpenses": "-10148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15008000", "sellingGeneralAndAdministrative": "4860000", "netIncomeFromContinuingOperations": "-5058000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1273238000", "longTermDebt": "709635000", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36445000", "reportedCurrency": "USD", "retainedEarnings": "-332566000", "totalLiabilities": "767410000", "otherCurrentAssets": "367000", "totalCurrentAssets": "47484000", "currentLongTermDebt": "None", "longTermInvestments": "1846000", "shortTermInvestments": "None", "currentNetReceivables": "36725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225754000", "currentAccountsPayable": "17808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747397000", "totalShareholderEquity": "485289000", "capitalLeaseObligations": "19021000", "otherCurrentLiabilities": "-17808000", "totalCurrentLiabilities": "280000", "otherNonCurrentLiabilities": "3512000", "totalNonCurrentLiabilities": "767130000", "cashAndShortTermInvestments": "10392000", "commonStockSharesOutstanding": "13393000", "intangibleAssetsExcludingGoodwill": "36445000", "cashAndCashEquivalentsAtCarryingValue": "10392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4546000", "profitLoss": "None", "dividendPayout": "12345000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17566000", "capitalExpenditures": "3284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16248999", "cashflowFromInvestment": "-703000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40562000, "cost_of_revenue": 38240000, "gross_profit": 2322000, "research_and_development": null, "selling_general_admin": 4860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6450000, "depreciation_amortisation": 15008000, "ebitda": 21458000, "interest_expense": 11508000, "interest_income": null, "other_non_operating": null, "pretax_income": -5058000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4546000, "net_income_continuing_ops": -5058000, "net_income_to_common": -4546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10392000, "short_term_investments": null, "net_receivables": 36725000, "inventory": null, "other_current_assets": null, "total_current_assets": 47484000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 36445000, "goodwill_and_intangibles": 42348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1225754000, "total_assets": 1273238000, "short_term_debt": 280000, "accounts_payable": 17808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280000, "long_term_debt": 709635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767130000, "total_liabilities": 767410000, "total_debt": 709915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332566000, "total_equity": 485289000, "shares_outstanding": 13393000, "operating_cash_flow": 17566000, "stock_based_compensation": 1207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703000, "dividends_paid": 12345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16248999, "free_cash_flow": 20850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6450000", "ebitda": "21458000", "netIncome": "-4546000", "grossProfit": "2322000", "depreciation": "None", "totalRevenue": "40562000", "costOfRevenue": "38240000", "interestIncome": "None", "incomeBeforeTax": "-5058000", "interestExpense": "11508000", "operatingIncome": "12470000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8175000", "nonInterestIncome": "None", "operatingExpenses": "-10148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15008000", "sellingGeneralAndAdministrative": "4860000", "netIncomeFromContinuingOperations": "-5058000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1273238000", "longTermDebt": "709635000", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36445000", "reportedCurrency": "USD", "retainedEarnings": "-332566000", "totalLiabilities": "767410000", "otherCurrentAssets": "367000", "totalCurrentAssets": "47484000", "currentLongTermDebt": "None", "longTermInvestments": "1846000", "shortTermInvestments": "None", "currentNetReceivables": "36725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225754000", "currentAccountsPayable": "17808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747397000", "totalShareholderEquity": "485289000", "capitalLeaseObligations": "19021000", "otherCurrentLiabilities": "-17808000", "totalCurrentLiabilities": "280000", "otherNonCurrentLiabilities": "3512000", "totalNonCurrentLiabilities": "767130000", "cashAndShortTermInvestments": "10392000", "commonStockSharesOutstanding": "13393000", "intangibleAssetsExcludingGoodwill": "36445000", "cashAndCashEquivalentsAtCarryingValue": "10392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4546000", "profitLoss": "None", "dividendPayout": "12345000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17566000", "capitalExpenditures": "3284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16248999", "cashflowFromInvestment": "-703000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 41268000, "cost_of_revenue": 38798000, "gross_profit": 2470000, "ebit": 11893000, "ebitda": 27184000, "pretax_income": 585000, "tax_provision": null, "net_income": 655000, "net_income_to_common": 655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 18069000, "total_assets": 1296959000, "short_term_debt": 698832000, "long_term_debt": 712985000, "total_debt": 1411817000, "total_liabilities": 771938000, "total_equity": 503202000, "shares_outstanding": 13375800, "goodwill_and_intangibles": 122942700 }, "cash_flow": { "operating_cash_flow": 22139000, "capital_expenditure": 40455000, "free_cash_flow": 62594000, "dividends_paid": 16690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357960, "ticker_id": 4468, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11893000", "ebitda": "27184000", "netIncome": "655000", "grossProfit": "2470000", "depreciation": "None", "totalRevenue": "41268000", "costOfRevenue": "38798000", "interestIncome": "None", "incomeBeforeTax": "585000", "interestExpense": "11308000", "operatingIncome": "11736000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8009000", "nonInterestIncome": "None", "operatingExpenses": "-9266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15291000", "sellingGeneralAndAdministrative": "5458000", "netIncomeFromContinuingOperations": "585000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1296959000", "longTermDebt": "712985000", "shortTermDebt": "698832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "117039700", "reportedCurrency": "USD", "retainedEarnings": "-316510000", "totalLiabilities": "771938000", "otherCurrentAssets": "3202000", "totalCurrentAssets": "18069000", "currentLongTermDebt": "698832000", "longTermInvestments": "1917000", "shortTermInvestments": "None", "currentNetReceivables": "8287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278890000", "currentAccountsPayable": "19006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431534000", "totalShareholderEquity": "503202000", "capitalLeaseObligations": "19717000", "otherCurrentLiabilities": "-686847000", "totalCurrentLiabilities": "35829000", "otherNonCurrentLiabilities": "3407000", "totalNonCurrentLiabilities": "736109000", "cashAndShortTermInvestments": "6580000", "commonStockSharesOutstanding": "13375800", "intangibleAssetsExcludingGoodwill": "117039700", "cashAndCashEquivalentsAtCarryingValue": "6580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000", "profitLoss": "None", "dividendPayout": "16690000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22139000", "capitalExpenditures": "40455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18724000", "cashflowFromInvestment": "-39225000", "stockBasedCompensation": "1728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41268000, "cost_of_revenue": 38798000, "gross_profit": 2470000, "research_and_development": null, "selling_general_admin": 5458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11893000, "depreciation_amortisation": 15291000, "ebitda": 27184000, "interest_expense": 11308000, "interest_income": null, "other_non_operating": null, "pretax_income": 585000, "tax_provision": null, "effective_tax_rate": null, "net_income": 655000, "net_income_continuing_ops": 585000, "net_income_to_common": 655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6580000, "short_term_investments": null, "net_receivables": 8287000, "inventory": null, "other_current_assets": null, "total_current_assets": 18069000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 117039700, "goodwill_and_intangibles": 122942700, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1278890000, "total_assets": 1296959000, "short_term_debt": 698832000, "accounts_payable": 19006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35829000, "long_term_debt": 712985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 736109000, "total_liabilities": 771938000, "total_debt": 1411817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316510000, "total_equity": 503202000, "shares_outstanding": 13375800, "operating_cash_flow": 22139000, "stock_based_compensation": 1728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39225000, "dividends_paid": 16690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18724000, "free_cash_flow": 62594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11893000", "ebitda": "27184000", "netIncome": "655000", "grossProfit": "2470000", "depreciation": "None", "totalRevenue": "41268000", "costOfRevenue": "38798000", "interestIncome": "None", "incomeBeforeTax": "585000", "interestExpense": "11308000", "operatingIncome": "11736000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8009000", "nonInterestIncome": "None", "operatingExpenses": "-9266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15291000", "sellingGeneralAndAdministrative": "5458000", "netIncomeFromContinuingOperations": "585000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1296959000", "longTermDebt": "712985000", "shortTermDebt": "698832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "117039700", "reportedCurrency": "USD", "retainedEarnings": "-316510000", "totalLiabilities": "771938000", "otherCurrentAssets": "3202000", "totalCurrentAssets": "18069000", "currentLongTermDebt": "698832000", "longTermInvestments": "1917000", "shortTermInvestments": "None", "currentNetReceivables": "8287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278890000", "currentAccountsPayable": "19006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431534000", "totalShareholderEquity": "503202000", "capitalLeaseObligations": "19717000", "otherCurrentLiabilities": "-686847000", "totalCurrentLiabilities": "35829000", "otherNonCurrentLiabilities": "3407000", "totalNonCurrentLiabilities": "736109000", "cashAndShortTermInvestments": "6580000", "commonStockSharesOutstanding": "13375800", "intangibleAssetsExcludingGoodwill": "117039700", "cashAndCashEquivalentsAtCarryingValue": "6580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000", "profitLoss": "None", "dividendPayout": "16690000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22139000", "capitalExpenditures": "40455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18724000", "cashflowFromInvestment": "-39225000", "stockBasedCompensation": "1728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 37883000, "cost_of_revenue": 35239000, "gross_profit": 2644000, "ebit": 14169000, "ebitda": 27996000, "pretax_income": 3737000, "tax_provision": null, "net_income": 3559000, "net_income_to_common": 3559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8503000, "total_current_assets": 45079000, "total_assets": 1269555000, "short_term_debt": 13835000, "long_term_debt": 14248000, "total_debt": 28083000, "total_liabilities": 731452000, "total_equity": 517352000, "shares_outstanding": 13374600, "goodwill_and_intangibles": 44282000 }, "cash_flow": { "operating_cash_flow": 12272000, "capital_expenditure": 34589000, "free_cash_flow": 46861000, "dividends_paid": 16724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357961, "ticker_id": 4468, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14169000", "ebitda": "27996000", "netIncome": "3559000", "grossProfit": "2644000", "depreciation": "None", "totalRevenue": "37883000", "costOfRevenue": "35239000", "interestIncome": "None", "incomeBeforeTax": "3737000", "interestExpense": "10432000", "operatingIncome": "12851000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7167000", "nonInterestIncome": "None", "operatingExpenses": "-10207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13827000", "sellingGeneralAndAdministrative": "3516000", "netIncomeFromContinuingOperations": "3737000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1269555000", "longTermDebt": "14248000", "shortTermDebt": "13835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38379000", "reportedCurrency": "USD", "retainedEarnings": "-305677000", "totalLiabilities": "731452000", "otherCurrentAssets": "420000", "totalCurrentAssets": "45079000", "currentLongTermDebt": "662782000", "longTermInvestments": "1992000", "shortTermInvestments": "None", "currentNetReceivables": "36156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224476000", "currentAccountsPayable": "14519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "706589000", "totalShareholderEquity": "517352000", "capitalLeaseObligations": "15143000", "otherCurrentLiabilities": "-14519000", "totalCurrentLiabilities": "13835000", "otherNonCurrentLiabilities": "3374000", "totalNonCurrentLiabilities": "717617000", "cashAndShortTermInvestments": "8503000", "commonStockSharesOutstanding": "13374600", "intangibleAssetsExcludingGoodwill": "38379000", "cashAndCashEquivalentsAtCarryingValue": "8503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3559000", "profitLoss": "None", "dividendPayout": "16724000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12272000", "capitalExpenditures": "34589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13598000", "cashflowFromInvestment": "-27224000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37883000, "cost_of_revenue": 35239000, "gross_profit": 2644000, "research_and_development": null, "selling_general_admin": 3516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14169000, "depreciation_amortisation": 13827000, "ebitda": 27996000, "interest_expense": 10432000, "interest_income": null, "other_non_operating": null, "pretax_income": 3737000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3559000, "net_income_continuing_ops": 3737000, "net_income_to_common": 3559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8503000, "short_term_investments": null, "net_receivables": 36156000, "inventory": null, "other_current_assets": null, "total_current_assets": 45079000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 38379000, "goodwill_and_intangibles": 44282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224476000, "total_assets": 1269555000, "short_term_debt": 13835000, "accounts_payable": 14519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13835000, "long_term_debt": 14248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717617000, "total_liabilities": 731452000, "total_debt": 28083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305677000, "total_equity": 517352000, "shares_outstanding": 13374600, "operating_cash_flow": 12272000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27224000, "dividends_paid": 16724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13598000, "free_cash_flow": 46861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14169000", "ebitda": "27996000", "netIncome": "3559000", "grossProfit": "2644000", "depreciation": "None", "totalRevenue": "37883000", "costOfRevenue": "35239000", "interestIncome": "None", "incomeBeforeTax": "3737000", "interestExpense": "10432000", "operatingIncome": "12851000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7167000", "nonInterestIncome": "None", "operatingExpenses": "-10207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13827000", "sellingGeneralAndAdministrative": "3516000", "netIncomeFromContinuingOperations": "3737000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1269555000", "longTermDebt": "14248000", "shortTermDebt": "13835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38379000", "reportedCurrency": "USD", "retainedEarnings": "-305677000", "totalLiabilities": "731452000", "otherCurrentAssets": "420000", "totalCurrentAssets": "45079000", "currentLongTermDebt": "662782000", "longTermInvestments": "1992000", "shortTermInvestments": "None", "currentNetReceivables": "36156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224476000", "currentAccountsPayable": "14519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "706589000", "totalShareholderEquity": "517352000", "capitalLeaseObligations": "15143000", "otherCurrentLiabilities": "-14519000", "totalCurrentLiabilities": "13835000", "otherNonCurrentLiabilities": "3374000", "totalNonCurrentLiabilities": "717617000", "cashAndShortTermInvestments": "8503000", "commonStockSharesOutstanding": "13374600", "intangibleAssetsExcludingGoodwill": "38379000", "cashAndCashEquivalentsAtCarryingValue": "8503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3559000", "profitLoss": "None", "dividendPayout": "16724000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12272000", "capitalExpenditures": "34589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13598000", "cashflowFromInvestment": "-27224000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 34952000, "cost_of_revenue": 7195000, "gross_profit": 27757000, "ebit": 6411000, "ebitda": null, "pretax_income": 2939000, "tax_provision": null, "net_income": 2830000, "net_income_to_common": 2830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6815000, "total_current_assets": 17347000, "total_assets": 1256486000, "short_term_debt": null, "long_term_debt": 14399000, "total_debt": 14399000, "total_liabilities": 700570000, "total_equity": 534126000, "shares_outstanding": 13374200, "goodwill_and_intangibles": 59975000 }, "cash_flow": { "operating_cash_flow": 20523000, "capital_expenditure": 53868000, "free_cash_flow": 74391000, "dividends_paid": 16565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357962, "ticker_id": 4468, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2830000", "grossProfit": "27757000", "depreciation": "None", "totalRevenue": "34952000", "costOfRevenue": "7195000", "interestIncome": "None", "incomeBeforeTax": "2939000", "interestExpense": "7570000", "operatingIncome": "6411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7570000", "nonInterestIncome": "None", "operatingExpenses": "28541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7707000", "netIncomeFromContinuingOperations": "2939000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1256486000", "longTermDebt": "14399000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54072000", "reportedCurrency": "USD", "retainedEarnings": "-293736000", "totalLiabilities": "700570000", "otherCurrentAssets": "None", "totalCurrentAssets": "17347000", "currentLongTermDebt": "631732000", "longTermInvestments": "2066000", "shortTermInvestments": "None", "currentNetReceivables": "7424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239139000", "currentAccountsPayable": "16468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "534126000", "capitalLeaseObligations": "7461000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "671450000", "otherNonCurrentLiabilities": "7260000", "totalNonCurrentLiabilities": "29120000", "cashAndShortTermInvestments": "6815000", "commonStockSharesOutstanding": "13374200", "intangibleAssetsExcludingGoodwill": "54072000", "cashAndCashEquivalentsAtCarryingValue": "6815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1374000", "profitLoss": "None", "dividendPayout": "16565000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20523000", "capitalExpenditures": "53868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34952000, "cost_of_revenue": 7195000, "gross_profit": 27757000, "research_and_development": null, "selling_general_admin": 7707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6411000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7570000, "interest_income": null, "other_non_operating": null, "pretax_income": 2939000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2830000, "net_income_continuing_ops": 2939000, "net_income_to_common": 2830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6815000, "short_term_investments": null, "net_receivables": 7424000, "inventory": null, "other_current_assets": null, "total_current_assets": 17347000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 54072000, "goodwill_and_intangibles": 59975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239139000, "total_assets": 1256486000, "short_term_debt": null, "accounts_payable": 16468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671450000, "long_term_debt": 14399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29120000, "total_liabilities": 700570000, "total_debt": 14399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293736000, "total_equity": 534126000, "shares_outstanding": 13374200, "operating_cash_flow": 20523000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 16565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153000, "free_cash_flow": 74391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2830000", "grossProfit": "27757000", "depreciation": "None", "totalRevenue": "34952000", "costOfRevenue": "7195000", "interestIncome": "None", "incomeBeforeTax": "2939000", "interestExpense": "7570000", "operatingIncome": "6411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7570000", "nonInterestIncome": "None", "operatingExpenses": "28541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7707000", "netIncomeFromContinuingOperations": "2939000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1256486000", "longTermDebt": "14399000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54072000", "reportedCurrency": "USD", "retainedEarnings": "-293736000", "totalLiabilities": "700570000", "otherCurrentAssets": "None", "totalCurrentAssets": "17347000", "currentLongTermDebt": "631732000", "longTermInvestments": "2066000", "shortTermInvestments": "None", "currentNetReceivables": "7424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239139000", "currentAccountsPayable": "16468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "534126000", "capitalLeaseObligations": "7461000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "671450000", "otherNonCurrentLiabilities": "7260000", "totalNonCurrentLiabilities": "29120000", "cashAndShortTermInvestments": "6815000", "commonStockSharesOutstanding": "13374200", "intangibleAssetsExcludingGoodwill": "54072000", "cashAndCashEquivalentsAtCarryingValue": "6815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1374000", "profitLoss": "None", "dividendPayout": "16565000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20523000", "capitalExpenditures": "53868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "income_statement": { "revenue": 34175000, "cost_of_revenue": 7437000, "gross_profit": 26738000, "ebit": 8715000, "ebitda": null, "pretax_income": 3391000, "tax_provision": null, "net_income": 3246000, "net_income_to_common": 3246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5723000, "total_current_assets": 18009000, "total_assets": 1242595000, "short_term_debt": null, "long_term_debt": 14493000, "total_debt": 14493000, "total_liabilities": 677989000, "total_equity": 542552000, "shares_outstanding": 13360600, "goodwill_and_intangibles": 6294000 }, "cash_flow": { "operating_cash_flow": 16302000, "capital_expenditure": 36045000, "free_cash_flow": 52347000, "dividends_paid": 16368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357964, "ticker_id": 4468, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:53.787423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3246000", "grossProfit": "26738000", "depreciation": "None", "totalRevenue": "34175000", "costOfRevenue": "7437000", "interestIncome": "None", "incomeBeforeTax": "3391000", "interestExpense": "7236000", "operatingIncome": "8715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7236000", "nonInterestIncome": "None", "operatingExpenses": "25460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4381000", "netIncomeFromContinuingOperations": "3391000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1242595000", "longTermDebt": "14493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "391000", "reportedCurrency": "USD", "retainedEarnings": "-281067000", "totalLiabilities": "677989000", "otherCurrentAssets": "None", "totalCurrentAssets": "18009000", "currentLongTermDebt": "614382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224586000", "currentAccountsPayable": "13350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "542552000", "capitalLeaseObligations": "7544000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "649092000", "otherNonCurrentLiabilities": "6860000", "totalNonCurrentLiabilities": "28897000", "cashAndShortTermInvestments": "5723000", "commonStockSharesOutstanding": "13360600", "intangibleAssetsExcludingGoodwill": "391000", "cashAndCashEquivalentsAtCarryingValue": "5723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3246000", "profitLoss": "None", "dividendPayout": "16368000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16302000", "capitalExpenditures": "36045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9157000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34175000, "cost_of_revenue": 7437000, "gross_profit": 26738000, "research_and_development": null, "selling_general_admin": 4381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8715000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7236000, "interest_income": null, "other_non_operating": null, "pretax_income": 3391000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3246000, "net_income_continuing_ops": 3391000, "net_income_to_common": 3246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5723000, "short_term_investments": null, "net_receivables": 8122000, "inventory": null, "other_current_assets": null, "total_current_assets": 18009000, "net_ppe": null, "goodwill": 5903000, "intangible_assets": 391000, "goodwill_and_intangibles": 6294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224586000, "total_assets": 1242595000, "short_term_debt": null, "accounts_payable": 13350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649092000, "long_term_debt": 14493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28897000, "total_liabilities": 677989000, "total_debt": 14493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281067000, "total_equity": 542552000, "shares_outstanding": 13360600, "operating_cash_flow": 16302000, "stock_based_compensation": 1274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 16368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9157000, "free_cash_flow": 52347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3246000", "grossProfit": "26738000", "depreciation": "None", "totalRevenue": "34175000", "costOfRevenue": "7437000", "interestIncome": "None", "incomeBeforeTax": "3391000", "interestExpense": "7236000", "operatingIncome": "8715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7236000", "nonInterestIncome": "None", "operatingExpenses": "25460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4381000", "netIncomeFromContinuingOperations": "3391000" }, "balance": { "goodwill": "5903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1242595000", "longTermDebt": "14493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "391000", "reportedCurrency": "USD", "retainedEarnings": "-281067000", "totalLiabilities": "677989000", "otherCurrentAssets": "None", "totalCurrentAssets": "18009000", "currentLongTermDebt": "614382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224586000", "currentAccountsPayable": "13350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "542552000", "capitalLeaseObligations": "7544000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "649092000", "otherNonCurrentLiabilities": "6860000", "totalNonCurrentLiabilities": "28897000", "cashAndShortTermInvestments": "5723000", "commonStockSharesOutstanding": "13360600", "intangibleAssetsExcludingGoodwill": "391000", "cashAndCashEquivalentsAtCarryingValue": "5723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3246000", "profitLoss": "None", "dividendPayout": "16368000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16302000", "capitalExpenditures": "36045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9157000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }