{ "ticker": { "uuid": "aeb41808-fa63-421b-8707-e47c2e60a6c2", "symbol": "STX", "name": "Strike Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/aeb41808-fa63-421b-8707-e47c2e60a6c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb41808-fa63-421b-8707-e47c2e60a6c2/" }, "ticker_metadata": { "id": 25005, "uuid": "aeb41808-fa63-421b-8707-e47c2e60a6c2", "symbol": "STX", "name": "Strike Energy Limited", "asset_type": "equity", "market_cap": 449924640, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Strike Energy Limited, an independent gas producer, explores for and develops oil and gas resources in Australia. Its flagship project is the Greater Erregulla Permian gas field, which includes the West and South Erregulla projects located in Perth basin. The company was formerly known as Strike Oil Limited and changed its name to Strike Oil Limited in December 2009. The company was incorporated in 1997 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aeb41808-fa63-421b-8707-e47c2e60a6c2", "symbol": "STX", "name": "Strike Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/aeb41808-fa63-421b-8707-e47c2e60a6c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb41808-fa63-421b-8707-e47c2e60a6c2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.02, "value": 0.15, "quality": 0, "momentum": 0.05, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.12, "market_cap": 329693270, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5307, "piotroski_f_score": 2, "momentum_12_1": -0.3529, "volatility_252d": 0.5566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.942507+00:00", "batch_id": "" }, "size": { "price_close": 0.115, "market_cap": 329693270, "market_cap_usd": 329693270, "enterprise_value": 369400270, "shares_outstanding": 2866898000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1121, "ptbv_ratio": 1.1121, "ps_ratio": 4.5339, "pcf_ratio": null, "pfcf_ratio": -6.6906, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.08, "ev_fcf": -7.4964, "earnings_yield": null, "fcf_yield": -0.1334, "price_to_sales": 4.5339, "price_to_book": 1.1121, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1969 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.1497, "operating_margin": -1.7802, "net_margin": -2.1636, "ebitda_margin": -1.6422, "fcf_margin": -0.6777, "roe": -0.5307, "roa": -0.3688, "roic": -0.2888, "roc_greenblatt": null, "asset_turnover": 0.1704, "cash_conversion": 0.3132, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0255, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3325, "debt_to_assets": 0.1894, "interest_coverage": -11.8923, "current_ratio": 2.0513, "quick_ratio": 2.0513, "net_debt": 39707000, "local_beta": 0.26, "volatility_252d": 0.5566, "volatility_60d": 1.1827, "max_drawdown_12m": -0.3937, "risk_adjusted_momentum": -0.6341 }, "growth": { "revenue_growth_1y": 0.5948, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3461, "revenue_growth": 0.5948, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0455, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.0455, "price_return_12m": -0.3235, "price_return_12m_ex1m": -0.3529, "momentum_6m": 0, "momentum_12m": -0.3235, "momentum_12_1": -0.3529, "distance_from_52w_high": -0.2812, "distance_from_52w_low": 0.1856, "relative_strength": -0.3364 }, "raw_ttm": { "revenue_ttm": 72717000, "gross_profit_ttm": 10883000, "ebit_ttm": -129448000, "ebitda_ttm": -119419000, "net_income_ttm": -157328000, "eps_diluted_ttm": -0.0549, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -91889000, "fcf_ttm": -49277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10885000, "cash_and_equivalents": 41095000, "total_current_assets": 56990000, "total_current_liabilities": 27783000, "net_ppe": null, "total_assets": 426627000, "total_debt": 80802000, "total_equity": 296466000, "net_working_capital": -10904000, "book_value_per_share": 0.1034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1034 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 99, "rank_shareholder_yield": 77, "rank_total_yield": 80, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 87, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85 }, "composites": { "value_composite": 85, "quality_composite": 100, "momentum_composite": 95, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 86, "vc1_composite": 17, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0, "os_score": 0.02, "value_percentile": 0.15, "quality_percentile": 0, "momentum_percentile": 0.05, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10820, "ticker_id": 25005, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.942507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.115, "market_cap": 329693270, "market_cap_usd": 329693270, "enterprise_value": 369400270, "shares_outstanding": 2866898000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11207784, "ptbv_ratio": 1.11207784, "ps_ratio": 4.53392288, "pcf_ratio": null, "pfcf_ratio": -6.69061164, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.07997126, "ev_fcf": -7.49640339, "earnings_yield": null, "fcf_yield": -0.1333973, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.14966239, "operating_margin": -1.78016145, "net_margin": -2.1635656, "ebitda_margin": -1.64224322, "fcf_margin": -0.67765447, "roe": -0.53067805, "roa": -0.36877178, "roic": -0.28879773, "roc_greenblatt": null, "asset_turnover": 0.17044631, "cash_conversion": 0.31321189, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33250153, "debt_to_assets": 0.1893973, "interest_coverage": -11.89232889, "current_ratio": 2.05125436, "quick_ratio": 2.05125436, "net_debt": 39707000, "revenue_growth_1y": 0.59481095, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34613957, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04545455, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.04545455, "price_return_12m": -0.32352941, "price_return_12m_ex1m": -0.35294118, "distance_from_52w_high": -0.28125, "distance_from_52w_low": 0.18556701, "relative_strength": -0.3363762, "local_beta": 0.26, "volatility_252d": 0.55662, "volatility_60d": 1.182739, "max_drawdown_12m": -0.39375, "revenue_ttm": 72717000, "gross_profit_ttm": 10883000, "ebit_ttm": -129448000, "ebitda_ttm": -119419000, "net_income_ttm": -157328000, "eps_diluted_ttm": -0.05487743, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -91889000, "fcf_ttm": -49277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10885000, "cash_and_equivalents": 41095000, "total_current_assets": 56990000, "total_current_liabilities": 27783000, "net_ppe": null, "total_assets": 426627000, "total_debt": 80802000, "total_equity": 296466000, "net_working_capital": -10904000, "book_value_per_share": 0.10341003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10341003, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 99, "rank_shareholder_yield": 77, "rank_total_yield": 80, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 87, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85, "value_composite": 85, "quality_composite": 100, "momentum_composite": 95, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 86, "vc1_composite": 17, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.12, "os": 0.02, "value": 0.15, "quality": 0, "momentum": 0.05, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5307, "momentum_12_1": -0.3529, "complete_fields": { "id": 10820, "ticker_id": 25005, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.942507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.115, "market_cap": 329693270, "market_cap_usd": 329693270, "enterprise_value": 369400270, "shares_outstanding": 2866898000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11207784, "ptbv_ratio": 1.11207784, "ps_ratio": 4.53392288, "pcf_ratio": null, "pfcf_ratio": -6.69061164, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.07997126, "ev_fcf": -7.49640339, "earnings_yield": null, "fcf_yield": -0.1333973, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.14966239, "operating_margin": -1.78016145, "net_margin": -2.1635656, "ebitda_margin": -1.64224322, "fcf_margin": -0.67765447, "roe": -0.53067805, "roa": -0.36877178, "roic": -0.28879773, "roc_greenblatt": null, "asset_turnover": 0.17044631, "cash_conversion": 0.31321189, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33250153, "debt_to_assets": 0.1893973, "interest_coverage": -11.89232889, "current_ratio": 2.05125436, "quick_ratio": 2.05125436, "net_debt": 39707000, "revenue_growth_1y": 0.59481095, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34613957, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04545455, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0.04545455, "price_return_12m": -0.32352941, "price_return_12m_ex1m": -0.35294118, "distance_from_52w_high": -0.28125, "distance_from_52w_low": 0.18556701, "relative_strength": -0.3363762, "local_beta": 0.26, "volatility_252d": 0.55662, "volatility_60d": 1.182739, "max_drawdown_12m": -0.39375, "revenue_ttm": 72717000, "gross_profit_ttm": 10883000, "ebit_ttm": -129448000, "ebitda_ttm": -119419000, "net_income_ttm": -157328000, "eps_diluted_ttm": -0.05487743, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -91889000, "fcf_ttm": -49277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10885000, "cash_and_equivalents": 41095000, "total_current_assets": 56990000, "total_current_liabilities": 27783000, "net_ppe": null, "total_assets": 426627000, "total_debt": 80802000, "total_equity": 296466000, "net_working_capital": -10904000, "book_value_per_share": 0.10341003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10341003, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 99, "rank_shareholder_yield": 77, "rank_total_yield": 80, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 87, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85, "value_composite": 85, "quality_composite": 100, "momentum_composite": 95, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 86, "vc1_composite": 17, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "income_statement": { "revenue": 72717000, "cost_of_revenue": 61834000, "gross_profit": 10883000, "ebit": -129448000, "ebitda": -119419000, "pretax_income": null, "tax_provision": null, "net_income": -157328000, "net_income_to_common": -157328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41095000, "total_current_assets": 56990000, "total_assets": 426627000, "short_term_debt": 984000, "long_term_debt": 77986000, "total_debt": 80802000, "total_liabilities": null, "total_equity": 296466000, "shares_outstanding": 2866898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -91889000, "free_cash_flow": -49277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53224000 }, "complete_fields": { "id": 416804, "ticker_id": 25005, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-119419000", "netIncome": "-157328000", "grossProfit": "10883000", "totalRevenue": "72717000", "costOfRevenue": "61834000", "interestExpense": "10885000", "operatingIncome": "-129448000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7847000" }, "balance": { "totalDebt": "80802000", "totalAssets": "426627000", "longTermDebt": "77986000", "shortTermDebt": "984000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2866898000", "totalCurrentAssets": "56990000", "totalShareholderEquity": "296466000", "totalCurrentLiabilities": "27783000", "propertyPlantEquipmentNet": "347305000", "cashAndShortTermInvestments": "41095000" }, "cashflow": { "freeCashFlow": "-49277000", "dividendsPaid": null, "issuanceOfDebt": "100639000", "issuanceOfStock": null, "repaymentOfDebt": "-47415000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-91889000" } }, "revenue": 72717000, "cost_of_revenue": 61834000, "gross_profit": 10883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129448000, "depreciation_amortisation": 7847000, "ebitda": -119419000, "interest_expense": 10885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -157328000, "net_income_continuing_ops": null, "net_income_to_common": -157328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56990000, "net_ppe": 347305000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 426627000, "short_term_debt": 984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27783000, "long_term_debt": 77986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 296466000, "shares_outstanding": 2866898000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53224000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-119419000", "netIncome": "-157328000", "grossProfit": "10883000", "totalRevenue": "72717000", "costOfRevenue": "61834000", "interestExpense": "10885000", "operatingIncome": "-129448000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7847000" }, "balance": { "totalDebt": "80802000", "totalAssets": "426627000", "longTermDebt": "77986000", "shortTermDebt": "984000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2866898000", "totalCurrentAssets": "56990000", "totalShareholderEquity": "296466000", "totalCurrentLiabilities": "27783000", "propertyPlantEquipmentNet": "347305000", "cashAndShortTermInvestments": "41095000" }, "cashflow": { "freeCashFlow": "-49277000", "dividendsPaid": null, "issuanceOfDebt": "100639000", "issuanceOfStock": null, "repaymentOfDebt": "-47415000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-91889000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "income_statement": { "revenue": 45596000, "cost_of_revenue": 25041000, "gross_profit": 20555000, "ebit": -1351000, "ebitda": 9169000, "pretax_income": null, "tax_provision": null, "net_income": 8584000, "net_income_to_common": 8584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38751000, "total_current_assets": 62816000, "total_assets": 527188000, "short_term_debt": 15781000, "long_term_debt": 6000000, "total_debt": 23902000, "total_liabilities": null, "total_equity": 452440000, "shares_outstanding": 2860773000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -98710000, "free_cash_flow": -77122000, "dividends_paid": null, "share_repurchases": -349000, "shares_issued": null, "net_debt_issued": -11626000 }, "complete_fields": { "id": 416805, "ticker_id": 25005, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9169000", "netIncome": "8584000", "grossProfit": "20555000", "totalRevenue": "45596000", "costOfRevenue": "25041000", "interestExpense": "15875000", "operatingIncome": "-1351000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3887000" }, "balance": { "totalDebt": "23902000", "totalAssets": "527188000", "longTermDebt": "6000000", "shortTermDebt": "15781000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2860773000", "totalCurrentAssets": "62816000", "totalShareholderEquity": "452440000", "totalCurrentLiabilities": "45139000", "propertyPlantEquipmentNet": "429391000", "cashAndShortTermInvestments": "38751000" }, "cashflow": { "freeCashFlow": "-77122000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11626000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-349000", "capitalExpenditures": "-98710000" } }, "revenue": 45596000, "cost_of_revenue": 25041000, "gross_profit": 20555000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1351000, "depreciation_amortisation": 3887000, "ebitda": 9169000, "interest_expense": 15875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8584000, "net_income_continuing_ops": null, "net_income_to_common": 8584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62816000, "net_ppe": 429391000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 527188000, "short_term_debt": 15781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45139000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452440000, "shares_outstanding": 2860773000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -349000, "shares_issued": null, "net_debt_issued": -11626000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9169000", "netIncome": "8584000", "grossProfit": "20555000", "totalRevenue": "45596000", "costOfRevenue": "25041000", "interestExpense": "15875000", "operatingIncome": "-1351000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3887000" }, "balance": { "totalDebt": "23902000", "totalAssets": "527188000", "longTermDebt": "6000000", "shortTermDebt": "15781000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2860773000", "totalCurrentAssets": "62816000", "totalShareholderEquity": "452440000", "totalCurrentLiabilities": "45139000", "propertyPlantEquipmentNet": "429391000", "cashAndShortTermInvestments": "38751000" }, "cashflow": { "freeCashFlow": "-77122000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11626000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-349000", "capitalExpenditures": "-98710000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21337000, "ebitda": -13575000, "pretax_income": null, "tax_provision": null, "net_income": -18364000, "net_income_to_common": -18364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129039000, "total_current_assets": 130906000, "total_assets": 341874000, "short_term_debt": 13560000, "long_term_debt": 14789000, "total_debt": 30726000, "total_liabilities": null, "total_equity": 286846000, "shares_outstanding": 2531552000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -67493000, "free_cash_flow": -79664000, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 49214000, "net_debt_issued": 11550000 }, "complete_fields": { "id": 416806, "ticker_id": 25005, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13575000", "netIncome": "-18364000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "7109000", "operatingIncome": "-21337000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "621000" }, "balance": { "totalDebt": "30726000", "totalAssets": "341874000", "longTermDebt": "14789000", "shortTermDebt": "13560000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531552000", "totalCurrentAssets": "130906000", "totalShareholderEquity": "286846000", "totalCurrentLiabilities": "22819000", "propertyPlantEquipmentNet": "197471000", "cashAndShortTermInvestments": "129039000" }, "cashflow": { "freeCashFlow": "-79664000", "dividendsPaid": null, "issuanceOfDebt": "11550000", "issuanceOfStock": "49214000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1200000", "capitalExpenditures": "-67493000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21337000, "depreciation_amortisation": 621000, "ebitda": -13575000, "interest_expense": 7109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18364000, "net_income_continuing_ops": null, "net_income_to_common": -18364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130906000, "net_ppe": 197471000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 341874000, "short_term_debt": 13560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22819000, "long_term_debt": 14789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 286846000, "shares_outstanding": 2531552000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 49214000, "net_debt_issued": 11550000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13575000", "netIncome": "-18364000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "7109000", "operatingIncome": "-21337000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "621000" }, "balance": { "totalDebt": "30726000", "totalAssets": "341874000", "longTermDebt": "14789000", "shortTermDebt": "13560000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531552000", "totalCurrentAssets": "130906000", "totalShareholderEquity": "286846000", "totalCurrentLiabilities": "22819000", "propertyPlantEquipmentNet": "197471000", "cashAndShortTermInvestments": "129039000" }, "cashflow": { "freeCashFlow": "-79664000", "dividendsPaid": null, "issuanceOfDebt": "11550000", "issuanceOfStock": "49214000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1200000", "capitalExpenditures": "-67493000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -15684000, "ebitda": -11049000, "pretax_income": null, "tax_provision": null, "net_income": -15733000, "net_income_to_common": -15733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13905000, "total_current_assets": 16716000, "total_assets": 158746000, "short_term_debt": null, "long_term_debt": 18291000, "total_debt": 18460000, "total_liabilities": null, "total_equity": 116874000, "shares_outstanding": 2037696000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -53337000, "free_cash_flow": -62528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1889000, "net_debt_issued": 10500000 }, "complete_fields": { "id": 416807, "ticker_id": 25005, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11049000", "netIncome": "-15733000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4074000", "operatingIncome": "-15684000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "560000" }, "balance": { "totalDebt": "18460000", "totalAssets": "158746000", "longTermDebt": "18291000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2037696000", "totalCurrentAssets": "16716000", "totalShareholderEquity": "116874000", "totalCurrentLiabilities": "10754000", "propertyPlantEquipmentNet": "129638000", "cashAndShortTermInvestments": "13905000" }, "cashflow": { "freeCashFlow": "-62528000", "dividendsPaid": null, "issuanceOfDebt": "10500000", "issuanceOfStock": "1889000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-53337000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15684000, "depreciation_amortisation": 560000, "ebitda": -11049000, "interest_expense": 4074000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15733000, "net_income_continuing_ops": null, "net_income_to_common": -15733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16716000, "net_ppe": 129638000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158746000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10754000, "long_term_debt": 18291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116874000, "shares_outstanding": 2037696000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1889000, "net_debt_issued": 10500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -62528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11049000", "netIncome": "-15733000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4074000", "operatingIncome": "-15684000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "560000" }, "balance": { "totalDebt": "18460000", "totalAssets": "158746000", "longTermDebt": "18291000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2037696000", "totalCurrentAssets": "16716000", "totalShareholderEquity": "116874000", "totalCurrentLiabilities": "10754000", "propertyPlantEquipmentNet": "129638000", "cashAndShortTermInvestments": "13905000" }, "cashflow": { "freeCashFlow": "-62528000", "dividendsPaid": null, "issuanceOfDebt": "10500000", "issuanceOfStock": "1889000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-53337000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2484000, "shares_issued": 86294000, "net_debt_issued": 8400000 }, "complete_fields": { "id": 416808, "ticker_id": 25005, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "8400000", "issuanceOfStock": "86294000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2484000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2484000, "shares_issued": 86294000, "net_debt_issued": 8400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "8400000", "issuanceOfStock": "86294000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2484000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41095000, "total_current_assets": 56990000, "total_assets": 426627000, "short_term_debt": 984000, "long_term_debt": 77986000, "total_debt": 80802000, "total_liabilities": null, "total_equity": 296466000, "shares_outstanding": 2866898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416803, "ticker_id": 25005, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:46.752475+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "80802000", "totalAssets": "426627000", "longTermDebt": "77986000", "shortTermDebt": "984000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2866898000", "totalCurrentAssets": "56990000", "totalShareholderEquity": "296466000", "totalCurrentLiabilities": "27783000", "propertyPlantEquipmentNet": "347305000", "cashAndShortTermInvestments": "41095000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56990000, "net_ppe": 347305000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 426627000, "short_term_debt": 984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27783000, "long_term_debt": 77986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 296466000, "shares_outstanding": 2866898000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "80802000", "totalAssets": "426627000", "longTermDebt": "77986000", "shortTermDebt": "984000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2866898000", "totalCurrentAssets": "56990000", "totalShareholderEquity": "296466000", "totalCurrentLiabilities": "27783000", "propertyPlantEquipmentNet": "347305000", "cashAndShortTermInvestments": "41095000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }