{ "ticker": { "uuid": "aebc12ca-7575-447f-80a9-8b2952050f10", "symbol": "SES", "name": "SES AI Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aebc12ca-7575-447f-80a9-8b2952050f10/", "api_url": "https://sharemaestro.com/factors/api/tickers/aebc12ca-7575-447f-80a9-8b2952050f10/" }, "ticker_metadata": { "id": 3572, "uuid": "aebc12ca-7575-447f-80a9-8b2952050f10", "symbol": "SES", "name": "SES AI Corp", "asset_type": "equity", "market_cap": 478222000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Synthesis Energy Systems, Inc., an energy company, is dedicated to licensing and commercializing SES gasification technology for synthesis gas production in China and internationally. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aebc12ca-7575-447f-80a9-8b2952050f10", "symbol": "SES", "name": "SES AI Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aebc12ca-7575-447f-80a9-8b2952050f10/", "api_url": "https://sharemaestro.com/factors/api/tickers/aebc12ca-7575-447f-80a9-8b2952050f10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.27, "quality": 0.04, "momentum": 0.27, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.18, "market_cap": 392751701.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3577, "piotroski_f_score": 3, "momentum_12_1": -0.1065, "volatility_252d": 0.9763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.388759+00:00", "batch_id": "" }, "size": { "price_close": 1.18, "market_cap": 392751701.5, "market_cap_usd": 392751701.5, "enterprise_value": 348119701.5, "shares_outstanding": 332840425, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9324, "ptbv_ratio": 2.0978, "ps_ratio": 17.9191, "pcf_ratio": null, "pfcf_ratio": -7.3904, "ev_ebitda": null, "ev_ebit": -4.431, "ev_sales": 15.8828, "ev_fcf": -6.5506, "earnings_yield": null, "fcf_yield": -0.1527, "price_to_sales": 17.9191, "price_to_book": 1.9324, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.063 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3634, "operating_margin": -3.5845, "net_margin": -3.3172, "ebitda_margin": -3.1074, "fcf_margin": -2.4247, "roe": -0.3577, "roa": -0.2868, "roic": -0.3715, "roc_greenblatt": null, "asset_turnover": 0.0865, "cash_conversion": 0.7309, "accruals_ratio": -0.0682, "sbc_to_revenue": 0.2929, "piotroski_f_score": 3, "altman_z_score": 2.4416, "earnings_stability_5y": 0.3735, "revenue_stability_5y": 2.3837, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0314, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2474, "net_debt_to_ebitda": 0.6553, "debt_to_assets": 0.0091, "interest_coverage": null, "current_ratio": 6.8594, "quick_ratio": 6.6214, "net_debt": -44632000, "local_beta": 0.0026, "volatility_252d": 0.9763, "volatility_60d": 2.2959, "max_drawdown_12m": -0.6973, "risk_adjusted_momentum": -0.1091 }, "growth": { "revenue_growth_1y": 1.7982, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2496, "revenue_growth": 1.7982, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2699, "price_return_3m": 0.0442, "price_return_6m": -0.4562, "price_return_9m": 0.0926, "price_return_12m": 0.1346, "price_return_12m_ex1m": -0.1065, "momentum_6m": -0.4562, "momentum_12m": 0.1346, "momentum_12_1": -0.1065, "distance_from_52w_high": -0.6156, "distance_from_52w_low": 0.4054, "relative_strength": 0.0347 }, "raw_ttm": { "revenue_ttm": 21918000, "gross_profit_ttm": 7965000, "ebit_ttm": -78565000, "ebitda_ttm": -68108000, "net_income_ttm": -72706000, "eps_diluted_ttm": -0.2184, "operating_cash_flow_ttm": -55425752, "capital_expenditure_ttm": 2282217, "fcf_ttm": -53143535, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_current_liabilities": 29240000, "net_ppe": null, "total_assets": 253519000, "total_debt": 2308000, "total_equity": 203246000, "net_working_capital": 126698000, "book_value_per_share": 0.6106, "retained_earnings": -384009000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187225000, "tangible_book_per_share": 0.5625 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 44, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 96, "rank_piotroski": 92, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 49 }, "composites": { "value_composite": 73, "quality_composite": 96, "momentum_composite": 73, "growth_composite": 11, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1039, "os_score": 0.05, "value_percentile": 0.27, "quality_percentile": 0.04, "momentum_percentile": 0.27, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4879, "ticker_id": 3572, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.388759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 392751701.5, "market_cap_usd": 392751701.5, "enterprise_value": 348119701.5, "shares_outstanding": 332840425, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93239572, "ptbv_ratio": 2.09775244, "ps_ratio": 17.91913959, "pcf_ratio": null, "pfcf_ratio": -7.39039474, "ev_ebitda": null, "ev_ebit": -4.43097692, "ev_sales": 15.88282241, "ev_fcf": -6.55055599, "earnings_yield": null, "fcf_yield": -0.1526588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36339995, "operating_margin": -3.58449676, "net_margin": -3.31718222, "ebitda_margin": -3.10740031, "fcf_margin": -2.42465257, "roe": -0.35772414, "roa": -0.28678718, "roic": -0.37149148, "roc_greenblatt": null, "asset_turnover": 0.08645506, "cash_conversion": 0.73093741, "accruals_ratio": -0.06816155, "sbc_to_revenue": 0.29286431, "debt_to_equity": 0.2473505, "net_debt_to_ebitda": 0.65531215, "debt_to_assets": 0.00910385, "interest_coverage": null, "current_ratio": 6.85943912, "quick_ratio": 6.62140903, "net_debt": -44632000, "revenue_growth_1y": 1.79816162, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24956376, "piotroski_f_score": 3, "altman_z_score": 2.44158711, "earnings_stability_5y": 0.373511, "revenue_stability_5y": 2.383667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2699096, "price_return_3m": 0.04424779, "price_return_6m": -0.4562212, "price_return_9m": 0.09259259, "price_return_12m": 0.13461538, "price_return_12m_ex1m": -0.10653846, "distance_from_52w_high": -0.61563518, "distance_from_52w_low": 0.40543116, "relative_strength": 0.0346518, "local_beta": 0.0026, "volatility_252d": 0.976287, "volatility_60d": 2.295901, "max_drawdown_12m": -0.69732899, "revenue_ttm": 21918000, "gross_profit_ttm": 7965000, "ebit_ttm": -78565000, "ebitda_ttm": -68108000, "net_income_ttm": -72706000, "eps_diluted_ttm": -0.21844101, "operating_cash_flow_ttm": -55425752, "capital_expenditure_ttm": 2282217, "fcf_ttm": -53143535, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_current_liabilities": 29240000, "net_ppe": null, "total_assets": 253519000, "total_debt": 2308000, "total_equity": 203246000, "net_working_capital": 126698000, "book_value_per_share": 0.61064097, "retained_earnings": -384009000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187225000, "tangible_book_per_share": 0.56250679, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 44, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 96, "rank_piotroski": 92, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 49, "value_composite": 73, "quality_composite": 96, "momentum_composite": 73, "growth_composite": 11, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.18, "os": 0.05, "value": 0.27, "quality": 0.04, "momentum": 0.27, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3577, "momentum_12_1": -0.1065, "complete_fields": { "id": 4879, "ticker_id": 3572, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.388759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 392751701.5, "market_cap_usd": 392751701.5, "enterprise_value": 348119701.5, "shares_outstanding": 332840425, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93239572, "ptbv_ratio": 2.09775244, "ps_ratio": 17.91913959, "pcf_ratio": null, "pfcf_ratio": -7.39039474, "ev_ebitda": null, "ev_ebit": -4.43097692, "ev_sales": 15.88282241, "ev_fcf": -6.55055599, "earnings_yield": null, "fcf_yield": -0.1526588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36339995, "operating_margin": -3.58449676, "net_margin": -3.31718222, "ebitda_margin": -3.10740031, "fcf_margin": -2.42465257, "roe": -0.35772414, "roa": -0.28678718, "roic": -0.37149148, "roc_greenblatt": null, "asset_turnover": 0.08645506, "cash_conversion": 0.73093741, "accruals_ratio": -0.06816155, "sbc_to_revenue": 0.29286431, "debt_to_equity": 0.2473505, "net_debt_to_ebitda": 0.65531215, "debt_to_assets": 0.00910385, "interest_coverage": null, "current_ratio": 6.85943912, "quick_ratio": 6.62140903, "net_debt": -44632000, "revenue_growth_1y": 1.79816162, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24956376, "piotroski_f_score": 3, "altman_z_score": 2.44158711, "earnings_stability_5y": 0.373511, "revenue_stability_5y": 2.383667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2699096, "price_return_3m": 0.04424779, "price_return_6m": -0.4562212, "price_return_9m": 0.09259259, "price_return_12m": 0.13461538, "price_return_12m_ex1m": -0.10653846, "distance_from_52w_high": -0.61563518, "distance_from_52w_low": 0.40543116, "relative_strength": 0.0346518, "local_beta": 0.0026, "volatility_252d": 0.976287, "volatility_60d": 2.295901, "max_drawdown_12m": -0.69732899, "revenue_ttm": 21918000, "gross_profit_ttm": 7965000, "ebit_ttm": -78565000, "ebitda_ttm": -68108000, "net_income_ttm": -72706000, "eps_diluted_ttm": -0.21844101, "operating_cash_flow_ttm": -55425752, "capital_expenditure_ttm": 2282217, "fcf_ttm": -53143535, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_current_liabilities": 29240000, "net_ppe": null, "total_assets": 253519000, "total_debt": 2308000, "total_equity": 203246000, "net_working_capital": 126698000, "book_value_per_share": 0.61064097, "retained_earnings": -384009000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187225000, "tangible_book_per_share": 0.56250679, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 44, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 96, "rank_piotroski": 92, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 49, "value_composite": 73, "quality_composite": 96, "momentum_composite": 73, "growth_composite": 11, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "ebit": -82614000, "ebitda": -72319000, "pretax_income": -72809000, "tax_provision": 231000, "net_income": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 2298000, "long_term_debt": null, "total_debt": 2298000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 330917166, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -58362000, "capital_expenditure": 2858000, "free_cash_flow": -55504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327535, "ticker_id": 3572, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82614000", "ebitda": "-72319000", "netIncome": "-73040000", "grossProfit": "11307000", "depreciation": "None", "totalRevenue": "21000000", "costOfRevenue": "9693000", "interestIncome": "9338000", "incomeBeforeTax": "-72809000", "interestExpense": "None", "operatingIncome": "-82614000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "9338000", "nonInterestIncome": "None", "operatingExpenses": "93921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10295000", "sellingGeneralAndAdministrative": "26876000", "netIncomeFromContinuingOperations": "-73040000" }, "balance": { "goodwill": "13272000", "inventory": "5154000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "272646000", "longTermDebt": "None", "shortTermDebt": "2298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "-371911000", "totalLiabilities": "57891000", "otherCurrentAssets": "6707000", "totalCurrentAssets": "216276000", "currentLongTermDebt": "830000", "longTermInvestments": "None", "shortTermInvestments": "170091000", "currentNetReceivables": "4783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56370000", "currentAccountsPayable": "5694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36504000", "shortLongTermDebtTotal": "8111000", "totalShareholderEquity": "214755000", "capitalLeaseObligations": "8111000", "otherCurrentLiabilities": "16164000", "totalCurrentLiabilities": "24156000", "otherNonCurrentLiabilities": "11203000", "totalNonCurrentLiabilities": "33735000", "cashAndShortTermInvestments": "29541000", "commonStockSharesOutstanding": "330917166", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "29541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1035000", "operatingCashflow": "-58362000", "capitalExpenditures": "2858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961000", "cashflowFromInvestment": "-39186000", "stockBasedCompensation": "10971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "research_and_development": 67045000, "selling_general_admin": 26876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82614000, "depreciation_amortisation": 10295000, "ebitda": -72319000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72809000, "tax_provision": 231000, "effective_tax_rate": null, "net_income": -73040000, "net_income_continuing_ops": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29541000, "short_term_investments": 170091000, "net_receivables": 4783000, "inventory": 5154000, "other_current_assets": null, "total_current_assets": 216276000, "net_ppe": null, "goodwill": 13272000, "intangible_assets": 2809000, "goodwill_and_intangibles": 16081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56370000, "total_assets": 272646000, "short_term_debt": 2298000, "accounts_payable": 5694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33735000, "total_liabilities": 57891000, "total_debt": 2298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371911000, "total_equity": 214755000, "shares_outstanding": 330917166, "operating_cash_flow": -58362000, "stock_based_compensation": 10971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1961000, "free_cash_flow": -55504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82614000", "ebitda": "-72319000", "netIncome": "-73040000", "grossProfit": "11307000", "depreciation": "None", "totalRevenue": "21000000", "costOfRevenue": "9693000", "interestIncome": "9338000", "incomeBeforeTax": "-72809000", "interestExpense": "None", "operatingIncome": "-82614000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "9338000", "nonInterestIncome": "None", "operatingExpenses": "93921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10295000", "sellingGeneralAndAdministrative": "26876000", "netIncomeFromContinuingOperations": "-73040000" }, "balance": { "goodwill": "13272000", "inventory": "5154000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "272646000", "longTermDebt": "None", "shortTermDebt": "2298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "-371911000", "totalLiabilities": "57891000", "otherCurrentAssets": "6707000", "totalCurrentAssets": "216276000", "currentLongTermDebt": "830000", "longTermInvestments": "None", "shortTermInvestments": "170091000", "currentNetReceivables": "4783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56370000", "currentAccountsPayable": "5694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36504000", "shortLongTermDebtTotal": "8111000", "totalShareholderEquity": "214755000", "capitalLeaseObligations": "8111000", "otherCurrentLiabilities": "16164000", "totalCurrentLiabilities": "24156000", "otherNonCurrentLiabilities": "11203000", "totalNonCurrentLiabilities": "33735000", "cashAndShortTermInvestments": "29541000", "commonStockSharesOutstanding": "330917166", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "29541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1035000", "operatingCashflow": "-58362000", "capitalExpenditures": "2858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961000", "cashflowFromInvestment": "-39186000", "stockBasedCompensation": "10971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 2040000, "cost_of_revenue": 752000, "gross_profit": 1288000, "ebit": -109248000, "ebitda": -100940000, "pretax_income": -99997000, "tax_provision": 188000, "net_income": -100185000, "net_income_to_common": -100185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128796000, "total_current_assets": 276904000, "total_assets": 329785000, "short_term_debt": 2585000, "long_term_debt": null, "total_debt": 2585000, "total_liabilities": 51475000, "total_equity": 278310000, "shares_outstanding": 321824143, "goodwill_and_intangibles": 1217000 }, "cash_flow": { "operating_cash_flow": -66086000, "capital_expenditure": 12206000, "free_cash_flow": -53880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327540, "ticker_id": 3572, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109248000", "ebitda": "-100940000", "netIncome": "-100185000", "grossProfit": "1288000", "depreciation": "None", "totalRevenue": "2040000", "costOfRevenue": "752000", "interestIncome": "15036000", "incomeBeforeTax": "-99997000", "interestExpense": "None", "operatingIncome": "-109248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "15036000", "nonInterestIncome": "None", "operatingExpenses": "110536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8308000", "sellingGeneralAndAdministrative": "38395000", "netIncomeFromContinuingOperations": "-100185000" }, "balance": { "goodwill": "0", "inventory": "212000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "329785000", "longTermDebt": "None", "shortTermDebt": "2585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1217000", "reportedCurrency": "USD", "retainedEarnings": "-298871000", "totalLiabilities": "51475000", "otherCurrentAssets": "13198000", "totalCurrentAssets": "276904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133748000", "currentNetReceivables": "950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52881000", "currentAccountsPayable": "1901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48092000", "shortLongTermDebtTotal": "10562000", "totalShareholderEquity": "278310000", "capitalLeaseObligations": "10562000", "otherCurrentLiabilities": "18016000", "totalCurrentLiabilities": "22815000", "otherNonCurrentLiabilities": "12077000", "totalNonCurrentLiabilities": "28660000", "cashAndShortTermInvestments": "128796000", "commonStockSharesOutstanding": "321824143", "intangibleAssetsExcludingGoodwill": "1217000", "cashAndCashEquivalentsAtCarryingValue": "128796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "330000", "operatingCashflow": "-66086000", "capitalExpenditures": "12206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010000", "cashflowFromInvestment": "108192000", "stockBasedCompensation": "19935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2040000, "cost_of_revenue": 752000, "gross_profit": 1288000, "research_and_development": 72141000, "selling_general_admin": 38395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109248000, "depreciation_amortisation": 8308000, "ebitda": -100940000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99997000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -100185000, "net_income_continuing_ops": -100185000, "net_income_to_common": -100185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128796000, "short_term_investments": 133748000, "net_receivables": 950000, "inventory": 212000, "other_current_assets": null, "total_current_assets": 276904000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1217000, "goodwill_and_intangibles": 1217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52881000, "total_assets": 329785000, "short_term_debt": 2585000, "accounts_payable": 1901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28660000, "total_liabilities": 51475000, "total_debt": 2585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298871000, "total_equity": 278310000, "shares_outstanding": 321824143, "operating_cash_flow": -66086000, "stock_based_compensation": 19935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1010000, "free_cash_flow": -53880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109248000", "ebitda": "-100940000", "netIncome": "-100185000", "grossProfit": "1288000", "depreciation": "None", "totalRevenue": "2040000", "costOfRevenue": "752000", "interestIncome": "15036000", "incomeBeforeTax": "-99997000", "interestExpense": "None", "operatingIncome": "-109248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "15036000", "nonInterestIncome": "None", "operatingExpenses": "110536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8308000", "sellingGeneralAndAdministrative": "38395000", "netIncomeFromContinuingOperations": "-100185000" }, "balance": { "goodwill": "0", "inventory": "212000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "329785000", "longTermDebt": "None", "shortTermDebt": "2585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1217000", "reportedCurrency": "USD", "retainedEarnings": "-298871000", "totalLiabilities": "51475000", "otherCurrentAssets": "13198000", "totalCurrentAssets": "276904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133748000", "currentNetReceivables": "950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52881000", "currentAccountsPayable": "1901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48092000", "shortLongTermDebtTotal": "10562000", "totalShareholderEquity": "278310000", "capitalLeaseObligations": "10562000", "otherCurrentLiabilities": "18016000", "totalCurrentLiabilities": "22815000", "otherNonCurrentLiabilities": "12077000", "totalNonCurrentLiabilities": "28660000", "cashAndShortTermInvestments": "128796000", "commonStockSharesOutstanding": "321824143", "intangibleAssetsExcludingGoodwill": "1217000", "cashAndCashEquivalentsAtCarryingValue": "128796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "330000", "operatingCashflow": "-66086000", "capitalExpenditures": "12206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010000", "cashflowFromInvestment": "108192000", "stockBasedCompensation": "19935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5541000, "gross_profit": -5541000, "ebit": -78158000, "ebitda": -72617000, "pretax_income": -54253000, "tax_provision": -853000, "net_income": -53400000, "net_income_to_common": -53400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85671000, "total_current_assets": 348627000, "total_assets": 406810000, "short_term_debt": 2404000, "long_term_debt": null, "total_debt": 2404000, "total_liabilities": 47860000, "total_equity": 358950000, "shares_outstanding": 315051508, "goodwill_and_intangibles": 1345000 }, "cash_flow": { "operating_cash_flow": -56412000, "capital_expenditure": 15763000, "free_cash_flow": -40649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327545, "ticker_id": 3572, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78158000", "ebitda": "-72617000", "netIncome": "-53400000", "grossProfit": "-5541000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5541000", "interestIncome": "16685000", "incomeBeforeTax": "-54253000", "interestExpense": "None", "operatingIncome": "-78158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-853000", "reportedCurrency": "USD", "netInterestIncome": "16685000", "nonInterestIncome": "None", "operatingExpenses": "78158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5541000", "sellingGeneralAndAdministrative": "47483000", "netIncomeFromContinuingOperations": "-53400000" }, "balance": { "goodwill": "None", "inventory": "558000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "406810000", "longTermDebt": "None", "shortTermDebt": "2404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1345000", "reportedCurrency": "USD", "retainedEarnings": "-198686000", "totalLiabilities": "47860000", "otherCurrentAssets": "11712000", "totalCurrentAssets": "348627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246775000", "currentNetReceivables": "3911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58183000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51058000", "shortLongTermDebtTotal": "13720000", "totalShareholderEquity": "358950000", "capitalLeaseObligations": "13720000", "otherCurrentLiabilities": "12833000", "totalCurrentLiabilities": "20355000", "otherNonCurrentLiabilities": "6919000", "totalNonCurrentLiabilities": "27505000", "cashAndShortTermInvestments": "85671000", "commonStockSharesOutstanding": "315051508", "intangibleAssetsExcludingGoodwill": "1345000", "cashAndCashEquivalentsAtCarryingValue": "85671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000", "operatingCashflow": "-56412000", "capitalExpenditures": "15763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3275000", "cashflowFromInvestment": "32719000", "stockBasedCompensation": "20649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5541000, "gross_profit": -5541000, "research_and_development": 30675000, "selling_general_admin": 47483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78158000, "depreciation_amortisation": 5541000, "ebitda": -72617000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54253000, "tax_provision": -853000, "effective_tax_rate": null, "net_income": -53400000, "net_income_continuing_ops": -53400000, "net_income_to_common": -53400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85671000, "short_term_investments": 246775000, "net_receivables": 3911000, "inventory": 558000, "other_current_assets": null, "total_current_assets": 348627000, "net_ppe": null, "goodwill": null, "intangible_assets": 1345000, "goodwill_and_intangibles": 1345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58183000, "total_assets": 406810000, "short_term_debt": 2404000, "accounts_payable": 4830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27505000, "total_liabilities": 47860000, "total_debt": 2404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198686000, "total_equity": 358950000, "shares_outstanding": 315051508, "operating_cash_flow": -56412000, "stock_based_compensation": 20649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3275000, "free_cash_flow": -40649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78158000", "ebitda": "-72617000", "netIncome": "-53400000", "grossProfit": "-5541000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5541000", "interestIncome": "16685000", "incomeBeforeTax": "-54253000", "interestExpense": "None", "operatingIncome": "-78158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-853000", "reportedCurrency": "USD", "netInterestIncome": "16685000", "nonInterestIncome": "None", "operatingExpenses": "78158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5541000", "sellingGeneralAndAdministrative": "47483000", "netIncomeFromContinuingOperations": "-53400000" }, "balance": { "goodwill": "None", "inventory": "558000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "406810000", "longTermDebt": "None", "shortTermDebt": "2404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1345000", "reportedCurrency": "USD", "retainedEarnings": "-198686000", "totalLiabilities": "47860000", "otherCurrentAssets": "11712000", "totalCurrentAssets": "348627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246775000", "currentNetReceivables": "3911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58183000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51058000", "shortLongTermDebtTotal": "13720000", "totalShareholderEquity": "358950000", "capitalLeaseObligations": "13720000", "otherCurrentLiabilities": "12833000", "totalCurrentLiabilities": "20355000", "otherNonCurrentLiabilities": "6919000", "totalNonCurrentLiabilities": "27505000", "cashAndShortTermInvestments": "85671000", "commonStockSharesOutstanding": "315051508", "intangibleAssetsExcludingGoodwill": "1345000", "cashAndCashEquivalentsAtCarryingValue": "85671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000", "operatingCashflow": "-56412000", "capitalExpenditures": "15763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3275000", "cashflowFromInvestment": "32719000", "stockBasedCompensation": "20649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2596000, "gross_profit": -2596000, "ebit": -79573000, "ebitda": -76977000, "pretax_income": -49738000, "tax_provision": 1255000, "net_income": -50993000, "net_income_to_common": -50993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106623000, "total_current_assets": 396641000, "total_assets": 440439000, "short_term_debt": 1899000, "long_term_debt": null, "total_debt": 1899000, "total_liabilities": 48900000, "total_equity": 391539000, "shares_outstanding": 288304750, "goodwill_and_intangibles": 1473000 }, "cash_flow": { "operating_cash_flow": -46500000, "capital_expenditure": 14654000, "free_cash_flow": -31846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327550, "ticker_id": 3572, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79573000", "ebitda": "-76977000", "netIncome": "-50993000", "grossProfit": "-2596000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2596000", "interestIncome": "6196000", "incomeBeforeTax": "-49738000", "interestExpense": "29835000", "operatingIncome": "-79573000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1255000", "reportedCurrency": "USD", "netInterestIncome": "6196000", "nonInterestIncome": "None", "operatingExpenses": "79573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27967000", "otherNonOperatingIncome": "23639000", "costofGoodsAndServicesSold": "2596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "51606000", "netIncomeFromContinuingOperations": "-50993000" }, "balance": { "goodwill": "None", "inventory": "383000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "440439000", "longTermDebt": "None", "shortTermDebt": "1899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1473000", "reportedCurrency": "USD", "retainedEarnings": "-145286000", "totalLiabilities": "48900000", "otherCurrentAssets": "3792000", "totalCurrentAssets": "396641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "283460000", "currentNetReceivables": "2383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43798000", "currentAccountsPayable": "6187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39119000", "shortLongTermDebtTotal": "12064000", "totalShareholderEquity": "391539000", "capitalLeaseObligations": "12064000", "otherCurrentLiabilities": "5660000", "totalCurrentLiabilities": "19357000", "otherNonCurrentLiabilities": "18582000", "totalNonCurrentLiabilities": "29543000", "cashAndShortTermInvestments": "106623000", "commonStockSharesOutstanding": "288304750", "intangibleAssetsExcludingGoodwill": "1473000", "cashAndCashEquivalentsAtCarryingValue": "106623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-383000", "operatingCashflow": "-46500000", "capitalExpenditures": "14654000", "changeInReceivables": "5525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "289927000", "cashflowFromInvestment": "-296009000", "stockBasedCompensation": "22775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2596000, "gross_profit": -2596000, "research_and_development": 27967000, "selling_general_admin": 51606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79573000, "depreciation_amortisation": 2596000, "ebitda": -76977000, "interest_expense": 29835000, "interest_income": null, "other_non_operating": null, "pretax_income": -49738000, "tax_provision": 1255000, "effective_tax_rate": null, "net_income": -50993000, "net_income_continuing_ops": -50993000, "net_income_to_common": -50993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106623000, "short_term_investments": 283460000, "net_receivables": 2383000, "inventory": 383000, "other_current_assets": null, "total_current_assets": 396641000, "net_ppe": null, "goodwill": null, "intangible_assets": 1473000, "goodwill_and_intangibles": 1473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43798000, "total_assets": 440439000, "short_term_debt": 1899000, "accounts_payable": 6187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29543000, "total_liabilities": 48900000, "total_debt": 1899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145286000, "total_equity": 391539000, "shares_outstanding": 288304750, "operating_cash_flow": -46500000, "stock_based_compensation": 22775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289927000, "free_cash_flow": -31846000, "net_change_in_cash": -52582000 }, "raw_data": { "income": { "ebit": "-79573000", "ebitda": "-76977000", "netIncome": "-50993000", "grossProfit": "-2596000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2596000", "interestIncome": "6196000", "incomeBeforeTax": "-49738000", "interestExpense": "29835000", "operatingIncome": "-79573000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1255000", "reportedCurrency": "USD", "netInterestIncome": "6196000", "nonInterestIncome": "None", "operatingExpenses": "79573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27967000", "otherNonOperatingIncome": "23639000", "costofGoodsAndServicesSold": "2596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "51606000", "netIncomeFromContinuingOperations": "-50993000" }, "balance": { "goodwill": "None", "inventory": "383000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "440439000", "longTermDebt": "None", "shortTermDebt": "1899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1473000", "reportedCurrency": "USD", "retainedEarnings": "-145286000", "totalLiabilities": "48900000", "otherCurrentAssets": "3792000", "totalCurrentAssets": "396641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "283460000", "currentNetReceivables": "2383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43798000", "currentAccountsPayable": "6187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39119000", "shortLongTermDebtTotal": "12064000", "totalShareholderEquity": "391539000", "capitalLeaseObligations": "12064000", "otherCurrentLiabilities": "5660000", "totalCurrentLiabilities": "19357000", "otherNonCurrentLiabilities": "18582000", "totalNonCurrentLiabilities": "29543000", "cashAndShortTermInvestments": "106623000", "commonStockSharesOutstanding": "288304750", "intangibleAssetsExcludingGoodwill": "1473000", "cashAndCashEquivalentsAtCarryingValue": "106623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-383000", "operatingCashflow": "-46500000", "capitalExpenditures": "14654000", "changeInReceivables": "5525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "289927000", "cashflowFromInvestment": "-296009000", "stockBasedCompensation": "22775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1662000, "gross_profit": -1662000, "ebit": -32006000, "ebitda": -30344000, "pretax_income": -31230000, "tax_provision": 25000, "net_income": -31255000, "net_income_to_common": -31255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160497000, "total_current_assets": 169970000, "total_assets": 193353000, "short_term_debt": 1978000, "long_term_debt": 1152680, "total_debt": 3130680, "total_liabilities": 281675000, "total_equity": -88322000, "shares_outstanding": 61089065, "goodwill_and_intangibles": 1626000 }, "cash_flow": { "operating_cash_flow": -29991000, "capital_expenditure": 8977000, "free_cash_flow": -21014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327555, "ticker_id": 3572, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32006000", "ebitda": "-30344000", "netIncome": "-31255000", "grossProfit": "-1662000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1662000", "interestIncome": "3118560", "incomeBeforeTax": "-31230000", "interestExpense": "1616000", "operatingIncome": "-32006000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-855043", "nonInterestIncome": "None", "operatingExpenses": "32006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662000", "sellingGeneralAndAdministrative": "16492000", "netIncomeFromContinuingOperations": "-11539665" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "193353000", "longTermDebt": "1152680", "shortTermDebt": "1978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1626000", "reportedCurrency": "USD", "retainedEarnings": "-94293000", "totalLiabilities": "281675000", "otherCurrentAssets": "1563000", "totalCurrentAssets": "169970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23383000", "currentAccountsPayable": "4712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12494000", "shortLongTermDebtTotal": "3130680", "totalShareholderEquity": "-88322000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6273000", "totalCurrentLiabilities": "10985000", "otherNonCurrentLiabilities": "749000", "totalNonCurrentLiabilities": "270690000", "cashAndShortTermInvestments": "160497000", "commonStockSharesOutstanding": "61089065", "intangibleAssetsExcludingGoodwill": "1626000", "cashAndCashEquivalentsAtCarryingValue": "160497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7910000", "operatingCashflow": "-29991000", "capitalExpenditures": "8977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184760000", "cashflowFromInvestment": "3314000", "stockBasedCompensation": "4571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "276000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1662000, "gross_profit": -1662000, "research_and_development": 15514000, "selling_general_admin": 16492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32006000, "depreciation_amortisation": 1662000, "ebitda": -30344000, "interest_expense": 1616000, "interest_income": null, "other_non_operating": null, "pretax_income": -31230000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -31255000, "net_income_continuing_ops": -11539665, "net_income_to_common": -31255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160497000, "short_term_investments": 0, "net_receivables": 7910000, "inventory": 0, "other_current_assets": null, "total_current_assets": 169970000, "net_ppe": null, "goodwill": null, "intangible_assets": 1626000, "goodwill_and_intangibles": 1626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23383000, "total_assets": 193353000, "short_term_debt": 1978000, "accounts_payable": 4712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10985000, "long_term_debt": 1152680, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270690000, "total_liabilities": 281675000, "total_debt": 3130680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94293000, "total_equity": -88322000, "shares_outstanding": 61089065, "operating_cash_flow": -29991000, "stock_based_compensation": 4571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184760000, "free_cash_flow": -21014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32006000", "ebitda": "-30344000", "netIncome": "-31255000", "grossProfit": "-1662000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1662000", "interestIncome": "3118560", "incomeBeforeTax": "-31230000", "interestExpense": "1616000", "operatingIncome": "-32006000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-855043", "nonInterestIncome": "None", "operatingExpenses": "32006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662000", "sellingGeneralAndAdministrative": "16492000", "netIncomeFromContinuingOperations": "-11539665" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "193353000", "longTermDebt": "1152680", "shortTermDebt": "1978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1626000", "reportedCurrency": "USD", "retainedEarnings": "-94293000", "totalLiabilities": "281675000", "otherCurrentAssets": "1563000", "totalCurrentAssets": "169970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23383000", "currentAccountsPayable": "4712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12494000", "shortLongTermDebtTotal": "3130680", "totalShareholderEquity": "-88322000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6273000", "totalCurrentLiabilities": "10985000", "otherNonCurrentLiabilities": "749000", "totalNonCurrentLiabilities": "270690000", "cashAndShortTermInvestments": "160497000", "commonStockSharesOutstanding": "61089065", "intangibleAssetsExcludingGoodwill": "1626000", "cashAndCashEquivalentsAtCarryingValue": "160497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7910000", "operatingCashflow": "-29991000", "capitalExpenditures": "8977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184760000", "cashflowFromInvestment": "3314000", "stockBasedCompensation": "4571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "276000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13903000, "ebitda": -12197000, "pretax_income": -13882000, "tax_provision": 7000, "net_income": -13889000, "net_income_to_common": -13889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2439000, "total_current_assets": 15103000, "total_assets": 24589000, "short_term_debt": 840000, "long_term_debt": null, "total_debt": 840000, "total_liabilities": 86658000, "total_equity": -62069000, "shares_outstanding": 60781758, "goodwill_and_intangibles": 1728000 }, "cash_flow": { "operating_cash_flow": -11009000, "capital_expenditure": 982000, "free_cash_flow": -10027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327560, "ticker_id": 3572, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13903000", "ebitda": "-12197000", "netIncome": "-13889000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "76000", "incomeBeforeTax": "-13882000", "interestExpense": "21000", "operatingIncome": "-13903000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "13903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1706000", "sellingGeneralAndAdministrative": "4460000", "netIncomeFromContinuingOperations": "-13889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "24589000", "longTermDebt": "None", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1728000", "reportedCurrency": "USD", "retainedEarnings": "-63038000", "totalLiabilities": "86658000", "otherCurrentAssets": "373000", "totalCurrentAssets": "15103000", "currentLongTermDebt": "840000", "longTermInvestments": "None", "shortTermInvestments": "12291000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9486000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6044000", "shortLongTermDebtTotal": "840000", "totalShareholderEquity": "-62069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "3876000", "otherNonCurrentLiabilities": "738000", "totalNonCurrentLiabilities": "82782000", "cashAndShortTermInvestments": "2439000", "commonStockSharesOutstanding": "60781758", "intangibleAssetsExcludingGoodwill": "1728000", "cashAndCashEquivalentsAtCarryingValue": "2439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-383000", "operatingCashflow": "-11009000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "-13273000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9443000, "selling_general_admin": 4460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13903000, "depreciation_amortisation": 1706000, "ebitda": -12197000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -13882000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -13889000, "net_income_continuing_ops": -13889000, "net_income_to_common": -13889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2439000, "short_term_investments": 12291000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15103000, "net_ppe": null, "goodwill": null, "intangible_assets": 1728000, "goodwill_and_intangibles": 1728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9486000, "total_assets": 24589000, "short_term_debt": 840000, "accounts_payable": 1032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82782000, "total_liabilities": 86658000, "total_debt": 840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63038000, "total_equity": -62069000, "shares_outstanding": 60781758, "operating_cash_flow": -11009000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 840000, "free_cash_flow": -10027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13903000", "ebitda": "-12197000", "netIncome": "-13889000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "76000", "incomeBeforeTax": "-13882000", "interestExpense": "21000", "operatingIncome": "-13903000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "13903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1706000", "sellingGeneralAndAdministrative": "4460000", "netIncomeFromContinuingOperations": "-13889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "24589000", "longTermDebt": "None", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1728000", "reportedCurrency": "USD", "retainedEarnings": "-63038000", "totalLiabilities": "86658000", "otherCurrentAssets": "373000", "totalCurrentAssets": "15103000", "currentLongTermDebt": "840000", "longTermInvestments": "None", "shortTermInvestments": "12291000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9486000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6044000", "shortLongTermDebtTotal": "840000", "totalShareholderEquity": "-62069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "3876000", "otherNonCurrentLiabilities": "738000", "totalNonCurrentLiabilities": "82782000", "cashAndShortTermInvestments": "2439000", "commonStockSharesOutstanding": "60781758", "intangibleAssetsExcludingGoodwill": "1728000", "cashAndCashEquivalentsAtCarryingValue": "2439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-383000", "operatingCashflow": "-11009000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "-13273000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15290000, "ebitda": -14372000, "pretax_income": -14594000, "tax_provision": 108000, "net_income": -14702000, "net_income_to_common": -14702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25399000, "total_current_assets": 25885000, "total_assets": 36426000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 84948000, "total_equity": -48522000, "shares_outstanding": 10223375, "goodwill_and_intangibles": 1856000 }, "cash_flow": { "operating_cash_flow": -14271000, "capital_expenditure": 4609000, "free_cash_flow": -9662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327563, "ticker_id": 3572, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15290000", "ebitda": "-14372000", "netIncome": "-14702000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "684000", "incomeBeforeTax": "-14594000", "interestExpense": "696000", "operatingIncome": "-15290000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "684000", "nonInterestIncome": "None", "operatingExpenses": "15290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "4776000", "netIncomeFromContinuingOperations": "-14702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "36426000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1856000", "reportedCurrency": "USD", "retainedEarnings": "-49149000", "totalLiabilities": "84948000", "otherCurrentAssets": "127000", "totalCurrentAssets": "25885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10541000", "currentAccountsPayable": "640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7185000", "shortLongTermDebtTotal": "18707000", "totalShareholderEquity": "-48522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1491000", "totalCurrentLiabilities": "2239000", "otherNonCurrentLiabilities": "665000", "totalNonCurrentLiabilities": "82709000", "cashAndShortTermInvestments": "25399000", "commonStockSharesOutstanding": "10223375", "intangibleAssetsExcludingGoodwill": "1856000", "cashAndCashEquivalentsAtCarryingValue": "25399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-383000", "operatingCashflow": "-14271000", "capitalExpenditures": "4609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1142000", "cashflowFromInvestment": "-4609000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10514000, "selling_general_admin": 4776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15290000, "depreciation_amortisation": 918000, "ebitda": -14372000, "interest_expense": 696000, "interest_income": null, "other_non_operating": null, "pretax_income": -14594000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": -14702000, "net_income_continuing_ops": -14702000, "net_income_to_common": -14702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25399000, "short_term_investments": 0, "net_receivables": 359000, "inventory": null, "other_current_assets": null, "total_current_assets": 25885000, "net_ppe": null, "goodwill": null, "intangible_assets": 1856000, "goodwill_and_intangibles": 1856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10541000, "total_assets": 36426000, "short_term_debt": null, "accounts_payable": 640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82709000, "total_liabilities": 84948000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49149000, "total_equity": -48522000, "shares_outstanding": 10223375, "operating_cash_flow": -14271000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1142000, "free_cash_flow": -9662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15290000", "ebitda": "-14372000", "netIncome": "-14702000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "684000", "incomeBeforeTax": "-14594000", "interestExpense": "696000", "operatingIncome": "-15290000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "684000", "nonInterestIncome": "None", "operatingExpenses": "15290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "4776000", "netIncomeFromContinuingOperations": "-14702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "36426000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1856000", "reportedCurrency": "USD", "retainedEarnings": "-49149000", "totalLiabilities": "84948000", "otherCurrentAssets": "127000", "totalCurrentAssets": "25885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10541000", "currentAccountsPayable": "640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7185000", "shortLongTermDebtTotal": "18707000", "totalShareholderEquity": "-48522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1491000", "totalCurrentLiabilities": "2239000", "otherNonCurrentLiabilities": "665000", "totalNonCurrentLiabilities": "82709000", "cashAndShortTermInvestments": "25399000", "commonStockSharesOutstanding": "10223375", "intangibleAssetsExcludingGoodwill": "1856000", "cashAndCashEquivalentsAtCarryingValue": "25399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-383000", "operatingCashflow": "-14271000", "capitalExpenditures": "4609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1142000", "cashflowFromInvestment": "-4609000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 1507000, "cost_of_revenue": 413000, "gross_profit": 1094000, "ebit": -8864000, "ebitda": -8827000, "pretax_income": -9734000, "tax_provision": -129000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7071000, "total_current_assets": 8077000, "total_assets": 14314000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8962000, "total_equity": 5352000, "shares_outstanding": 1370500, "goodwill_and_intangibles": 1038000 }, "cash_flow": { "operating_cash_flow": -6120000, "capital_expenditure": 5000, "free_cash_flow": -6115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327566, "ticker_id": 3572, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8864000", "ebitda": "-8827000", "netIncome": "-9605000", "grossProfit": "1094000", "depreciation": "None", "totalRevenue": "1507000", "costOfRevenue": "413000", "interestIncome": "None", "incomeBeforeTax": "-9734000", "interestExpense": "869000", "operatingIncome": "-8864000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "7708000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "42000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "14314000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1038000", "reportedCurrency": "USD", "retainedEarnings": "-260068000", "totalLiabilities": "8962000", "otherCurrentAssets": "797000", "totalCurrentAssets": "8077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6237000", "currentAccountsPayable": "496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5390000", "totalShareholderEquity": "5352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "979000", "totalCurrentLiabilities": "1681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7281000", "cashAndShortTermInvestments": "7071000", "commonStockSharesOutstanding": "1370500", "intangibleAssetsExcludingGoodwill": "1038000", "cashAndCashEquivalentsAtCarryingValue": "7071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-6120000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122000", "cashflowFromInvestment": "1127000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1507000, "cost_of_revenue": 413000, "gross_profit": 1094000, "research_and_development": null, "selling_general_admin": 7708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8864000, "depreciation_amortisation": 37000, "ebitda": -8827000, "interest_expense": 869000, "interest_income": null, "other_non_operating": null, "pretax_income": -9734000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -9605000, "net_income_continuing_ops": null, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7071000, "short_term_investments": null, "net_receivables": 167000, "inventory": 42000, "other_current_assets": null, "total_current_assets": 8077000, "net_ppe": null, "goodwill": null, "intangible_assets": 1038000, "goodwill_and_intangibles": 1038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6237000, "total_assets": 14314000, "short_term_debt": null, "accounts_payable": 496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1681000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7281000, "total_liabilities": 8962000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260068000, "total_equity": 5352000, "shares_outstanding": 1370500, "operating_cash_flow": -6120000, "stock_based_compensation": 1258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122000, "free_cash_flow": -6115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8864000", "ebitda": "-8827000", "netIncome": "-9605000", "grossProfit": "1094000", "depreciation": "None", "totalRevenue": "1507000", "costOfRevenue": "413000", "interestIncome": "None", "incomeBeforeTax": "-9734000", "interestExpense": "869000", "operatingIncome": "-8864000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "7708000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "42000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "14314000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1038000", "reportedCurrency": "USD", "retainedEarnings": "-260068000", "totalLiabilities": "8962000", "otherCurrentAssets": "797000", "totalCurrentAssets": "8077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6237000", "currentAccountsPayable": "496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5390000", "totalShareholderEquity": "5352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "979000", "totalCurrentLiabilities": "1681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7281000", "cashAndShortTermInvestments": "7071000", "commonStockSharesOutstanding": "1370500", "intangibleAssetsExcludingGoodwill": "1038000", "cashAndCashEquivalentsAtCarryingValue": "7071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-6120000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122000", "cashflowFromInvestment": "1127000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "ebit": -17869000, "ebitda": -15191000, "pretax_income": -11684000, "tax_provision": 414000, "net_income": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_assets": 253519000, "short_term_debt": 2308000, "long_term_debt": null, "total_debt": 2308000, "total_liabilities": 50273000, "total_equity": 203246000, "shares_outstanding": 332840425, "goodwill_and_intangibles": 16021000 }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 330000, "free_cash_flow": -19470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327533, "ticker_id": 3572, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17869000", "ebitda": "-15191000", "netIncome": "-12098000", "grossProfit": "1215000", "depreciation": "None", "totalRevenue": "6711000", "costOfRevenue": "5496000", "interestIncome": "1696000", "incomeBeforeTax": "-11684000", "interestExpense": "None", "operatingIncome": "-17869000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "1696000", "nonInterestIncome": "None", "operatingExpenses": "19084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2678000", "sellingGeneralAndAdministrative": "8053000", "netIncomeFromContinuingOperations": "-12098000" }, "balance": { "goodwill": "13272000", "inventory": "6960000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "253519000", "longTermDebt": "None", "shortTermDebt": "2308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2749000", "reportedCurrency": "USD", "retainedEarnings": "-384009000", "totalLiabilities": "50273000", "otherCurrentAssets": "7748000", "totalCurrentAssets": "200570000", "currentLongTermDebt": "709000", "longTermInvestments": "None", "shortTermInvestments": "130739000", "currentNetReceivables": "8183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52949000", "currentAccountsPayable": "5919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7724000", "totalShareholderEquity": "203246000", "capitalLeaseObligations": "7015000", "otherCurrentLiabilities": "18679000", "totalCurrentLiabilities": "29240000", "otherNonCurrentLiabilities": "7005000", "totalNonCurrentLiabilities": "21033000", "cashAndShortTermInvestments": "46940000", "commonStockSharesOutstanding": "332840425", "intangibleAssetsExcludingGoodwill": "2749000", "cashAndCashEquivalentsAtCarryingValue": "46940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1748000", "operatingCashflow": "-19800000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2013000", "cashflowFromInvestment": "39134000", "stockBasedCompensation": "2116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "research_and_development": 11031000, "selling_general_admin": 8053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17869000, "depreciation_amortisation": 2678000, "ebitda": -15191000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11684000, "tax_provision": 414000, "effective_tax_rate": null, "net_income": -12098000, "net_income_continuing_ops": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46940000, "short_term_investments": 130739000, "net_receivables": 8183000, "inventory": 6960000, "other_current_assets": null, "total_current_assets": 200570000, "net_ppe": null, "goodwill": 13272000, "intangible_assets": 2749000, "goodwill_and_intangibles": 16021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52949000, "total_assets": 253519000, "short_term_debt": 2308000, "accounts_payable": 5919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21033000, "total_liabilities": 50273000, "total_debt": 2308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384009000, "total_equity": 203246000, "shares_outstanding": 332840425, "operating_cash_flow": -19800000, "stock_based_compensation": 2116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2013000, "free_cash_flow": -19470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17869000", "ebitda": "-15191000", "netIncome": "-12098000", "grossProfit": "1215000", "depreciation": "None", "totalRevenue": "6711000", "costOfRevenue": "5496000", "interestIncome": "1696000", "incomeBeforeTax": "-11684000", "interestExpense": "None", "operatingIncome": "-17869000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "1696000", "nonInterestIncome": "None", "operatingExpenses": "19084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2678000", "sellingGeneralAndAdministrative": "8053000", "netIncomeFromContinuingOperations": "-12098000" }, "balance": { "goodwill": "13272000", "inventory": "6960000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "253519000", "longTermDebt": "None", "shortTermDebt": "2308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2749000", "reportedCurrency": "USD", "retainedEarnings": "-384009000", "totalLiabilities": "50273000", "otherCurrentAssets": "7748000", "totalCurrentAssets": "200570000", "currentLongTermDebt": "709000", "longTermInvestments": "None", "shortTermInvestments": "130739000", "currentNetReceivables": "8183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52949000", "currentAccountsPayable": "5919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7724000", "totalShareholderEquity": "203246000", "capitalLeaseObligations": "7015000", "otherCurrentLiabilities": "18679000", "totalCurrentLiabilities": "29240000", "otherNonCurrentLiabilities": "7005000", "totalNonCurrentLiabilities": "21033000", "cashAndShortTermInvestments": "46940000", "commonStockSharesOutstanding": "332840425", "intangibleAssetsExcludingGoodwill": "2749000", "cashAndCashEquivalentsAtCarryingValue": "46940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1748000", "operatingCashflow": "-19800000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2013000", "cashflowFromInvestment": "39134000", "stockBasedCompensation": "2116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 4562000, "cost_of_revenue": 4048000, "gross_profit": 514000, "ebit": -17685000, "ebitda": -15061000, "pretax_income": -17370000, "tax_provision": -333000, "net_income": -17037000, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 2298000, "long_term_debt": null, "total_debt": 2298000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 331241345, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -9890356, "capital_expenditure": 690864, "free_cash_flow": -9199492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327534, "ticker_id": 3572, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17685000", "ebitda": "-15061000", "netIncome": "-17037000", "grossProfit": "514000", "depreciation": "None", "totalRevenue": "4562000", "costOfRevenue": "4048000", "interestIncome": "2027000", "incomeBeforeTax": "-17370000", "interestExpense": "None", "operatingIncome": "-17685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-333000", "reportedCurrency": "USD", "netInterestIncome": "2027000", "nonInterestIncome": "None", "operatingExpenses": "18199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624000", "sellingGeneralAndAdministrative": "6376000", "netIncomeFromContinuingOperations": "-17037000" }, "balance": { "goodwill": "13272000", "inventory": "5154000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "272646000", "longTermDebt": "None", "shortTermDebt": "2298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "-371911000", "totalLiabilities": "57891000", "otherCurrentAssets": "6707000", "totalCurrentAssets": "216276000", "currentLongTermDebt": "830000", "longTermInvestments": "None", "shortTermInvestments": "170091000", "currentNetReceivables": "4783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56370000", "currentAccountsPayable": "5694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36504000", "shortLongTermDebtTotal": "8111000", "totalShareholderEquity": "214755000", "capitalLeaseObligations": "8111000", "otherCurrentLiabilities": "16164000", "totalCurrentLiabilities": "24156000", "otherNonCurrentLiabilities": "11203000", "totalNonCurrentLiabilities": "33735000", "cashAndShortTermInvestments": "29541000", "commonStockSharesOutstanding": "331241345", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "29541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1418922", "operatingCashflow": "-9890356", "capitalExpenditures": "690864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74567", "cashflowFromInvestment": "5101759", "stockBasedCompensation": "-606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4562000, "cost_of_revenue": 4048000, "gross_profit": 514000, "research_and_development": 11823000, "selling_general_admin": 6376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17685000, "depreciation_amortisation": 2624000, "ebitda": -15061000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17370000, "tax_provision": -333000, "effective_tax_rate": null, "net_income": -17037000, "net_income_continuing_ops": -17037000, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29541000, "short_term_investments": 170091000, "net_receivables": 4783000, "inventory": 5154000, "other_current_assets": null, "total_current_assets": 216276000, "net_ppe": null, "goodwill": 13272000, "intangible_assets": 2809000, "goodwill_and_intangibles": 16081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56370000, "total_assets": 272646000, "short_term_debt": 2298000, "accounts_payable": 5694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33735000, "total_liabilities": 57891000, "total_debt": 2298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371911000, "total_equity": 214755000, "shares_outstanding": 331241345, "operating_cash_flow": -9890356, "stock_based_compensation": -606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690864, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5101759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74567, "free_cash_flow": -9199492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17685000", "ebitda": "-15061000", "netIncome": "-17037000", "grossProfit": "514000", "depreciation": "None", "totalRevenue": "4562000", "costOfRevenue": "4048000", "interestIncome": "2027000", "incomeBeforeTax": "-17370000", "interestExpense": "None", "operatingIncome": "-17685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-333000", "reportedCurrency": "USD", "netInterestIncome": "2027000", "nonInterestIncome": "None", "operatingExpenses": "18199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624000", "sellingGeneralAndAdministrative": "6376000", "netIncomeFromContinuingOperations": "-17037000" }, "balance": { "goodwill": "13272000", "inventory": "5154000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "272646000", "longTermDebt": "None", "shortTermDebt": "2298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "-371911000", "totalLiabilities": "57891000", "otherCurrentAssets": "6707000", "totalCurrentAssets": "216276000", "currentLongTermDebt": "830000", "longTermInvestments": "None", "shortTermInvestments": "170091000", "currentNetReceivables": "4783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56370000", "currentAccountsPayable": "5694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36504000", "shortLongTermDebtTotal": "8111000", "totalShareholderEquity": "214755000", "capitalLeaseObligations": "8111000", "otherCurrentLiabilities": "16164000", "totalCurrentLiabilities": "24156000", "otherNonCurrentLiabilities": "11203000", "totalNonCurrentLiabilities": "33735000", "cashAndShortTermInvestments": "29541000", "commonStockSharesOutstanding": "331241345", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "29541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1418922", "operatingCashflow": "-9890356", "capitalExpenditures": "690864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74567", "cashflowFromInvestment": "5101759", "stockBasedCompensation": "-606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 7118000, "cost_of_revenue": 3482000, "gross_profit": 3636000, "ebit": -21028000, "ebitda": -18400000, "pretax_income": -21028000, "tax_provision": -108000, "net_income": -20920000, "net_income_to_common": -20920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35274000, "total_current_assets": 230362000, "total_assets": 288767000, "short_term_debt": 2262000, "long_term_debt": null, "total_debt": 2262000, "total_liabilities": 60566000, "total_equity": 228201000, "shares_outstanding": 331335411, "goodwill_and_intangibles": 15491000 }, "cash_flow": { "operating_cash_flow": -14301000, "capital_expenditure": 426000, "free_cash_flow": -13875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327536, "ticker_id": 3572, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21028000", "ebitda": "-18400000", "netIncome": "-20920000", "grossProfit": "3636000", "depreciation": "None", "totalRevenue": "7118000", "costOfRevenue": "3482000", "interestIncome": "2274000", "incomeBeforeTax": "-21028000", "interestExpense": "None", "operatingIncome": "-18649000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "2274000", "nonInterestIncome": "None", "operatingExpenses": "22285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2628000", "sellingGeneralAndAdministrative": "6660000", "netIncomeFromContinuingOperations": "-20920000" }, "balance": { "goodwill": "12617000", "inventory": "3658000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "288767000", "longTermDebt": "None", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2874000", "reportedCurrency": "USD", "retainedEarnings": "-354874000", "totalLiabilities": "60566000", "otherCurrentAssets": "9321000", "totalCurrentAssets": "230362000", "currentLongTermDebt": "1924000", "longTermInvestments": "None", "shortTermInvestments": "178736000", "currentNetReceivables": "3373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58405000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39202000", "shortLongTermDebtTotal": "8456000", "totalShareholderEquity": "228201000", "capitalLeaseObligations": "8456000", "otherCurrentLiabilities": "20964000", "totalCurrentLiabilities": "28006000", "otherNonCurrentLiabilities": "9778000", "totalNonCurrentLiabilities": "32560000", "cashAndShortTermInvestments": "35274000", "commonStockSharesOutstanding": "331335411", "intangibleAssetsExcludingGoodwill": "2874000", "cashAndCashEquivalentsAtCarryingValue": "35274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "270654", "operatingCashflow": "-14301000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665000", "cashflowFromInvestment": "39483000", "stockBasedCompensation": "2196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7118000, "cost_of_revenue": 3482000, "gross_profit": 3636000, "research_and_development": 15625000, "selling_general_admin": 6660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21028000, "depreciation_amortisation": 2628000, "ebitda": -18400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21028000, "tax_provision": -108000, "effective_tax_rate": null, "net_income": -20920000, "net_income_continuing_ops": -20920000, "net_income_to_common": -20920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35274000, "short_term_investments": 178736000, "net_receivables": 3373000, "inventory": 3658000, "other_current_assets": null, "total_current_assets": 230362000, "net_ppe": null, "goodwill": 12617000, "intangible_assets": 2874000, "goodwill_and_intangibles": 15491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58405000, "total_assets": 288767000, "short_term_debt": 2262000, "accounts_payable": 4780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32560000, "total_liabilities": 60566000, "total_debt": 2262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354874000, "total_equity": 228201000, "shares_outstanding": 331335411, "operating_cash_flow": -14301000, "stock_based_compensation": 2196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1665000, "free_cash_flow": -13875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21028000", "ebitda": "-18400000", "netIncome": "-20920000", "grossProfit": "3636000", "depreciation": "None", "totalRevenue": "7118000", "costOfRevenue": "3482000", "interestIncome": "2274000", "incomeBeforeTax": "-21028000", "interestExpense": "None", "operatingIncome": "-18649000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "2274000", "nonInterestIncome": "None", "operatingExpenses": "22285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2628000", "sellingGeneralAndAdministrative": "6660000", "netIncomeFromContinuingOperations": "-20920000" }, "balance": { "goodwill": "12617000", "inventory": "3658000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "288767000", "longTermDebt": "None", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2874000", "reportedCurrency": "USD", "retainedEarnings": "-354874000", "totalLiabilities": "60566000", "otherCurrentAssets": "9321000", "totalCurrentAssets": "230362000", "currentLongTermDebt": "1924000", "longTermInvestments": "None", "shortTermInvestments": "178736000", "currentNetReceivables": "3373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58405000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39202000", "shortLongTermDebtTotal": "8456000", "totalShareholderEquity": "228201000", "capitalLeaseObligations": "8456000", "otherCurrentLiabilities": "20964000", "totalCurrentLiabilities": "28006000", "otherNonCurrentLiabilities": "9778000", "totalNonCurrentLiabilities": "32560000", "cashAndShortTermInvestments": "35274000", "commonStockSharesOutstanding": "331335411", "intangibleAssetsExcludingGoodwill": "2874000", "cashAndCashEquivalentsAtCarryingValue": "35274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "270654", "operatingCashflow": "-14301000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665000", "cashflowFromInvestment": "39483000", "stockBasedCompensation": "2196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 3527000, "cost_of_revenue": 927000, "gross_profit": 2600000, "ebit": -21983000, "ebitda": -19456000, "pretax_income": -21983000, "tax_provision": 668000, "net_income": -22651000, "net_income_to_common": -22651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11757000, "total_current_assets": 242963000, "total_assets": 290460000, "short_term_debt": 2732000, "long_term_debt": null, "total_debt": 2732000, "total_liabilities": 41233000, "total_equity": 249227000, "shares_outstanding": 331731923, "goodwill_and_intangibles": 1153000 }, "cash_flow": { "operating_cash_flow": -11434396, "capital_expenditure": 835353, "free_cash_flow": -10599043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327537, "ticker_id": 3572, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21983000", "ebitda": "-19456000", "netIncome": "-22651000", "grossProfit": "2600000", "depreciation": "None", "totalRevenue": "3527000", "costOfRevenue": "927000", "interestIncome": "2367000", "incomeBeforeTax": "-21983000", "interestExpense": "None", "operatingIncome": "-23007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "668000", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "25607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "6520000", "netIncomeFromContinuingOperations": "-22651000" }, "balance": { "goodwill": "None", "inventory": "114000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "290460000", "longTermDebt": "None", "shortTermDebt": "2732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1153000", "reportedCurrency": "USD", "retainedEarnings": "-333954000", "totalLiabilities": "41233000", "otherCurrentAssets": "10960000", "totalCurrentAssets": "242963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217123000", "currentNetReceivables": "3009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47496999", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42833000", "shortLongTermDebtTotal": "9305000", "totalShareholderEquity": "249227000", "capitalLeaseObligations": "9305000", "otherCurrentLiabilities": "14788000", "totalCurrentLiabilities": "19501000", "otherNonCurrentLiabilities": "5650000", "totalNonCurrentLiabilities": "21732000", "cashAndShortTermInvestments": "11757000", "commonStockSharesOutstanding": "331731923", "intangibleAssetsExcludingGoodwill": "1153000", "cashAndCashEquivalentsAtCarryingValue": "11757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "46877", "operatingCashflow": "-11434396", "capitalExpenditures": "835353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359288", "cashflowFromInvestment": "-34859212", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3527000, "cost_of_revenue": 927000, "gross_profit": 2600000, "research_and_development": 19087000, "selling_general_admin": 6520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21983000, "depreciation_amortisation": 2527000, "ebitda": -19456000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21983000, "tax_provision": 668000, "effective_tax_rate": null, "net_income": -22651000, "net_income_continuing_ops": -22651000, "net_income_to_common": -22651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11757000, "short_term_investments": 217123000, "net_receivables": 3009000, "inventory": 114000, "other_current_assets": null, "total_current_assets": 242963000, "net_ppe": null, "goodwill": null, "intangible_assets": 1153000, "goodwill_and_intangibles": 1153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47496999, "total_assets": 290460000, "short_term_debt": 2732000, "accounts_payable": 1981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21732000, "total_liabilities": 41233000, "total_debt": 2732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333954000, "total_equity": 249227000, "shares_outstanding": 331731923, "operating_cash_flow": -11434396, "stock_based_compensation": 2713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34859212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359288, "free_cash_flow": -10599043, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21983000", "ebitda": "-19456000", "netIncome": "-22651000", "grossProfit": "2600000", "depreciation": "None", "totalRevenue": "3527000", "costOfRevenue": "927000", "interestIncome": "2367000", "incomeBeforeTax": "-21983000", "interestExpense": "None", "operatingIncome": "-23007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "668000", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "25607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "6520000", "netIncomeFromContinuingOperations": "-22651000" }, "balance": { "goodwill": "None", "inventory": "114000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "290460000", "longTermDebt": "None", "shortTermDebt": "2732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1153000", "reportedCurrency": "USD", "retainedEarnings": "-333954000", "totalLiabilities": "41233000", "otherCurrentAssets": "10960000", "totalCurrentAssets": "242963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217123000", "currentNetReceivables": "3009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47496999", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42833000", "shortLongTermDebtTotal": "9305000", "totalShareholderEquity": "249227000", "capitalLeaseObligations": "9305000", "otherCurrentLiabilities": "14788000", "totalCurrentLiabilities": "19501000", "otherNonCurrentLiabilities": "5650000", "totalNonCurrentLiabilities": "21732000", "cashAndShortTermInvestments": "11757000", "commonStockSharesOutstanding": "331731923", "intangibleAssetsExcludingGoodwill": "1153000", "cashAndCashEquivalentsAtCarryingValue": "11757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "46877", "operatingCashflow": "-11434396", "capitalExpenditures": "835353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359288", "cashflowFromInvestment": "-34859212", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 5793000, "cost_of_revenue": 1236000, "gross_profit": 4557000, "ebit": -23273000, "ebitda": -20757000, "pretax_income": -12428000, "tax_provision": 4000, "net_income": -12432000, "net_income_to_common": -12432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56052000, "total_current_assets": 256090000, "total_assets": 305982000, "short_term_debt": 2632000, "long_term_debt": null, "total_debt": 2632000, "total_liabilities": 36127000, "total_equity": 269855000, "shares_outstanding": 329334434, "goodwill_and_intangibles": 1185000 }, "cash_flow": { "operating_cash_flow": -22833000, "capital_expenditure": 916000, "free_cash_flow": -21917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327538, "ticker_id": 3572, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23273000", "ebitda": "-20757000", "netIncome": "-12432000", "grossProfit": "4557000", "depreciation": "None", "totalRevenue": "5793000", "costOfRevenue": "1236000", "interestIncome": "2670000", "incomeBeforeTax": "-12428000", "interestExpense": "None", "operatingIncome": "-23273000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "2670000", "nonInterestIncome": "None", "operatingExpenses": "27830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "7320000", "netIncomeFromContinuingOperations": "-12432000" }, "balance": { "goodwill": "None", "inventory": "155000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "305982000", "longTermDebt": "None", "shortTermDebt": "2632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1185000", "reportedCurrency": "USD", "retainedEarnings": "-311303000", "totalLiabilities": "36127000", "otherCurrentAssets": "14665000", "totalCurrentAssets": "256090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183710000", "currentNetReceivables": "1508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49892000", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45176000", "shortLongTermDebtTotal": "9529000", "totalShareholderEquity": "269855000", "capitalLeaseObligations": "9529000", "otherCurrentLiabilities": "11961000", "totalCurrentLiabilities": "16405000", "otherNonCurrentLiabilities": "4160000", "totalNonCurrentLiabilities": "19722000", "cashAndShortTermInvestments": "56052000", "commonStockSharesOutstanding": "329334434", "intangibleAssetsExcludingGoodwill": "1185000", "cashAndCashEquivalentsAtCarryingValue": "56052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "-22833000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "-49844000", "stockBasedCompensation": "3973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5793000, "cost_of_revenue": 1236000, "gross_profit": 4557000, "research_and_development": 20510000, "selling_general_admin": 7320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23273000, "depreciation_amortisation": 2516000, "ebitda": -20757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12428000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -12432000, "net_income_continuing_ops": -12432000, "net_income_to_common": -12432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56052000, "short_term_investments": 183710000, "net_receivables": 1508000, "inventory": 155000, "other_current_assets": null, "total_current_assets": 256090000, "net_ppe": null, "goodwill": null, "intangible_assets": 1185000, "goodwill_and_intangibles": 1185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49892000, "total_assets": 305982000, "short_term_debt": 2632000, "accounts_payable": 1812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19722000, "total_liabilities": 36127000, "total_debt": 2632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311303000, "total_equity": 269855000, "shares_outstanding": 329334434, "operating_cash_flow": -22833000, "stock_based_compensation": 3973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000, "free_cash_flow": -21917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23273000", "ebitda": "-20757000", "netIncome": "-12432000", "grossProfit": "4557000", "depreciation": "None", "totalRevenue": "5793000", "costOfRevenue": "1236000", "interestIncome": "2670000", "incomeBeforeTax": "-12428000", "interestExpense": "None", "operatingIncome": "-23273000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "2670000", "nonInterestIncome": "None", "operatingExpenses": "27830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "7320000", "netIncomeFromContinuingOperations": "-12432000" }, "balance": { "goodwill": "None", "inventory": "155000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "305982000", "longTermDebt": "None", "shortTermDebt": "2632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1185000", "reportedCurrency": "USD", "retainedEarnings": "-311303000", "totalLiabilities": "36127000", "otherCurrentAssets": "14665000", "totalCurrentAssets": "256090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183710000", "currentNetReceivables": "1508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49892000", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45176000", "shortLongTermDebtTotal": "9529000", "totalShareholderEquity": "269855000", "capitalLeaseObligations": "9529000", "otherCurrentLiabilities": "11961000", "totalCurrentLiabilities": "16405000", "otherNonCurrentLiabilities": "4160000", "totalNonCurrentLiabilities": "19722000", "cashAndShortTermInvestments": "56052000", "commonStockSharesOutstanding": "329334434", "intangibleAssetsExcludingGoodwill": "1185000", "cashAndCashEquivalentsAtCarryingValue": "56052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "-22833000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "-49844000", "stockBasedCompensation": "3973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 2040000, "cost_of_revenue": -5141000, "gross_profit": 2040000, "ebit": -29133000, "ebitda": -26718000, "pretax_income": -34788000, "tax_provision": -243000, "net_income": -34545000, "net_income_to_common": -34545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128796000, "total_current_assets": 276904000, "total_assets": 329785000, "short_term_debt": 2585000, "long_term_debt": null, "total_debt": 2585000, "total_liabilities": 51475000, "total_equity": 278310000, "shares_outstanding": 325595367, "goodwill_and_intangibles": 1217000 }, "cash_flow": { "operating_cash_flow": -12292000, "capital_expenditure": 233000, "free_cash_flow": -12059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327539, "ticker_id": 3572, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29133000", "ebitda": "-26718000", "netIncome": "-34545000", "grossProfit": "2040000", "depreciation": "None", "totalRevenue": "2040000", "costOfRevenue": "-5141000", "interestIncome": "3214000", "incomeBeforeTax": "-34788000", "interestExpense": "15036000", "operatingIncome": "-29133000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-243000", "reportedCurrency": "USD", "netInterestIncome": "3214000", "nonInterestIncome": "None", "operatingExpenses": "31173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "9540000", "netIncomeFromContinuingOperations": "-34545000" }, "balance": { "goodwill": "0", "inventory": "212000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "329785000", "longTermDebt": "None", "shortTermDebt": "2585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1217000", "reportedCurrency": "USD", "retainedEarnings": "-298871000", "totalLiabilities": "51475000", "otherCurrentAssets": "13198000", "totalCurrentAssets": "276904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133748000", "currentNetReceivables": "950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52881000", "currentAccountsPayable": "1901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48092000", "shortLongTermDebtTotal": "10562000", "totalShareholderEquity": "278310000", "capitalLeaseObligations": "10562000", "otherCurrentLiabilities": "18016000", "totalCurrentLiabilities": "22815000", "otherNonCurrentLiabilities": "12077000", "totalNonCurrentLiabilities": "28660000", "cashAndShortTermInvestments": "128796000", "commonStockSharesOutstanding": "325595367", "intangibleAssetsExcludingGoodwill": "1217000", "cashAndCashEquivalentsAtCarryingValue": "128796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "93000", "operatingCashflow": "-12292000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632000", "cashflowFromInvestment": "74038000", "stockBasedCompensation": "3838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2040000, "cost_of_revenue": -5141000, "gross_profit": 2040000, "research_and_development": 20881000, "selling_general_admin": 9540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29133000, "depreciation_amortisation": 2415000, "ebitda": -26718000, "interest_expense": 15036000, "interest_income": null, "other_non_operating": null, "pretax_income": -34788000, "tax_provision": -243000, "effective_tax_rate": null, "net_income": -34545000, "net_income_continuing_ops": -34545000, "net_income_to_common": -34545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128796000, "short_term_investments": 133748000, "net_receivables": 950000, "inventory": 212000, "other_current_assets": null, "total_current_assets": 276904000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1217000, "goodwill_and_intangibles": 1217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52881000, "total_assets": 329785000, "short_term_debt": 2585000, "accounts_payable": 1901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28660000, "total_liabilities": 51475000, "total_debt": 2585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298871000, "total_equity": 278310000, "shares_outstanding": 325595367, "operating_cash_flow": -12292000, "stock_based_compensation": 3838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 632000, "free_cash_flow": -12059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29133000", "ebitda": "-26718000", "netIncome": "-34545000", "grossProfit": "2040000", "depreciation": "None", "totalRevenue": "2040000", "costOfRevenue": "-5141000", "interestIncome": "3214000", "incomeBeforeTax": "-34788000", "interestExpense": "15036000", "operatingIncome": "-29133000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-243000", "reportedCurrency": "USD", "netInterestIncome": "3214000", "nonInterestIncome": "None", "operatingExpenses": "31173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "9540000", "netIncomeFromContinuingOperations": "-34545000" }, "balance": { "goodwill": "0", "inventory": "212000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "329785000", "longTermDebt": "None", "shortTermDebt": "2585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1217000", "reportedCurrency": "USD", "retainedEarnings": "-298871000", "totalLiabilities": "51475000", "otherCurrentAssets": "13198000", "totalCurrentAssets": "276904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133748000", "currentNetReceivables": "950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52881000", "currentAccountsPayable": "1901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48092000", "shortLongTermDebtTotal": "10562000", "totalShareholderEquity": "278310000", "capitalLeaseObligations": "10562000", "otherCurrentLiabilities": "18016000", "totalCurrentLiabilities": "22815000", "otherNonCurrentLiabilities": "12077000", "totalNonCurrentLiabilities": "28660000", "cashAndShortTermInvestments": "128796000", "commonStockSharesOutstanding": "325595367", "intangibleAssetsExcludingGoodwill": "1217000", "cashAndCashEquivalentsAtCarryingValue": "128796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "93000", "operatingCashflow": "-12292000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632000", "cashflowFromInvestment": "74038000", "stockBasedCompensation": "3838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2227000, "gross_profit": -2227000, "ebit": -34217000, "ebitda": -31990000, "pretax_income": -30048000, "tax_provision": 138000, "net_income": -30186000, "net_income_to_common": -30186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66740000, "total_current_assets": 291495000, "total_assets": 349907000, "short_term_debt": 2615000, "long_term_debt": null, "total_debt": 2615000, "total_liabilities": 40623000, "total_equity": 309284000, "shares_outstanding": 322032894, "goodwill_and_intangibles": 1249000 }, "cash_flow": { "operating_cash_flow": -22723000, "capital_expenditure": 1519000, "free_cash_flow": -21204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327541, "ticker_id": 3572, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34217000", "ebitda": "-31990000", "netIncome": "-30186000", "grossProfit": "-2227000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2227000", "interestIncome": "3665000", "incomeBeforeTax": "-30048000", "interestExpense": "None", "operatingIncome": "-34217000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "3665000", "nonInterestIncome": "None", "operatingExpenses": "34217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227000", "sellingGeneralAndAdministrative": "9779000", "netIncomeFromContinuingOperations": "-30186000" }, "balance": { "goodwill": "None", "inventory": "320000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "349907000", "longTermDebt": "None", "shortTermDebt": "2615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1249000", "reportedCurrency": "USD", "retainedEarnings": "-264326000", "totalLiabilities": "40623000", "otherCurrentAssets": "14893000", "totalCurrentAssets": "291495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206979000", "currentNetReceivables": "2563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58412000", "currentAccountsPayable": "2234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52824000", "shortLongTermDebtTotal": "11028000", "totalShareholderEquity": "309284000", "capitalLeaseObligations": "11028000", "otherCurrentLiabilities": "13856000", "totalCurrentLiabilities": "19132000", "otherNonCurrentLiabilities": "2610000", "totalNonCurrentLiabilities": "21491000", "cashAndShortTermInvestments": "66740000", "commonStockSharesOutstanding": "322032894", "intangibleAssetsExcludingGoodwill": "1249000", "cashAndCashEquivalentsAtCarryingValue": "66740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "215103", "operatingCashflow": "-22723000", "capitalExpenditures": "1519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250600", "cashflowFromInvestment": "33609561", "stockBasedCompensation": "6511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2227000, "gross_profit": -2227000, "research_and_development": 24438000, "selling_general_admin": 9779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34217000, "depreciation_amortisation": 2227000, "ebitda": -31990000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30048000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": -30186000, "net_income_continuing_ops": -30186000, "net_income_to_common": -30186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66740000, "short_term_investments": 206979000, "net_receivables": 2563000, "inventory": 320000, "other_current_assets": null, "total_current_assets": 291495000, "net_ppe": null, "goodwill": null, "intangible_assets": 1249000, "goodwill_and_intangibles": 1249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58412000, "total_assets": 349907000, "short_term_debt": 2615000, "accounts_payable": 2234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21491000, "total_liabilities": 40623000, "total_debt": 2615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264326000, "total_equity": 309284000, "shares_outstanding": 322032894, "operating_cash_flow": -22723000, "stock_based_compensation": 6511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33609561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250600, "free_cash_flow": -21204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34217000", "ebitda": "-31990000", "netIncome": "-30186000", "grossProfit": "-2227000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2227000", "interestIncome": "3665000", "incomeBeforeTax": "-30048000", "interestExpense": "None", "operatingIncome": "-34217000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "3665000", "nonInterestIncome": "None", "operatingExpenses": "34217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227000", "sellingGeneralAndAdministrative": "9779000", "netIncomeFromContinuingOperations": "-30186000" }, "balance": { "goodwill": "None", "inventory": "320000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "349907000", "longTermDebt": "None", "shortTermDebt": "2615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1249000", "reportedCurrency": "USD", "retainedEarnings": "-264326000", "totalLiabilities": "40623000", "otherCurrentAssets": "14893000", "totalCurrentAssets": "291495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "206979000", "currentNetReceivables": "2563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58412000", "currentAccountsPayable": "2234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52824000", "shortLongTermDebtTotal": "11028000", "totalShareholderEquity": "309284000", "capitalLeaseObligations": "11028000", "otherCurrentLiabilities": "13856000", "totalCurrentLiabilities": "19132000", "otherNonCurrentLiabilities": "2610000", "totalNonCurrentLiabilities": "21491000", "cashAndShortTermInvestments": "66740000", "commonStockSharesOutstanding": "322032894", "intangibleAssetsExcludingGoodwill": "1249000", "cashAndCashEquivalentsAtCarryingValue": "66740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "215103", "operatingCashflow": "-22723000", "capitalExpenditures": "1519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250600", "cashflowFromInvestment": "33609561", "stockBasedCompensation": "6511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1945000, "gross_profit": -1945000, "ebit": -24627000, "ebitda": -22682000, "pretax_income": -19801000, "tax_provision": 96000, "net_income": -19897000, "net_income_to_common": -19897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54816000, "total_current_assets": 310139000, "total_assets": 368371000, "short_term_debt": 2474000, "long_term_debt": null, "total_debt": 2474000, "total_liabilities": 36798000, "total_equity": 331573000, "shares_outstanding": 320833854, "goodwill_and_intangibles": 1281000 }, "cash_flow": { "operating_cash_flow": -22092000, "capital_expenditure": 3647046, "free_cash_flow": -18444954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327542, "ticker_id": 3572, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24627000", "ebitda": "-22682000", "netIncome": "-19897000", "grossProfit": "-1945000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1945000", "interestIncome": "3995000", "incomeBeforeTax": "-19801000", "interestExpense": "None", "operatingIncome": "-24627000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "3995000", "nonInterestIncome": "None", "operatingExpenses": "22682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1945000", "sellingGeneralAndAdministrative": "9570000", "netIncomeFromContinuingOperations": "-19897000" }, "balance": { "goodwill": "None", "inventory": "519000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "368371000", "longTermDebt": "None", "shortTermDebt": "2474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1281000", "reportedCurrency": "USD", "retainedEarnings": "-234140000", "totalLiabilities": "36798000", "otherCurrentAssets": "14275000", "totalCurrentAssets": "310139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "239939000", "currentNetReceivables": "590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58232000", "currentAccountsPayable": "2363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11822000", "totalShareholderEquity": "331573000", "capitalLeaseObligations": "11822000", "otherCurrentLiabilities": "8774000", "totalCurrentLiabilities": "13958000", "otherNonCurrentLiabilities": "4469000", "totalNonCurrentLiabilities": "22840000", "cashAndShortTermInvestments": "54816000", "commonStockSharesOutstanding": "320833854", "intangibleAssetsExcludingGoodwill": "1281000", "cashAndCashEquivalentsAtCarryingValue": "54816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-99103", "operatingCashflow": "-22092000", "capitalExpenditures": "3647046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "-52697561", "stockBasedCompensation": "4802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1945000, "gross_profit": -1945000, "research_and_development": 15057000, "selling_general_admin": 9570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24627000, "depreciation_amortisation": 1945000, "ebitda": -22682000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19801000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -19897000, "net_income_continuing_ops": -19897000, "net_income_to_common": -19897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54816000, "short_term_investments": 239939000, "net_receivables": 590000, "inventory": 519000, "other_current_assets": null, "total_current_assets": 310139000, "net_ppe": null, "goodwill": null, "intangible_assets": 1281000, "goodwill_and_intangibles": 1281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58232000, "total_assets": 368371000, "short_term_debt": 2474000, "accounts_payable": 2363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22840000, "total_liabilities": 36798000, "total_debt": 2474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234140000, "total_equity": 331573000, "shares_outstanding": 320833854, "operating_cash_flow": -22092000, "stock_based_compensation": 4802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3647046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52697561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110000, "free_cash_flow": -18444954, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24627000", "ebitda": "-22682000", "netIncome": "-19897000", "grossProfit": "-1945000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1945000", "interestIncome": "3995000", "incomeBeforeTax": "-19801000", "interestExpense": "None", "operatingIncome": "-24627000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "3995000", "nonInterestIncome": "None", "operatingExpenses": "22682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1945000", "sellingGeneralAndAdministrative": "9570000", "netIncomeFromContinuingOperations": "-19897000" }, "balance": { "goodwill": "None", "inventory": "519000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "368371000", "longTermDebt": "None", "shortTermDebt": "2474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1281000", "reportedCurrency": "USD", "retainedEarnings": "-234140000", "totalLiabilities": "36798000", "otherCurrentAssets": "14275000", "totalCurrentAssets": "310139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "239939000", "currentNetReceivables": "590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58232000", "currentAccountsPayable": "2363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11822000", "totalShareholderEquity": "331573000", "capitalLeaseObligations": "11822000", "otherCurrentLiabilities": "8774000", "totalCurrentLiabilities": "13958000", "otherNonCurrentLiabilities": "4469000", "totalNonCurrentLiabilities": "22840000", "cashAndShortTermInvestments": "54816000", "commonStockSharesOutstanding": "320833854", "intangibleAssetsExcludingGoodwill": "1281000", "cashAndCashEquivalentsAtCarryingValue": "54816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-99103", "operatingCashflow": "-22092000", "capitalExpenditures": "3647046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "-52697561", "stockBasedCompensation": "4802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1721000, "gross_profit": -1721000, "ebit": -21271000, "ebitda": -19550000, "pretax_income": -15360000, "tax_provision": 197000, "net_income": -15557000, "net_income_to_common": -15557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129609000, "total_current_assets": 327112000, "total_assets": 385884000, "short_term_debt": 2436000, "long_term_debt": null, "total_debt": 2436000, "total_liabilities": 38495000, "total_equity": 347389000, "shares_outstanding": 318790719, "goodwill_and_intangibles": 1313000 }, "cash_flow": { "operating_cash_flow": -8979000, "capital_expenditure": 6758000, "free_cash_flow": -2221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327543, "ticker_id": 3572, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21271000", "ebitda": "-19550000", "netIncome": "-15557000", "grossProfit": "-1721000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1721000", "interestIncome": "4162000", "incomeBeforeTax": "-15360000", "interestExpense": "None", "operatingIncome": "-21271000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "197000", "reportedCurrency": "USD", "netInterestIncome": "4162000", "nonInterestIncome": "None", "operatingExpenses": "19550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000", "sellingGeneralAndAdministrative": "9506000", "netIncomeFromContinuingOperations": "-15557000" }, "balance": { "goodwill": "1311687", "inventory": "425000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "385884000", "longTermDebt": "None", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1313", "reportedCurrency": "USD", "retainedEarnings": "-214243000", "totalLiabilities": "38495000", "otherCurrentAssets": "6714000", "totalCurrentAssets": "327112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189147000", "currentNetReceivables": "1217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58772000", "currentAccountsPayable": "2762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12123000", "totalShareholderEquity": "347389000", "capitalLeaseObligations": "12123000", "otherCurrentLiabilities": "8214000", "totalCurrentLiabilities": "13943000", "otherNonCurrentLiabilities": "2661000", "totalNonCurrentLiabilities": "24552000", "cashAndShortTermInvestments": "129609000", "commonStockSharesOutstanding": "318790719", "intangibleAssetsExcludingGoodwill": "1313", "cashAndCashEquivalentsAtCarryingValue": "129609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "121000", "operatingCashflow": "-8979000", "capitalExpenditures": "6758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "53242000", "stockBasedCompensation": "4784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1721000, "gross_profit": -1721000, "research_and_development": 11765000, "selling_general_admin": 9506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21271000, "depreciation_amortisation": 1721000, "ebitda": -19550000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15360000, "tax_provision": 197000, "effective_tax_rate": null, "net_income": -15557000, "net_income_continuing_ops": -15557000, "net_income_to_common": -15557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129609000, "short_term_investments": 189147000, "net_receivables": 1217000, "inventory": 425000, "other_current_assets": null, "total_current_assets": 327112000, "net_ppe": null, "goodwill": 1311687, "intangible_assets": 1313, "goodwill_and_intangibles": 1313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58772000, "total_assets": 385884000, "short_term_debt": 2436000, "accounts_payable": 2762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24552000, "total_liabilities": 38495000, "total_debt": 2436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214243000, "total_equity": 347389000, "shares_outstanding": 318790719, "operating_cash_flow": -8979000, "stock_based_compensation": 4784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": -2221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21271000", "ebitda": "-19550000", "netIncome": "-15557000", "grossProfit": "-1721000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1721000", "interestIncome": "4162000", "incomeBeforeTax": "-15360000", "interestExpense": "None", "operatingIncome": "-21271000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "197000", "reportedCurrency": "USD", "netInterestIncome": "4162000", "nonInterestIncome": "None", "operatingExpenses": "19550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000", "sellingGeneralAndAdministrative": "9506000", "netIncomeFromContinuingOperations": "-15557000" }, "balance": { "goodwill": "1311687", "inventory": "425000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "385884000", "longTermDebt": "None", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1313", "reportedCurrency": "USD", "retainedEarnings": "-214243000", "totalLiabilities": "38495000", "otherCurrentAssets": "6714000", "totalCurrentAssets": "327112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189147000", "currentNetReceivables": "1217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58772000", "currentAccountsPayable": "2762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12123000", "totalShareholderEquity": "347389000", "capitalLeaseObligations": "12123000", "otherCurrentLiabilities": "8214000", "totalCurrentLiabilities": "13943000", "otherNonCurrentLiabilities": "2661000", "totalNonCurrentLiabilities": "24552000", "cashAndShortTermInvestments": "129609000", "commonStockSharesOutstanding": "318790719", "intangibleAssetsExcludingGoodwill": "1313", "cashAndCashEquivalentsAtCarryingValue": "129609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "121000", "operatingCashflow": "-8979000", "capitalExpenditures": "6758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "53242000", "stockBasedCompensation": "4784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 7856000, "cost_of_revenue": 1613000, "gross_profit": -1613000, "ebit": -17918000, "ebitda": -16305000, "pretax_income": -12284000, "tax_provision": -1531000, "net_income": -10753000, "net_income_to_common": -10753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85671000, "total_current_assets": 348627000, "total_assets": 406810000, "short_term_debt": 2404000, "long_term_debt": null, "total_debt": 2404000, "total_liabilities": 47860000, "total_equity": 358950000, "shares_outstanding": 316537274, "goodwill_and_intangibles": 1345000 }, "cash_flow": { "operating_cash_flow": -12468127, "capital_expenditure": 3468154, "free_cash_flow": -8999973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327544, "ticker_id": 3572, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17918000", "ebitda": "-16305000", "netIncome": "-10753000", "grossProfit": "-1613000", "depreciation": "None", "totalRevenue": "7856000", "costOfRevenue": "1613000", "interestIncome": "4219000", "incomeBeforeTax": "-12284000", "interestExpense": "6098000", "operatingIncome": "-17918000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1531000", "reportedCurrency": "USD", "netInterestIncome": "4219000", "nonInterestIncome": "None", "operatingExpenses": "17918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "10551000", "netIncomeFromContinuingOperations": "-10753000" }, "balance": { "goodwill": "None", "inventory": "558000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "406810000", "longTermDebt": "None", "shortTermDebt": "2404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1345000", "reportedCurrency": "USD", "retainedEarnings": "-198686000", "totalLiabilities": "47860000", "otherCurrentAssets": "11712000", "totalCurrentAssets": "348627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246775000", "currentNetReceivables": "3911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58183000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13720000", "totalShareholderEquity": "358950000", "capitalLeaseObligations": "13720000", "otherCurrentLiabilities": "12833000", "totalCurrentLiabilities": "20355000", "otherNonCurrentLiabilities": "6919000", "totalNonCurrentLiabilities": "27505000", "cashAndShortTermInvestments": "85671000", "commonStockSharesOutstanding": "316537274", "intangibleAssetsExcludingGoodwill": "1345000", "cashAndCashEquivalentsAtCarryingValue": "85671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58597", "operatingCashflow": "-12468127", "capitalExpenditures": "3468154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3118000", "cashflowFromInvestment": "45051000", "stockBasedCompensation": "4444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7856000, "cost_of_revenue": 1613000, "gross_profit": -1613000, "research_and_development": 7367000, "selling_general_admin": 10551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17918000, "depreciation_amortisation": 1613000, "ebitda": -16305000, "interest_expense": 6098000, "interest_income": null, "other_non_operating": null, "pretax_income": -12284000, "tax_provision": -1531000, "effective_tax_rate": null, "net_income": -10753000, "net_income_continuing_ops": -10753000, "net_income_to_common": -10753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85671000, "short_term_investments": 246775000, "net_receivables": 3911000, "inventory": 558000, "other_current_assets": null, "total_current_assets": 348627000, "net_ppe": null, "goodwill": null, "intangible_assets": 1345000, "goodwill_and_intangibles": 1345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58183000, "total_assets": 406810000, "short_term_debt": 2404000, "accounts_payable": 4830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27505000, "total_liabilities": 47860000, "total_debt": 2404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198686000, "total_equity": 358950000, "shares_outstanding": 316537274, "operating_cash_flow": -12468127, "stock_based_compensation": 4444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3468154, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3118000, "free_cash_flow": -8999973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17918000", "ebitda": "-16305000", "netIncome": "-10753000", "grossProfit": "-1613000", "depreciation": "None", "totalRevenue": "7856000", "costOfRevenue": "1613000", "interestIncome": "4219000", "incomeBeforeTax": "-12284000", "interestExpense": "6098000", "operatingIncome": "-17918000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1531000", "reportedCurrency": "USD", "netInterestIncome": "4219000", "nonInterestIncome": "None", "operatingExpenses": "17918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "10551000", "netIncomeFromContinuingOperations": "-10753000" }, "balance": { "goodwill": "None", "inventory": "558000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "406810000", "longTermDebt": "None", "shortTermDebt": "2404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1345000", "reportedCurrency": "USD", "retainedEarnings": "-198686000", "totalLiabilities": "47860000", "otherCurrentAssets": "11712000", "totalCurrentAssets": "348627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246775000", "currentNetReceivables": "3911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58183000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13720000", "totalShareholderEquity": "358950000", "capitalLeaseObligations": "13720000", "otherCurrentLiabilities": "12833000", "totalCurrentLiabilities": "20355000", "otherNonCurrentLiabilities": "6919000", "totalNonCurrentLiabilities": "27505000", "cashAndShortTermInvestments": "85671000", "commonStockSharesOutstanding": "316537274", "intangibleAssetsExcludingGoodwill": "1345000", "cashAndCashEquivalentsAtCarryingValue": "85671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58597", "operatingCashflow": "-12468127", "capitalExpenditures": "3468154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3118000", "cashflowFromInvestment": "45051000", "stockBasedCompensation": "4444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1611000, "gross_profit": -1611000, "ebit": -19357000, "ebitda": -17746000, "pretax_income": -13265000, "tax_provision": 208000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49938000, "total_current_assets": 352117000, "total_assets": 403253000, "short_term_debt": 2144000, "long_term_debt": null, "total_debt": 2144000, "total_liabilities": 39530000, "total_equity": 363723000, "shares_outstanding": 315627263, "goodwill_and_intangibles": 1377000 }, "cash_flow": { "operating_cash_flow": -13029000, "capital_expenditure": 4494000, "free_cash_flow": -8535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327546, "ticker_id": 3572, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19357000", "ebitda": "-17746000", "netIncome": "-13473000", "grossProfit": "-1611000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1611000", "interestIncome": "4197000", "incomeBeforeTax": "-13265000", "interestExpense": "None", "operatingIncome": "-19357000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "4197000", "nonInterestIncome": "None", "operatingExpenses": "19357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "10885000", "netIncomeFromContinuingOperations": "-13473000" }, "balance": { "goodwill": "None", "inventory": "596000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "403253000", "longTermDebt": "None", "shortTermDebt": "2144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1377000", "reportedCurrency": "USD", "retainedEarnings": "-187933000", "totalLiabilities": "39530000", "otherCurrentAssets": "6877000", "totalCurrentAssets": "352117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "292225000", "currentNetReceivables": "2481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51136000", "currentAccountsPayable": "5820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46336000", "shortLongTermDebtTotal": "11678000", "totalShareholderEquity": "363723000", "capitalLeaseObligations": "11678000", "otherCurrentLiabilities": "6762000", "totalCurrentLiabilities": "15801000", "otherNonCurrentLiabilities": "7986000", "totalNonCurrentLiabilities": "23729000", "cashAndShortTermInvestments": "49938000", "commonStockSharesOutstanding": "315627263", "intangibleAssetsExcludingGoodwill": "1377000", "cashAndCashEquivalentsAtCarryingValue": "49938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-306000", "operatingCashflow": "-13029000", "capitalExpenditures": "4494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "11466000", "stockBasedCompensation": "2418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1611000, "gross_profit": -1611000, "research_and_development": 8472000, "selling_general_admin": 10885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19357000, "depreciation_amortisation": 1611000, "ebitda": -17746000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13265000, "tax_provision": 208000, "effective_tax_rate": null, "net_income": -13473000, "net_income_continuing_ops": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49938000, "short_term_investments": 292225000, "net_receivables": 2481000, "inventory": 596000, "other_current_assets": null, "total_current_assets": 352117000, "net_ppe": null, "goodwill": null, "intangible_assets": 1377000, "goodwill_and_intangibles": 1377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51136000, "total_assets": 403253000, "short_term_debt": 2144000, "accounts_payable": 5820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23729000, "total_liabilities": 39530000, "total_debt": 2144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187933000, "total_equity": 363723000, "shares_outstanding": 315627263, "operating_cash_flow": -13029000, "stock_based_compensation": 2418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000, "free_cash_flow": -8535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19357000", "ebitda": "-17746000", "netIncome": "-13473000", "grossProfit": "-1611000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1611000", "interestIncome": "4197000", "incomeBeforeTax": "-13265000", "interestExpense": "None", "operatingIncome": "-19357000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "4197000", "nonInterestIncome": "None", "operatingExpenses": "19357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "10885000", "netIncomeFromContinuingOperations": "-13473000" }, "balance": { "goodwill": "None", "inventory": "596000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "403253000", "longTermDebt": "None", "shortTermDebt": "2144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1377000", "reportedCurrency": "USD", "retainedEarnings": "-187933000", "totalLiabilities": "39530000", "otherCurrentAssets": "6877000", "totalCurrentAssets": "352117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "292225000", "currentNetReceivables": "2481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51136000", "currentAccountsPayable": "5820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46336000", "shortLongTermDebtTotal": "11678000", "totalShareholderEquity": "363723000", "capitalLeaseObligations": "11678000", "otherCurrentLiabilities": "6762000", "totalCurrentLiabilities": "15801000", "otherNonCurrentLiabilities": "7986000", "totalNonCurrentLiabilities": "23729000", "cashAndShortTermInvestments": "49938000", "commonStockSharesOutstanding": "315627263", "intangibleAssetsExcludingGoodwill": "1377000", "cashAndCashEquivalentsAtCarryingValue": "49938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-306000", "operatingCashflow": "-13029000", "capitalExpenditures": "4494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "11466000", "stockBasedCompensation": "2418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1257000, "gross_profit": -1257000, "ebit": -19271000, "ebitda": -18014000, "pretax_income": -12621000, "tax_provision": 327000, "net_income": -12948000, "net_income_to_common": -12948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51474000, "total_current_assets": 369713000, "total_assets": 417983000, "short_term_debt": 2099000, "long_term_debt": null, "total_debt": 2099000, "total_liabilities": 43428000, "total_equity": 374555000, "shares_outstanding": 314578498, "goodwill_and_intangibles": 1409000 }, "cash_flow": { "operating_cash_flow": -15472000, "capital_expenditure": 1813000, "free_cash_flow": -13659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327547, "ticker_id": 3572, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:15.505463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19271000", "ebitda": "-18014000", "netIncome": "-12948000", "grossProfit": "-1257000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1257000", "interestIncome": "4129000", "incomeBeforeTax": "-12621000", "interestExpense": "4129000", "operatingIncome": "-19271000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "327000", "reportedCurrency": "USD", "netInterestIncome": "4129000", "nonInterestIncome": "None", "operatingExpenses": "19271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6347000", "otherNonOperatingIncome": "2521000", "costofGoodsAndServicesSold": "1257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257000", "sellingGeneralAndAdministrative": "12924000", "netIncomeFromContinuingOperations": "-12948000" }, "balance": { "goodwill": "None", "inventory": "303000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "417983000", "longTermDebt": "None", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1409000", "reportedCurrency": "USD", "retainedEarnings": "-174460000", "totalLiabilities": "43428000", "otherCurrentAssets": "6794000", "totalCurrentAssets": "369713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "305142000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48270000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32051000", "shortLongTermDebtTotal": "12566000", "totalShareholderEquity": "374555000", "capitalLeaseObligations": "12566000", "otherCurrentLiabilities": "8579000", "totalCurrentLiabilities": "16605000", "otherNonCurrentLiabilities": "10002000", "totalNonCurrentLiabilities": "26823000", "cashAndShortTermInvestments": "51474000", "commonStockSharesOutstanding": "314578498", "intangibleAssetsExcludingGoodwill": "1409000", "cashAndCashEquivalentsAtCarryingValue": "51474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "183000", "operatingCashflow": "-15472000", "capitalExpenditures": "1813000", "changeInReceivables": "375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "19295000", "stockBasedCompensation": "7325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1257000, "gross_profit": -1257000, "research_and_development": 6347000, "selling_general_admin": 12924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19271000, "depreciation_amortisation": 1257000, "ebitda": -18014000, "interest_expense": 4129000, "interest_income": null, "other_non_operating": null, "pretax_income": -12621000, "tax_provision": 327000, "effective_tax_rate": null, "net_income": -12948000, "net_income_continuing_ops": -12948000, "net_income_to_common": -12948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51474000, "short_term_investments": 305142000, "net_receivables": 6000000, "inventory": 303000, "other_current_assets": null, "total_current_assets": 369713000, "net_ppe": null, "goodwill": null, "intangible_assets": 1409000, "goodwill_and_intangibles": 1409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48270000, "total_assets": 417983000, "short_term_debt": 2099000, "accounts_payable": 5069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26823000, "total_liabilities": 43428000, "total_debt": 2099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174460000, "total_equity": 374555000, "shares_outstanding": 314578498, "operating_cash_flow": -15472000, "stock_based_compensation": 7325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000, "free_cash_flow": -13659000, "net_change_in_cash": 3887000 }, "raw_data": { "income": { "ebit": "-19271000", "ebitda": "-18014000", "netIncome": "-12948000", "grossProfit": "-1257000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1257000", "interestIncome": "4129000", "incomeBeforeTax": "-12621000", "interestExpense": "4129000", "operatingIncome": "-19271000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "327000", "reportedCurrency": "USD", "netInterestIncome": "4129000", "nonInterestIncome": "None", "operatingExpenses": "19271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6347000", "otherNonOperatingIncome": "2521000", "costofGoodsAndServicesSold": "1257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257000", "sellingGeneralAndAdministrative": "12924000", "netIncomeFromContinuingOperations": "-12948000" }, "balance": { "goodwill": "None", "inventory": "303000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "417983000", "longTermDebt": "None", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1409000", "reportedCurrency": "USD", "retainedEarnings": "-174460000", "totalLiabilities": "43428000", "otherCurrentAssets": "6794000", "totalCurrentAssets": "369713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "305142000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48270000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32051000", "shortLongTermDebtTotal": "12566000", "totalShareholderEquity": "374555000", "capitalLeaseObligations": "12566000", "otherCurrentLiabilities": "8579000", "totalCurrentLiabilities": "16605000", "otherNonCurrentLiabilities": "10002000", "totalNonCurrentLiabilities": "26823000", "cashAndShortTermInvestments": "51474000", "commonStockSharesOutstanding": "314578498", "intangibleAssetsExcludingGoodwill": "1409000", "cashAndCashEquivalentsAtCarryingValue": "51474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "183000", "operatingCashflow": "-15472000", "capitalExpenditures": "1813000", "changeInReceivables": "375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "19295000", "stockBasedCompensation": "7325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }