{ "ticker": { "uuid": "aeb52251-90de-459a-9eae-cdf837ef3745", "symbol": "HPAL", "name": "HP Adhesives Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/aeb52251-90de-459a-9eae-cdf837ef3745/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb52251-90de-459a-9eae-cdf837ef3745/" }, "ticker_metadata": { "id": 13685, "uuid": "aeb52251-90de-459a-9eae-cdf837ef3745", "symbol": "HPAL", "name": "HP Adhesives Limited", "asset_type": "equity", "market_cap": 3305652992, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "HP Adhesives Limited manufactures and distributes adhesives and sealants in India and internationally. Its products include solvent cement, contact adhesive, white glue/PVA, epoxy putty and adhesives, spray paints, and plumbing accessories, as well as cyanoacrylates, synthetic rubber adhesives, black and white sealants, pipe lubricant, and gasket shellacs. The company also offers ancillary products, such as ball valves, teflon tapes, and masking tapes. In addition, it provides solvent cement and plumbing accessories, as well as drainage solutions, such as manhole cover, water gully cover, water gully cover, gratings, water tank cover. It serves plumbing, glass glazing, building facade, water supply and drainage, footwear, home improvement, foam and furnishing, automotive, woodworking, carpenter, and agriculture through a network of distributors and retailers. HP Adhesives Limited was founded in 1987 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aeb52251-90de-459a-9eae-cdf837ef3745", "symbol": "HPAL", "name": "HP Adhesives Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/aeb52251-90de-459a-9eae-cdf837ef3745/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeb52251-90de-459a-9eae-cdf837ef3745/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.27, "quality": 0.2, "momentum": 0.19, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 36.01, "market_cap": 3308409023.6, "pe_ratio": 47.4188, "earnings_yield": 0.0211, "ebitda_to_ev": 0.0475, "shareholder_yield": 0.0111, "roe": 0.0372, "piotroski_f_score": 6, "momentum_12_1": -0.1323, "volatility_252d": 0.4096 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.877271+00:00", "batch_id": "" }, "size": { "price_close": 36.01, "market_cap": 3308409023.6005, "market_cap_usd": 3308409023.6005, "enterprise_value": 3341846023.6005, "shares_outstanding": 91874735, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.4188, "pb_ratio": 1.7622, "ptbv_ratio": 1.7622, "ps_ratio": 1.3007, "pcf_ratio": 46.7309, "pfcf_ratio": -57.4576, "ev_ebitda": 21.0562, "ev_ebit": 46.0614, "ev_sales": 1.3139, "ev_fcf": -58.0383, "earnings_yield": 0.0211, "fcf_yield": -0.0172, "price_to_sales": 1.3007, "price_to_book": 1.7622, "price_to_cashflow": 46.7309, "ebitda_to_ev": 0.0475, "sales_yield": 0.7611 }, "yield": { "dividend_yield": 0.0111, "buyback_yield": 0, "shareholder_yield": 0.0111, "debt_paydown_yield": null, "total_yield": 0.0111 }, "quality": { "gross_margin": 0.375, "operating_margin": 0.0285, "net_margin": 0.0274, "ebitda_margin": 0.0624, "fcf_margin": -0.0226, "roe": 0.0372, "roa": 0.0301, "roic": 0.0285, "roc_greenblatt": null, "asset_turnover": 1.0958, "cash_conversion": -0.8253, "accruals_ratio": -0.0004, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.2717, "revenue_stability_5y": 0.0363, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2107, "debt_to_assets": 0.0182, "interest_coverage": 2.7217, "current_ratio": 3.5775, "quick_ratio": 3.5775, "net_debt": 33437000, "local_beta": 2.0359, "volatility_252d": 0.4096, "volatility_60d": 1.02, "max_drawdown_12m": -0.4266, "risk_adjusted_momentum": -0.323 }, "growth": { "revenue_growth_1y": -0.0021, "revenue_growth_3y_cagr": 0.0228, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6176, "eps_growth_3y_cagr": -0.1371, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.8561, "book_value_growth_1y": 0.0188, "revenue_growth": -0.0021, "earnings_growth": -0.6176 }, "momentum": { "price_return_1m": -0.1779, "price_return_3m": 0.0453, "price_return_6m": -0.1779, "price_return_9m": -0.2137, "price_return_12m": -0.2866, "price_return_12m_ex1m": -0.1323, "momentum_6m": -0.1779, "momentum_12m": -0.2866, "momentum_12_1": -0.1323, "distance_from_52w_high": -0.3008, "distance_from_52w_low": 0.2194, "relative_strength": -0.1789 }, "raw_ttm": { "revenue_ttm": 2543530000, "gross_profit_ttm": 953765000, "ebit_ttm": 72552000, "ebitda_ttm": 158711000, "net_income_ttm": 69770000, "eps_diluted_ttm": 0.7594, "operating_cash_flow_ttm": 70797000, "capital_expenditure_ttm": -128377000, "fcf_ttm": -57580000, "dividends_paid_ttm": -36750000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26657000, "cash_and_equivalents": 8897000, "total_current_assets": 1541396000, "total_current_liabilities": 430856000, "net_ppe": null, "total_assets": 2321135000, "total_debt": 42334000, "total_equity": 1877453000, "net_working_capital": 1134196000, "book_value_per_share": 20.4349, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.4349 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 75, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 32, "rank_pcf": 79, "rank_ev_ebitda": 66, "rank_ev_ebit": 83, "rank_earnings_yield": 75, "rank_fcf_yield": 70, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 82, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 55, "rank_fcf_margin": 65, "rank_piotroski": 38, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 79 }, "composites": { "value_composite": 73, "quality_composite": 80, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 13, "svqf_composite": 81, "vc1_composite": 69, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2324, "os_score": 0.06, "value_percentile": 0.27, "quality_percentile": 0.2, "momentum_percentile": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6112, "ticker_id": 13685, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.877271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.01, "market_cap": 3308409023.6005, "market_cap_usd": 3308409023.6005, "enterprise_value": 3341846023.6005, "shares_outstanding": 91874735, "fx_rate_to_usd": null, "pe_ratio": 47.41879065, "pb_ratio": 1.76217941, "ptbv_ratio": 1.76217941, "ps_ratio": 1.30071555, "pcf_ratio": 46.73092114, "pfcf_ratio": -57.45760722, "ev_ebitda": 21.05617143, "ev_ebit": 46.06139078, "ev_sales": 1.31386145, "ev_fcf": -58.03831232, "earnings_yield": 0.02108869, "fcf_yield": -0.01723, "dividend_yield": 0.01110806, "buyback_yield": 0, "shareholder_yield": 0.01110806, "debt_paydown_yield": null, "total_yield": 0.01110806, "gross_margin": 0.3749769, "operating_margin": 0.02852414, "net_margin": 0.02743038, "ebitda_margin": 0.06239793, "fcf_margin": -0.02263783, "roe": 0.03716205, "roa": 0.03005857, "roic": 0.02847574, "roc_greenblatt": null, "asset_turnover": 1.09581304, "cash_conversion": -0.82528307, "accruals_ratio": -0.00044246, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21067853, "debt_to_assets": 0.01823849, "interest_coverage": 2.72168661, "current_ratio": 3.5775201, "quick_ratio": 3.5775201, "net_debt": 33437000, "revenue_growth_1y": -0.00207411, "revenue_growth_3y_cagr": 0.02276738, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61756452, "eps_growth_3y_cagr": -0.13707783, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.85610212, "book_value_growth_1y": 0.01880675, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.271695, "revenue_stability_5y": 0.03633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17785391, "price_return_3m": 0.04528293, "price_return_6m": -0.17785391, "price_return_9m": -0.21370113, "price_return_12m": -0.28662961, "price_return_12m_ex1m": -0.13230702, "distance_from_52w_high": -0.30077674, "distance_from_52w_low": 0.21943775, "relative_strength": -0.17894987, "local_beta": 2.0359, "volatility_252d": 0.409577, "volatility_60d": 1.02005, "max_drawdown_12m": -0.42660192, "revenue_ttm": 2543530000, "gross_profit_ttm": 953765000, "ebit_ttm": 72552000, "ebitda_ttm": 158711000, "net_income_ttm": 69770000, "eps_diluted_ttm": 0.75940355, "operating_cash_flow_ttm": 70797000, "capital_expenditure_ttm": -128377000, "fcf_ttm": -57580000, "dividends_paid_ttm": -36750000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26657000, "cash_and_equivalents": 8897000, "total_current_assets": 1541396000, "total_current_liabilities": 430856000, "net_ppe": null, "total_assets": 2321135000, "total_debt": 42334000, "total_equity": 1877453000, "net_working_capital": 1134196000, "book_value_per_share": 20.43492153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.43492153, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 32, "rank_pcf": 79, "rank_ev_ebitda": 66, "rank_ev_ebit": 83, "rank_earnings_yield": 75, "rank_fcf_yield": 70, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 82, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 55, "rank_fcf_margin": 65, "rank_piotroski": 38, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 79, "value_composite": 73, "quality_composite": 80, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 13, "svqf_composite": 81, "vc1_composite": 69, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.01, "os": 0.06, "value": 0.27, "quality": 0.2, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.4188, "earnings_yield": 0.0211, "shareholder_yield": 0.0111, "roe": 0.0372, "momentum_12_1": -0.1323, "complete_fields": { "id": 6112, "ticker_id": 13685, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.877271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.01, "market_cap": 3308409023.6005, "market_cap_usd": 3308409023.6005, "enterprise_value": 3341846023.6005, "shares_outstanding": 91874735, "fx_rate_to_usd": null, "pe_ratio": 47.41879065, "pb_ratio": 1.76217941, "ptbv_ratio": 1.76217941, "ps_ratio": 1.30071555, "pcf_ratio": 46.73092114, "pfcf_ratio": -57.45760722, "ev_ebitda": 21.05617143, "ev_ebit": 46.06139078, "ev_sales": 1.31386145, "ev_fcf": -58.03831232, "earnings_yield": 0.02108869, "fcf_yield": -0.01723, "dividend_yield": 0.01110806, "buyback_yield": 0, "shareholder_yield": 0.01110806, "debt_paydown_yield": null, "total_yield": 0.01110806, "gross_margin": 0.3749769, "operating_margin": 0.02852414, "net_margin": 0.02743038, "ebitda_margin": 0.06239793, "fcf_margin": -0.02263783, "roe": 0.03716205, "roa": 0.03005857, "roic": 0.02847574, "roc_greenblatt": null, "asset_turnover": 1.09581304, "cash_conversion": -0.82528307, "accruals_ratio": -0.00044246, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21067853, "debt_to_assets": 0.01823849, "interest_coverage": 2.72168661, "current_ratio": 3.5775201, "quick_ratio": 3.5775201, "net_debt": 33437000, "revenue_growth_1y": -0.00207411, "revenue_growth_3y_cagr": 0.02276738, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61756452, "eps_growth_3y_cagr": -0.13707783, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.85610212, "book_value_growth_1y": 0.01880675, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.271695, "revenue_stability_5y": 0.03633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17785391, "price_return_3m": 0.04528293, "price_return_6m": -0.17785391, "price_return_9m": -0.21370113, "price_return_12m": -0.28662961, "price_return_12m_ex1m": -0.13230702, "distance_from_52w_high": -0.30077674, "distance_from_52w_low": 0.21943775, "relative_strength": -0.17894987, "local_beta": 2.0359, "volatility_252d": 0.409577, "volatility_60d": 1.02005, "max_drawdown_12m": -0.42660192, "revenue_ttm": 2543530000, "gross_profit_ttm": 953765000, "ebit_ttm": 72552000, "ebitda_ttm": 158711000, "net_income_ttm": 69770000, "eps_diluted_ttm": 0.75940355, "operating_cash_flow_ttm": 70797000, "capital_expenditure_ttm": -128377000, "fcf_ttm": -57580000, "dividends_paid_ttm": -36750000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26657000, "cash_and_equivalents": 8897000, "total_current_assets": 1541396000, "total_current_liabilities": 430856000, "net_ppe": null, "total_assets": 2321135000, "total_debt": 42334000, "total_equity": 1877453000, "net_working_capital": 1134196000, "book_value_per_share": 20.43492153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.43492153, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 32, "rank_pcf": 79, "rank_ev_ebitda": 66, "rank_ev_ebit": 83, "rank_earnings_yield": 75, "rank_fcf_yield": 70, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 82, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 55, "rank_fcf_margin": 65, "rank_piotroski": 38, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 79, "value_composite": 73, "quality_composite": 80, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 13, "svqf_composite": 81, "vc1_composite": 69, "vc2_composite": 40, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 2492752000, "cost_of_revenue": 1538987000, "gross_profit": 953765000, "ebit": 72554000, "ebitda": 158712000, "pretax_income": null, "tax_provision": null, "net_income": 69770000, "net_income_to_common": 69770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8897000, "total_current_assets": 1541396000, "total_assets": 2321135000, "short_term_debt": 32553000, "long_term_debt": null, "total_debt": 42334000, "total_liabilities": null, "total_equity": 1877453000, "shares_outstanding": 91874735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70797000, "capital_expenditure": -128377000, "free_cash_flow": -57580000, "dividends_paid": -36750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368678, "ticker_id": 13685, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158712000", "netIncome": "69770000", "grossProfit": "953765000", "totalRevenue": "2492752000", "costOfRevenue": "1538987000", "interestExpense": "26658000", "operatingIncome": "72554000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58284000" }, "balance": { "totalDebt": "42334000", "totalAssets": "2321135000", "longTermDebt": null, "shortTermDebt": "32553000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1541396000", "totalShareholderEquity": "1877453000", "totalCurrentLiabilities": "430856000", "cashAndShortTermInvestments": "8897000" }, "cashflow": { "freeCashFlow": "-57580000", "dividendsPaid": "-36750000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "70797000", "repurchaseOfStock": null, "capitalExpenditures": "-128377000" } }, "revenue": 2492752000, "cost_of_revenue": 1538987000, "gross_profit": 953765000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72554000, "depreciation_amortisation": 58284000, "ebitda": 158712000, "interest_expense": 26658000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69770000, "net_income_continuing_ops": null, "net_income_to_common": 69770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1541396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2321135000, "short_term_debt": 32553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1877453000, "shares_outstanding": 91874735, "operating_cash_flow": 70797000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158712000", "netIncome": "69770000", "grossProfit": "953765000", "totalRevenue": "2492752000", "costOfRevenue": "1538987000", "interestExpense": "26658000", "operatingIncome": "72554000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58284000" }, "balance": { "totalDebt": "42334000", "totalAssets": "2321135000", "longTermDebt": null, "shortTermDebt": "32553000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1541396000", "totalShareholderEquity": "1877453000", "totalCurrentLiabilities": "430856000", "cashAndShortTermInvestments": "8897000" }, "cashflow": { "freeCashFlow": "-57580000", "dividendsPaid": "-36750000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "70797000", "repurchaseOfStock": null, "capitalExpenditures": "-128377000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 2497933000, "cost_of_revenue": 1559484000, "gross_profit": 938449000, "ebit": 213035000, "ebitda": 305976000, "pretax_income": null, "tax_provision": null, "net_income": 182436000, "net_income_to_common": 182436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31373000, "total_current_assets": 1475317000, "total_assets": 2280752000, "short_term_debt": 56878000, "long_term_debt": 0, "total_debt": 77035000, "total_liabilities": null, "total_equity": 1842796000, "shares_outstanding": 91874735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171295000, "capital_expenditure": -140273000, "free_cash_flow": 31022000, "dividends_paid": -27562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3728000 }, "complete_fields": { "id": 368683, "ticker_id": 13685, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305976000", "netIncome": "182436000", "grossProfit": "938449000", "totalRevenue": "2497933000", "costOfRevenue": "1559484000", "interestExpense": "21512000", "operatingIncome": "213035000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47180000" }, "balance": { "totalDebt": "77035000", "totalAssets": "2280752000", "longTermDebt": "0", "shortTermDebt": "56878000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1475317000", "totalShareholderEquity": "1842796000", "totalCurrentLiabilities": "413457000", "cashAndShortTermInvestments": "31373000" }, "cashflow": { "freeCashFlow": "31022000", "dividendsPaid": "-27562000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3728000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "171295000", "repurchaseOfStock": null, "capitalExpenditures": "-140273000" } }, "revenue": 2497933000, "cost_of_revenue": 1559484000, "gross_profit": 938449000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213035000, "depreciation_amortisation": 47180000, "ebitda": 305976000, "interest_expense": 21512000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182436000, "net_income_continuing_ops": null, "net_income_to_common": 182436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31373000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1475317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2280752000, "short_term_debt": 56878000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413457000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1842796000, "shares_outstanding": 91874735, "operating_cash_flow": 171295000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -140273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3728000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305976000", "netIncome": "182436000", "grossProfit": "938449000", "totalRevenue": "2497933000", "costOfRevenue": "1559484000", "interestExpense": "21512000", "operatingIncome": "213035000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47180000" }, "balance": { "totalDebt": "77035000", "totalAssets": "2280752000", "longTermDebt": "0", "shortTermDebt": "56878000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1475317000", "totalShareholderEquity": "1842796000", "totalCurrentLiabilities": "413457000", "cashAndShortTermInvestments": "31373000" }, "cashflow": { "freeCashFlow": "31022000", "dividendsPaid": "-27562000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3728000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "171295000", "repurchaseOfStock": null, "capitalExpenditures": "-140273000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 2359060000, "cost_of_revenue": 1554461000, "gross_profit": 804599000, "ebit": 264191000, "ebitda": 331695000, "pretax_income": null, "tax_provision": null, "net_income": 205681000, "net_income_to_common": 205681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7791000, "total_current_assets": 1223835000, "total_assets": 1976355000, "short_term_debt": 3728000, "long_term_debt": 1516000, "total_debt": 31644000, "total_liabilities": null, "total_equity": 1688892000, "shares_outstanding": 91874735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216359000, "capital_expenditure": -164536000, "free_cash_flow": 51823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -37663000 }, "complete_fields": { "id": 368685, "ticker_id": 13685, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "331695000", "netIncome": "205681000", "grossProfit": "804599000", "totalRevenue": "2359060000", "costOfRevenue": "1554461000", "interestExpense": "7594000", "operatingIncome": "264191000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42935000" }, "balance": { "totalDebt": "31644000", "totalAssets": "1976355000", "longTermDebt": "1516000", "shortTermDebt": "3728000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1223835000", "totalShareholderEquity": "1688892000", "totalCurrentLiabilities": "264318000", "cashAndShortTermInvestments": "7791000" }, "cashflow": { "freeCashFlow": "51823000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-37663000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "216359000", "repurchaseOfStock": null, "capitalExpenditures": "-164536000" } }, "revenue": 2359060000, "cost_of_revenue": 1554461000, "gross_profit": 804599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264191000, "depreciation_amortisation": 42935000, "ebitda": 331695000, "interest_expense": 7594000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205681000, "net_income_continuing_ops": null, "net_income_to_common": 205681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7791000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1223835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1976355000, "short_term_debt": 3728000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264318000, "long_term_debt": 1516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1688892000, "shares_outstanding": 91874735, "operating_cash_flow": 216359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -164536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -37663000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "331695000", "netIncome": "205681000", "grossProfit": "804599000", "totalRevenue": "2359060000", "costOfRevenue": "1554461000", "interestExpense": "7594000", "operatingIncome": "264191000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42935000" }, "balance": { "totalDebt": "31644000", "totalAssets": "1976355000", "longTermDebt": "1516000", "shortTermDebt": "3728000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1223835000", "totalShareholderEquity": "1688892000", "totalCurrentLiabilities": "264318000", "cashAndShortTermInvestments": "7791000" }, "cashflow": { "freeCashFlow": "51823000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-37663000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "216359000", "repurchaseOfStock": null, "capitalExpenditures": "-164536000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 2329960000, "cost_of_revenue": 1747477000, "gross_profit": 582483000, "ebit": 158271000, "ebitda": 202936000, "pretax_income": null, "tax_provision": null, "net_income": 108581000, "net_income_to_common": 108581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3823000, "total_current_assets": 966766000, "total_assets": 1846528000, "short_term_debt": 19672000, "long_term_debt": 26584000, "total_debt": 85281000, "total_liabilities": null, "total_equity": 1482882000, "shares_outstanding": 91874735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50470000, "capital_expenditure": -160066000, "free_cash_flow": -210536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38842000 }, "complete_fields": { "id": 368686, "ticker_id": 13685, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202936000", "netIncome": "108581000", "grossProfit": "582483000", "totalRevenue": "2329960000", "costOfRevenue": "1747477000", "interestExpense": "20250000", "operatingIncome": "158271000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18864000" }, "balance": { "totalDebt": "85281000", "totalAssets": "1846528000", "longTermDebt": "26584000", "shortTermDebt": "19672000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "966766000", "totalShareholderEquity": "1482882000", "totalCurrentLiabilities": "301490000", "cashAndShortTermInvestments": "3823000" }, "cashflow": { "freeCashFlow": "-210536000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-38842000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-50470000", "repurchaseOfStock": null, "capitalExpenditures": "-160066000" } }, "revenue": 2329960000, "cost_of_revenue": 1747477000, "gross_profit": 582483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158271000, "depreciation_amortisation": 18864000, "ebitda": 202936000, "interest_expense": 20250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108581000, "net_income_continuing_ops": null, "net_income_to_common": 108581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 966766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1846528000, "short_term_debt": 19672000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301490000, "long_term_debt": 26584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1482882000, "shares_outstanding": 91874735, "operating_cash_flow": -50470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38842000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -210536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202936000", "netIncome": "108581000", "grossProfit": "582483000", "totalRevenue": "2329960000", "costOfRevenue": "1747477000", "interestExpense": "20250000", "operatingIncome": "158271000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18864000" }, "balance": { "totalDebt": "85281000", "totalAssets": "1846528000", "longTermDebt": "26584000", "shortTermDebt": "19672000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "966766000", "totalShareholderEquity": "1482882000", "totalCurrentLiabilities": "301490000", "cashAndShortTermInvestments": "3823000" }, "cashflow": { "freeCashFlow": "-210536000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-38842000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-50470000", "repurchaseOfStock": null, "capitalExpenditures": "-160066000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 42908000, "total_debt": 42908000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1349858000, "net_debt_issued": null }, "complete_fields": { "id": 368687, "ticker_id": 13685, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "42908000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1349858000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 42908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1349858000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "42908000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1349858000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 578207000, "cost_of_revenue": 380039000, "gross_profit": 198168000, "ebit": -52196000, "ebitda": -30318000, "pretax_income": null, "tax_provision": null, "net_income": -23727000, "net_income_to_common": -23727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8897000, "total_current_assets": 1541396000, "total_assets": 2321135000, "short_term_debt": 32553000, "long_term_debt": null, "total_debt": 42334000, "total_liabilities": null, "total_equity": 1877453000, "shares_outstanding": 91874735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368677, "ticker_id": 13685, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30318000", "netIncome": "-23727000", "grossProfit": "198168000", "totalRevenue": "578207000", "costOfRevenue": "380039000", "interestExpense": "7467000", "operatingIncome": "-52196000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14576000" }, "balance": { "totalDebt": "42334000", "totalAssets": "2321135000", "longTermDebt": null, "shortTermDebt": "32553000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1541396000", "totalShareholderEquity": "1877453000", "totalCurrentLiabilities": "430856000", "cashAndShortTermInvestments": "8897000" } }, "revenue": 578207000, "cost_of_revenue": 380039000, "gross_profit": 198168000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52196000, "depreciation_amortisation": 14576000, "ebitda": -30318000, "interest_expense": 7467000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23727000, "net_income_continuing_ops": null, "net_income_to_common": -23727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1541396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2321135000, "short_term_debt": 32553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1877453000, "shares_outstanding": 91874735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30318000", "netIncome": "-23727000", "grossProfit": "198168000", "totalRevenue": "578207000", "costOfRevenue": "380039000", "interestExpense": "7467000", "operatingIncome": "-52196000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14576000" }, "balance": { "totalDebt": "42334000", "totalAssets": "2321135000", "longTermDebt": null, "shortTermDebt": "32553000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1541396000", "totalShareholderEquity": "1877453000", "totalCurrentLiabilities": "430856000", "cashAndShortTermInvestments": "8897000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 653671000, "cost_of_revenue": 396421000, "gross_profit": 257250000, "ebit": 24418000, "ebitda": 43904000, "pretax_income": null, "tax_provision": null, "net_income": 16222000, "net_income_to_common": 16222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368679, "ticker_id": 13685, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43904000", "netIncome": "16222000", "grossProfit": "257250000", "totalRevenue": "653671000", "costOfRevenue": "396421000", "interestExpense": "6445000", "operatingIncome": "24418000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15055000" } }, "revenue": 653671000, "cost_of_revenue": 396421000, "gross_profit": 257250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24418000, "depreciation_amortisation": 15055000, "ebitda": 43904000, "interest_expense": 6445000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16222000, "net_income_continuing_ops": null, "net_income_to_common": 16222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43904000", "netIncome": "16222000", "grossProfit": "257250000", "totalRevenue": "653671000", "costOfRevenue": "396421000", "interestExpense": "6445000", "operatingIncome": "24418000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15055000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 650603000, "cost_of_revenue": 389849000, "gross_profit": 260754000, "ebit": 49137000, "ebitda": 68851000, "pretax_income": null, "tax_provision": null, "net_income": 35337000, "net_income_to_common": 35337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24418000, "total_current_assets": 1508265000, "total_assets": 2320441000, "short_term_debt": 8442000, "long_term_debt": null, "total_debt": 21298000, "total_liabilities": null, "total_equity": 1884767000, "shares_outstanding": 91874735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368680, "ticker_id": 13685, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68851000", "netIncome": "35337000", "grossProfit": "260754000", "totalRevenue": "650603000", "costOfRevenue": "389849000", "interestExpense": "6296000", "operatingIncome": "49137000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14548000" }, "balance": { "totalDebt": "21298000", "totalAssets": "2320441000", "longTermDebt": null, "shortTermDebt": "8442000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1508265000", "totalShareholderEquity": "1884767000", "totalCurrentLiabilities": "411789000", "cashAndShortTermInvestments": "24418000" } }, "revenue": 650603000, "cost_of_revenue": 389849000, "gross_profit": 260754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49137000, "depreciation_amortisation": 14548000, "ebitda": 68851000, "interest_expense": 6296000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35337000, "net_income_continuing_ops": null, "net_income_to_common": 35337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1508265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2320441000, "short_term_debt": 8442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1884767000, "shares_outstanding": 91874735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68851000", "netIncome": "35337000", "grossProfit": "260754000", "totalRevenue": "650603000", "costOfRevenue": "389849000", "interestExpense": "6296000", "operatingIncome": "49137000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14548000" }, "balance": { "totalDebt": "21298000", "totalAssets": "2320441000", "longTermDebt": null, "shortTermDebt": "8442000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1508265000", "totalShareholderEquity": "1884767000", "totalCurrentLiabilities": "411789000", "cashAndShortTermInvestments": "24418000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 661049000, "cost_of_revenue": 423456000, "gross_profit": 237593000, "ebit": 51193000, "ebitda": 76274000, "pretax_income": null, "tax_provision": null, "net_income": 41938000, "net_income_to_common": 41938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368681, "ticker_id": 13685, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76274000", "netIncome": "41938000", "grossProfit": "237593000", "totalRevenue": "661049000", "costOfRevenue": "423456000", "interestExpense": "6449000", "operatingIncome": "51193000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14106000" } }, "revenue": 661049000, "cost_of_revenue": 423456000, "gross_profit": 237593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51193000, "depreciation_amortisation": 14106000, "ebitda": 76274000, "interest_expense": 6449000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41938000, "net_income_continuing_ops": null, "net_income_to_common": 41938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76274000", "netIncome": "41938000", "grossProfit": "237593000", "totalRevenue": "661049000", "costOfRevenue": "423456000", "interestExpense": "6449000", "operatingIncome": "51193000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14106000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": 661622000, "cost_of_revenue": 418994000, "gross_profit": 242628000, "ebit": 38503000, "ebitda": 66319000, "pretax_income": null, "tax_provision": null, "net_income": 35897000, "net_income_to_common": 35897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31373000, "total_current_assets": 1475317000, "total_assets": 2280752000, "short_term_debt": 56878000, "long_term_debt": 0, "total_debt": 77035000, "total_liabilities": null, "total_equity": 1842796000, "shares_outstanding": 91874735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368682, "ticker_id": 13685, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66319000", "netIncome": "35897000", "grossProfit": "242628000", "totalRevenue": "661622000", "costOfRevenue": "418994000", "interestExpense": "5918000", "operatingIncome": "38503000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12509000" }, "balance": { "totalDebt": "77035000", "totalAssets": "2280752000", "longTermDebt": "0", "shortTermDebt": "56878000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1475317000", "totalShareholderEquity": "1842796000", "totalCurrentLiabilities": "413457000", "cashAndShortTermInvestments": "31373000" } }, "revenue": 661622000, "cost_of_revenue": 418994000, "gross_profit": 242628000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38503000, "depreciation_amortisation": 12509000, "ebitda": 66319000, "interest_expense": 5918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35897000, "net_income_continuing_ops": null, "net_income_to_common": 35897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31373000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1475317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2280752000, "short_term_debt": 56878000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413457000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1842796000, "shares_outstanding": 91874735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66319000", "netIncome": "35897000", "grossProfit": "242628000", "totalRevenue": "661622000", "costOfRevenue": "418994000", "interestExpense": "5918000", "operatingIncome": "38503000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12509000" }, "balance": { "totalDebt": "77035000", "totalAssets": "2280752000", "longTermDebt": "0", "shortTermDebt": "56878000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1475317000", "totalShareholderEquity": "1842796000", "totalCurrentLiabilities": "413457000", "cashAndShortTermInvestments": "31373000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18376000, "total_current_assets": 1285077000, "total_assets": 2051036000, "short_term_debt": 7819000, "long_term_debt": 678000, "total_debt": 29157000, "total_liabilities": null, "total_equity": 1759305000, "shares_outstanding": 91874735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368684, "ticker_id": 13685, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:03.269814+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29157000", "totalAssets": "2051036000", "longTermDebt": "678000", "shortTermDebt": "7819000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1285077000", "totalShareholderEquity": "1759305000", "totalCurrentLiabilities": "273775000", "cashAndShortTermInvestments": "18376000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1285077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2051036000, "short_term_debt": 7819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273775000, "long_term_debt": 678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1759305000, "shares_outstanding": 91874735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29157000", "totalAssets": "2051036000", "longTermDebt": "678000", "shortTermDebt": "7819000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "91874735", "totalCurrentAssets": "1285077000", "totalShareholderEquity": "1759305000", "totalCurrentLiabilities": "273775000", "cashAndShortTermInvestments": "18376000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }