{ "ticker": { "uuid": "aebeb39f-9581-42f2-8236-5ba2b19231cf", "symbol": "SPAI", "name": "Safe Pro Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/aebeb39f-9581-42f2-8236-5ba2b19231cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/aebeb39f-9581-42f2-8236-5ba2b19231cf/" }, "ticker_metadata": { "id": 8338, "uuid": "aebeb39f-9581-42f2-8236-5ba2b19231cf", "symbol": "SPAI", "name": "Safe Pro Group Inc.", "asset_type": "equity", "market_cap": 126806000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Safe Pro Group Inc. manufactures and sells personal protective gear and ballistic protection products in the United States. The company is headquartered in Aventura, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aebeb39f-9581-42f2-8236-5ba2b19231cf", "symbol": "SPAI", "name": "Safe Pro Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/aebeb39f-9581-42f2-8236-5ba2b19231cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/aebeb39f-9581-42f2-8236-5ba2b19231cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.17, "quality": 0.04, "momentum": 0.89, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.51, "market_cap": 113695841.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.853, "piotroski_f_score": 4, "momentum_12_1": 0.4946, "volatility_252d": 1.2545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.462743+00:00", "batch_id": "" }, "size": { "price_close": 5.51, "market_cap": 113695841.54, "market_cap_usd": 113695841.54, "enterprise_value": 99076335.54, "shares_outstanding": 20634454, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.3742, "ptbv_ratio": 7.7846, "ps_ratio": 69.242, "pcf_ratio": null, "pfcf_ratio": -18.0782, "ev_ebitda": null, "ev_ebit": -7.4696, "ev_sales": 60.3385, "ev_fcf": -15.7537, "earnings_yield": null, "fcf_yield": -0.0635, "price_to_sales": 69.242, "price_to_book": 7.3742, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0166 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4479, "operating_margin": -8.0779, "net_margin": -8.0092, "ebitda_margin": -7.7806, "fcf_margin": -3.8301, "roe": -0.853, "roa": -0.7858, "roic": -12.4589, "roc_greenblatt": null, "asset_turnover": 0.0981, "cash_conversion": 0.4782, "accruals_ratio": -0.4002, "sbc_to_revenue": 3.3272, "piotroski_f_score": 4, "altman_z_score": 47.6246, "earnings_stability_5y": 0.4587, "revenue_stability_5y": 0.5586, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0855, "net_debt_to_ebitda": 1.1443, "debt_to_assets": 0.0109, "interest_coverage": -935.0697, "current_ratio": 13.2751, "quick_ratio": 12.8881, "net_debt": -14619506, "local_beta": 0.0073, "volatility_252d": 1.2545, "volatility_60d": 2.6104, "max_drawdown_12m": -0.5866, "risk_adjusted_momentum": 0.3942 }, "growth": { "revenue_growth_1y": -0.1976, "revenue_growth_3y_cagr": -0.1921, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.8899, "revenue_growth": -0.1976, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3309, "price_return_3m": 0.1042, "price_return_6m": 0.0741, "price_return_9m": -0.1825, "price_return_12m": 0.9892, "price_return_12m_ex1m": 0.4946, "momentum_6m": 0.0741, "momentum_12m": 0.9892, "momentum_12_1": 0.4946, "distance_from_52w_high": -0.3844, "distance_from_52w_low": 1.0871, "relative_strength": 0.8312 }, "raw_ttm": { "revenue_ttm": 1642008, "gross_profit_ttm": -735513, "ebit_ttm": -13263963, "ebitda_ttm": -12775788, "net_income_ttm": -13151247, "eps_diluted_ttm": -0.6373, "operating_cash_flow_ttm": -6452592, "capital_expenditure_ttm": 163495, "fcf_ttm": -6289097, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14185, "cash_and_equivalents": 14802060, "total_current_assets": 15566806, "total_current_liabilities": 1172631, "net_ppe": null, "total_assets": 16736600, "total_debt": 182554, "total_equity": 15417969, "net_working_capital": -371331, "book_value_per_share": 0.7472, "retained_earnings": -31367015, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14605300, "tangible_book_per_share": 0.7078 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 95, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 12 }, "composites": { "value_composite": 83, "quality_composite": 96, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 73, "svqf_composite": 69, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0825, "os_score": 0.13, "value_percentile": 0.17, "quality_percentile": 0.04, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2660, "ticker_id": 8338, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.462743+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.51, "market_cap": 113695841.54, "market_cap_usd": 113695841.54, "enterprise_value": 99076335.54, "shares_outstanding": 20634454, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.37424245, "ptbv_ratio": 7.7845605, "ps_ratio": 69.24195347, "pcf_ratio": null, "pfcf_ratio": -18.07824582, "ev_ebitda": null, "ev_ebit": -7.46958775, "ev_sales": 60.33852182, "ev_fcf": -15.75366631, "earnings_yield": null, "fcf_yield": -0.06347729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.44793509, "operating_margin": -8.07789183, "net_margin": -8.00924661, "ebitda_margin": -7.78058816, "fcf_margin": -3.83012568, "roe": -0.8529818, "roa": -0.7857777, "roic": -12.45890198, "roc_greenblatt": null, "asset_turnover": 0.09810882, "cash_conversion": 0.47821298, "accruals_ratio": -0.40023989, "sbc_to_revenue": 3.32719938, "debt_to_equity": 0.0855256, "net_debt_to_ebitda": 1.14431345, "debt_to_assets": 0.01090747, "interest_coverage": -935.06965104, "current_ratio": 13.27511041, "quick_ratio": 12.88810461, "net_debt": -14619506, "revenue_growth_1y": -0.1975824, "revenue_growth_3y_cagr": -0.19212446, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.889866, "piotroski_f_score": 4, "altman_z_score": 47.62463028, "earnings_stability_5y": 0.458722, "revenue_stability_5y": 0.55861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33091787, "price_return_3m": 0.10420842, "price_return_6m": 0.07407407, "price_return_9m": -0.18249258, "price_return_12m": 0.98916968, "price_return_12m_ex1m": 0.49458484, "distance_from_52w_high": -0.38435754, "distance_from_52w_low": 1.08712121, "relative_strength": 0.83122862, "local_beta": 0.0073, "volatility_252d": 1.254537, "volatility_60d": 2.610366, "max_drawdown_12m": -0.58659218, "revenue_ttm": 1642008, "gross_profit_ttm": -735513, "ebit_ttm": -13263963, "ebitda_ttm": -12775788, "net_income_ttm": -13151247, "eps_diluted_ttm": -0.63734408, "operating_cash_flow_ttm": -6452592, "capital_expenditure_ttm": 163495, "fcf_ttm": -6289097, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14185, "cash_and_equivalents": 14802060, "total_current_assets": 15566806, "total_current_liabilities": 1172631, "net_ppe": null, "total_assets": 16736600, "total_debt": 182554, "total_equity": 15417969, "net_working_capital": -371331, "book_value_per_share": 0.74719539, "retained_earnings": -31367015, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14605300, "tangible_book_per_share": 0.70781131, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 95, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 12, "value_composite": 83, "quality_composite": 96, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 73, "svqf_composite": 69, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.51, "os": 0.13, "value": 0.17, "quality": 0.04, "momentum": 0.89, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.853, "momentum_12_1": 0.4946, "complete_fields": { "id": 2660, "ticker_id": 8338, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.462743+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.51, "market_cap": 113695841.54, "market_cap_usd": 113695841.54, "enterprise_value": 99076335.54, "shares_outstanding": 20634454, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.37424245, "ptbv_ratio": 7.7845605, "ps_ratio": 69.24195347, "pcf_ratio": null, "pfcf_ratio": -18.07824582, "ev_ebitda": null, "ev_ebit": -7.46958775, "ev_sales": 60.33852182, "ev_fcf": -15.75366631, "earnings_yield": null, "fcf_yield": -0.06347729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.44793509, "operating_margin": -8.07789183, "net_margin": -8.00924661, "ebitda_margin": -7.78058816, "fcf_margin": -3.83012568, "roe": -0.8529818, "roa": -0.7857777, "roic": -12.45890198, "roc_greenblatt": null, "asset_turnover": 0.09810882, "cash_conversion": 0.47821298, "accruals_ratio": -0.40023989, "sbc_to_revenue": 3.32719938, "debt_to_equity": 0.0855256, "net_debt_to_ebitda": 1.14431345, "debt_to_assets": 0.01090747, "interest_coverage": -935.06965104, "current_ratio": 13.27511041, "quick_ratio": 12.88810461, "net_debt": -14619506, "revenue_growth_1y": -0.1975824, "revenue_growth_3y_cagr": -0.19212446, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.889866, "piotroski_f_score": 4, "altman_z_score": 47.62463028, "earnings_stability_5y": 0.458722, "revenue_stability_5y": 0.55861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33091787, "price_return_3m": 0.10420842, "price_return_6m": 0.07407407, "price_return_9m": -0.18249258, "price_return_12m": 0.98916968, "price_return_12m_ex1m": 0.49458484, "distance_from_52w_high": -0.38435754, "distance_from_52w_low": 1.08712121, "relative_strength": 0.83122862, "local_beta": 0.0073, "volatility_252d": 1.254537, "volatility_60d": 2.610366, "max_drawdown_12m": -0.58659218, "revenue_ttm": 1642008, "gross_profit_ttm": -735513, "ebit_ttm": -13263963, "ebitda_ttm": -12775788, "net_income_ttm": -13151247, "eps_diluted_ttm": -0.63734408, "operating_cash_flow_ttm": -6452592, "capital_expenditure_ttm": 163495, "fcf_ttm": -6289097, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14185, "cash_and_equivalents": 14802060, "total_current_assets": 15566806, "total_current_liabilities": 1172631, "net_ppe": null, "total_assets": 16736600, "total_debt": 182554, "total_equity": 15417969, "net_working_capital": -371331, "book_value_per_share": 0.74719539, "retained_earnings": -31367015, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14605300, "tangible_book_per_share": 0.70781131, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 95, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 12, "value_composite": 83, "quality_composite": 96, "momentum_composite": 11, "growth_composite": 87, "yield_composite": 73, "svqf_composite": 69, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 606681, "cost_of_revenue": 404503, "gross_profit": 202178, "ebit": -14309946, "ebitda": -13928616, "pretax_income": -14322779, "tax_provision": null, "net_income": -14322779, "net_income_to_common": -14322779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16793088, "total_current_assets": 17928446, "total_assets": 19114804, "short_term_debt": 55160, "long_term_debt": 146000, "total_debt": 201160, "total_liabilities": 1397791, "total_equity": 17717013, "shares_outstanding": 17086544, "goodwill_and_intangibles": 834461 }, "cash_flow": { "operating_cash_flow": -6216366, "capital_expenditure": 241353, "free_cash_flow": -5975013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174696, "ticker_id": 8338, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14309946", "ebitda": "-13928616", "netIncome": "-14322779", "grossProfit": "202178", "depreciation": "None", "totalRevenue": "606681", "costOfRevenue": "404503", "interestIncome": "178476", "incomeBeforeTax": "-14322779", "interestExpense": "12833", "operatingIncome": "-13714661", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "165643", "nonInterestIncome": "None", "operatingExpenses": "13916839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381330", "sellingGeneralAndAdministrative": "13217829", "netIncomeFromContinuingOperations": "-14322779" }, "balance": { "goodwill": "0", "inventory": "615024", "commonStock": "2090", "currentDebt": "None", "investments": "None", "totalAssets": "19114804", "longTermDebt": "146000", "shortTermDebt": "55160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "834461", "reportedCurrency": "USD", "retainedEarnings": "-28573530", "totalLiabilities": "1397791", "otherCurrentAssets": "420306", "totalCurrentAssets": "17928446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1186358", "currentAccountsPayable": "461306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202107", "totalShareholderEquity": "17717013", "capitalLeaseObligations": "56107", "otherCurrentLiabilities": "715481", "totalCurrentLiabilities": "1250844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146947", "cashAndShortTermInvestments": "16793088", "commonStockSharesOutstanding": "17086544", "intangibleAssetsExcludingGoodwill": "834461", "cashAndCashEquivalentsAtCarryingValue": "16793088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14322779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-272963", "operatingCashflow": "-6216366", "capitalExpenditures": "241353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21280088", "cashflowFromInvestment": "-241353", "stockBasedCompensation": "6907105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381330", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606681, "cost_of_revenue": 404503, "gross_profit": 202178, "research_and_development": 394207, "selling_general_admin": 13217829, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14309946, "depreciation_amortisation": 381330, "ebitda": -13928616, "interest_expense": 12833, "interest_income": null, "other_non_operating": null, "pretax_income": -14322779, "tax_provision": null, "effective_tax_rate": null, "net_income": -14322779, "net_income_continuing_ops": -14322779, "net_income_to_common": -14322779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16793088, "short_term_investments": null, "net_receivables": 100028, "inventory": 615024, "other_current_assets": null, "total_current_assets": 17928446, "net_ppe": null, "goodwill": 0, "intangible_assets": 834461, "goodwill_and_intangibles": 834461, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1186358, "total_assets": 19114804, "short_term_debt": 55160, "accounts_payable": 461306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250844, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146947, "total_liabilities": 1397791, "total_debt": 201160, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28573530, "total_equity": 17717013, "shares_outstanding": 17086544, "operating_cash_flow": -6216366, "stock_based_compensation": 6907105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241353, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21280088, "free_cash_flow": -5975013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14309946", "ebitda": "-13928616", "netIncome": "-14322779", "grossProfit": "202178", "depreciation": "None", "totalRevenue": "606681", "costOfRevenue": "404503", "interestIncome": "178476", "incomeBeforeTax": "-14322779", "interestExpense": "12833", "operatingIncome": "-13714661", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "165643", "nonInterestIncome": "None", "operatingExpenses": "13916839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381330", "sellingGeneralAndAdministrative": "13217829", "netIncomeFromContinuingOperations": "-14322779" }, "balance": { "goodwill": "0", "inventory": "615024", "commonStock": "2090", "currentDebt": "None", "investments": "None", "totalAssets": "19114804", "longTermDebt": "146000", "shortTermDebt": "55160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "834461", "reportedCurrency": "USD", "retainedEarnings": "-28573530", "totalLiabilities": "1397791", "otherCurrentAssets": "420306", "totalCurrentAssets": "17928446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1186358", "currentAccountsPayable": "461306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202107", "totalShareholderEquity": "17717013", "capitalLeaseObligations": "56107", "otherCurrentLiabilities": "715481", "totalCurrentLiabilities": "1250844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146947", "cashAndShortTermInvestments": "16793088", "commonStockSharesOutstanding": "17086544", "intangibleAssetsExcludingGoodwill": "834461", "cashAndCashEquivalentsAtCarryingValue": "16793088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14322779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-272963", "operatingCashflow": "-6216366", "capitalExpenditures": "241353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21280088", "cashflowFromInvestment": "-241353", "stockBasedCompensation": "6907105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381330", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 2169178, "cost_of_revenue": 1263032, "gross_profit": 906146, "ebit": -7121945, "ebitda": -6780862, "pretax_income": -7428461, "tax_provision": null, "net_income": -7428461, "net_income_to_common": -7428461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970719, "total_current_assets": 2750129, "total_assets": 4949943, "short_term_debt": 484738, "long_term_debt": 146000, "total_debt": 630738, "total_liabilities": 1075518, "total_equity": 3874425, "shares_outstanding": 14534685, "goodwill_and_intangibles": 1773512 }, "cash_flow": { "operating_cash_flow": -4095434, "capital_expenditure": 436389, "free_cash_flow": -3659045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174701, "ticker_id": 8338, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7121945", "ebitda": "-6780862", "netIncome": "-7428461", "grossProfit": "906146", "depreciation": "None", "totalRevenue": "2169178", "costOfRevenue": "1263032", "interestIncome": "30056", "incomeBeforeTax": "-7428461", "interestExpense": "306516", "operatingIncome": "-7152000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-276460", "nonInterestIncome": "None", "operatingExpenses": "8058147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90372", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341083", "sellingGeneralAndAdministrative": "7695070", "netIncomeFromContinuingOperations": "-7428461" }, "balance": { "goodwill": "684867", "inventory": "342061", "commonStock": "1453", "currentDebt": "None", "investments": "None", "totalAssets": "4949943", "longTermDebt": "146000", "shortTermDebt": "484738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1088645", "reportedCurrency": "USD", "retainedEarnings": "-14250751", "totalLiabilities": "1075518", "otherCurrentAssets": "313663", "totalCurrentAssets": "2750129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199814", "currentAccountsPayable": "119812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "666330", "totalShareholderEquity": "3874425", "capitalLeaseObligations": "98707", "otherCurrentLiabilities": "289376", "totalCurrentLiabilities": "893926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181592", "cashAndShortTermInvestments": "1970719", "commonStockSharesOutstanding": "14534685", "intangibleAssetsExcludingGoodwill": "1088645", "cashAndCashEquivalentsAtCarryingValue": "1970719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7428461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17098", "operatingCashflow": "-4095434", "capitalExpenditures": "436389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5799174", "cashflowFromInvestment": "-436389", "stockBasedCompensation": "2852648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2169178, "cost_of_revenue": 1263032, "gross_profit": 906146, "research_and_development": 90372, "selling_general_admin": 7695070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7121945, "depreciation_amortisation": 341083, "ebitda": -6780862, "interest_expense": 306516, "interest_income": null, "other_non_operating": null, "pretax_income": -7428461, "tax_provision": null, "effective_tax_rate": null, "net_income": -7428461, "net_income_continuing_ops": -7428461, "net_income_to_common": -7428461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1970719, "short_term_investments": null, "net_receivables": 123686, "inventory": 342061, "other_current_assets": null, "total_current_assets": 2750129, "net_ppe": null, "goodwill": 684867, "intangible_assets": 1088645, "goodwill_and_intangibles": 1773512, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199814, "total_assets": 4949943, "short_term_debt": 484738, "accounts_payable": 119812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893926, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181592, "total_liabilities": 1075518, "total_debt": 630738, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14250751, "total_equity": 3874425, "shares_outstanding": 14534685, "operating_cash_flow": -4095434, "stock_based_compensation": 2852648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436389, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5799174, "free_cash_flow": -3659045, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7121945", "ebitda": "-6780862", "netIncome": "-7428461", "grossProfit": "906146", "depreciation": "None", "totalRevenue": "2169178", "costOfRevenue": "1263032", "interestIncome": "30056", "incomeBeforeTax": "-7428461", "interestExpense": "306516", "operatingIncome": "-7152000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-276460", "nonInterestIncome": "None", "operatingExpenses": "8058147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90372", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341083", "sellingGeneralAndAdministrative": "7695070", "netIncomeFromContinuingOperations": "-7428461" }, "balance": { "goodwill": "684867", "inventory": "342061", "commonStock": "1453", "currentDebt": "None", "investments": "None", "totalAssets": "4949943", "longTermDebt": "146000", "shortTermDebt": "484738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1088645", "reportedCurrency": "USD", "retainedEarnings": "-14250751", "totalLiabilities": "1075518", "otherCurrentAssets": "313663", "totalCurrentAssets": "2750129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199814", "currentAccountsPayable": "119812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "666330", "totalShareholderEquity": "3874425", "capitalLeaseObligations": "98707", "otherCurrentLiabilities": "289376", "totalCurrentLiabilities": "893926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181592", "cashAndShortTermInvestments": "1970719", "commonStockSharesOutstanding": "14534685", "intangibleAssetsExcludingGoodwill": "1088645", "cashAndCashEquivalentsAtCarryingValue": "1970719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7428461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17098", "operatingCashflow": "-4095434", "capitalExpenditures": "436389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5799174", "cashflowFromInvestment": "-436389", "stockBasedCompensation": "2852648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 917720, "cost_of_revenue": 606639, "gross_profit": 311081, "ebit": -6306422, "ebitda": -6067413, "pretax_income": -6314649, "tax_provision": null, "net_income": -6314649, "net_income_to_common": -6314649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703368, "total_current_assets": 1273908, "total_assets": 3430199, "short_term_debt": 412318, "long_term_debt": 146000, "total_debt": 558318, "total_liabilities": 1653841, "total_equity": 1776358, "shares_outstanding": 13680249, "goodwill_and_intangibles": 1672159 }, "cash_flow": { "operating_cash_flow": -2003878, "capital_expenditure": 30172, "free_cash_flow": -1973706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174706, "ticker_id": 8338, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6306422", "ebitda": "-6067413", "netIncome": "-6314649", "grossProfit": "311081", "depreciation": "None", "totalRevenue": "917720", "costOfRevenue": "606639", "interestIncome": "508", "incomeBeforeTax": "-6314649", "interestExpense": "8227", "operatingIncome": "-6306930", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7719", "nonInterestIncome": "None", "operatingExpenses": "6618011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239009", "sellingGeneralAndAdministrative": "6062200", "netIncomeFromContinuingOperations": "-6314649" }, "balance": { "goodwill": "684867", "inventory": "359159", "commonStock": "873", "currentDebt": "None", "investments": "None", "totalAssets": "3430199", "longTermDebt": "146000", "shortTermDebt": "412318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "987292", "reportedCurrency": "USD", "retainedEarnings": "-6822290", "totalLiabilities": "1653841", "otherCurrentAssets": "48052", "totalCurrentAssets": "1273908", "currentLongTermDebt": "343796", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156291", "currentAccountsPayable": "169081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649430", "totalShareholderEquity": "1776358", "capitalLeaseObligations": "159634", "otherCurrentLiabilities": "750660", "totalCurrentLiabilities": "1416729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237112", "cashAndShortTermInvestments": "703368", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "987292", "cashAndCashEquivalentsAtCarryingValue": "703368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6314649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5083", "operatingCashflow": "-2003878", "capitalExpenditures": "30172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985152", "cashflowFromInvestment": "-30172", "stockBasedCompensation": "3616700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917720, "cost_of_revenue": 606639, "gross_profit": 311081, "research_and_development": 373655, "selling_general_admin": 6062200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6306422, "depreciation_amortisation": 239009, "ebitda": -6067413, "interest_expense": 8227, "interest_income": null, "other_non_operating": null, "pretax_income": -6314649, "tax_provision": null, "effective_tax_rate": null, "net_income": -6314649, "net_income_continuing_ops": -6314649, "net_income_to_common": -6314649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703368, "short_term_investments": null, "net_receivables": 163329, "inventory": 359159, "other_current_assets": null, "total_current_assets": 1273908, "net_ppe": null, "goodwill": 684867, "intangible_assets": 987292, "goodwill_and_intangibles": 1672159, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2156291, "total_assets": 3430199, "short_term_debt": 412318, "accounts_payable": 169081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416729, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237112, "total_liabilities": 1653841, "total_debt": 558318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6822290, "total_equity": 1776358, "shares_outstanding": 13680249, "operating_cash_flow": -2003878, "stock_based_compensation": 3616700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 985152, "free_cash_flow": -1973706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6306422", "ebitda": "-6067413", "netIncome": "-6314649", "grossProfit": "311081", "depreciation": "None", "totalRevenue": "917720", "costOfRevenue": "606639", "interestIncome": "508", "incomeBeforeTax": "-6314649", "interestExpense": "8227", "operatingIncome": "-6306930", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7719", "nonInterestIncome": "None", "operatingExpenses": "6618011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239009", "sellingGeneralAndAdministrative": "6062200", "netIncomeFromContinuingOperations": "-6314649" }, "balance": { "goodwill": "684867", "inventory": "359159", "commonStock": "873", "currentDebt": "None", "investments": "None", "totalAssets": "3430199", "longTermDebt": "146000", "shortTermDebt": "412318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "987292", "reportedCurrency": "USD", "retainedEarnings": "-6822290", "totalLiabilities": "1653841", "otherCurrentAssets": "48052", "totalCurrentAssets": "1273908", "currentLongTermDebt": "343796", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156291", "currentAccountsPayable": "169081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649430", "totalShareholderEquity": "1776358", "capitalLeaseObligations": "159634", "otherCurrentLiabilities": "750660", "totalCurrentLiabilities": "1416729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237112", "cashAndShortTermInvestments": "703368", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "987292", "cashAndCashEquivalentsAtCarryingValue": "703368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6314649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5083", "operatingCashflow": "-2003878", "capitalExpenditures": "30172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985152", "cashflowFromInvestment": "-30172", "stockBasedCompensation": "3616700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 1150607, "cost_of_revenue": 632070, "gross_profit": 518537, "ebit": -502799, "ebitda": -397443, "pretax_income": -507641, "tax_provision": null, "net_income": -507641, "net_income_to_common": -507641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752266, "total_current_assets": 2354789, "total_assets": 4238707, "short_term_debt": 62538, "long_term_debt": 146000, "total_debt": 208538, "total_liabilities": 1657932, "total_equity": 2580775, "shares_outstanding": 7499798, "goodwill_and_intangibles": 1307467 }, "cash_flow": { "operating_cash_flow": 1079093, "capital_expenditure": 26344, "free_cash_flow": 1105437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174710, "ticker_id": 8338, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-502799", "ebitda": "-397443", "netIncome": "-507641", "grossProfit": "518537", "depreciation": "None", "totalRevenue": "1150607", "costOfRevenue": "632070", "interestIncome": "44", "incomeBeforeTax": "-507641", "interestExpense": "4842", "operatingIncome": "-502843", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4798", "nonInterestIncome": "None", "operatingExpenses": "1021380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105356", "sellingGeneralAndAdministrative": "945505", "netIncomeFromContinuingOperations": "-507641" }, "balance": { "goodwill": "684867", "inventory": "364242", "commonStock": "751", "currentDebt": "None", "investments": "None", "totalAssets": "4238707", "longTermDebt": "146000", "shortTermDebt": "62538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "622600", "reportedCurrency": "USD", "retainedEarnings": "-507641", "totalLiabilities": "1657932", "otherCurrentAssets": "136104", "totalCurrentAssets": "2354789", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883918", "currentAccountsPayable": "51043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368172", "totalShareholderEquity": "2580775", "capitalLeaseObligations": "222172", "otherCurrentLiabilities": "1194739", "totalCurrentLiabilities": "1352298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305634", "cashAndShortTermInvestments": "1752266", "commonStockSharesOutstanding": "7499798", "intangibleAssetsExcludingGoodwill": "622600", "cashAndCashEquivalentsAtCarryingValue": "1752266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-297099", "operatingCashflow": "1079093", "capitalExpenditures": "26344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503613", "cashflowFromInvestment": "169560", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1150607, "cost_of_revenue": 632070, "gross_profit": 518537, "research_and_development": 0, "selling_general_admin": 945505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -502799, "depreciation_amortisation": 105356, "ebitda": -397443, "interest_expense": 4842, "interest_income": null, "other_non_operating": null, "pretax_income": -507641, "tax_provision": null, "effective_tax_rate": null, "net_income": -507641, "net_income_continuing_ops": -507641, "net_income_to_common": -507641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1752266, "short_term_investments": null, "net_receivables": 102177, "inventory": 364242, "other_current_assets": null, "total_current_assets": 2354789, "net_ppe": null, "goodwill": 684867, "intangible_assets": 622600, "goodwill_and_intangibles": 1307467, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1883918, "total_assets": 4238707, "short_term_debt": 62538, "accounts_payable": 51043, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352298, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305634, "total_liabilities": 1657932, "total_debt": 208538, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507641, "total_equity": 2580775, "shares_outstanding": 7499798, "operating_cash_flow": 1079093, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26344, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503613, "free_cash_flow": 1105437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-502799", "ebitda": "-397443", "netIncome": "-507641", "grossProfit": "518537", "depreciation": "None", "totalRevenue": "1150607", "costOfRevenue": "632070", "interestIncome": "44", "incomeBeforeTax": "-507641", "interestExpense": "4842", "operatingIncome": "-502843", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4798", "nonInterestIncome": "None", "operatingExpenses": "1021380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105356", "sellingGeneralAndAdministrative": "945505", "netIncomeFromContinuingOperations": "-507641" }, "balance": { "goodwill": "684867", "inventory": "364242", "commonStock": "751", "currentDebt": "None", "investments": "None", "totalAssets": "4238707", "longTermDebt": "146000", "shortTermDebt": "62538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "622600", "reportedCurrency": "USD", "retainedEarnings": "-507641", "totalLiabilities": "1657932", "otherCurrentAssets": "136104", "totalCurrentAssets": "2354789", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883918", "currentAccountsPayable": "51043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368172", "totalShareholderEquity": "2580775", "capitalLeaseObligations": "222172", "otherCurrentLiabilities": "1194739", "totalCurrentLiabilities": "1352298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305634", "cashAndShortTermInvestments": "1752266", "commonStockSharesOutstanding": "7499798", "intangibleAssetsExcludingGoodwill": "622600", "cashAndCashEquivalentsAtCarryingValue": "1752266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-297099", "operatingCashflow": "1079093", "capitalExpenditures": "26344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503613", "cashflowFromInvestment": "169560", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 1220129, "cost_of_revenue": 2096254, "gross_profit": -876125, "ebit": -2917389, "ebitda": -2838566, "pretax_income": -2793485, "tax_provision": null, "net_income": -2793485, "net_income_to_common": -2793485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14802060, "total_current_assets": 15566806, "total_assets": 16736600, "short_term_debt": 36554, "long_term_debt": 146000, "total_debt": 182554, "total_liabilities": 1318631, "total_equity": 15417969, "shares_outstanding": 20634454, "goodwill_and_intangibles": 812669 }, "cash_flow": { "operating_cash_flow": -1177977, "capital_expenditure": 48200, "free_cash_flow": -1129777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174694, "ticker_id": 8338, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2917389", "ebitda": "-2838566", "netIncome": "-2793485", "grossProfit": "-876125", "depreciation": "None", "totalRevenue": "1220129", "costOfRevenue": "2096254", "interestIncome": "126900", "incomeBeforeTax": "-2793485", "interestExpense": "2996", "operatingIncome": "-2917389", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "123904", "nonInterestIncome": "None", "operatingExpenses": "2041264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78823", "sellingGeneralAndAdministrative": "758610", "netIncomeFromContinuingOperations": "-2793485" }, "balance": { "goodwill": "None", "inventory": "453815", "commonStock": "2089", "currentDebt": "None", "investments": "None", "totalAssets": "16736600", "longTermDebt": "146000", "shortTermDebt": "36554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "812669", "reportedCurrency": "USD", "retainedEarnings": "-31367015", "totalLiabilities": "1318631", "otherCurrentAssets": "249208", "totalCurrentAssets": "15566806", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169793", "currentAccountsPayable": "463647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182554", "totalShareholderEquity": "15417969", "capitalLeaseObligations": "36554", "otherCurrentLiabilities": "644200", "totalCurrentLiabilities": "1172631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146000", "cashAndShortTermInvestments": "14802060", "commonStockSharesOutstanding": "20634454", "intangibleAssetsExcludingGoodwill": "812669", "cashAndCashEquivalentsAtCarryingValue": "14802060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2793485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "161209", "operatingCashflow": "-1177977", "capitalExpenditures": "48200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731351", "cashflowFromInvestment": "-81700", "stockBasedCompensation": "1225520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-731079", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1220129, "cost_of_revenue": 2096254, "gross_profit": -876125, "research_and_development": 360397, "selling_general_admin": 758610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2917389, "depreciation_amortisation": 78823, "ebitda": -2838566, "interest_expense": 2996, "interest_income": null, "other_non_operating": null, "pretax_income": -2793485, "tax_provision": null, "effective_tax_rate": null, "net_income": -2793485, "net_income_continuing_ops": -2793485, "net_income_to_common": -2793485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14802060, "short_term_investments": null, "net_receivables": 61723, "inventory": 453815, "other_current_assets": null, "total_current_assets": 15566806, "net_ppe": null, "goodwill": null, "intangible_assets": 812669, "goodwill_and_intangibles": 812669, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169793, "total_assets": 16736600, "short_term_debt": 36554, "accounts_payable": 463647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172631, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146000, "total_liabilities": 1318631, "total_debt": 182554, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31367015, "total_equity": 15417969, "shares_outstanding": 20634454, "operating_cash_flow": -1177977, "stock_based_compensation": 1225520, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -731351, "free_cash_flow": -1129777, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2917389", "ebitda": "-2838566", "netIncome": "-2793485", "grossProfit": "-876125", "depreciation": "None", "totalRevenue": "1220129", "costOfRevenue": "2096254", "interestIncome": "126900", "incomeBeforeTax": "-2793485", "interestExpense": "2996", "operatingIncome": "-2917389", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "123904", "nonInterestIncome": "None", "operatingExpenses": "2041264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78823", "sellingGeneralAndAdministrative": "758610", "netIncomeFromContinuingOperations": "-2793485" }, "balance": { "goodwill": "None", "inventory": "453815", "commonStock": "2089", "currentDebt": "None", "investments": "None", "totalAssets": "16736600", "longTermDebt": "146000", "shortTermDebt": "36554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "812669", "reportedCurrency": "USD", "retainedEarnings": "-31367015", "totalLiabilities": "1318631", "otherCurrentAssets": "249208", "totalCurrentAssets": "15566806", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169793", "currentAccountsPayable": "463647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182554", "totalShareholderEquity": "15417969", "capitalLeaseObligations": "36554", "otherCurrentLiabilities": "644200", "totalCurrentLiabilities": "1172631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146000", "cashAndShortTermInvestments": "14802060", "commonStockSharesOutstanding": "20634454", "intangibleAssetsExcludingGoodwill": "812669", "cashAndCashEquivalentsAtCarryingValue": "14802060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2793485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "161209", "operatingCashflow": "-1177977", "capitalExpenditures": "48200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731351", "cashflowFromInvestment": "-81700", "stockBasedCompensation": "1225520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-731079", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 227704, "cost_of_revenue": 152243, "gross_profit": 75461, "ebit": -3428203, "ebitda": -3352633, "pretax_income": -3432846, "tax_provision": null, "net_income": -3432845, "net_income_to_common": -3432845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16793088, "total_current_assets": 17928446, "total_assets": 19114804, "short_term_debt": 55160, "long_term_debt": 146000, "total_debt": 201160, "total_liabilities": 1397791, "total_equity": 17717013, "shares_outstanding": 17086544, "goodwill_and_intangibles": 834461 }, "cash_flow": { "operating_cash_flow": -2666769, "capital_expenditure": 7773, "free_cash_flow": -2658996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174695, "ticker_id": 8338, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3428203", "ebitda": "-3352633", "netIncome": "-3432845", "grossProfit": "75461", "depreciation": "None", "totalRevenue": "227704", "costOfRevenue": "152243", "interestIncome": "126571", "incomeBeforeTax": "-3432846", "interestExpense": "4643", "operatingIncome": "-3577991", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121928", "nonInterestIncome": "None", "operatingExpenses": "3653452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75570", "sellingGeneralAndAdministrative": "3332037", "netIncomeFromContinuingOperations": "-3432846" }, "balance": { "goodwill": "0", "inventory": "615024", "commonStock": "2090", "currentDebt": "None", "investments": "None", "totalAssets": "19114804", "longTermDebt": "146000", "shortTermDebt": "55160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "834461", "reportedCurrency": "USD", "retainedEarnings": "-28573530", "totalLiabilities": "1397791", "otherCurrentAssets": "420306", "totalCurrentAssets": "17928446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1186358", "currentAccountsPayable": "461306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202107", "totalShareholderEquity": "17717013", "capitalLeaseObligations": "56107", "otherCurrentLiabilities": "715481", "totalCurrentLiabilities": "1250844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146947", "cashAndShortTermInvestments": "16793088", "commonStockSharesOutstanding": "17086544", "intangibleAssetsExcludingGoodwill": "834461", "cashAndCashEquivalentsAtCarryingValue": "16793088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3432845", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-121477", "operatingCashflow": "-2666769", "capitalExpenditures": "7773", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11870621", "cashflowFromInvestment": "-7773", "stockBasedCompensation": "858695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227704, "cost_of_revenue": 152243, "gross_profit": 75461, "research_and_development": 266569, "selling_general_admin": 3332037, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3428203, "depreciation_amortisation": 75570, "ebitda": -3352633, "interest_expense": 4643, "interest_income": null, "other_non_operating": null, "pretax_income": -3432846, "tax_provision": null, "effective_tax_rate": null, "net_income": -3432845, "net_income_continuing_ops": -3432846, "net_income_to_common": -3432845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16793088, "short_term_investments": null, "net_receivables": 100028, "inventory": 615024, "other_current_assets": null, "total_current_assets": 17928446, "net_ppe": null, "goodwill": 0, "intangible_assets": 834461, "goodwill_and_intangibles": 834461, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1186358, "total_assets": 19114804, "short_term_debt": 55160, "accounts_payable": 461306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250844, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146947, "total_liabilities": 1397791, "total_debt": 201160, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28573530, "total_equity": 17717013, "shares_outstanding": 17086544, "operating_cash_flow": -2666769, "stock_based_compensation": 858695, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7773, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11870621, "free_cash_flow": -2658996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3428203", "ebitda": "-3352633", "netIncome": "-3432845", "grossProfit": "75461", "depreciation": "None", "totalRevenue": "227704", "costOfRevenue": "152243", "interestIncome": "126571", "incomeBeforeTax": "-3432846", "interestExpense": "4643", "operatingIncome": "-3577991", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121928", "nonInterestIncome": "None", "operatingExpenses": "3653452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75570", "sellingGeneralAndAdministrative": "3332037", "netIncomeFromContinuingOperations": "-3432846" }, "balance": { "goodwill": "0", "inventory": "615024", "commonStock": "2090", "currentDebt": "None", "investments": "None", "totalAssets": "19114804", "longTermDebt": "146000", "shortTermDebt": "55160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "834461", "reportedCurrency": "USD", "retainedEarnings": "-28573530", "totalLiabilities": "1397791", "otherCurrentAssets": "420306", "totalCurrentAssets": "17928446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1186358", "currentAccountsPayable": "461306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202107", "totalShareholderEquity": "17717013", "capitalLeaseObligations": "56107", "otherCurrentLiabilities": "715481", "totalCurrentLiabilities": "1250844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146947", "cashAndShortTermInvestments": "16793088", "commonStockSharesOutstanding": "17086544", "intangibleAssetsExcludingGoodwill": "834461", "cashAndCashEquivalentsAtCarryingValue": "16793088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3432845", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-121477", "operatingCashflow": "-2666769", "capitalExpenditures": "7773", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11870621", "cashflowFromInvestment": "-7773", "stockBasedCompensation": "858695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 101422, "cost_of_revenue": 67828, "gross_profit": 33594, "ebit": -5007105, "ebitda": -4763723, "pretax_income": -5010358, "tax_provision": null, "net_income": -5010358, "net_income_to_common": -5010358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7597009, "total_current_assets": 8422290, "total_assets": 9695387, "short_term_debt": 506148, "long_term_debt": 146000, "total_debt": 652148, "total_liabilities": 1256051, "total_equity": 8439336, "shares_outstanding": 17086544, "goodwill_and_intangibles": 903695 }, "cash_flow": { "operating_cash_flow": -1597096, "capital_expenditure": 5004, "free_cash_flow": -1592092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174697, "ticker_id": 8338, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5007105", "ebitda": "-4763723", "netIncome": "-5010358", "grossProfit": "33594", "depreciation": "None", "totalRevenue": "101422", "costOfRevenue": "67828", "interestIncome": "0", "incomeBeforeTax": "-5010358", "interestExpense": "3253", "operatingIncome": "-4207635", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3253", "nonInterestIncome": "None", "operatingExpenses": "4241229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109763", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243382", "sellingGeneralAndAdministrative": "4056611", "netIncomeFromContinuingOperations": "-5010358" }, "balance": { "goodwill": "0", "inventory": "493547", "commonStock": "1885", "currentDebt": "None", "investments": "None", "totalAssets": "9695387", "longTermDebt": "146000", "shortTermDebt": "506148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "903695", "reportedCurrency": "USD", "retainedEarnings": "-25140685", "totalLiabilities": "1256051", "otherCurrentAssets": "291340", "totalCurrentAssets": "8422290", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273097", "currentAccountsPayable": "261112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653891", "totalShareholderEquity": "8439336", "capitalLeaseObligations": "75160", "otherCurrentLiabilities": "341048", "totalCurrentLiabilities": "1108308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147743", "cashAndShortTermInvestments": "7597009", "commonStockSharesOutstanding": "17086544", "intangibleAssetsExcludingGoodwill": "903695", "cashAndCashEquivalentsAtCarryingValue": "7597009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5010358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-187259", "operatingCashflow": "-1597096", "capitalExpenditures": "5004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8363904", "cashflowFromInvestment": "-7703", "stockBasedCompensation": "2356933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101422, "cost_of_revenue": 67828, "gross_profit": 33594, "research_and_development": 109763, "selling_general_admin": 4056611, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5007105, "depreciation_amortisation": 243382, "ebitda": -4763723, "interest_expense": 3253, "interest_income": null, "other_non_operating": null, "pretax_income": -5010358, "tax_provision": null, "effective_tax_rate": null, "net_income": -5010358, "net_income_continuing_ops": -5010358, "net_income_to_common": -5010358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7597009, "short_term_investments": null, "net_receivables": 40394, "inventory": 493547, "other_current_assets": null, "total_current_assets": 8422290, "net_ppe": null, "goodwill": 0, "intangible_assets": 903695, "goodwill_and_intangibles": 903695, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273097, "total_assets": 9695387, "short_term_debt": 506148, "accounts_payable": 261112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1108308, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147743, "total_liabilities": 1256051, "total_debt": 652148, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25140685, "total_equity": 8439336, "shares_outstanding": 17086544, "operating_cash_flow": -1597096, "stock_based_compensation": 2356933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5004, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8363904, "free_cash_flow": -1592092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5007105", "ebitda": "-4763723", "netIncome": "-5010358", "grossProfit": "33594", "depreciation": "None", "totalRevenue": "101422", "costOfRevenue": "67828", "interestIncome": "0", "incomeBeforeTax": "-5010358", "interestExpense": "3253", "operatingIncome": "-4207635", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3253", "nonInterestIncome": "None", "operatingExpenses": "4241229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109763", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243382", "sellingGeneralAndAdministrative": "4056611", "netIncomeFromContinuingOperations": "-5010358" }, "balance": { "goodwill": "0", "inventory": "493547", "commonStock": "1885", "currentDebt": "None", "investments": "None", "totalAssets": "9695387", "longTermDebt": "146000", "shortTermDebt": "506148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "903695", "reportedCurrency": "USD", "retainedEarnings": "-25140685", "totalLiabilities": "1256051", "otherCurrentAssets": "291340", "totalCurrentAssets": "8422290", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273097", "currentAccountsPayable": "261112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653891", "totalShareholderEquity": "8439336", "capitalLeaseObligations": "75160", "otherCurrentLiabilities": "341048", "totalCurrentLiabilities": "1108308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147743", "cashAndShortTermInvestments": "7597009", "commonStockSharesOutstanding": "17086544", "intangibleAssetsExcludingGoodwill": "903695", "cashAndCashEquivalentsAtCarryingValue": "7597009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5010358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-187259", "operatingCashflow": "-1597096", "capitalExpenditures": "5004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8363904", "cashflowFromInvestment": "-7703", "stockBasedCompensation": "2356933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 92753, "cost_of_revenue": 61196, "gross_profit": 31557, "ebit": -1911266, "ebitda": -1820866, "pretax_income": -1914559, "tax_provision": null, "net_income": -1914559, "net_income_to_common": -1914559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805596, "total_current_assets": 1331838, "total_assets": 3539331, "short_term_debt": 77561, "long_term_debt": 146000, "total_debt": 223561, "total_liabilities": 972103, "total_equity": 2567228, "shares_outstanding": 15210015, "goodwill_and_intangibles": 1804028 }, "cash_flow": { "operating_cash_flow": -1010750, "capital_expenditure": 102518, "free_cash_flow": -908232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174698, "ticker_id": 8338, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1911266", "ebitda": "-1820866", "netIncome": "-1914559", "grossProfit": "31557", "depreciation": "None", "totalRevenue": "92753", "costOfRevenue": "61196", "interestIncome": "7804", "incomeBeforeTax": "-1914559", "interestExpense": "3293", "operatingIncome": "-1923346", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4511", "nonInterestIncome": "None", "operatingExpenses": "1954903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90400", "sellingGeneralAndAdministrative": "1475832", "netIncomeFromContinuingOperations": "-1914559" }, "balance": { "goodwill": "684867", "inventory": "306288", "commonStock": "1537", "currentDebt": "None", "investments": "None", "totalAssets": "3539331", "longTermDebt": "146000", "shortTermDebt": "77561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1119161", "reportedCurrency": "USD", "retainedEarnings": "-20130327", "totalLiabilities": "972103", "otherCurrentAssets": "181395", "totalCurrentAssets": "1331838", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2207493", "currentAccountsPayable": "168693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239753", "totalShareholderEquity": "2567228", "capitalLeaseObligations": "93753", "otherCurrentLiabilities": "518256", "totalCurrentLiabilities": "809911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162192", "cashAndShortTermInvestments": "805596", "commonStockSharesOutstanding": "15210015", "intangibleAssetsExcludingGoodwill": "1119161", "cashAndCashEquivalentsAtCarryingValue": "805596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1914559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7429", "operatingCashflow": "-1010750", "capitalExpenditures": "102518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1038953", "cashflowFromInvestment": "-102518", "stockBasedCompensation": "1022140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92753, "cost_of_revenue": 61196, "gross_profit": 31557, "research_and_development": 17875, "selling_general_admin": 1475832, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1911266, "depreciation_amortisation": 90400, "ebitda": -1820866, "interest_expense": 3293, "interest_income": null, "other_non_operating": null, "pretax_income": -1914559, "tax_provision": null, "effective_tax_rate": null, "net_income": -1914559, "net_income_continuing_ops": -1914559, "net_income_to_common": -1914559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805596, "short_term_investments": null, "net_receivables": 38559, "inventory": 306288, "other_current_assets": null, "total_current_assets": 1331838, "net_ppe": null, "goodwill": 684867, "intangible_assets": 1119161, "goodwill_and_intangibles": 1804028, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2207493, "total_assets": 3539331, "short_term_debt": 77561, "accounts_payable": 168693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809911, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162192, "total_liabilities": 972103, "total_debt": 223561, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20130327, "total_equity": 2567228, "shares_outstanding": 15210015, "operating_cash_flow": -1010750, "stock_based_compensation": 1022140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102518, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1038953, "free_cash_flow": -908232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1911266", "ebitda": "-1820866", "netIncome": "-1914559", "grossProfit": "31557", "depreciation": "None", "totalRevenue": "92753", "costOfRevenue": "61196", "interestIncome": "7804", "incomeBeforeTax": "-1914559", "interestExpense": "3293", "operatingIncome": "-1923346", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4511", "nonInterestIncome": "None", "operatingExpenses": "1954903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90400", "sellingGeneralAndAdministrative": "1475832", "netIncomeFromContinuingOperations": "-1914559" }, "balance": { "goodwill": "684867", "inventory": "306288", "commonStock": "1537", "currentDebt": "None", "investments": "None", "totalAssets": "3539331", "longTermDebt": "146000", "shortTermDebt": "77561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1119161", "reportedCurrency": "USD", "retainedEarnings": "-20130327", "totalLiabilities": "972103", "otherCurrentAssets": "181395", "totalCurrentAssets": "1331838", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2207493", "currentAccountsPayable": "168693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239753", "totalShareholderEquity": "2567228", "capitalLeaseObligations": "93753", "otherCurrentLiabilities": "518256", "totalCurrentLiabilities": "809911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162192", "cashAndShortTermInvestments": "805596", "commonStockSharesOutstanding": "15210015", "intangibleAssetsExcludingGoodwill": "1119161", "cashAndCashEquivalentsAtCarryingValue": "805596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1914559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7429", "operatingCashflow": "-1010750", "capitalExpenditures": "102518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1038953", "cashflowFromInvestment": "-102518", "stockBasedCompensation": "1022140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 184802, "cost_of_revenue": 123236, "gross_profit": 61566, "ebit": -4005690, "ebitda": -3920988, "pretax_income": -3965017, "tax_provision": null, "net_income": -3965017, "net_income_to_common": -3965017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912219, "total_current_assets": 1485653, "total_assets": 3686590, "short_term_debt": 54599, "long_term_debt": 146000, "total_debt": 200599, "total_liabilities": 1043230, "total_equity": 2643360, "shares_outstanding": 14747185, "goodwill_and_intangibles": 1794283 }, "cash_flow": { "operating_cash_flow": -941751, "capital_expenditure": 18247, "free_cash_flow": -923504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174699, "ticker_id": 8338, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4005690", "ebitda": "-3920988", "netIncome": "-3965017", "grossProfit": "61566", "depreciation": "None", "totalRevenue": "184802", "costOfRevenue": "123236", "interestIncome": "12703", "incomeBeforeTax": "-3965017", "interestExpense": "1645", "operatingIncome": "-4005690", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11058", "nonInterestIncome": "None", "operatingExpenses": "4067256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84702", "sellingGeneralAndAdministrative": "3626691", "netIncomeFromContinuingOperations": "-3965017" }, "balance": { "goodwill": "684867", "inventory": "313717", "commonStock": "1517", "currentDebt": "None", "investments": "None", "totalAssets": "3686590", "longTermDebt": "146000", "shortTermDebt": "54599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1109416", "reportedCurrency": "USD", "retainedEarnings": "-18215768", "totalLiabilities": "1043230", "otherCurrentAssets": "243932", "totalCurrentAssets": "1485653", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200937", "currentAccountsPayable": "226059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225804", "totalShareholderEquity": "2643360", "capitalLeaseObligations": "79804", "otherCurrentLiabilities": "564625", "totalCurrentLiabilities": "872025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171205", "cashAndShortTermInvestments": "912219", "commonStockSharesOutstanding": "14747185", "intangibleAssetsExcludingGoodwill": "1109416", "cashAndCashEquivalentsAtCarryingValue": "912219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3965017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "28344", "operatingCashflow": "-941751", "capitalExpenditures": "18247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6610", "cashflowFromInvestment": "-123359", "stockBasedCompensation": "2669337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184802, "cost_of_revenue": 123236, "gross_profit": 61566, "research_and_development": 0, "selling_general_admin": 3626691, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4005690, "depreciation_amortisation": 84702, "ebitda": -3920988, "interest_expense": 1645, "interest_income": null, "other_non_operating": null, "pretax_income": -3965017, "tax_provision": null, "effective_tax_rate": null, "net_income": -3965017, "net_income_continuing_ops": -3965017, "net_income_to_common": -3965017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912219, "short_term_investments": null, "net_receivables": 15785, "inventory": 313717, "other_current_assets": null, "total_current_assets": 1485653, "net_ppe": null, "goodwill": 684867, "intangible_assets": 1109416, "goodwill_and_intangibles": 1794283, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2200937, "total_assets": 3686590, "short_term_debt": 54599, "accounts_payable": 226059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872025, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171205, "total_liabilities": 1043230, "total_debt": 200599, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18215768, "total_equity": 2643360, "shares_outstanding": 14747185, "operating_cash_flow": -941751, "stock_based_compensation": 2669337, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6610, "free_cash_flow": -923504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4005690", "ebitda": "-3920988", "netIncome": "-3965017", "grossProfit": "61566", "depreciation": "None", "totalRevenue": "184802", "costOfRevenue": "123236", "interestIncome": "12703", "incomeBeforeTax": "-3965017", "interestExpense": "1645", "operatingIncome": "-4005690", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11058", "nonInterestIncome": "None", "operatingExpenses": "4067256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84702", "sellingGeneralAndAdministrative": "3626691", "netIncomeFromContinuingOperations": "-3965017" }, "balance": { "goodwill": "684867", "inventory": "313717", "commonStock": "1517", "currentDebt": "None", "investments": "None", "totalAssets": "3686590", "longTermDebt": "146000", "shortTermDebt": "54599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1109416", "reportedCurrency": "USD", "retainedEarnings": "-18215768", "totalLiabilities": "1043230", "otherCurrentAssets": "243932", "totalCurrentAssets": "1485653", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200937", "currentAccountsPayable": "226059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225804", "totalShareholderEquity": "2643360", "capitalLeaseObligations": "79804", "otherCurrentLiabilities": "564625", "totalCurrentLiabilities": "872025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171205", "cashAndShortTermInvestments": "912219", "commonStockSharesOutstanding": "14747185", "intangibleAssetsExcludingGoodwill": "1109416", "cashAndCashEquivalentsAtCarryingValue": "912219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3965017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "28344", "operatingCashflow": "-941751", "capitalExpenditures": "18247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6610", "cashflowFromInvestment": "-123359", "stockBasedCompensation": "2669337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 887779, "cost_of_revenue": 423934, "gross_profit": 463845, "ebit": -1382261, "ebitda": -1263809, "pretax_income": -1384222, "tax_provision": null, "net_income": -1384222, "net_income_to_common": -1384222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970719, "total_current_assets": 2750129, "total_assets": 4949943, "short_term_debt": 484738, "long_term_debt": 146000, "total_debt": 630738, "total_liabilities": 1075518, "total_equity": 3874425, "shares_outstanding": 14534685, "goodwill_and_intangibles": 1773512 }, "cash_flow": { "operating_cash_flow": -1030327, "capital_expenditure": 209992, "free_cash_flow": -820335, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174700, "ticker_id": 8338, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1382261", "ebitda": "-1263809", "netIncome": "-1384222", "grossProfit": "463845", "depreciation": "None", "totalRevenue": "887779", "costOfRevenue": "423934", "interestIncome": "19974", "incomeBeforeTax": "-1384222", "interestExpense": "1960", "operatingIncome": "-1402236", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18014", "nonInterestIncome": "None", "operatingExpenses": "1866081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118452", "sellingGeneralAndAdministrative": "1761775", "netIncomeFromContinuingOperations": "-1384222" }, "balance": { "goodwill": "684867", "inventory": "342061", "commonStock": "1453", "currentDebt": "None", "investments": "None", "totalAssets": "4949943", "longTermDebt": "146000", "shortTermDebt": "484738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1088645", "reportedCurrency": "USD", "retainedEarnings": "-14250751", "totalLiabilities": "1075518", "otherCurrentAssets": "313663", "totalCurrentAssets": "2750129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199814", "currentAccountsPayable": "119812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "666330", "totalShareholderEquity": "3874425", "capitalLeaseObligations": "98707", "otherCurrentLiabilities": "289376", "totalCurrentLiabilities": "893926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181592", "cashAndShortTermInvestments": "1970719", "commonStockSharesOutstanding": "14534685", "intangibleAssetsExcludingGoodwill": "1088645", "cashAndCashEquivalentsAtCarryingValue": "1970719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1384222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "33213", "operatingCashflow": "-1030327", "capitalExpenditures": "209992", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "876323", "cashflowFromInvestment": "-209992", "stockBasedCompensation": "-95352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887779, "cost_of_revenue": 423934, "gross_profit": 463845, "research_and_development": 4435, "selling_general_admin": 1761775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1382261, "depreciation_amortisation": 118452, "ebitda": -1263809, "interest_expense": 1960, "interest_income": null, "other_non_operating": null, "pretax_income": -1384222, "tax_provision": null, "effective_tax_rate": null, "net_income": -1384222, "net_income_continuing_ops": -1384222, "net_income_to_common": -1384222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1970719, "short_term_investments": null, "net_receivables": 123686, "inventory": 342061, "other_current_assets": null, "total_current_assets": 2750129, "net_ppe": null, "goodwill": 684867, "intangible_assets": 1088645, "goodwill_and_intangibles": 1773512, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199814, "total_assets": 4949943, "short_term_debt": 484738, "accounts_payable": 119812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893926, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181592, "total_liabilities": 1075518, "total_debt": 630738, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14250751, "total_equity": 3874425, "shares_outstanding": 14534685, "operating_cash_flow": -1030327, "stock_based_compensation": -95352, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209992, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 876323, "free_cash_flow": -820335, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1382261", "ebitda": "-1263809", "netIncome": "-1384222", "grossProfit": "463845", "depreciation": "None", "totalRevenue": "887779", "costOfRevenue": "423934", "interestIncome": "19974", "incomeBeforeTax": "-1384222", "interestExpense": "1960", "operatingIncome": "-1402236", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18014", "nonInterestIncome": "None", "operatingExpenses": "1866081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118452", "sellingGeneralAndAdministrative": "1761775", "netIncomeFromContinuingOperations": "-1384222" }, "balance": { "goodwill": "684867", "inventory": "342061", "commonStock": "1453", "currentDebt": "None", "investments": "None", "totalAssets": "4949943", "longTermDebt": "146000", "shortTermDebt": "484738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1088645", "reportedCurrency": "USD", "retainedEarnings": "-14250751", "totalLiabilities": "1075518", "otherCurrentAssets": "313663", "totalCurrentAssets": "2750129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199814", "currentAccountsPayable": "119812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "666330", "totalShareholderEquity": "3874425", "capitalLeaseObligations": "98707", "otherCurrentLiabilities": "289376", "totalCurrentLiabilities": "893926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181592", "cashAndShortTermInvestments": "1970719", "commonStockSharesOutstanding": "14534685", "intangibleAssetsExcludingGoodwill": "1088645", "cashAndCashEquivalentsAtCarryingValue": "1970719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1384222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "33213", "operatingCashflow": "-1030327", "capitalExpenditures": "209992", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "876323", "cashflowFromInvestment": "-209992", "stockBasedCompensation": "-95352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 330756, "cost_of_revenue": 196523, "gross_profit": 134233, "ebit": -3531992, "ebitda": -3432415, "pretax_income": -3685456, "tax_provision": null, "net_income": -3685456, "net_income_to_common": -3685456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2334715, "total_current_assets": 3349635, "total_assets": 5476549, "short_term_debt": 69974, "long_term_debt": 146000, "total_debt": 215974, "total_liabilities": 1242593, "total_equity": 4233956, "shares_outstanding": 10778140, "goodwill_and_intangibles": 1673020 }, "cash_flow": { "operating_cash_flow": -1905632, "capital_expenditure": 2888, "free_cash_flow": -1902744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174702, "ticker_id": 8338, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3531992", "ebitda": "-3432415", "netIncome": "-3685456", "grossProfit": "134233", "depreciation": "None", "totalRevenue": "330756", "costOfRevenue": "196523", "interestIncome": "10082", "incomeBeforeTax": "-3685456", "interestExpense": "153464", "operatingIncome": "-3542074", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-143382", "nonInterestIncome": "None", "operatingExpenses": "3676307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99577", "sellingGeneralAndAdministrative": "3176223", "netIncomeFromContinuingOperations": "-3685456" }, "balance": { "goodwill": "684867", "inventory": "375274", "commonStock": "1368", "currentDebt": "None", "investments": "None", "totalAssets": "5476549", "longTermDebt": "146000", "shortTermDebt": "69974", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "988153", "reportedCurrency": "USD", "retainedEarnings": "-12866529", "totalLiabilities": "1242593", "otherCurrentAssets": "418176", "totalCurrentAssets": "3349635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126914", "currentAccountsPayable": "233742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263380", "totalShareholderEquity": "4233956", "capitalLeaseObligations": "117380", "otherCurrentLiabilities": "675183", "totalCurrentLiabilities": "1049187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193406", "cashAndShortTermInvestments": "2334715", "commonStockSharesOutstanding": "10778140", "intangibleAssetsExcludingGoodwill": "988153", "cashAndCashEquivalentsAtCarryingValue": "2334715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3685456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10702", "operatingCashflow": "-1905632", "capitalExpenditures": "2888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4067282", "cashflowFromInvestment": "-2888", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330756, "cost_of_revenue": 196523, "gross_profit": 134233, "research_and_development": 0, "selling_general_admin": 3176223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3531992, "depreciation_amortisation": 99577, "ebitda": -3432415, "interest_expense": 153464, "interest_income": null, "other_non_operating": null, "pretax_income": -3685456, "tax_provision": null, "effective_tax_rate": null, "net_income": -3685456, "net_income_continuing_ops": -3685456, "net_income_to_common": -3685456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2334715, "short_term_investments": null, "net_receivables": 221470, "inventory": 375274, "other_current_assets": null, "total_current_assets": 3349635, "net_ppe": null, "goodwill": 684867, "intangible_assets": 988153, "goodwill_and_intangibles": 1673020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2126914, "total_assets": 5476549, "short_term_debt": 69974, "accounts_payable": 233742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049187, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193406, "total_liabilities": 1242593, "total_debt": 215974, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12866529, "total_equity": 4233956, "shares_outstanding": 10778140, "operating_cash_flow": -1905632, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2888, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4067282, "free_cash_flow": -1902744, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3531992", "ebitda": "-3432415", "netIncome": "-3685456", "grossProfit": "134233", "depreciation": "None", "totalRevenue": "330756", "costOfRevenue": "196523", "interestIncome": "10082", "incomeBeforeTax": "-3685456", "interestExpense": "153464", "operatingIncome": "-3542074", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-143382", "nonInterestIncome": "None", "operatingExpenses": "3676307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99577", "sellingGeneralAndAdministrative": "3176223", "netIncomeFromContinuingOperations": "-3685456" }, "balance": { "goodwill": "684867", "inventory": "375274", "commonStock": "1368", "currentDebt": "None", "investments": "None", "totalAssets": "5476549", "longTermDebt": "146000", "shortTermDebt": "69974", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "988153", "reportedCurrency": "USD", "retainedEarnings": "-12866529", "totalLiabilities": "1242593", "otherCurrentAssets": "418176", "totalCurrentAssets": "3349635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126914", "currentAccountsPayable": "233742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263380", "totalShareholderEquity": "4233956", "capitalLeaseObligations": "117380", "otherCurrentLiabilities": "675183", "totalCurrentLiabilities": "1049187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193406", "cashAndShortTermInvestments": "2334715", "commonStockSharesOutstanding": "10778140", "intangibleAssetsExcludingGoodwill": "988153", "cashAndCashEquivalentsAtCarryingValue": "2334715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3685456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10702", "operatingCashflow": "-1905632", "capitalExpenditures": "2888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4067282", "cashflowFromInvestment": "-2888", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 642989, "cost_of_revenue": 458374, "gross_profit": 184615, "ebit": -1122806, "ebitda": -1060429, "pretax_income": -1214923, "tax_provision": null, "net_income": -1214923, "net_income_to_common": -1214923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175953, "total_current_assets": 776402, "total_assets": 3018419, "short_term_debt": 814634, "long_term_debt": 146000, "total_debt": 960634, "total_liabilities": 2487040, "total_equity": 531379, "shares_outstanding": 13680249, "goodwill_and_intangibles": 1754372 }, "cash_flow": { "operating_cash_flow": -591459, "capital_expenditure": 591459, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174703, "ticker_id": 8338, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1122806", "ebitda": "-1060429", "netIncome": "-1214923", "grossProfit": "184615", "depreciation": "None", "totalRevenue": "642989", "costOfRevenue": "458374", "interestIncome": "0", "incomeBeforeTax": "-1214923", "interestExpense": "92117", "operatingIncome": "-1122806", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-92117", "nonInterestIncome": "None", "operatingExpenses": "1307421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62377", "sellingGeneralAndAdministrative": "1261835", "netIncomeFromContinuingOperations": "-1214923" }, "balance": { "goodwill": "684867", "inventory": "364572", "commonStock": "911", "currentDebt": "None", "investments": "None", "totalAssets": "3018419", "longTermDebt": "146000", "shortTermDebt": "814634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1069505", "reportedCurrency": "USD", "retainedEarnings": "-9181073", "totalLiabilities": "2487040", "otherCurrentAssets": "194502", "totalCurrentAssets": "776402", "currentLongTermDebt": "741001", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2242017", "currentAccountsPayable": "227287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022323", "totalShareholderEquity": "531379", "capitalLeaseObligations": "135322", "otherCurrentLiabilities": "1160017", "totalCurrentLiabilities": "2279352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207688", "cashAndShortTermInvestments": "175953", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "1069505", "cashAndCashEquivalentsAtCarryingValue": "175953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1214923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "38067", "operatingCashflow": "-591459", "capitalExpenditures": "591459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591314", "cashflowFromInvestment": "-223509", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642989, "cost_of_revenue": 458374, "gross_profit": 184615, "research_and_development": 0, "selling_general_admin": 1261835, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1122806, "depreciation_amortisation": 62377, "ebitda": -1060429, "interest_expense": 92117, "interest_income": null, "other_non_operating": null, "pretax_income": -1214923, "tax_provision": null, "effective_tax_rate": null, "net_income": -1214923, "net_income_continuing_ops": -1214923, "net_income_to_common": -1214923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175953, "short_term_investments": null, "net_receivables": 41375, "inventory": 364572, "other_current_assets": null, "total_current_assets": 776402, "net_ppe": null, "goodwill": 684867, "intangible_assets": 1069505, "goodwill_and_intangibles": 1754372, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2242017, "total_assets": 3018419, "short_term_debt": 814634, "accounts_payable": 227287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2279352, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207688, "total_liabilities": 2487040, "total_debt": 960634, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9181073, "total_equity": 531379, "shares_outstanding": 13680249, "operating_cash_flow": -591459, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591459, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 591314, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1122806", "ebitda": "-1060429", "netIncome": "-1214923", "grossProfit": "184615", "depreciation": "None", "totalRevenue": "642989", "costOfRevenue": "458374", "interestIncome": "0", "incomeBeforeTax": "-1214923", "interestExpense": "92117", "operatingIncome": "-1122806", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-92117", "nonInterestIncome": "None", "operatingExpenses": "1307421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62377", "sellingGeneralAndAdministrative": "1261835", "netIncomeFromContinuingOperations": "-1214923" }, "balance": { "goodwill": "684867", "inventory": "364572", "commonStock": "911", "currentDebt": "None", "investments": "None", "totalAssets": "3018419", "longTermDebt": "146000", "shortTermDebt": "814634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1069505", "reportedCurrency": "USD", "retainedEarnings": "-9181073", "totalLiabilities": "2487040", "otherCurrentAssets": "194502", "totalCurrentAssets": "776402", "currentLongTermDebt": "741001", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2242017", "currentAccountsPayable": "227287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022323", "totalShareholderEquity": "531379", "capitalLeaseObligations": "135322", "otherCurrentLiabilities": "1160017", "totalCurrentLiabilities": "2279352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207688", "cashAndShortTermInvestments": "175953", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "1069505", "cashAndCashEquivalentsAtCarryingValue": "175953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1214923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "38067", "operatingCashflow": "-591459", "capitalExpenditures": "591459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591314", "cashflowFromInvestment": "-223509", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 307653, "cost_of_revenue": 180438, "gross_profit": 127215, "ebit": -1084886, "ebitda": -1024209, "pretax_income": -1143860, "tax_provision": null, "net_income": -1143860, "net_income_to_common": -1143860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399607, "total_current_assets": 1086249, "total_assets": 3165280, "short_term_debt": 648864, "long_term_debt": 146000, "total_debt": 794864, "total_liabilities": 2357980, "total_equity": 807300, "shares_outstanding": 13680249, "goodwill_and_intangibles": 1626925 }, "cash_flow": { "operating_cash_flow": -568016, "capital_expenditure": 0, "free_cash_flow": -568016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174704, "ticker_id": 8338, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1084886", "ebitda": "-1024209", "netIncome": "-1143860", "grossProfit": "127215", "depreciation": "None", "totalRevenue": "307653", "costOfRevenue": "180438", "interestIncome": "0", "incomeBeforeTax": "-1143860", "interestExpense": "58974", "operatingIncome": "-1084886", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58974", "nonInterestIncome": "None", "operatingExpenses": "1212101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60677", "sellingGeneralAndAdministrative": "1080723", "netIncomeFromContinuingOperations": "-1143860" }, "balance": { "goodwill": "684867", "inventory": "402639", "commonStock": "878", "currentDebt": "None", "investments": "None", "totalAssets": "3165280", "longTermDebt": "146000", "shortTermDebt": "648864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "942058", "reportedCurrency": "USD", "retainedEarnings": "-7966150", "totalLiabilities": "2357980", "otherCurrentAssets": "211165", "totalCurrentAssets": "1086249", "currentLongTermDebt": "578780", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2079031", "currentAccountsPayable": "154998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867826", "totalShareholderEquity": "807300", "capitalLeaseObligations": "143046", "otherCurrentLiabilities": "906969", "totalCurrentLiabilities": "2139018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218962", "cashAndShortTermInvestments": "399607", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "942058", "cashAndCashEquivalentsAtCarryingValue": "399607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-43480", "operatingCashflow": "-568016", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264255", "cashflowFromInvestment": "None", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307653, "cost_of_revenue": 180438, "gross_profit": 127215, "research_and_development": 85777, "selling_general_admin": 1080723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1084886, "depreciation_amortisation": 60677, "ebitda": -1024209, "interest_expense": 58974, "interest_income": null, "other_non_operating": null, "pretax_income": -1143860, "tax_provision": null, "effective_tax_rate": null, "net_income": -1143860, "net_income_continuing_ops": -1143860, "net_income_to_common": -1143860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399607, "short_term_investments": null, "net_receivables": 72838, "inventory": 402639, "other_current_assets": null, "total_current_assets": 1086249, "net_ppe": null, "goodwill": 684867, "intangible_assets": 942058, "goodwill_and_intangibles": 1626925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2079031, "total_assets": 3165280, "short_term_debt": 648864, "accounts_payable": 154998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2139018, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218962, "total_liabilities": 2357980, "total_debt": 794864, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7966150, "total_equity": 807300, "shares_outstanding": 13680249, "operating_cash_flow": -568016, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264255, "free_cash_flow": -568016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1084886", "ebitda": "-1024209", "netIncome": "-1143860", "grossProfit": "127215", "depreciation": "None", "totalRevenue": "307653", "costOfRevenue": "180438", "interestIncome": "0", "incomeBeforeTax": "-1143860", "interestExpense": "58974", "operatingIncome": "-1084886", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58974", "nonInterestIncome": "None", "operatingExpenses": "1212101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60677", "sellingGeneralAndAdministrative": "1080723", "netIncomeFromContinuingOperations": "-1143860" }, "balance": { "goodwill": "684867", "inventory": "402639", "commonStock": "878", "currentDebt": "None", "investments": "None", "totalAssets": "3165280", "longTermDebt": "146000", "shortTermDebt": "648864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "942058", "reportedCurrency": "USD", "retainedEarnings": "-7966150", "totalLiabilities": "2357980", "otherCurrentAssets": "211165", "totalCurrentAssets": "1086249", "currentLongTermDebt": "578780", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2079031", "currentAccountsPayable": "154998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867826", "totalShareholderEquity": "807300", "capitalLeaseObligations": "143046", "otherCurrentLiabilities": "906969", "totalCurrentLiabilities": "2139018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218962", "cashAndShortTermInvestments": "399607", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "942058", "cashAndCashEquivalentsAtCarryingValue": "399607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-43480", "operatingCashflow": "-568016", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264255", "cashflowFromInvestment": "None", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 277658, "cost_of_revenue": 199743, "gross_profit": 77915, "ebit": -4416250, "ebitda": -4355564, "pretax_income": -4420391, "tax_provision": null, "net_income": -4420391, "net_income_to_common": -4420391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703368, "total_current_assets": 1273908, "total_assets": 3430199, "short_term_debt": 412318, "long_term_debt": 146000, "total_debt": 558318, "total_liabilities": 1653841, "total_equity": 1776358, "shares_outstanding": 13680249, "goodwill_and_intangibles": 1672159 }, "cash_flow": { "operating_cash_flow": -251853, "capital_expenditure": 1423, "free_cash_flow": -250430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174705, "ticker_id": 8338, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4416250", "ebitda": "-4355564", "netIncome": "-4420391", "grossProfit": "77915", "depreciation": "None", "totalRevenue": "277658", "costOfRevenue": "199743", "interestIncome": "2", "incomeBeforeTax": "-4420391", "interestExpense": "4141", "operatingIncome": "-4416252", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4139", "nonInterestIncome": "None", "operatingExpenses": "4494167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129684", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60686", "sellingGeneralAndAdministrative": "4318913", "netIncomeFromContinuingOperations": "-4420391" }, "balance": { "goodwill": "684867", "inventory": "359159", "commonStock": "873", "currentDebt": "None", "investments": "None", "totalAssets": "3430199", "longTermDebt": "146000", "shortTermDebt": "412318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "987292", "reportedCurrency": "USD", "retainedEarnings": "-6822290", "totalLiabilities": "1653841", "otherCurrentAssets": "48052", "totalCurrentAssets": "1273908", "currentLongTermDebt": "343796", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156291", "currentAccountsPayable": "169081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649430", "totalShareholderEquity": "1776358", "capitalLeaseObligations": "159634", "otherCurrentLiabilities": "750660", "totalCurrentLiabilities": "1416729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237112", "cashAndShortTermInvestments": "703368", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "987292", "cashAndCashEquivalentsAtCarryingValue": "703368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4420391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5397", "operatingCashflow": "-251853", "capitalExpenditures": "1423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316581", "cashflowFromInvestment": "-1423", "stockBasedCompensation": "3503500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277658, "cost_of_revenue": 199743, "gross_profit": 77915, "research_and_development": 129684, "selling_general_admin": 4318913, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4416250, "depreciation_amortisation": 60686, "ebitda": -4355564, "interest_expense": 4141, "interest_income": null, "other_non_operating": null, "pretax_income": -4420391, "tax_provision": null, "effective_tax_rate": null, "net_income": -4420391, "net_income_continuing_ops": -4420391, "net_income_to_common": -4420391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703368, "short_term_investments": null, "net_receivables": 163329, "inventory": 359159, "other_current_assets": null, "total_current_assets": 1273908, "net_ppe": null, "goodwill": 684867, "intangible_assets": 987292, "goodwill_and_intangibles": 1672159, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2156291, "total_assets": 3430199, "short_term_debt": 412318, "accounts_payable": 169081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416729, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237112, "total_liabilities": 1653841, "total_debt": 558318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6822290, "total_equity": 1776358, "shares_outstanding": 13680249, "operating_cash_flow": -251853, "stock_based_compensation": 3503500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1423, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316581, "free_cash_flow": -250430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4416250", "ebitda": "-4355564", "netIncome": "-4420391", "grossProfit": "77915", "depreciation": "None", "totalRevenue": "277658", "costOfRevenue": "199743", "interestIncome": "2", "incomeBeforeTax": "-4420391", "interestExpense": "4141", "operatingIncome": "-4416252", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4139", "nonInterestIncome": "None", "operatingExpenses": "4494167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129684", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60686", "sellingGeneralAndAdministrative": "4318913", "netIncomeFromContinuingOperations": "-4420391" }, "balance": { "goodwill": "684867", "inventory": "359159", "commonStock": "873", "currentDebt": "None", "investments": "None", "totalAssets": "3430199", "longTermDebt": "146000", "shortTermDebt": "412318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "987292", "reportedCurrency": "USD", "retainedEarnings": "-6822290", "totalLiabilities": "1653841", "otherCurrentAssets": "48052", "totalCurrentAssets": "1273908", "currentLongTermDebt": "343796", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156291", "currentAccountsPayable": "169081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649430", "totalShareholderEquity": "1776358", "capitalLeaseObligations": "159634", "otherCurrentLiabilities": "750660", "totalCurrentLiabilities": "1416729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237112", "cashAndShortTermInvestments": "703368", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "987292", "cashAndCashEquivalentsAtCarryingValue": "703368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4420391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5397", "operatingCashflow": "-251853", "capitalExpenditures": "1423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316581", "cashflowFromInvestment": "-1423", "stockBasedCompensation": "3503500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 163547, "cost_of_revenue": 101101, "gross_profit": 62446, "ebit": -678218, "ebitda": -618453, "pretax_income": -679784, "tax_provision": null, "net_income": -679784, "net_income_to_common": -679784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13680249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -581652, "capital_expenditure": 28749, "free_cash_flow": -552903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174707, "ticker_id": 8338, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-678218", "ebitda": "-618453", "netIncome": "-679784", "grossProfit": "62446", "depreciation": "None", "totalRevenue": "163547", "costOfRevenue": "101101", "interestIncome": "0", "incomeBeforeTax": "-679784", "interestExpense": "1566", "operatingIncome": "-678218", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1566", "nonInterestIncome": "None", "operatingExpenses": "740664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59765", "sellingGeneralAndAdministrative": "603598", "netIncomeFromContinuingOperations": "-679784" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-51156", "operatingCashflow": "-581652", "capitalExpenditures": "28749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585190", "cashflowFromInvestment": "-28749", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163547, "cost_of_revenue": 101101, "gross_profit": 62446, "research_and_development": 91537, "selling_general_admin": 603598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -678218, "depreciation_amortisation": 59765, "ebitda": -618453, "interest_expense": 1566, "interest_income": null, "other_non_operating": null, "pretax_income": -679784, "tax_provision": null, "effective_tax_rate": null, "net_income": -679784, "net_income_continuing_ops": -679784, "net_income_to_common": -679784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13680249, "operating_cash_flow": -581652, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585190, "free_cash_flow": -552903, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-678218", "ebitda": "-618453", "netIncome": "-679784", "grossProfit": "62446", "depreciation": "None", "totalRevenue": "163547", "costOfRevenue": "101101", "interestIncome": "0", "incomeBeforeTax": "-679784", "interestExpense": "1566", "operatingIncome": "-678218", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1566", "nonInterestIncome": "None", "operatingExpenses": "740664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59765", "sellingGeneralAndAdministrative": "603598", "netIncomeFromContinuingOperations": "-679784" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13680249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-51156", "operatingCashflow": "-581652", "capitalExpenditures": "28749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585190", "cashflowFromInvestment": "-28749", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "income_statement": { "revenue": 103008, "cost_of_revenue": 55473, "gross_profit": 47535, "ebit": -730337, "ebitda": -671058, "pretax_income": -731488, "tax_provision": null, "net_income": -731488, "net_income_to_common": -731488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 7882501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -652616, "capital_expenditure": 0, "free_cash_flow": -652616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174708, "ticker_id": 8338, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:10.325101+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-730337", "ebitda": "-671058", "netIncome": "-731488", "grossProfit": "47535", "depreciation": "None", "totalRevenue": "103008", "costOfRevenue": "55473", "interestIncome": "0", "incomeBeforeTax": "-731488", "interestExpense": "1151", "operatingIncome": "-730337", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1151", "nonInterestIncome": "None", "operatingExpenses": "777872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59279", "sellingGeneralAndAdministrative": "175548", "netIncomeFromContinuingOperations": "-731488" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7882501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-731488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22306", "operatingCashflow": "-652616", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487580", "cashflowFromInvestment": "None", "stockBasedCompensation": "37500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103008, "cost_of_revenue": 55473, "gross_profit": 47535, "research_and_development": 130474, "selling_general_admin": 175548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -730337, "depreciation_amortisation": 59279, "ebitda": -671058, "interest_expense": 1151, "interest_income": null, "other_non_operating": null, "pretax_income": -731488, "tax_provision": null, "effective_tax_rate": null, "net_income": -731488, "net_income_continuing_ops": -731488, "net_income_to_common": -731488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 7882501, "operating_cash_flow": -652616, "stock_based_compensation": 37500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487580, "free_cash_flow": -652616, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-730337", "ebitda": "-671058", "netIncome": "-731488", "grossProfit": "47535", "depreciation": "None", "totalRevenue": "103008", "costOfRevenue": "55473", "interestIncome": "0", "incomeBeforeTax": "-731488", "interestExpense": "1151", "operatingIncome": "-730337", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1151", "nonInterestIncome": "None", "operatingExpenses": "777872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59279", "sellingGeneralAndAdministrative": "175548", "netIncomeFromContinuingOperations": "-731488" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7882501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-731488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22306", "operatingCashflow": "-652616", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487580", "cashflowFromInvestment": "None", "stockBasedCompensation": "37500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }