{ "ticker": { "uuid": "aebc12ca-7575-447f-80a9-8b2952050f10", "symbol": "SES", "name": "SES AI Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aebc12ca-7575-447f-80a9-8b2952050f10/", "api_url": "https://sharemaestro.com/factors/api/tickers/aebc12ca-7575-447f-80a9-8b2952050f10/" }, "latest_snapshot": { "ticker": { "uuid": "aebc12ca-7575-447f-80a9-8b2952050f10", "symbol": "SES", "name": "SES AI Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aebc12ca-7575-447f-80a9-8b2952050f10/", "api_url": "https://sharemaestro.com/factors/api/tickers/aebc12ca-7575-447f-80a9-8b2952050f10/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.33, "quality": 0.03, "momentum": 0.07, "coverage": 0.758, "confidence": 0.726, "delta": 0 }, "headline_factors": { "price": 0.5, "market_cap": 185823388.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0081, "roe": -0.3577, "piotroski_f_score": 3, "momentum_12_1": -0.2376, "volatility_252d": 0.9907 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3585, "shareholder_yield": 0.0081 }, "quality": { "roe": -0.3577, "roic": -0.3295, "gross_margin": 0.3634, "fcf_margin": -2.3981, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 1.7982, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5736, "momentum_12_1": -0.2376, "relative_strength": -0.7419 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.03, "momentum_percentile": 0.07, "growth_composite": 12, "yield_composite": 75, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.18, "os": 0.05, "value": 0.24, "quality": 0.04, "momentum": 0.3, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0034, "roe": -0.3577, "momentum_12_1": -0.1065 }, { "week_end_date": "2026-06-14", "price": 1.07, "os": 0.13, "value": 0.25, "quality": 0.03, "momentum": 0.69, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0038, "roe": -0.3577, "momentum_12_1": 0.181 }, { "week_end_date": "2026-06-21", "price": 1.11, "os": 0.14, "value": 0.24, "quality": 0.03, "momentum": 0.77, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0036, "roe": -0.3577, "momentum_12_1": 0.4531 }, { "week_end_date": "2026-06-28", "price": 0.9, "os": 0.16, "value": 0.27, "quality": 0.03, "momentum": 0.71, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0045, "roe": -0.3577, "momentum_12_1": 0.4762 }, { "week_end_date": "2026-07-05", "price": 0.88, "os": 0.07, "value": 0.28, "quality": 0.04, "momentum": 0.35, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0046, "roe": -0.3577, "momentum_12_1": 0.3377 }, { "week_end_date": "2026-07-12", "price": 0.77, "os": 0.05, "value": 0.3, "quality": 0.04, "momentum": 0.18, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0053, "roe": -0.3577, "momentum_12_1": 0.1535 }, { "week_end_date": "2026-07-19", "price": 0.64, "os": 0.05, "value": 0.31, "quality": 0.03, "momentum": 0.1, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0064, "roe": -0.3577, "momentum_12_1": -0.0826 }, { "week_end_date": "2026-07-26", "price": 0.5, "os": 0.05, "value": 0.33, "quality": 0.03, "momentum": 0.07, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0081, "roe": -0.3577, "momentum_12_1": -0.2376 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "ebit": -72809000, "ebitda": -62514000, "pretax_income": -72809000, "tax_provision": 231000, "net_income": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 830000, "long_term_debt": null, "total_debt": 8941000, "total_liabilities": null, "total_equity": 214755000, "shares_outstanding": 365432329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58362000, "capital_expenditure": 2858000, "free_cash_flow": -55504000, "dividends_paid": null, "share_repurchases": -1605000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "ebit": -72809000, "ebitda": -62514000, "pretax_income": -72809000, "tax_provision": 231000, "net_income": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": null, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 330917166, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -58362000, "capital_expenditure": 2858000, "free_cash_flow": -55504000, "dividends_paid": null, "share_repurchases": -1605000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "ebit": -72809000, "ebitda": -62514000, "pretax_income": -72809000, "tax_provision": 231000, "net_income": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": null, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 330917166, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -58362000, "capital_expenditure": 2858000, "free_cash_flow": -55504000, "dividends_paid": null, "share_repurchases": -1605000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "ebit": -72809000, "ebitda": -62514000, "pretax_income": -72809000, "tax_provision": 231000, "net_income": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": null, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 330917166, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -58362000, "capital_expenditure": 2858000, "free_cash_flow": -55504000, "dividends_paid": null, "share_repurchases": -1605000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "ebit": -72809000, "ebitda": -62514000, "pretax_income": -72809000, "tax_provision": 231000, "net_income": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": null, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 330917166, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -58362000, "capital_expenditure": 2858000, "free_cash_flow": -55504000, "dividends_paid": null, "share_repurchases": -1605000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "ebit": -72809000, "ebitda": -62514000, "pretax_income": -72809000, "tax_provision": 231000, "net_income": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": null, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 330917166, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -58362000, "capital_expenditure": 2858000, "free_cash_flow": -55504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 9693000, "gross_profit": 11307000, "ebit": -82614000, "ebitda": -72319000, "pretax_income": -72809000, "tax_provision": 231000, "net_income": -73040000, "net_income_to_common": -73040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 2298000, "long_term_debt": null, "total_debt": 8111000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 330917166, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -58362000, "capital_expenditure": 2858000, "free_cash_flow": -55504000, "dividends_paid": null, "share_repurchases": -1605000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040000, "cost_of_revenue": 752000, "gross_profit": 1288000, "ebit": -99997000, "ebitda": -91689000, "pretax_income": -99997000, "tax_provision": 188000, "net_income": -100185000, "net_income_to_common": -100185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128796000, "total_current_assets": 276904000, "total_assets": 329785000, "short_term_debt": null, "long_term_debt": null, "total_debt": 10562000, "total_liabilities": null, "total_equity": 278310000, "shares_outstanding": 361557285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66086000, "capital_expenditure": 12206000, "free_cash_flow": -53880000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "ebit": -11684000, "ebitda": -9006000, "pretax_income": -11684000, "tax_provision": 414000, "net_income": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_assets": 253519000, "short_term_debt": 709000, "long_term_debt": 5416000, "total_debt": 7724000, "total_liabilities": null, "total_equity": 203246000, "shares_outstanding": 368590728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 330000, "free_cash_flow": -19470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "ebit": -11684000, "ebitda": -9006000, "pretax_income": -11684000, "tax_provision": 414000, "net_income": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_assets": 253519000, "short_term_debt": 2308000, "long_term_debt": 5416000, "total_debt": 7724000, "total_liabilities": 50273000, "total_equity": 203246000, "shares_outstanding": 332840425, "goodwill_and_intangibles": 16021000 }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 330000, "free_cash_flow": -19470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "ebit": -11684000, "ebitda": -9006000, "pretax_income": -11684000, "tax_provision": 414000, "net_income": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_assets": 253519000, "short_term_debt": 2308000, "long_term_debt": 5416000, "total_debt": 7724000, "total_liabilities": 50273000, "total_equity": 203246000, "shares_outstanding": 332840425, "goodwill_and_intangibles": 16021000 }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 330000, "free_cash_flow": -19470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "ebit": -11684000, "ebitda": -9006000, "pretax_income": -11684000, "tax_provision": 414000, "net_income": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_assets": 253519000, "short_term_debt": 2308000, "long_term_debt": 5416000, "total_debt": 7724000, "total_liabilities": 50273000, "total_equity": 203246000, "shares_outstanding": 332840425, "goodwill_and_intangibles": 16021000 }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 330000, "free_cash_flow": -19470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "ebit": -11684000, "ebitda": -9006000, "pretax_income": -11684000, "tax_provision": 414000, "net_income": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_assets": 253519000, "short_term_debt": 2308000, "long_term_debt": 5416000, "total_debt": 7724000, "total_liabilities": 50273000, "total_equity": 203246000, "shares_outstanding": 332840425, "goodwill_and_intangibles": 16021000 }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 330000, "free_cash_flow": -19470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "ebit": -11684000, "ebitda": -9006000, "pretax_income": -11684000, "tax_provision": 414000, "net_income": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_assets": 253519000, "short_term_debt": 2308000, "long_term_debt": null, "total_debt": 7724000, "total_liabilities": 50273000, "total_equity": 203246000, "shares_outstanding": 332840425, "goodwill_and_intangibles": 16021000 }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 330000, "free_cash_flow": -19470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6711000, "cost_of_revenue": 5496000, "gross_profit": 1215000, "ebit": -17869000, "ebitda": -15191000, "pretax_income": -11684000, "tax_provision": 414000, "net_income": -12098000, "net_income_to_common": -12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46940000, "total_current_assets": 200570000, "total_assets": 253519000, "short_term_debt": 2308000, "long_term_debt": 5416000, "total_debt": 7724000, "total_liabilities": 50273000, "total_equity": 203246000, "shares_outstanding": 332840425, "goodwill_and_intangibles": 16021000 }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 330000, "free_cash_flow": -19470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000, "cost_of_revenue": 4048000, "gross_profit": 514000, "ebit": -17370000, "ebitda": -14746000, "pretax_income": -17370000, "tax_provision": -333000, "net_income": -17037000, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 830000, "long_term_debt": 5813000, "total_debt": 8941000, "total_liabilities": null, "total_equity": 214755000, "shares_outstanding": 365432329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9890356, "capital_expenditure": 690864, "free_cash_flow": -9199492, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 64000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000, "cost_of_revenue": 4048000, "gross_profit": 514000, "ebit": -17370000, "ebitda": -14746000, "pretax_income": -17370000, "tax_provision": -333000, "net_income": -17037000, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": 5813000, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 331241345, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -9890356, "capital_expenditure": 690864, "free_cash_flow": -9199492, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 64000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000, "cost_of_revenue": 4048000, "gross_profit": 514000, "ebit": -17370000, "ebitda": -14746000, "pretax_income": -17370000, "tax_provision": -333000, "net_income": -17037000, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": 5813000, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 331241345, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -9890356, "capital_expenditure": 690864, "free_cash_flow": -9199492, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 64000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000, "cost_of_revenue": 4048000, "gross_profit": 514000, "ebit": -17370000, "ebitda": -14746000, "pretax_income": -17370000, "tax_provision": -333000, "net_income": -17037000, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": 5813000, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 331241345, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -9890356, "capital_expenditure": 690864, "free_cash_flow": -9199492, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 64000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000, "cost_of_revenue": 4048000, "gross_profit": 514000, "ebit": -17370000, "ebitda": -14746000, "pretax_income": -17370000, "tax_provision": -333000, "net_income": -17037000, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29541000, "total_current_assets": 216276000, "total_assets": 272646000, "short_term_debt": 3128000, "long_term_debt": 5813000, "total_debt": 8941000, "total_liabilities": 57891000, "total_equity": 214755000, "shares_outstanding": 331241345, "goodwill_and_intangibles": 16081000 }, "cash_flow": { "operating_cash_flow": -9890356, "capital_expenditure": 690864, "free_cash_flow": -9199492, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 64000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }