{ "ticker": { "uuid": "aedca3fe-28cf-451e-9d61-542e884f3ab2", "symbol": "DOMO", "name": "Domo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/aedca3fe-28cf-451e-9d61-542e884f3ab2/", "api_url": "https://sharemaestro.com/factors/api/tickers/aedca3fe-28cf-451e-9d61-542e884f3ab2/" }, "ticker_metadata": { "id": 5707, "uuid": "aedca3fe-28cf-451e-9d61-542e884f3ab2", "symbol": "DOMO", "name": "Domo Inc", "asset_type": "equity", "market_cap": 188260000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Domo, Inc. operates a cloud-based platform in the United States. The company is headquartered in American Fork, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aedca3fe-28cf-451e-9d61-542e884f3ab2", "symbol": "DOMO", "name": "Domo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/aedca3fe-28cf-451e-9d61-542e884f3ab2/", "api_url": "https://sharemaestro.com/factors/api/tickers/aedca3fe-28cf-451e-9d61-542e884f3ab2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.788, "confidence": 0.742, "delta": null }, "headline_factors": { "price": 3.41, "market_cap": 143455290, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3189, "piotroski_f_score": 6, "momentum_12_1": -0.7375, "volatility_252d": 0.9556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.023155+00:00", "batch_id": "" }, "size": { "price_close": 3.41, "market_cap": 143455290, "market_cap_usd": 143455290, "enterprise_value": 234470290, "shares_outstanding": 42069000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.4499, "pcf_ratio": 18.5631, "pfcf_ratio": 8.1131, "ev_ebitda": null, "ev_ebit": -5.537, "ev_sales": 0.7353, "ev_fcf": 13.2604, "earnings_yield": null, "fcf_yield": 0.0754, "price_to_sales": 0.4499, "price_to_book": null, "price_to_cashflow": 18.5631, "ebitda_to_ev": null, "sales_yield": 1.3599 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7499, "operating_margin": -0.1328, "net_margin": -0.1861, "ebitda_margin": -0.0867, "fcf_margin": 0.0555, "roe": 0.3189, "roa": -0.2519, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.3538, "cash_conversion": -0.298, "accruals_ratio": -0.2848, "sbc_to_revenue": 0.1758, "piotroski_f_score": 6, "altman_z_score": -8.8295, "earnings_stability_5y": 0.3377, "revenue_stability_5y": 0.22, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0152, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.2659, "net_debt_to_ebitda": -3.2913, "debt_to_assets": 0.5688, "interest_coverage": null, "current_ratio": 0.5662, "quick_ratio": 0.5662, "net_debt": 91015000, "local_beta": 0.0041, "volatility_252d": 0.9556, "volatility_60d": 2.273, "max_drawdown_12m": -0.866, "risk_adjusted_momentum": -0.7718 }, "growth": { "revenue_growth_1y": 0.0057, "revenue_growth_3y_cagr": 0.0109, "revenue_growth_5y_cagr": 0.0869, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 43.9924, "book_value_growth_1y": null, "revenue_growth": 0.0057, "earnings_growth": null }, "momentum": { "price_return_1m": -0.112, "price_return_3m": -0.1919, "price_return_6m": -0.614, "price_return_9m": -0.7668, "price_return_12m": -0.7669, "price_return_12m_ex1m": -0.7375, "momentum_6m": -0.614, "momentum_12m": -0.7669, "momentum_12_1": -0.7375, "distance_from_52w_high": -0.8112, "distance_from_52w_low": 0.4091, "relative_strength": -0.9249 }, "raw_ttm": { "revenue_ttm": 318857000, "gross_profit_ttm": 239122000, "ebit_ttm": -42346000, "ebitda_ttm": -27653000, "net_income_ttm": -59342000, "eps_diluted_ttm": -1.4106, "operating_cash_flow_ttm": 7728000, "capital_expenditure_ttm": 9954000, "fcf_ttm": 17682000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 42951000, "total_current_assets": 153558000, "total_current_liabilities": 271223000, "net_ppe": null, "total_assets": 235533000, "total_debt": 133966000, "total_equity": -186064000, "net_working_capital": -153144000, "book_value_per_share": -4.4228, "retained_earnings": -1546880000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -197100000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.545, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.742, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 94, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 929, "ticker_id": 5707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.023155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.41, "market_cap": 143455290, "market_cap_usd": 143455290, "enterprise_value": 234470290, "shares_outstanding": 42069000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.44990478, "pcf_ratio": 18.56305512, "pfcf_ratio": 8.11306922, "ev_ebitda": null, "ev_ebit": -5.53701152, "ev_sales": 0.73534622, "ev_fcf": 13.26039419, "earnings_yield": null, "fcf_yield": 0.07541254, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74993492, "operating_margin": -0.13280562, "net_margin": -0.18610851, "ebitda_margin": -0.0867254, "fcf_margin": 0.05545433, "roe": 0.31893327, "roa": -0.25194771, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.35376784, "cash_conversion": -0.29796771, "accruals_ratio": -0.2847584, "sbc_to_revenue": 0.17579981, "debt_to_equity": -2.26587088, "net_debt_to_ebitda": -3.29132463, "debt_to_assets": 0.56877805, "interest_coverage": null, "current_ratio": 0.5661688, "quick_ratio": 0.5661688, "net_debt": 91015000, "revenue_growth_1y": 0.00571845, "revenue_growth_3y_cagr": 0.0109094, "revenue_growth_5y_cagr": 0.08692834, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 43.99236641, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -8.82945669, "earnings_stability_5y": 0.337702, "revenue_stability_5y": 0.22004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11197917, "price_return_3m": -0.19194313, "price_return_6m": -0.61403509, "price_return_9m": -0.76675787, "price_return_12m": -0.76691729, "price_return_12m_ex1m": -0.73752563, "distance_from_52w_high": -0.81118494, "distance_from_52w_low": 0.40909091, "relative_strength": -0.92485834, "local_beta": 0.0041, "volatility_252d": 0.955616, "volatility_60d": 2.272966, "max_drawdown_12m": -0.86600221, "revenue_ttm": 318857000, "gross_profit_ttm": 239122000, "ebit_ttm": -42346000, "ebitda_ttm": -27653000, "net_income_ttm": -59342000, "eps_diluted_ttm": -1.41058737, "operating_cash_flow_ttm": 7728000, "capital_expenditure_ttm": 9954000, "fcf_ttm": 17682000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 42951000, "total_current_assets": 153558000, "total_current_liabilities": 271223000, "net_ppe": null, "total_assets": 235533000, "total_debt": 133966000, "total_equity": -186064000, "net_working_capital": -153144000, "book_value_per_share": -4.42282916, "retained_earnings": -1546880000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -197100000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.788, "signal_confidence": 0.742, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 94, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.41, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.742, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.3189, "momentum_12_1": -0.7375, "complete_fields": { "id": 929, "ticker_id": 5707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.023155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.41, "market_cap": 143455290, "market_cap_usd": 143455290, "enterprise_value": 234470290, "shares_outstanding": 42069000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.44990478, "pcf_ratio": 18.56305512, "pfcf_ratio": 8.11306922, "ev_ebitda": null, "ev_ebit": -5.53701152, "ev_sales": 0.73534622, "ev_fcf": 13.26039419, "earnings_yield": null, "fcf_yield": 0.07541254, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74993492, "operating_margin": -0.13280562, "net_margin": -0.18610851, "ebitda_margin": -0.0867254, "fcf_margin": 0.05545433, "roe": 0.31893327, "roa": -0.25194771, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.35376784, "cash_conversion": -0.29796771, "accruals_ratio": -0.2847584, "sbc_to_revenue": 0.17579981, "debt_to_equity": -2.26587088, "net_debt_to_ebitda": -3.29132463, "debt_to_assets": 0.56877805, "interest_coverage": null, "current_ratio": 0.5661688, "quick_ratio": 0.5661688, "net_debt": 91015000, "revenue_growth_1y": 0.00571845, "revenue_growth_3y_cagr": 0.0109094, "revenue_growth_5y_cagr": 0.08692834, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 43.99236641, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -8.82945669, "earnings_stability_5y": 0.337702, "revenue_stability_5y": 0.22004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11197917, "price_return_3m": -0.19194313, "price_return_6m": -0.61403509, "price_return_9m": -0.76675787, "price_return_12m": -0.76691729, "price_return_12m_ex1m": -0.73752563, "distance_from_52w_high": -0.81118494, "distance_from_52w_low": 0.40909091, "relative_strength": -0.92485834, "local_beta": 0.0041, "volatility_252d": 0.955616, "volatility_60d": 2.272966, "max_drawdown_12m": -0.86600221, "revenue_ttm": 318857000, "gross_profit_ttm": 239122000, "ebit_ttm": -42346000, "ebitda_ttm": -27653000, "net_income_ttm": -59342000, "eps_diluted_ttm": -1.41058737, "operating_cash_flow_ttm": 7728000, "capital_expenditure_ttm": 9954000, "fcf_ttm": 17682000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 42951000, "total_current_assets": 153558000, "total_current_liabilities": 271223000, "net_ppe": null, "total_assets": 235533000, "total_debt": 133966000, "total_equity": -186064000, "net_working_capital": -153144000, "book_value_per_share": -4.42282916, "retained_earnings": -1546880000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -197100000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.788, "signal_confidence": 0.742, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 94, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 318857000, "cost_of_revenue": 79735000, "gross_profit": 239122000, "ebit": -39097000, "ebitda": -10352000, "pretax_income": -57583000, "tax_provision": 1759000, "net_income": -59342000, "net_income_to_common": -59342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42951000, "total_current_assets": 153558000, "total_assets": 235533000, "short_term_debt": 7472000, "long_term_debt": 126494000, "total_debt": 133966000, "total_liabilities": 421597000, "total_equity": -186064000, "shares_outstanding": 40984000, "goodwill_and_intangibles": 11036000 }, "cash_flow": { "operating_cash_flow": 7934000, "capital_expenditure": 9954000, "free_cash_flow": 17888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58330, "ticker_id": 5707, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39097000", "ebitda": "-10352000", "netIncome": "-59342000", "grossProfit": "239122000", "depreciation": "None", "totalRevenue": "318857000", "costOfRevenue": "79735000", "interestIncome": "None", "incomeBeforeTax": "-57583000", "interestExpense": "None", "operatingIncome": "-39097000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1759000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "278219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28745000", "sellingGeneralAndAdministrative": "59217000", "netIncomeFromContinuingOperations": "-59342000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "235533000", "longTermDebt": "126494000", "shortTermDebt": "7472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1558000", "reportedCurrency": "USD", "retainedEarnings": "-1546880000", "totalLiabilities": "421597000", "otherCurrentAssets": "25151000", "totalCurrentAssets": "153558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81975000", "currentAccountsPayable": "18765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139642000", "totalShareholderEquity": "-186064000", "capitalLeaseObligations": "13148000", "otherCurrentLiabilities": "70101000", "totalCurrentLiabilities": "271223000", "otherNonCurrentLiabilities": "12180000", "totalNonCurrentLiabilities": "150374000", "cashAndShortTermInvestments": "42951000", "commonStockSharesOutstanding": "40984000", "intangibleAssetsExcludingGoodwill": "1558000", "cashAndCashEquivalentsAtCarryingValue": "42951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7934000", "capitalExpenditures": "9954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-9954000", "stockBasedCompensation": "56055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318857000, "cost_of_revenue": 79735000, "gross_profit": 239122000, "research_and_development": 77190000, "selling_general_admin": 59217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39097000, "depreciation_amortisation": 28745000, "ebitda": -10352000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57583000, "tax_provision": 1759000, "effective_tax_rate": null, "net_income": -59342000, "net_income_continuing_ops": -59342000, "net_income_to_common": -59342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42951000, "short_term_investments": null, "net_receivables": 85456000, "inventory": null, "other_current_assets": null, "total_current_assets": 153558000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 1558000, "goodwill_and_intangibles": 11036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81975000, "total_assets": 235533000, "short_term_debt": 7472000, "accounts_payable": 18765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271223000, "long_term_debt": 126494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150374000, "total_liabilities": 421597000, "total_debt": 133966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1546880000, "total_equity": -186064000, "shares_outstanding": 40984000, "operating_cash_flow": 7934000, "stock_based_compensation": 56055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": 17888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39097000", "ebitda": "-10352000", "netIncome": "-59342000", "grossProfit": "239122000", "depreciation": "None", "totalRevenue": "318857000", "costOfRevenue": "79735000", "interestIncome": "None", "incomeBeforeTax": "-57583000", "interestExpense": "None", "operatingIncome": "-39097000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1759000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "278219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28745000", "sellingGeneralAndAdministrative": "59217000", "netIncomeFromContinuingOperations": "-59342000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "235533000", "longTermDebt": "126494000", "shortTermDebt": "7472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1558000", "reportedCurrency": "USD", "retainedEarnings": "-1546880000", "totalLiabilities": "421597000", "otherCurrentAssets": "25151000", "totalCurrentAssets": "153558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81975000", "currentAccountsPayable": "18765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139642000", "totalShareholderEquity": "-186064000", "capitalLeaseObligations": "13148000", "otherCurrentLiabilities": "70101000", "totalCurrentLiabilities": "271223000", "otherNonCurrentLiabilities": "12180000", "totalNonCurrentLiabilities": "150374000", "cashAndShortTermInvestments": "42951000", "commonStockSharesOutstanding": "40984000", "intangibleAssetsExcludingGoodwill": "1558000", "cashAndCashEquivalentsAtCarryingValue": "42951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7934000", "capitalExpenditures": "9954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-9954000", "stockBasedCompensation": "56055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 317044000, "cost_of_revenue": 80993000, "gross_profit": 236051000, "ebit": -59282000, "ebitda": -50046000, "pretax_income": -80725000, "tax_provision": 1210000, "net_income": -81935000, "net_income_to_common": -81935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45264000, "total_current_assets": 141677000, "total_assets": 214340000, "short_term_debt": 10166000, "long_term_debt": 117668000, "total_debt": 127834000, "total_liabilities": 391586000, "total_equity": -177246000, "shares_outstanding": 38501000, "goodwill_and_intangibles": 11603000 }, "cash_flow": { "operating_cash_flow": -9052000, "capital_expenditure": 9445000, "free_cash_flow": 393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58335, "ticker_id": 5707, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59282000", "ebitda": "-50046000", "netIncome": "-81935000", "grossProfit": "236051000", "depreciation": "None", "totalRevenue": "317044000", "costOfRevenue": "80993000", "interestIncome": "None", "incomeBeforeTax": "-80725000", "interestExpense": "19800000", "operatingIncome": "-59282000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "295333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9236000", "sellingGeneralAndAdministrative": "55929000", "netIncomeFromContinuingOperations": "-81935000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "214340000", "longTermDebt": "117668000", "shortTermDebt": "10166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-1487538000", "totalLiabilities": "391586000", "otherCurrentAssets": "24869000", "totalCurrentAssets": "141677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72663000", "currentAccountsPayable": "10033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135529000", "totalShareholderEquity": "-177246000", "capitalLeaseObligations": "13426000", "otherCurrentLiabilities": "52594000", "totalCurrentLiabilities": "254949000", "otherNonCurrentLiabilities": "8446000", "totalNonCurrentLiabilities": "136637000", "cashAndShortTermInvestments": "45264000", "commonStockSharesOutstanding": "38501000", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "45264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9052000", "capitalExpenditures": "9445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3391000", "cashflowFromInvestment": "-9445000", "stockBasedCompensation": "59366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317044000, "cost_of_revenue": 80993000, "gross_profit": 236051000, "research_and_development": 87899000, "selling_general_admin": 55929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59282000, "depreciation_amortisation": 9236000, "ebitda": -50046000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": -80725000, "tax_provision": 1210000, "effective_tax_rate": null, "net_income": -81935000, "net_income_continuing_ops": -81935000, "net_income_to_common": -81935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45264000, "short_term_investments": null, "net_receivables": 71544000, "inventory": null, "other_current_assets": null, "total_current_assets": 141677000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2125000, "goodwill_and_intangibles": 11603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72663000, "total_assets": 214340000, "short_term_debt": 10166000, "accounts_payable": 10033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254949000, "long_term_debt": 117668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136637000, "total_liabilities": 391586000, "total_debt": 127834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487538000, "total_equity": -177246000, "shares_outstanding": 38501000, "operating_cash_flow": -9052000, "stock_based_compensation": 59366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3391000, "free_cash_flow": 393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59282000", "ebitda": "-50046000", "netIncome": "-81935000", "grossProfit": "236051000", "depreciation": "None", "totalRevenue": "317044000", "costOfRevenue": "80993000", "interestIncome": "None", "incomeBeforeTax": "-80725000", "interestExpense": "19800000", "operatingIncome": "-59282000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "295333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9236000", "sellingGeneralAndAdministrative": "55929000", "netIncomeFromContinuingOperations": "-81935000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "214340000", "longTermDebt": "117668000", "shortTermDebt": "10166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-1487538000", "totalLiabilities": "391586000", "otherCurrentAssets": "24869000", "totalCurrentAssets": "141677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72663000", "currentAccountsPayable": "10033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135529000", "totalShareholderEquity": "-177246000", "capitalLeaseObligations": "13426000", "otherCurrentLiabilities": "52594000", "totalCurrentLiabilities": "254949000", "otherNonCurrentLiabilities": "8446000", "totalNonCurrentLiabilities": "136637000", "cashAndShortTermInvestments": "45264000", "commonStockSharesOutstanding": "38501000", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "45264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9052000", "capitalExpenditures": "9445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3391000", "cashflowFromInvestment": "-9445000", "stockBasedCompensation": "59366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 318989000, "cost_of_revenue": 75470000, "gross_profit": 243519000, "ebit": -54131000, "ebitda": -47509000, "pretax_income": -74312000, "tax_provision": 1257000, "net_income": -75569000, "net_income_to_common": -75569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60939000, "total_current_assets": 137738000, "total_assets": 225660000, "short_term_debt": 4807000, "long_term_debt": 113534000, "total_debt": 118341000, "total_liabilities": 379206000, "total_equity": -153546000, "shares_outstanding": 36050000, "goodwill_and_intangibles": 12218000 }, "cash_flow": { "operating_cash_flow": 2583000, "capital_expenditure": 11734000, "free_cash_flow": 14317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58340, "ticker_id": 5707, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54131000", "ebitda": "-47509000", "netIncome": "-75569000", "grossProfit": "243519000", "depreciation": "None", "totalRevenue": "318989000", "costOfRevenue": "75470000", "interestIncome": "None", "incomeBeforeTax": "-74312000", "interestExpense": "None", "operatingIncome": "-54881000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1257000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6622000", "sellingGeneralAndAdministrative": "49449000", "netIncomeFromContinuingOperations": "-75569000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "225660000", "longTermDebt": "113534000", "shortTermDebt": "4807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2740000", "reportedCurrency": "USD", "retainedEarnings": "-1405603000", "totalLiabilities": "379206000", "otherCurrentAssets": "9602000", "totalCurrentAssets": "137738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3700000", "currentNetReceivables": "67197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87922000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129476000", "totalShareholderEquity": "-153546000", "capitalLeaseObligations": "15942000", "otherCurrentLiabilities": "39616000", "totalCurrentLiabilities": "237800000", "otherNonCurrentLiabilities": "14001000", "totalNonCurrentLiabilities": "141406000", "cashAndShortTermInvestments": "60939000", "commonStockSharesOutstanding": "36050000", "intangibleAssetsExcludingGoodwill": "2740000", "cashAndCashEquivalentsAtCarryingValue": "60939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2583000", "capitalExpenditures": "11734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3471000", "cashflowFromInvestment": "-11760000", "stockBasedCompensation": "64348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318989000, "cost_of_revenue": 75470000, "gross_profit": 243519000, "research_and_development": 85049000, "selling_general_admin": 49449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54131000, "depreciation_amortisation": 6622000, "ebitda": -47509000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74312000, "tax_provision": 1257000, "effective_tax_rate": null, "net_income": -75569000, "net_income_continuing_ops": -75569000, "net_income_to_common": -75569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60939000, "short_term_investments": -3700000, "net_receivables": 67197000, "inventory": 1, "other_current_assets": null, "total_current_assets": 137738000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2740000, "goodwill_and_intangibles": 12218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87922000, "total_assets": 225660000, "short_term_debt": 4807000, "accounts_payable": 4313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237800000, "long_term_debt": 113534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141406000, "total_liabilities": 379206000, "total_debt": 118341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1405603000, "total_equity": -153546000, "shares_outstanding": 36050000, "operating_cash_flow": 2583000, "stock_based_compensation": 64348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3471000, "free_cash_flow": 14317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54131000", "ebitda": "-47509000", "netIncome": "-75569000", "grossProfit": "243519000", "depreciation": "None", "totalRevenue": "318989000", "costOfRevenue": "75470000", "interestIncome": "None", "incomeBeforeTax": "-74312000", "interestExpense": "None", "operatingIncome": "-54881000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1257000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6622000", "sellingGeneralAndAdministrative": "49449000", "netIncomeFromContinuingOperations": "-75569000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "225660000", "longTermDebt": "113534000", "shortTermDebt": "4807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2740000", "reportedCurrency": "USD", "retainedEarnings": "-1405603000", "totalLiabilities": "379206000", "otherCurrentAssets": "9602000", "totalCurrentAssets": "137738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3700000", "currentNetReceivables": "67197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87922000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129476000", "totalShareholderEquity": "-153546000", "capitalLeaseObligations": "15942000", "otherCurrentLiabilities": "39616000", "totalCurrentLiabilities": "237800000", "otherNonCurrentLiabilities": "14001000", "totalNonCurrentLiabilities": "141406000", "cashAndShortTermInvestments": "60939000", "commonStockSharesOutstanding": "36050000", "intangibleAssetsExcludingGoodwill": "2740000", "cashAndCashEquivalentsAtCarryingValue": "60939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2583000", "capitalExpenditures": "11734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3471000", "cashflowFromInvestment": "-11760000", "stockBasedCompensation": "64348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 308645000, "cost_of_revenue": 73078000, "gross_profit": 235567000, "ebit": -88253000, "ebitda": -82963000, "pretax_income": -104372000, "tax_provision": 1179000, "net_income": -105551000, "net_income_to_common": -105551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66500000, "total_current_assets": 168813000, "total_assets": 242116000, "short_term_debt": 4905000, "long_term_debt": 108607000, "total_debt": 113512000, "total_liabilities": 388516000, "total_equity": -146400000, "shares_outstanding": 34092000, "goodwill_and_intangibles": 12272000 }, "cash_flow": { "operating_cash_flow": -10890000, "capital_expenditure": 7996000, "free_cash_flow": -2894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58345, "ticker_id": 5707, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88253000", "ebitda": "-82963000", "netIncome": "-105551000", "grossProfit": "235567000", "depreciation": "None", "totalRevenue": "308645000", "costOfRevenue": "73078000", "interestIncome": "None", "incomeBeforeTax": "-104372000", "interestExpense": "15499000", "operatingIncome": "-88873000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "1179000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95093000", "otherNonOperatingIncome": "-15499000", "costofGoodsAndServicesSold": "73078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5290000", "sellingGeneralAndAdministrative": "56047000", "netIncomeFromContinuingOperations": "-105551000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "242116000", "longTermDebt": "108607000", "shortTermDebt": "4905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "2794000", "reportedCurrency": "USD", "retainedEarnings": "-1330034000", "totalLiabilities": "388516000", "otherCurrentAssets": "23355000", "totalCurrentAssets": "168813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73303000", "currentAccountsPayable": "12120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21375000", "shortLongTermDebtTotal": "128783000", "totalShareholderEquity": "-146400000", "capitalLeaseObligations": "20176000", "otherCurrentLiabilities": "45354000", "totalCurrentLiabilities": "248604000", "otherNonCurrentLiabilities": "12425000", "totalNonCurrentLiabilities": "139912000", "cashAndShortTermInvestments": "66500000", "commonStockSharesOutstanding": "34092000", "intangibleAssetsExcludingGoodwill": "2794000", "cashAndCashEquivalentsAtCarryingValue": "66500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10890000", "capitalExpenditures": "7996000", "changeInReceivables": "-14809000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2424000", "cashflowFromInvestment": "-7996000", "stockBasedCompensation": "83859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308645000, "cost_of_revenue": 73078000, "gross_profit": 235567000, "research_and_development": 95093000, "selling_general_admin": 56047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88253000, "depreciation_amortisation": 5290000, "ebitda": -82963000, "interest_expense": 15499000, "interest_income": null, "other_non_operating": null, "pretax_income": -104372000, "tax_provision": 1179000, "effective_tax_rate": null, "net_income": -105551000, "net_income_continuing_ops": -105551000, "net_income_to_common": -105551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66500000, "short_term_investments": null, "net_receivables": 78958000, "inventory": 1, "other_current_assets": null, "total_current_assets": 168813000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2794000, "goodwill_and_intangibles": 12272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73303000, "total_assets": 242116000, "short_term_debt": 4905000, "accounts_payable": 12120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248604000, "long_term_debt": 108607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139912000, "total_liabilities": 388516000, "total_debt": 113512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1330034000, "total_equity": -146400000, "shares_outstanding": 34092000, "operating_cash_flow": -10890000, "stock_based_compensation": 83859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2424000, "free_cash_flow": -2894000, "net_change_in_cash": -16462000 }, "raw_data": { "income": { "ebit": "-88253000", "ebitda": "-82963000", "netIncome": "-105551000", "grossProfit": "235567000", "depreciation": "None", "totalRevenue": "308645000", "costOfRevenue": "73078000", "interestIncome": "None", "incomeBeforeTax": "-104372000", "interestExpense": "15499000", "operatingIncome": "-88873000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "1179000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95093000", "otherNonOperatingIncome": "-15499000", "costofGoodsAndServicesSold": "73078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5290000", "sellingGeneralAndAdministrative": "56047000", "netIncomeFromContinuingOperations": "-105551000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "242116000", "longTermDebt": "108607000", "shortTermDebt": "4905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "2794000", "reportedCurrency": "USD", "retainedEarnings": "-1330034000", "totalLiabilities": "388516000", "otherCurrentAssets": "23355000", "totalCurrentAssets": "168813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73303000", "currentAccountsPayable": "12120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21375000", "shortLongTermDebtTotal": "128783000", "totalShareholderEquity": "-146400000", "capitalLeaseObligations": "20176000", "otherCurrentLiabilities": "45354000", "totalCurrentLiabilities": "248604000", "otherNonCurrentLiabilities": "12425000", "totalNonCurrentLiabilities": "139912000", "cashAndShortTermInvestments": "66500000", "commonStockSharesOutstanding": "34092000", "intangibleAssetsExcludingGoodwill": "2794000", "cashAndCashEquivalentsAtCarryingValue": "66500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10890000", "capitalExpenditures": "7996000", "changeInReceivables": "-14809000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2424000", "cashflowFromInvestment": "-7996000", "stockBasedCompensation": "83859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 257961000, "cost_of_revenue": 67146000, "gross_profit": 190815000, "ebit": -88470000, "ebitda": -83107000, "pretax_income": -102572000, "tax_provision": -461000, "net_income": -102111000, "net_income_to_common": -102111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83561000, "total_current_assets": 173102000, "total_assets": 244589000, "short_term_debt": 3439000, "long_term_debt": 103988000, "total_debt": 107427000, "total_liabilities": 370567000, "total_equity": -125978000, "shares_outstanding": 32021000, "goodwill_and_intangibles": 12353000 }, "cash_flow": { "operating_cash_flow": 379000, "capital_expenditure": 6517000, "free_cash_flow": 6896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58350, "ticker_id": 5707, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88470000", "ebitda": "-83107000", "netIncome": "-102111000", "grossProfit": "190815000", "depreciation": "None", "totalRevenue": "257961000", "costOfRevenue": "67146000", "interestIncome": "None", "incomeBeforeTax": "-102572000", "interestExpense": "14102000", "operatingIncome": "-88470000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-461000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "279285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81027000", "otherNonOperatingIncome": "-14102000", "costofGoodsAndServicesSold": "67146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5363000", "sellingGeneralAndAdministrative": "54536000", "netIncomeFromContinuingOperations": "-102111000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "244589000", "longTermDebt": "103988000", "shortTermDebt": "3439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "2875000", "reportedCurrency": "USD", "retainedEarnings": "-1224483000", "totalLiabilities": "370567000", "otherCurrentAssets": "25392000", "totalCurrentAssets": "173102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71487000", "currentAccountsPayable": "4770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33976000", "shortLongTermDebtTotal": "124184000", "totalShareholderEquity": "-125978000", "capitalLeaseObligations": "20196000", "otherCurrentLiabilities": "51660000", "totalCurrentLiabilities": "236520000", "otherNonCurrentLiabilities": "10882000", "totalNonCurrentLiabilities": "134047000", "cashAndShortTermInvestments": "83561000", "commonStockSharesOutstanding": "32021000", "intangibleAssetsExcludingGoodwill": "2875000", "cashAndCashEquivalentsAtCarryingValue": "83561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379000", "capitalExpenditures": "6517000", "changeInReceivables": "-15877000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561000", "cashflowFromInvestment": "-6517000", "stockBasedCompensation": "60526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6699000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257961000, "cost_of_revenue": 67146000, "gross_profit": 190815000, "research_and_development": 81027000, "selling_general_admin": 54536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88470000, "depreciation_amortisation": 5363000, "ebitda": -83107000, "interest_expense": 14102000, "interest_income": null, "other_non_operating": null, "pretax_income": -102572000, "tax_provision": -461000, "effective_tax_rate": null, "net_income": -102111000, "net_income_continuing_ops": -102111000, "net_income_to_common": -102111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83561000, "short_term_investments": null, "net_receivables": 64149000, "inventory": 1, "other_current_assets": null, "total_current_assets": 173102000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2875000, "goodwill_and_intangibles": 12353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71487000, "total_assets": 244589000, "short_term_debt": 3439000, "accounts_payable": 4770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236520000, "long_term_debt": 103988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134047000, "total_liabilities": 370567000, "total_debt": 107427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1224483000, "total_equity": -125978000, "shares_outstanding": 32021000, "operating_cash_flow": 379000, "stock_based_compensation": 60526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -561000, "free_cash_flow": 6896000, "net_change_in_cash": -6699000 }, "raw_data": { "income": { "ebit": "-88470000", "ebitda": "-83107000", "netIncome": "-102111000", "grossProfit": "190815000", "depreciation": "None", "totalRevenue": "257961000", "costOfRevenue": "67146000", "interestIncome": "None", "incomeBeforeTax": "-102572000", "interestExpense": "14102000", "operatingIncome": "-88470000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-461000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "279285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81027000", "otherNonOperatingIncome": "-14102000", "costofGoodsAndServicesSold": "67146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5363000", "sellingGeneralAndAdministrative": "54536000", "netIncomeFromContinuingOperations": "-102111000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "244589000", "longTermDebt": "103988000", "shortTermDebt": "3439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "2875000", "reportedCurrency": "USD", "retainedEarnings": "-1224483000", "totalLiabilities": "370567000", "otherCurrentAssets": "25392000", "totalCurrentAssets": "173102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71487000", "currentAccountsPayable": "4770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33976000", "shortLongTermDebtTotal": "124184000", "totalShareholderEquity": "-125978000", "capitalLeaseObligations": "20196000", "otherCurrentLiabilities": "51660000", "totalCurrentLiabilities": "236520000", "otherNonCurrentLiabilities": "10882000", "totalNonCurrentLiabilities": "134047000", "cashAndShortTermInvestments": "83561000", "commonStockSharesOutstanding": "32021000", "intangibleAssetsExcludingGoodwill": "2875000", "cashAndCashEquivalentsAtCarryingValue": "83561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379000", "capitalExpenditures": "6517000", "changeInReceivables": "-15877000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561000", "cashflowFromInvestment": "-6517000", "stockBasedCompensation": "60526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6699000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 210180000, "cost_of_revenue": 56748000, "gross_profit": 153432000, "ebit": -73085000, "ebitda": -68320000, "pretax_income": -84225000, "tax_provision": 409000, "net_income": -84634000, "net_income_to_common": -84634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90794000, "total_current_assets": 165176000, "total_assets": 216438000, "short_term_debt": 3808000, "long_term_debt": 99609000, "total_debt": 103417000, "total_liabilities": 299897000, "total_equity": -83459000, "shares_outstanding": 29308000, "goodwill_and_intangibles": 12834000 }, "cash_flow": { "operating_cash_flow": -15872000, "capital_expenditure": 5706000, "free_cash_flow": -10166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58355, "ticker_id": 5707, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73085000", "ebitda": "-68320000", "netIncome": "-84634000", "grossProfit": "153432000", "depreciation": "None", "totalRevenue": "210180000", "costOfRevenue": "56748000", "interestIncome": "None", "incomeBeforeTax": "-84225000", "interestExpense": "15300000", "operatingIncome": "-73085000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66474000", "otherNonOperatingIncome": "-11140000", "costofGoodsAndServicesSold": "56748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4765000", "sellingGeneralAndAdministrative": "42708000", "netIncomeFromContinuingOperations": "-84634000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "216438000", "longTermDebt": "99609000", "shortTermDebt": "3808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "3356000", "reportedCurrency": "USD", "retainedEarnings": "-1122372000", "totalLiabilities": "299897000", "otherCurrentAssets": "26110000", "totalCurrentAssets": "165176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51262000", "currentAccountsPayable": "1085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18408000", "shortLongTermDebtTotal": "104973000", "totalShareholderEquity": "-83459000", "capitalLeaseObligations": "5364000", "otherCurrentLiabilities": "38896999", "totalCurrentLiabilities": "185922000", "otherNonCurrentLiabilities": "9637000", "totalNonCurrentLiabilities": "113975000", "cashAndShortTermInvestments": "90794000", "commonStockSharesOutstanding": "29308000", "intangibleAssetsExcludingGoodwill": "3356000", "cashAndCashEquivalentsAtCarryingValue": "90794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "3476000", "operatingCashflow": "-15872000", "capitalExpenditures": "5706000", "changeInReceivables": "-305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13095000", "cashflowFromInvestment": "12240000", "stockBasedCompensation": "33749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9463000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210180000, "cost_of_revenue": 56748000, "gross_profit": 153432000, "research_and_development": 66474000, "selling_general_admin": 42708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73085000, "depreciation_amortisation": 4765000, "ebitda": -68320000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": -84225000, "tax_provision": 409000, "effective_tax_rate": null, "net_income": -84634000, "net_income_continuing_ops": -84634000, "net_income_to_common": -84634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90794000, "short_term_investments": 0, "net_receivables": 48272000, "inventory": 1, "other_current_assets": null, "total_current_assets": 165176000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 3356000, "goodwill_and_intangibles": 12834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51262000, "total_assets": 216438000, "short_term_debt": 3808000, "accounts_payable": 1085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185922000, "long_term_debt": 99609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113975000, "total_liabilities": 299897000, "total_debt": 103417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122372000, "total_equity": -83459000, "shares_outstanding": 29308000, "operating_cash_flow": -15872000, "stock_based_compensation": 33749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13095000, "free_cash_flow": -10166000, "net_change_in_cash": 9463000 }, "raw_data": { "income": { "ebit": "-73085000", "ebitda": "-68320000", "netIncome": "-84634000", "grossProfit": "153432000", "depreciation": "None", "totalRevenue": "210180000", "costOfRevenue": "56748000", "interestIncome": "None", "incomeBeforeTax": "-84225000", "interestExpense": "15300000", "operatingIncome": "-73085000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66474000", "otherNonOperatingIncome": "-11140000", "costofGoodsAndServicesSold": "56748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4765000", "sellingGeneralAndAdministrative": "42708000", "netIncomeFromContinuingOperations": "-84634000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "216438000", "longTermDebt": "99609000", "shortTermDebt": "3808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "3356000", "reportedCurrency": "USD", "retainedEarnings": "-1122372000", "totalLiabilities": "299897000", "otherCurrentAssets": "26110000", "totalCurrentAssets": "165176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51262000", "currentAccountsPayable": "1085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18408000", "shortLongTermDebtTotal": "104973000", "totalShareholderEquity": "-83459000", "capitalLeaseObligations": "5364000", "otherCurrentLiabilities": "38896999", "totalCurrentLiabilities": "185922000", "otherNonCurrentLiabilities": "9637000", "totalNonCurrentLiabilities": "113975000", "cashAndShortTermInvestments": "90794000", "commonStockSharesOutstanding": "29308000", "intangibleAssetsExcludingGoodwill": "3356000", "cashAndCashEquivalentsAtCarryingValue": "90794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "3476000", "operatingCashflow": "-15872000", "capitalExpenditures": "5706000", "changeInReceivables": "-305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13095000", "cashflowFromInvestment": "12240000", "stockBasedCompensation": "33749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9463000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 173395000, "cost_of_revenue": 55930000, "gross_profit": 117465000, "ebit": -115267000, "ebitda": -108350000, "pretax_income": -124902000, "tax_provision": 754000, "net_income": -125656000, "net_income_to_common": -125656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80843000, "total_current_assets": 172262000, "total_assets": 216738000, "short_term_debt": null, "long_term_debt": 101074000, "total_debt": 101074000, "total_liabilities": 265918000, "total_equity": -49180000, "shares_outstanding": 27520000, "goodwill_and_intangibles": 13343000 }, "cash_flow": { "operating_cash_flow": -80219000, "capital_expenditure": 6466000, "free_cash_flow": -73753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58360, "ticker_id": 5707, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115267000", "ebitda": "-108350000", "netIncome": "-125656000", "grossProfit": "117465000", "depreciation": "None", "totalRevenue": "173395000", "costOfRevenue": "55930000", "interestIncome": "12600000", "incomeBeforeTax": "-124902000", "interestExpense": "15200000", "operatingIncome": "-115267000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69224000", "otherNonOperatingIncome": "-9635000", "costofGoodsAndServicesSold": "55930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6917000", "sellingGeneralAndAdministrative": "35941000", "netIncomeFromContinuingOperations": "-125656000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "216738000", "longTermDebt": "101074000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "3865000", "reportedCurrency": "USD", "retainedEarnings": "-1037738000", "totalLiabilities": "265918000", "otherCurrentAssets": "25485000", "totalCurrentAssets": "172262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17967000", "currentNetReceivables": "47967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44476000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12816000", "shortLongTermDebtTotal": "101074000", "totalShareholderEquity": "-49180000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "35047000", "totalCurrentLiabilities": "154061000", "otherNonCurrentLiabilities": "6329000", "totalNonCurrentLiabilities": "111857000", "cashAndShortTermInvestments": "80843000", "commonStockSharesOutstanding": "27520000", "intangibleAssetsExcludingGoodwill": "3865000", "cashAndCashEquivalentsAtCarryingValue": "80843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-1889000", "operatingCashflow": "-80219000", "capitalExpenditures": "6466000", "changeInReceivables": "454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7984000", "cashflowFromInvestment": "-23815000", "stockBasedCompensation": "23847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173395000, "cost_of_revenue": 55930000, "gross_profit": 117465000, "research_and_development": 69224000, "selling_general_admin": 35941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115267000, "depreciation_amortisation": 6917000, "ebitda": -108350000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": -124902000, "tax_provision": 754000, "effective_tax_rate": null, "net_income": -125656000, "net_income_continuing_ops": -125656000, "net_income_to_common": -125656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80843000, "short_term_investments": 17967000, "net_receivables": 47967000, "inventory": null, "other_current_assets": null, "total_current_assets": 172262000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 3865000, "goodwill_and_intangibles": 13343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44476000, "total_assets": 216738000, "short_term_debt": null, "accounts_payable": 2298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154061000, "long_term_debt": 101074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111857000, "total_liabilities": 265918000, "total_debt": 101074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1037738000, "total_equity": -49180000, "shares_outstanding": 27520000, "operating_cash_flow": -80219000, "stock_based_compensation": 23847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7984000, "free_cash_flow": -73753000, "net_change_in_cash": -96050000 }, "raw_data": { "income": { "ebit": "-115267000", "ebitda": "-108350000", "netIncome": "-125656000", "grossProfit": "117465000", "depreciation": "None", "totalRevenue": "173395000", "costOfRevenue": "55930000", "interestIncome": "12600000", "incomeBeforeTax": "-124902000", "interestExpense": "15200000", "operatingIncome": "-115267000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69224000", "otherNonOperatingIncome": "-9635000", "costofGoodsAndServicesSold": "55930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6917000", "sellingGeneralAndAdministrative": "35941000", "netIncomeFromContinuingOperations": "-125656000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "216738000", "longTermDebt": "101074000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "3865000", "reportedCurrency": "USD", "retainedEarnings": "-1037738000", "totalLiabilities": "265918000", "otherCurrentAssets": "25485000", "totalCurrentAssets": "172262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17967000", "currentNetReceivables": "47967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44476000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12816000", "shortLongTermDebtTotal": "101074000", "totalShareholderEquity": "-49180000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "35047000", "totalCurrentLiabilities": "154061000", "otherNonCurrentLiabilities": "6329000", "totalNonCurrentLiabilities": "111857000", "cashAndShortTermInvestments": "80843000", "commonStockSharesOutstanding": "27520000", "intangibleAssetsExcludingGoodwill": "3865000", "cashAndCashEquivalentsAtCarryingValue": "80843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-1889000", "operatingCashflow": "-80219000", "capitalExpenditures": "6466000", "changeInReceivables": "454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7984000", "cashflowFromInvestment": "-23815000", "stockBasedCompensation": "23847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 142464000, "cost_of_revenue": 49554000, "gross_profit": 92910000, "ebit": -144087000, "ebitda": -135300000, "pretax_income": -153061000, "tax_provision": 1248000, "net_income": -154309000, "net_income_to_common": -154309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176973000, "total_current_assets": 246754000, "total_assets": 292632000, "short_term_debt": 13660000, "long_term_debt": 97245000, "total_debt": 110905000, "total_liabilities": 248105000, "total_equity": 44527000, "shares_outstanding": 16358000, "goodwill_and_intangibles": 13893000 }, "cash_flow": { "operating_cash_flow": -131366999, "capital_expenditure": 6373000, "free_cash_flow": -124993999, "dividends_paid": 51892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58365, "ticker_id": 5707, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144087000", "ebitda": "-135300000", "netIncome": "-154309000", "grossProfit": "92910000", "depreciation": "None", "totalRevenue": "142464000", "costOfRevenue": "49554000", "interestIncome": "11100000", "incomeBeforeTax": "-153061000", "interestExpense": "0", "operatingIncome": "-144087000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "236997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75740000", "otherNonOperatingIncome": "-8974000", "costofGoodsAndServicesSold": "49554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8787000", "sellingGeneralAndAdministrative": "30176000", "netIncomeFromContinuingOperations": "-154309000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "292632000", "longTermDebt": "97245000", "shortTermDebt": "13660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "4415000", "reportedCurrency": "USD", "retainedEarnings": "-912082000", "totalLiabilities": "248105000", "otherCurrentAssets": "21360000", "totalCurrentAssets": "246754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45878000", "currentAccountsPayable": "2609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12595000", "shortLongTermDebtTotal": "110905000", "totalShareholderEquity": "44527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34479000", "totalCurrentLiabilities": "139707000", "otherNonCurrentLiabilities": "6210000", "totalNonCurrentLiabilities": "108398000", "cashAndShortTermInvestments": "176973000", "commonStockSharesOutstanding": "16358000", "intangibleAssetsExcludingGoodwill": "4415000", "cashAndCashEquivalentsAtCarryingValue": "176973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154309000", "profitLoss": "None", "dividendPayout": "51892000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-219000", "operatingCashflow": "-131366999", "capitalExpenditures": "6373000", "changeInReceivables": "-12937000", "changeInExchangeRate": "9000", "cashflowFromFinancing": "254335000", "cashflowFromInvestment": "-7976000", "stockBasedCompensation": "21801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142464000, "cost_of_revenue": 49554000, "gross_profit": 92910000, "research_and_development": 75740000, "selling_general_admin": 30176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144087000, "depreciation_amortisation": 8787000, "ebitda": -135300000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -153061000, "tax_provision": 1248000, "effective_tax_rate": null, "net_income": -154309000, "net_income_continuing_ops": -154309000, "net_income_to_common": -154309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176973000, "short_term_investments": null, "net_receivables": 48421000, "inventory": 1, "other_current_assets": null, "total_current_assets": 246754000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 4415000, "goodwill_and_intangibles": 13893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45878000, "total_assets": 292632000, "short_term_debt": 13660000, "accounts_payable": 2609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139707000, "long_term_debt": 97245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108398000, "total_liabilities": 248105000, "total_debt": 110905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -912082000, "total_equity": 44527000, "shares_outstanding": 16358000, "operating_cash_flow": -131366999, "stock_based_compensation": 21801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7976000, "dividends_paid": 51892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254335000, "free_cash_flow": -124993999, "net_change_in_cash": 115001000 }, "raw_data": { "income": { "ebit": "-144087000", "ebitda": "-135300000", "netIncome": "-154309000", "grossProfit": "92910000", "depreciation": "None", "totalRevenue": "142464000", "costOfRevenue": "49554000", "interestIncome": "11100000", "incomeBeforeTax": "-153061000", "interestExpense": "0", "operatingIncome": "-144087000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "236997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75740000", "otherNonOperatingIncome": "-8974000", "costofGoodsAndServicesSold": "49554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8787000", "sellingGeneralAndAdministrative": "30176000", "netIncomeFromContinuingOperations": "-154309000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "292632000", "longTermDebt": "97245000", "shortTermDebt": "13660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "4415000", "reportedCurrency": "USD", "retainedEarnings": "-912082000", "totalLiabilities": "248105000", "otherCurrentAssets": "21360000", "totalCurrentAssets": "246754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45878000", "currentAccountsPayable": "2609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12595000", "shortLongTermDebtTotal": "110905000", "totalShareholderEquity": "44527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34479000", "totalCurrentLiabilities": "139707000", "otherNonCurrentLiabilities": "6210000", "totalNonCurrentLiabilities": "108398000", "cashAndShortTermInvestments": "176973000", "commonStockSharesOutstanding": "16358000", "intangibleAssetsExcludingGoodwill": "4415000", "cashAndCashEquivalentsAtCarryingValue": "176973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154309000", "profitLoss": "None", "dividendPayout": "51892000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-219000", "operatingCashflow": "-131366999", "capitalExpenditures": "6373000", "changeInReceivables": "-12937000", "changeInExchangeRate": "9000", "cashflowFromFinancing": "254335000", "cashflowFromInvestment": "-7976000", "stockBasedCompensation": "21801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 79625000, "cost_of_revenue": 18488000, "gross_profit": 61137000, "ebit": -10570000, "ebitda": -7967000, "pretax_income": -6845000, "tax_provision": 1125000, "net_income": -7970000, "net_income_to_common": -7970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42951000, "total_current_assets": 153558000, "total_assets": 235533000, "short_term_debt": 7472000, "long_term_debt": 126494000, "total_debt": 133966000, "total_liabilities": 421597000, "total_equity": -186064000, "shares_outstanding": 42069000, "goodwill_and_intangibles": 11036000 }, "cash_flow": { "operating_cash_flow": -2769000, "capital_expenditure": 2386000, "free_cash_flow": -383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58329, "ticker_id": 5707, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10570000", "ebitda": "-7967000", "netIncome": "-7970000", "grossProfit": "61137000", "depreciation": "None", "totalRevenue": "79625000", "costOfRevenue": "18488000", "interestIncome": "None", "incomeBeforeTax": "-6845000", "interestExpense": "5400000", "operatingIncome": "-10570000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2603000", "sellingGeneralAndAdministrative": "19761000", "netIncomeFromContinuingOperations": "-7970000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "235533000", "longTermDebt": "126494000", "shortTermDebt": "7472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1558000", "reportedCurrency": "USD", "retainedEarnings": "-1546880000", "totalLiabilities": "421597000", "otherCurrentAssets": "25151000", "totalCurrentAssets": "153558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81975000", "currentAccountsPayable": "18765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139642000", "totalShareholderEquity": "-186064000", "capitalLeaseObligations": "13148000", "otherCurrentLiabilities": "70101000", "totalCurrentLiabilities": "271223000", "otherNonCurrentLiabilities": "12180000", "totalNonCurrentLiabilities": "150374000", "cashAndShortTermInvestments": "42951000", "commonStockSharesOutstanding": "42069000", "intangibleAssetsExcludingGoodwill": "1558000", "cashAndCashEquivalentsAtCarryingValue": "42951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2769000", "capitalExpenditures": "2386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701000", "cashflowFromInvestment": "-2386000", "stockBasedCompensation": "15168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79625000, "cost_of_revenue": 18488000, "gross_profit": 61137000, "research_and_development": 19215000, "selling_general_admin": 19761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10570000, "depreciation_amortisation": 2603000, "ebitda": -7967000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": -6845000, "tax_provision": 1125000, "effective_tax_rate": null, "net_income": -7970000, "net_income_continuing_ops": -7970000, "net_income_to_common": -7970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42951000, "short_term_investments": null, "net_receivables": 85456000, "inventory": null, "other_current_assets": null, "total_current_assets": 153558000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 1558000, "goodwill_and_intangibles": 11036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81975000, "total_assets": 235533000, "short_term_debt": 7472000, "accounts_payable": 18765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271223000, "long_term_debt": 126494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150374000, "total_liabilities": 421597000, "total_debt": 133966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1546880000, "total_equity": -186064000, "shares_outstanding": 42069000, "operating_cash_flow": -2769000, "stock_based_compensation": 15168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -701000, "free_cash_flow": -383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10570000", "ebitda": "-7967000", "netIncome": "-7970000", "grossProfit": "61137000", "depreciation": "None", "totalRevenue": "79625000", "costOfRevenue": "18488000", "interestIncome": "None", "incomeBeforeTax": "-6845000", "interestExpense": "5400000", "operatingIncome": "-10570000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2603000", "sellingGeneralAndAdministrative": "19761000", "netIncomeFromContinuingOperations": "-7970000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "235533000", "longTermDebt": "126494000", "shortTermDebt": "7472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1558000", "reportedCurrency": "USD", "retainedEarnings": "-1546880000", "totalLiabilities": "421597000", "otherCurrentAssets": "25151000", "totalCurrentAssets": "153558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81975000", "currentAccountsPayable": "18765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139642000", "totalShareholderEquity": "-186064000", "capitalLeaseObligations": "13148000", "otherCurrentLiabilities": "70101000", "totalCurrentLiabilities": "271223000", "otherNonCurrentLiabilities": "12180000", "totalNonCurrentLiabilities": "150374000", "cashAndShortTermInvestments": "42951000", "commonStockSharesOutstanding": "42069000", "intangibleAssetsExcludingGoodwill": "1558000", "cashAndCashEquivalentsAtCarryingValue": "42951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2769000", "capitalExpenditures": "2386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701000", "cashflowFromInvestment": "-2386000", "stockBasedCompensation": "15168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 79403000, "cost_of_revenue": 20504000, "gross_profit": 58899000, "ebit": -10179000, "ebitda": -2685000, "pretax_income": -10179000, "tax_provision": 209000, "net_income": -10388000, "net_income_to_common": -10388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47874000, "total_current_assets": 122716000, "total_assets": 201605000, "short_term_debt": 7653000, "long_term_debt": 124188000, "total_debt": 131841000, "total_liabilities": 393537000, "total_equity": -191932000, "shares_outstanding": 41448000, "goodwill_and_intangibles": 11178000 }, "cash_flow": { "operating_cash_flow": 3384000, "capital_expenditure": 2292000, "free_cash_flow": 5676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58331, "ticker_id": 5707, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10179000", "ebitda": "-2685000", "netIncome": "-10388000", "grossProfit": "58899000", "depreciation": "None", "totalRevenue": "79403000", "costOfRevenue": "20504000", "interestIncome": "None", "incomeBeforeTax": "-10179000", "interestExpense": "None", "operatingIncome": "-6930000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7494000", "sellingGeneralAndAdministrative": "12647000", "netIncomeFromContinuingOperations": "-10388000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "201605000", "longTermDebt": "124188000", "shortTermDebt": "7653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "-1538910000", "totalLiabilities": "393537000", "otherCurrentAssets": "22577000", "totalCurrentAssets": "122716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78889000", "currentAccountsPayable": "25050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138459000", "totalShareholderEquity": "-191932000", "capitalLeaseObligations": "14271000", "otherCurrentLiabilities": "70897000", "totalCurrentLiabilities": "249869000", "otherNonCurrentLiabilities": "9820000", "totalNonCurrentLiabilities": "143667999", "cashAndShortTermInvestments": "47874000", "commonStockSharesOutstanding": "41448000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "47874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3384000", "capitalExpenditures": "2292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "-2292000", "stockBasedCompensation": "12204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79403000, "cost_of_revenue": 20504000, "gross_profit": 58899000, "research_and_development": 19062000, "selling_general_admin": 12647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10179000, "depreciation_amortisation": 7494000, "ebitda": -2685000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10179000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": -10388000, "net_income_continuing_ops": -10388000, "net_income_to_common": -10388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47874000, "short_term_investments": null, "net_receivables": 52265000, "inventory": null, "other_current_assets": null, "total_current_assets": 122716000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 1700000, "goodwill_and_intangibles": 11178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78889000, "total_assets": 201605000, "short_term_debt": 7653000, "accounts_payable": 25050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249869000, "long_term_debt": 124188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143667999, "total_liabilities": 393537000, "total_debt": 131841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1538910000, "total_equity": -191932000, "shares_outstanding": 41448000, "operating_cash_flow": 3384000, "stock_based_compensation": 12204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000, "free_cash_flow": 5676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10179000", "ebitda": "-2685000", "netIncome": "-10388000", "grossProfit": "58899000", "depreciation": "None", "totalRevenue": "79403000", "costOfRevenue": "20504000", "interestIncome": "None", "incomeBeforeTax": "-10179000", "interestExpense": "None", "operatingIncome": "-6930000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7494000", "sellingGeneralAndAdministrative": "12647000", "netIncomeFromContinuingOperations": "-10388000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "201605000", "longTermDebt": "124188000", "shortTermDebt": "7653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "-1538910000", "totalLiabilities": "393537000", "otherCurrentAssets": "22577000", "totalCurrentAssets": "122716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78889000", "currentAccountsPayable": "25050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138459000", "totalShareholderEquity": "-191932000", "capitalLeaseObligations": "14271000", "otherCurrentLiabilities": "70897000", "totalCurrentLiabilities": "249869000", "otherNonCurrentLiabilities": "9820000", "totalNonCurrentLiabilities": "143667999", "cashAndShortTermInvestments": "47874000", "commonStockSharesOutstanding": "41448000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "47874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3384000", "capitalExpenditures": "2292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "-2292000", "stockBasedCompensation": "12204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 79718000, "cost_of_revenue": 20075000, "gross_profit": 59643000, "ebit": -7251000, "ebitda": -4946000, "pretax_income": -22698000, "tax_provision": 234000, "net_income": -22932000, "net_income_to_common": -22932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47143000, "total_current_assets": 117405000, "total_assets": 195715000, "short_term_debt": 11019000, "long_term_debt": 121940000, "total_debt": 132959000, "total_liabilities": 387201000, "total_equity": -191486000, "shares_outstanding": 40643000, "goodwill_and_intangibles": 11320000 }, "cash_flow": { "operating_cash_flow": 3368000, "capital_expenditure": 2349000, "free_cash_flow": 5717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58332, "ticker_id": 5707, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7251000", "ebitda": "-4946000", "netIncome": "-22932000", "grossProfit": "59643000", "depreciation": "None", "totalRevenue": "79718000", "costOfRevenue": "20075000", "interestIncome": "None", "incomeBeforeTax": "-22698000", "interestExpense": "5100000", "operatingIncome": "-7251000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000", "sellingGeneralAndAdministrative": "12642000", "netIncomeFromContinuingOperations": "-22932000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "195715000", "longTermDebt": "121940000", "shortTermDebt": "11019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1842000", "reportedCurrency": "USD", "retainedEarnings": "-1528522000", "totalLiabilities": "387201000", "otherCurrentAssets": "22939000", "totalCurrentAssets": "117405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78310000", "currentAccountsPayable": "19894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140845000", "totalShareholderEquity": "-191486000", "capitalLeaseObligations": "15240000", "otherCurrentLiabilities": "61485000", "totalCurrentLiabilities": "246365000", "otherNonCurrentLiabilities": "9468000", "totalNonCurrentLiabilities": "140836000", "cashAndShortTermInvestments": "47143000", "commonStockSharesOutstanding": "40643000", "intangibleAssetsExcludingGoodwill": "1842000", "cashAndCashEquivalentsAtCarryingValue": "47143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3368000", "capitalExpenditures": "2349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758000", "cashflowFromInvestment": "-2349000", "stockBasedCompensation": "13228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79718000, "cost_of_revenue": 20075000, "gross_profit": 59643000, "research_and_development": 18952000, "selling_general_admin": 12642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7251000, "depreciation_amortisation": 2305000, "ebitda": -4946000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": -22698000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": -22932000, "net_income_continuing_ops": -22932000, "net_income_to_common": -22932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47143000, "short_term_investments": null, "net_receivables": 47323000, "inventory": null, "other_current_assets": null, "total_current_assets": 117405000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 1842000, "goodwill_and_intangibles": 11320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78310000, "total_assets": 195715000, "short_term_debt": 11019000, "accounts_payable": 19894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246365000, "long_term_debt": 121940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140836000, "total_liabilities": 387201000, "total_debt": 132959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1528522000, "total_equity": -191486000, "shares_outstanding": 40643000, "operating_cash_flow": 3368000, "stock_based_compensation": 13228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -758000, "free_cash_flow": 5717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7251000", "ebitda": "-4946000", "netIncome": "-22932000", "grossProfit": "59643000", "depreciation": "None", "totalRevenue": "79718000", "costOfRevenue": "20075000", "interestIncome": "None", "incomeBeforeTax": "-22698000", "interestExpense": "5100000", "operatingIncome": "-7251000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000", "sellingGeneralAndAdministrative": "12642000", "netIncomeFromContinuingOperations": "-22932000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "195715000", "longTermDebt": "121940000", "shortTermDebt": "11019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1842000", "reportedCurrency": "USD", "retainedEarnings": "-1528522000", "totalLiabilities": "387201000", "otherCurrentAssets": "22939000", "totalCurrentAssets": "117405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78310000", "currentAccountsPayable": "19894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140845000", "totalShareholderEquity": "-191486000", "capitalLeaseObligations": "15240000", "otherCurrentLiabilities": "61485000", "totalCurrentLiabilities": "246365000", "otherNonCurrentLiabilities": "9468000", "totalNonCurrentLiabilities": "140836000", "cashAndShortTermInvestments": "47143000", "commonStockSharesOutstanding": "40643000", "intangibleAssetsExcludingGoodwill": "1842000", "cashAndCashEquivalentsAtCarryingValue": "47143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3368000", "capitalExpenditures": "2349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758000", "cashflowFromInvestment": "-2349000", "stockBasedCompensation": "13228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 80111000, "cost_of_revenue": 20668000, "gross_profit": 59443000, "ebit": -14346000, "ebitda": -12055000, "pretax_income": -17861000, "tax_provision": 191000, "net_income": -18052000, "net_income_to_common": -18052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47180000, "total_current_assets": 117103000, "total_assets": 189680000, "short_term_debt": 9303000, "long_term_debt": 119747000, "total_debt": 129050000, "total_liabilities": 368382000, "total_equity": -178702000, "shares_outstanding": 39735000, "goodwill_and_intangibles": 11462000 }, "cash_flow": { "operating_cash_flow": 3745000, "capital_expenditure": 2927000, "free_cash_flow": 6672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58333, "ticker_id": 5707, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14346000", "ebitda": "-12055000", "netIncome": "-18052000", "grossProfit": "59443000", "depreciation": "None", "totalRevenue": "80111000", "costOfRevenue": "20668000", "interestIncome": "None", "incomeBeforeTax": "-17861000", "interestExpense": "None", "operatingIncome": "-14346000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2291000", "sellingGeneralAndAdministrative": "14167000", "netIncomeFromContinuingOperations": "-18052000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "189680000", "longTermDebt": "119747000", "shortTermDebt": "9303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1984000", "reportedCurrency": "USD", "retainedEarnings": "-1505590000", "totalLiabilities": "368382000", "otherCurrentAssets": "26005000", "totalCurrentAssets": "117103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72577000", "currentAccountsPayable": "12654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135247000", "totalShareholderEquity": "-178702000", "capitalLeaseObligations": "12197000", "otherCurrentLiabilities": "43171000", "totalCurrentLiabilities": "231372000", "otherNonCurrentLiabilities": "9105000", "totalNonCurrentLiabilities": "137010000", "cashAndShortTermInvestments": "47180000", "commonStockSharesOutstanding": "39735000", "intangibleAssetsExcludingGoodwill": "1984000", "cashAndCashEquivalentsAtCarryingValue": "47180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3745000", "capitalExpenditures": "2927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389000", "cashflowFromInvestment": "-2927000", "stockBasedCompensation": "15455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80111000, "cost_of_revenue": 20668000, "gross_profit": 59443000, "research_and_development": 19961000, "selling_general_admin": 14167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14346000, "depreciation_amortisation": 2291000, "ebitda": -12055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17861000, "tax_provision": 191000, "effective_tax_rate": null, "net_income": -18052000, "net_income_continuing_ops": -18052000, "net_income_to_common": -18052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47180000, "short_term_investments": null, "net_receivables": 43918000, "inventory": null, "other_current_assets": null, "total_current_assets": 117103000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 1984000, "goodwill_and_intangibles": 11462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72577000, "total_assets": 189680000, "short_term_debt": 9303000, "accounts_payable": 12654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231372000, "long_term_debt": 119747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137010000, "total_liabilities": 368382000, "total_debt": 129050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1505590000, "total_equity": -178702000, "shares_outstanding": 39735000, "operating_cash_flow": 3745000, "stock_based_compensation": 15455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -389000, "free_cash_flow": 6672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14346000", "ebitda": "-12055000", "netIncome": "-18052000", "grossProfit": "59443000", "depreciation": "None", "totalRevenue": "80111000", "costOfRevenue": "20668000", "interestIncome": "None", "incomeBeforeTax": "-17861000", "interestExpense": "None", "operatingIncome": "-14346000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2291000", "sellingGeneralAndAdministrative": "14167000", "netIncomeFromContinuingOperations": "-18052000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "189680000", "longTermDebt": "119747000", "shortTermDebt": "9303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1984000", "reportedCurrency": "USD", "retainedEarnings": "-1505590000", "totalLiabilities": "368382000", "otherCurrentAssets": "26005000", "totalCurrentAssets": "117103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72577000", "currentAccountsPayable": "12654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135247000", "totalShareholderEquity": "-178702000", "capitalLeaseObligations": "12197000", "otherCurrentLiabilities": "43171000", "totalCurrentLiabilities": "231372000", "otherNonCurrentLiabilities": "9105000", "totalNonCurrentLiabilities": "137010000", "cashAndShortTermInvestments": "47180000", "commonStockSharesOutstanding": "39735000", "intangibleAssetsExcludingGoodwill": "1984000", "cashAndCashEquivalentsAtCarryingValue": "47180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3745000", "capitalExpenditures": "2927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389000", "cashflowFromInvestment": "-2927000", "stockBasedCompensation": "15455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 78770000, "cost_of_revenue": 20194000, "gross_profit": 58576000, "ebit": -12261000, "ebitda": -10142000, "pretax_income": -17049000, "tax_provision": 628000, "net_income": -17677000, "net_income_to_common": -17677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45264000, "total_current_assets": 141677000, "total_assets": 214340000, "short_term_debt": 10166000, "long_term_debt": 117668000, "total_debt": 127834000, "total_liabilities": 391586000, "total_equity": -177246000, "shares_outstanding": 39268000, "goodwill_and_intangibles": 11603000 }, "cash_flow": { "operating_cash_flow": 8919000, "capital_expenditure": 2200000, "free_cash_flow": 11119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58334, "ticker_id": 5707, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12261000", "ebitda": "-10142000", "netIncome": "-17677000", "grossProfit": "58576000", "depreciation": "None", "totalRevenue": "78770000", "costOfRevenue": "20194000", "interestIncome": "None", "incomeBeforeTax": "-17049000", "interestExpense": "None", "operatingIncome": "-12261000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "628000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2119000", "sellingGeneralAndAdministrative": "13251000", "netIncomeFromContinuingOperations": "-17677000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "214340000", "longTermDebt": "117668000", "shortTermDebt": "10166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-1487538000", "totalLiabilities": "391586000", "otherCurrentAssets": "24869000", "totalCurrentAssets": "141677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72663000", "currentAccountsPayable": "10033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135529000", "totalShareholderEquity": "-177246000", "capitalLeaseObligations": "13426000", "otherCurrentLiabilities": "52594000", "totalCurrentLiabilities": "254949000", "otherNonCurrentLiabilities": "8446000", "totalNonCurrentLiabilities": "136637000", "cashAndShortTermInvestments": "45264000", "commonStockSharesOutstanding": "39268000", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "45264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8919000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1630000", "cashflowFromInvestment": "-2200000", "stockBasedCompensation": "15590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78770000, "cost_of_revenue": 20194000, "gross_profit": 58576000, "research_and_development": 21947000, "selling_general_admin": 13251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12261000, "depreciation_amortisation": 2119000, "ebitda": -10142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17049000, "tax_provision": 628000, "effective_tax_rate": null, "net_income": -17677000, "net_income_continuing_ops": -17677000, "net_income_to_common": -17677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45264000, "short_term_investments": null, "net_receivables": 71544000, "inventory": null, "other_current_assets": null, "total_current_assets": 141677000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2125000, "goodwill_and_intangibles": 11603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72663000, "total_assets": 214340000, "short_term_debt": 10166000, "accounts_payable": 10033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254949000, "long_term_debt": 117668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136637000, "total_liabilities": 391586000, "total_debt": 127834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487538000, "total_equity": -177246000, "shares_outstanding": 39268000, "operating_cash_flow": 8919000, "stock_based_compensation": 15590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1630000, "free_cash_flow": 11119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12261000", "ebitda": "-10142000", "netIncome": "-17677000", "grossProfit": "58576000", "depreciation": "None", "totalRevenue": "78770000", "costOfRevenue": "20194000", "interestIncome": "None", "incomeBeforeTax": "-17049000", "interestExpense": "None", "operatingIncome": "-12261000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "628000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2119000", "sellingGeneralAndAdministrative": "13251000", "netIncomeFromContinuingOperations": "-17677000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "214340000", "longTermDebt": "117668000", "shortTermDebt": "10166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-1487538000", "totalLiabilities": "391586000", "otherCurrentAssets": "24869000", "totalCurrentAssets": "141677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72663000", "currentAccountsPayable": "10033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135529000", "totalShareholderEquity": "-177246000", "capitalLeaseObligations": "13426000", "otherCurrentLiabilities": "52594000", "totalCurrentLiabilities": "254949000", "otherNonCurrentLiabilities": "8446000", "totalNonCurrentLiabilities": "136637000", "cashAndShortTermInvestments": "45264000", "commonStockSharesOutstanding": "39268000", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "45264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8919000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1630000", "cashflowFromInvestment": "-2200000", "stockBasedCompensation": "15590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 79764000, "cost_of_revenue": 19961000, "gross_profit": 59803000, "ebit": -11084000, "ebitda": -8830000, "pretax_income": -18556000, "tax_provision": 205000, "net_income": -18761000, "net_income_to_common": -18761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40925000, "total_current_assets": 120473000, "total_assets": 190211000, "short_term_debt": 9941000, "long_term_debt": 115574000, "total_debt": 125515000, "total_liabilities": 361381000, "total_equity": -171170000, "shares_outstanding": 38832000, "goodwill_and_intangibles": 11745000 }, "cash_flow": { "operating_cash_flow": -13701000, "capital_expenditure": 2515000, "free_cash_flow": -11186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58336, "ticker_id": 5707, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11084000", "ebitda": "-8830000", "netIncome": "-18761000", "grossProfit": "59803000", "depreciation": "None", "totalRevenue": "79764000", "costOfRevenue": "19961000", "interestIncome": "None", "incomeBeforeTax": "-18556000", "interestExpense": "None", "operatingIncome": "-11084000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2254000", "sellingGeneralAndAdministrative": "12429000", "netIncomeFromContinuingOperations": "-18761000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "190211000", "longTermDebt": "115574000", "shortTermDebt": "9941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "2267000", "reportedCurrency": "USD", "retainedEarnings": "-1469861000", "totalLiabilities": "361381000", "otherCurrentAssets": "22371000", "totalCurrentAssets": "120473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69738000", "currentAccountsPayable": "8403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133640000", "totalShareholderEquity": "-171170000", "capitalLeaseObligations": "13631000", "otherCurrentLiabilities": "49539000", "totalCurrentLiabilities": "226220000", "otherNonCurrentLiabilities": "8151000", "totalNonCurrentLiabilities": "135160999", "cashAndShortTermInvestments": "40925000", "commonStockSharesOutstanding": "38832000", "intangibleAssetsExcludingGoodwill": "2267000", "cashAndCashEquivalentsAtCarryingValue": "40925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13701000", "capitalExpenditures": "2515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326000", "cashflowFromInvestment": "-2515000", "stockBasedCompensation": "13161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79764000, "cost_of_revenue": 19961000, "gross_profit": 59803000, "research_and_development": 21264000, "selling_general_admin": 12429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11084000, "depreciation_amortisation": 2254000, "ebitda": -8830000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18556000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": -18761000, "net_income_continuing_ops": -18761000, "net_income_to_common": -18761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40925000, "short_term_investments": null, "net_receivables": 57177000, "inventory": null, "other_current_assets": null, "total_current_assets": 120473000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2267000, "goodwill_and_intangibles": 11745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69738000, "total_assets": 190211000, "short_term_debt": 9941000, "accounts_payable": 8403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226220000, "long_term_debt": 115574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135160999, "total_liabilities": 361381000, "total_debt": 125515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1469861000, "total_equity": -171170000, "shares_outstanding": 38832000, "operating_cash_flow": -13701000, "stock_based_compensation": 13161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1326000, "free_cash_flow": -11186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11084000", "ebitda": "-8830000", "netIncome": "-18761000", "grossProfit": "59803000", "depreciation": "None", "totalRevenue": "79764000", "costOfRevenue": "19961000", "interestIncome": "None", "incomeBeforeTax": "-18556000", "interestExpense": "None", "operatingIncome": "-11084000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2254000", "sellingGeneralAndAdministrative": "12429000", "netIncomeFromContinuingOperations": "-18761000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "190211000", "longTermDebt": "115574000", "shortTermDebt": "9941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "2267000", "reportedCurrency": "USD", "retainedEarnings": "-1469861000", "totalLiabilities": "361381000", "otherCurrentAssets": "22371000", "totalCurrentAssets": "120473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69738000", "currentAccountsPayable": "8403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133640000", "totalShareholderEquity": "-171170000", "capitalLeaseObligations": "13631000", "otherCurrentLiabilities": "49539000", "totalCurrentLiabilities": "226220000", "otherNonCurrentLiabilities": "8151000", "totalNonCurrentLiabilities": "135160999", "cashAndShortTermInvestments": "40925000", "commonStockSharesOutstanding": "38832000", "intangibleAssetsExcludingGoodwill": "2267000", "cashAndCashEquivalentsAtCarryingValue": "40925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13701000", "capitalExpenditures": "2515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326000", "cashflowFromInvestment": "-2515000", "stockBasedCompensation": "13161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 78407000, "cost_of_revenue": 20124000, "gross_profit": 58283000, "ebit": -14487000, "ebitda": -11980000, "pretax_income": -19239000, "tax_provision": 251000, "net_income": -19490000, "net_income_to_common": -19490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55704000, "total_current_assets": 128829000, "total_assets": 197757000, "short_term_debt": 5597000, "long_term_debt": 115211000, "total_debt": 120808000, "total_liabilities": 364118000, "total_equity": -166361000, "shares_outstanding": 38389000, "goodwill_and_intangibles": 11887000 }, "cash_flow": { "operating_cash_flow": -6171000, "capital_expenditure": 2204000, "free_cash_flow": -3967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58337, "ticker_id": 5707, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14487000", "ebitda": "-11980000", "netIncome": "-19490000", "grossProfit": "58283000", "depreciation": "None", "totalRevenue": "78407000", "costOfRevenue": "20124000", "interestIncome": "None", "incomeBeforeTax": "-19239000", "interestExpense": "None", "operatingIncome": "-14487000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "251000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2507000", "sellingGeneralAndAdministrative": "14174000", "netIncomeFromContinuingOperations": "-19490000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "197757000", "longTermDebt": "115211000", "shortTermDebt": "5597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2409000", "reportedCurrency": "USD", "retainedEarnings": "-1451100000", "totalLiabilities": "364118000", "otherCurrentAssets": "24437000", "totalCurrentAssets": "128829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68928000", "currentAccountsPayable": "18418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129918000", "totalShareholderEquity": "-166361000", "capitalLeaseObligations": "14707000", "otherCurrentLiabilities": "35314000", "totalCurrentLiabilities": "224620000", "otherNonCurrentLiabilities": "13180000", "totalNonCurrentLiabilities": "139498000", "cashAndShortTermInvestments": "55704000", "commonStockSharesOutstanding": "38389000", "intangibleAssetsExcludingGoodwill": "2409000", "cashAndCashEquivalentsAtCarryingValue": "55704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6171000", "capitalExpenditures": "2204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2574000", "cashflowFromInvestment": "-2204000", "stockBasedCompensation": "16473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78407000, "cost_of_revenue": 20124000, "gross_profit": 58283000, "research_and_development": 21969000, "selling_general_admin": 14174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14487000, "depreciation_amortisation": 2507000, "ebitda": -11980000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19239000, "tax_provision": 251000, "effective_tax_rate": null, "net_income": -19490000, "net_income_continuing_ops": -19490000, "net_income_to_common": -19490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55704000, "short_term_investments": null, "net_receivables": 48688000, "inventory": null, "other_current_assets": null, "total_current_assets": 128829000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2409000, "goodwill_and_intangibles": 11887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68928000, "total_assets": 197757000, "short_term_debt": 5597000, "accounts_payable": 18418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224620000, "long_term_debt": 115211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139498000, "total_liabilities": 364118000, "total_debt": 120808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1451100000, "total_equity": -166361000, "shares_outstanding": 38389000, "operating_cash_flow": -6171000, "stock_based_compensation": 16473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2574000, "free_cash_flow": -3967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14487000", "ebitda": "-11980000", "netIncome": "-19490000", "grossProfit": "58283000", "depreciation": "None", "totalRevenue": "78407000", "costOfRevenue": "20124000", "interestIncome": "None", "incomeBeforeTax": "-19239000", "interestExpense": "None", "operatingIncome": "-14487000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "251000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2507000", "sellingGeneralAndAdministrative": "14174000", "netIncomeFromContinuingOperations": "-19490000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "197757000", "longTermDebt": "115211000", "shortTermDebt": "5597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2409000", "reportedCurrency": "USD", "retainedEarnings": "-1451100000", "totalLiabilities": "364118000", "otherCurrentAssets": "24437000", "totalCurrentAssets": "128829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68928000", "currentAccountsPayable": "18418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129918000", "totalShareholderEquity": "-166361000", "capitalLeaseObligations": "14707000", "otherCurrentLiabilities": "35314000", "totalCurrentLiabilities": "224620000", "otherNonCurrentLiabilities": "13180000", "totalNonCurrentLiabilities": "139498000", "cashAndShortTermInvestments": "55704000", "commonStockSharesOutstanding": "38389000", "intangibleAssetsExcludingGoodwill": "2409000", "cashAndCashEquivalentsAtCarryingValue": "55704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6171000", "capitalExpenditures": "2204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2574000", "cashflowFromInvestment": "-2204000", "stockBasedCompensation": "16473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 80103000, "cost_of_revenue": 25015000, "gross_profit": 55088000, "ebit": -21450000, "ebitda": -19094000, "pretax_income": -25881000, "tax_provision": 126000, "net_income": -26007000, "net_income_to_common": -26007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61158000, "total_current_assets": 118766000, "total_assets": 204404000, "short_term_debt": 5385000, "long_term_debt": 114123000, "total_debt": 119508000, "total_liabilities": 367885000, "total_equity": -163481000, "shares_outstanding": 37482000, "goodwill_and_intangibles": 12028000 }, "cash_flow": { "operating_cash_flow": 1901000, "capital_expenditure": 2526000, "free_cash_flow": 4427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58338, "ticker_id": 5707, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21450000", "ebitda": "-19094000", "netIncome": "-26007000", "grossProfit": "55088000", "depreciation": "None", "totalRevenue": "80103000", "costOfRevenue": "25015000", "interestIncome": "None", "incomeBeforeTax": "-25881000", "interestExpense": "None", "operatingIncome": "-21450000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2356000", "sellingGeneralAndAdministrative": "15901000", "netIncomeFromContinuingOperations": "-26007000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "204404000", "longTermDebt": "114123000", "shortTermDebt": "5385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2550000", "reportedCurrency": "USD", "retainedEarnings": "-1431610000", "totalLiabilities": "367885000", "otherCurrentAssets": "9760000", "totalCurrentAssets": "118766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85638000", "currentAccountsPayable": "10867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129827000", "totalShareholderEquity": "-163481000", "capitalLeaseObligations": "15704000", "otherCurrentLiabilities": "38289000", "totalCurrentLiabilities": "228204000", "otherNonCurrentLiabilities": "12673000", "totalNonCurrentLiabilities": "139680999", "cashAndShortTermInvestments": "61158000", "commonStockSharesOutstanding": "37482000", "intangibleAssetsExcludingGoodwill": "2550000", "cashAndCashEquivalentsAtCarryingValue": "61158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1901000", "capitalExpenditures": "2526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1121000", "cashflowFromInvestment": "-2526000", "stockBasedCompensation": "14142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80103000, "cost_of_revenue": 25015000, "gross_profit": 55088000, "research_and_development": 22719000, "selling_general_admin": 15901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21450000, "depreciation_amortisation": 2356000, "ebitda": -19094000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25881000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": -26007000, "net_income_continuing_ops": -26007000, "net_income_to_common": -26007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61158000, "short_term_investments": null, "net_receivables": 47848000, "inventory": null, "other_current_assets": null, "total_current_assets": 118766000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2550000, "goodwill_and_intangibles": 12028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85638000, "total_assets": 204404000, "short_term_debt": 5385000, "accounts_payable": 10867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228204000, "long_term_debt": 114123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139680999, "total_liabilities": 367885000, "total_debt": 119508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1431610000, "total_equity": -163481000, "shares_outstanding": 37482000, "operating_cash_flow": 1901000, "stock_based_compensation": 14142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1121000, "free_cash_flow": 4427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21450000", "ebitda": "-19094000", "netIncome": "-26007000", "grossProfit": "55088000", "depreciation": "None", "totalRevenue": "80103000", "costOfRevenue": "25015000", "interestIncome": "None", "incomeBeforeTax": "-25881000", "interestExpense": "None", "operatingIncome": "-21450000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2356000", "sellingGeneralAndAdministrative": "15901000", "netIncomeFromContinuingOperations": "-26007000" }, "balance": { "goodwill": "9478000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "204404000", "longTermDebt": "114123000", "shortTermDebt": "5385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2550000", "reportedCurrency": "USD", "retainedEarnings": "-1431610000", "totalLiabilities": "367885000", "otherCurrentAssets": "9760000", "totalCurrentAssets": "118766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85638000", "currentAccountsPayable": "10867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129827000", "totalShareholderEquity": "-163481000", "capitalLeaseObligations": "15704000", "otherCurrentLiabilities": "38289000", "totalCurrentLiabilities": "228204000", "otherNonCurrentLiabilities": "12673000", "totalNonCurrentLiabilities": "139680999", "cashAndShortTermInvestments": "61158000", "commonStockSharesOutstanding": "37482000", "intangibleAssetsExcludingGoodwill": "2550000", "cashAndCashEquivalentsAtCarryingValue": "61158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1901000", "capitalExpenditures": "2526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1121000", "cashflowFromInvestment": "-2526000", "stockBasedCompensation": "14142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 80184000, "cost_of_revenue": 19035000, "gross_profit": 61149000, "ebit": -13347000, "ebitda": -11463000, "pretax_income": -18229000, "tax_provision": 456000, "net_income": -18685000, "net_income_to_common": -18685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60939000, "total_current_assets": 137738000, "total_assets": 225660000, "short_term_debt": 4807000, "long_term_debt": 113534000, "total_debt": 118341000, "total_liabilities": 379206000, "total_equity": -153546000, "shares_outstanding": 36759000, "goodwill_and_intangibles": 12218000 }, "cash_flow": { "operating_cash_flow": 5445000, "capital_expenditure": 2520000, "free_cash_flow": 7965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58339, "ticker_id": 5707, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13347000", "ebitda": "-11463000", "netIncome": "-18685000", "grossProfit": "61149000", "depreciation": "None", "totalRevenue": "80184000", "costOfRevenue": "19035000", "interestIncome": "None", "incomeBeforeTax": "-18229000", "interestExpense": "None", "operatingIncome": "-13347000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "13940000", "netIncomeFromContinuingOperations": "-18685000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "225660000", "longTermDebt": "113534000", "shortTermDebt": "4807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2740000", "reportedCurrency": "USD", "retainedEarnings": "-1405603000", "totalLiabilities": "379206000", "otherCurrentAssets": "9602000", "totalCurrentAssets": "137738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87922000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129476000", "totalShareholderEquity": "-153546000", "capitalLeaseObligations": "15942000", "otherCurrentLiabilities": "39616000", "totalCurrentLiabilities": "237800000", "otherNonCurrentLiabilities": "14001000", "totalNonCurrentLiabilities": "141406000", "cashAndShortTermInvestments": "60939000", "commonStockSharesOutstanding": "36759000", "intangibleAssetsExcludingGoodwill": "2740000", "cashAndCashEquivalentsAtCarryingValue": "60939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-3704000", "operatingCashflow": "5445000", "capitalExpenditures": "2520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5177000", "cashflowFromInvestment": "-2520000", "stockBasedCompensation": "16447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80184000, "cost_of_revenue": 19035000, "gross_profit": 61149000, "research_and_development": 21118000, "selling_general_admin": 13940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13347000, "depreciation_amortisation": 1884000, "ebitda": -11463000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18229000, "tax_provision": 456000, "effective_tax_rate": null, "net_income": -18685000, "net_income_continuing_ops": -18685000, "net_income_to_common": -18685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60939000, "short_term_investments": null, "net_receivables": 67197000, "inventory": 1, "other_current_assets": null, "total_current_assets": 137738000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2740000, "goodwill_and_intangibles": 12218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87922000, "total_assets": 225660000, "short_term_debt": 4807000, "accounts_payable": 4313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237800000, "long_term_debt": 113534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141406000, "total_liabilities": 379206000, "total_debt": 118341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1405603000, "total_equity": -153546000, "shares_outstanding": 36759000, "operating_cash_flow": 5445000, "stock_based_compensation": 16447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5177000, "free_cash_flow": 7965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13347000", "ebitda": "-11463000", "netIncome": "-18685000", "grossProfit": "61149000", "depreciation": "None", "totalRevenue": "80184000", "costOfRevenue": "19035000", "interestIncome": "None", "incomeBeforeTax": "-18229000", "interestExpense": "None", "operatingIncome": "-13347000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "13940000", "netIncomeFromContinuingOperations": "-18685000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "225660000", "longTermDebt": "113534000", "shortTermDebt": "4807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2740000", "reportedCurrency": "USD", "retainedEarnings": "-1405603000", "totalLiabilities": "379206000", "otherCurrentAssets": "9602000", "totalCurrentAssets": "137738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87922000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129476000", "totalShareholderEquity": "-153546000", "capitalLeaseObligations": "15942000", "otherCurrentLiabilities": "39616000", "totalCurrentLiabilities": "237800000", "otherNonCurrentLiabilities": "14001000", "totalNonCurrentLiabilities": "141406000", "cashAndShortTermInvestments": "60939000", "commonStockSharesOutstanding": "36759000", "intangibleAssetsExcludingGoodwill": "2740000", "cashAndCashEquivalentsAtCarryingValue": "60939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-3704000", "operatingCashflow": "5445000", "capitalExpenditures": "2520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5177000", "cashflowFromInvestment": "-2520000", "stockBasedCompensation": "16447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 79675000, "cost_of_revenue": 18776000, "gross_profit": 60899000, "ebit": -11222000, "ebitda": -9586000, "pretax_income": -16152000, "tax_provision": 261000, "net_income": -16413000, "net_income_to_common": -16413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57387000, "total_current_assets": 136270000, "total_assets": 208219000, "short_term_debt": 4407000, "long_term_debt": 112255000, "total_debt": 116662000, "total_liabilities": 358990000, "total_equity": -150771000, "shares_outstanding": 36310000, "goodwill_and_intangibles": 12238000 }, "cash_flow": { "operating_cash_flow": -4325000, "capital_expenditure": 2714000, "free_cash_flow": -1611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58341, "ticker_id": 5707, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11222000", "ebitda": "-9586000", "netIncome": "-16413000", "grossProfit": "60899000", "depreciation": "None", "totalRevenue": "79675000", "costOfRevenue": "18776000", "interestIncome": "None", "incomeBeforeTax": "-16152000", "interestExpense": "5700000", "operatingIncome": "-11222000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "12130000", "netIncomeFromContinuingOperations": "-16413000" }, "balance": { "goodwill": "9478000", "inventory": "15794000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "208219000", "longTermDebt": "112255000", "shortTermDebt": "4407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2760000", "reportedCurrency": "USD", "retainedEarnings": "-1386918000", "totalLiabilities": "358990000", "otherCurrentAssets": "23675000", "totalCurrentAssets": "136270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71949000", "currentAccountsPayable": "10451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128823000", "totalShareholderEquity": "-150771000", "capitalLeaseObligations": "16568000", "otherCurrentLiabilities": "39650000", "totalCurrentLiabilities": "216890000", "otherNonCurrentLiabilities": "13448000", "totalNonCurrentLiabilities": "142100000", "cashAndShortTermInvestments": "57387000", "commonStockSharesOutstanding": "36310000", "intangibleAssetsExcludingGoodwill": "2760000", "cashAndCashEquivalentsAtCarryingValue": "57387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1554000", "operatingCashflow": "-4325000", "capitalExpenditures": "2714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436000", "cashflowFromInvestment": "-2714000", "stockBasedCompensation": "16369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79675000, "cost_of_revenue": 18776000, "gross_profit": 60899000, "research_and_development": 19729000, "selling_general_admin": 12130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11222000, "depreciation_amortisation": 1636000, "ebitda": -9586000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": -16152000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": -16413000, "net_income_continuing_ops": -16413000, "net_income_to_common": -16413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57387000, "short_term_investments": null, "net_receivables": 55208000, "inventory": 15794000, "other_current_assets": null, "total_current_assets": 136270000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2760000, "goodwill_and_intangibles": 12238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71949000, "total_assets": 208219000, "short_term_debt": 4407000, "accounts_payable": 10451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216890000, "long_term_debt": 112255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142100000, "total_liabilities": 358990000, "total_debt": 116662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1386918000, "total_equity": -150771000, "shares_outstanding": 36310000, "operating_cash_flow": -4325000, "stock_based_compensation": 16369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1436000, "free_cash_flow": -1611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11222000", "ebitda": "-9586000", "netIncome": "-16413000", "grossProfit": "60899000", "depreciation": "None", "totalRevenue": "79675000", "costOfRevenue": "18776000", "interestIncome": "None", "incomeBeforeTax": "-16152000", "interestExpense": "5700000", "operatingIncome": "-11222000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "12130000", "netIncomeFromContinuingOperations": "-16413000" }, "balance": { "goodwill": "9478000", "inventory": "15794000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "208219000", "longTermDebt": "112255000", "shortTermDebt": "4407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2760000", "reportedCurrency": "USD", "retainedEarnings": "-1386918000", "totalLiabilities": "358990000", "otherCurrentAssets": "23675000", "totalCurrentAssets": "136270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71949000", "currentAccountsPayable": "10451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128823000", "totalShareholderEquity": "-150771000", "capitalLeaseObligations": "16568000", "otherCurrentLiabilities": "39650000", "totalCurrentLiabilities": "216890000", "otherNonCurrentLiabilities": "13448000", "totalNonCurrentLiabilities": "142100000", "cashAndShortTermInvestments": "57387000", "commonStockSharesOutstanding": "36310000", "intangibleAssetsExcludingGoodwill": "2760000", "cashAndCashEquivalentsAtCarryingValue": "57387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1554000", "operatingCashflow": "-4325000", "capitalExpenditures": "2714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436000", "cashflowFromInvestment": "-2714000", "stockBasedCompensation": "16369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 79672000, "cost_of_revenue": 19090000, "gross_profit": 60582000, "ebit": -10603000, "ebitda": -8992000, "pretax_income": -15727000, "tax_provision": 341000, "net_income": -16068000, "net_income_to_common": -16068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63852000, "total_current_assets": 139958000, "total_assets": 212100000, "short_term_debt": 5349000, "long_term_debt": 111002000, "total_debt": 116351000, "total_liabilities": 363941000, "total_equity": -151841000, "shares_outstanding": 35884000, "goodwill_and_intangibles": 12258000 }, "cash_flow": { "operating_cash_flow": 635000, "capital_expenditure": 2924000, "free_cash_flow": 3559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58342, "ticker_id": 5707, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10603000", "ebitda": "-8992000", "netIncome": "-16068000", "grossProfit": "60582000", "depreciation": "None", "totalRevenue": "79672000", "costOfRevenue": "19090000", "interestIncome": "None", "incomeBeforeTax": "-15727000", "interestExpense": "5500000", "operatingIncome": "-10603000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "341000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20767000", "otherNonOperatingIncome": "-5124000", "costofGoodsAndServicesSold": "19090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "9378000", "netIncomeFromContinuingOperations": "-16068000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "212100000", "longTermDebt": "111002000", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "2780000", "reportedCurrency": "USD", "retainedEarnings": "-1370505000", "totalLiabilities": "363941000", "otherCurrentAssets": "23920000", "totalCurrentAssets": "139958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72142000", "currentAccountsPayable": "9155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23998000", "shortLongTermDebtTotal": "129217000", "totalShareholderEquity": "-151841000", "capitalLeaseObligations": "18215000", "otherCurrentLiabilities": "41390000", "totalCurrentLiabilities": "224236000", "otherNonCurrentLiabilities": "13105000", "totalNonCurrentLiabilities": "139704999", "cashAndShortTermInvestments": "63852000", "commonStockSharesOutstanding": "35884000", "intangibleAssetsExcludingGoodwill": "2780000", "cashAndCashEquivalentsAtCarryingValue": "63852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "5258000", "operatingCashflow": "635000", "capitalExpenditures": "2924000", "changeInReceivables": "4704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-2950000", "stockBasedCompensation": "15060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79672000, "cost_of_revenue": 19090000, "gross_profit": 60582000, "research_and_development": 20767000, "selling_general_admin": 9378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10603000, "depreciation_amortisation": 1611000, "ebitda": -8992000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": -15727000, "tax_provision": 341000, "effective_tax_rate": null, "net_income": -16068000, "net_income_continuing_ops": -16068000, "net_income_to_common": -16068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63852000, "short_term_investments": null, "net_receivables": 52186000, "inventory": 1, "other_current_assets": null, "total_current_assets": 139958000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2780000, "goodwill_and_intangibles": 12258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72142000, "total_assets": 212100000, "short_term_debt": 5349000, "accounts_payable": 9155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224236000, "long_term_debt": 111002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139704999, "total_liabilities": 363941000, "total_debt": 116351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1370505000, "total_equity": -151841000, "shares_outstanding": 35884000, "operating_cash_flow": 635000, "stock_based_compensation": 15060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": 3559000, "net_change_in_cash": -2312000 }, "raw_data": { "income": { "ebit": "-10603000", "ebitda": "-8992000", "netIncome": "-16068000", "grossProfit": "60582000", "depreciation": "None", "totalRevenue": "79672000", "costOfRevenue": "19090000", "interestIncome": "None", "incomeBeforeTax": "-15727000", "interestExpense": "5500000", "operatingIncome": "-10603000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "341000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20767000", "otherNonOperatingIncome": "-5124000", "costofGoodsAndServicesSold": "19090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "9378000", "netIncomeFromContinuingOperations": "-16068000" }, "balance": { "goodwill": "9478000", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "212100000", "longTermDebt": "111002000", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "2780000", "reportedCurrency": "USD", "retainedEarnings": "-1370505000", "totalLiabilities": "363941000", "otherCurrentAssets": "23920000", "totalCurrentAssets": "139958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72142000", "currentAccountsPayable": "9155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23998000", "shortLongTermDebtTotal": "129217000", "totalShareholderEquity": "-151841000", "capitalLeaseObligations": "18215000", "otherCurrentLiabilities": "41390000", "totalCurrentLiabilities": "224236000", "otherNonCurrentLiabilities": "13105000", "totalNonCurrentLiabilities": "139704999", "cashAndShortTermInvestments": "63852000", "commonStockSharesOutstanding": "35884000", "intangibleAssetsExcludingGoodwill": "2780000", "cashAndCashEquivalentsAtCarryingValue": "63852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "5258000", "operatingCashflow": "635000", "capitalExpenditures": "2924000", "changeInReceivables": "4704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-2950000", "stockBasedCompensation": "15060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "income_statement": { "revenue": 79458000, "cost_of_revenue": 18569000, "gross_profit": 60889000, "ebit": -19709000, "ebitda": -18218000, "pretax_income": -24204000, "tax_provision": 199000, "net_income": -24403000, "net_income_to_common": -24403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65988000, "total_current_assets": 147013000, "total_assets": 219190000, "short_term_debt": 4912000, "long_term_debt": 109774000, "total_debt": 114686000, "total_liabilities": 370359000, "total_equity": -151169000, "shares_outstanding": 35222000, "goodwill_and_intangibles": 12252000 }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 3576000, "free_cash_flow": 4404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58343, "ticker_id": 5707, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:41.488014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19709000", "ebitda": "-18218000", "netIncome": "-24403000", "grossProfit": "60889000", "depreciation": "None", "totalRevenue": "79458000", "costOfRevenue": "18569000", "interestIncome": "None", "incomeBeforeTax": "-24204000", "interestExpense": "162000", "operatingIncome": "-19709000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23435000", "otherNonOperatingIncome": "-4495000", "costofGoodsAndServicesSold": "18569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "14001000", "netIncomeFromContinuingOperations": "-24403000" }, "balance": { "goodwill": "9478000", "inventory": "15694000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "219190000", "longTermDebt": "109774000", "shortTermDebt": "4912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "2774000", "reportedCurrency": "USD", "retainedEarnings": "-1354437000", "totalLiabilities": "370359000", "otherCurrentAssets": "24135000", "totalCurrentAssets": "147013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72177000", "currentAccountsPayable": "12452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22160000", "shortLongTermDebtTotal": "128787000", "totalShareholderEquity": "-151169000", "capitalLeaseObligations": "19013000", "otherCurrentLiabilities": "36529000", "totalCurrentLiabilities": "230666000", "otherNonCurrentLiabilities": "12741000", "totalNonCurrentLiabilities": "139692999", "cashAndShortTermInvestments": "65988000", "commonStockSharesOutstanding": "35222000", "intangibleAssetsExcludingGoodwill": "2774000", "cashAndCashEquivalentsAtCarryingValue": "65988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "828000", "capitalExpenditures": "3576000", "changeInReceivables": "22068000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2032000", "cashflowFromInvestment": "-3576000", "stockBasedCompensation": "16472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79458000, "cost_of_revenue": 18569000, "gross_profit": 60889000, "research_and_development": 23435000, "selling_general_admin": 14001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19709000, "depreciation_amortisation": 1491000, "ebitda": -18218000, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": -24204000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": -24403000, "net_income_continuing_ops": -24403000, "net_income_to_common": -24403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65988000, "short_term_investments": null, "net_receivables": 56890000, "inventory": 15694000, "other_current_assets": null, "total_current_assets": 147013000, "net_ppe": null, "goodwill": 9478000, "intangible_assets": 2774000, "goodwill_and_intangibles": 12252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72177000, "total_assets": 219190000, "short_term_debt": 4912000, "accounts_payable": 12452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230666000, "long_term_debt": 109774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139692999, "total_liabilities": 370359000, "total_debt": 114686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1354437000, "total_equity": -151169000, "shares_outstanding": 35222000, "operating_cash_flow": 828000, "stock_based_compensation": 16472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2032000, "free_cash_flow": 4404000, "net_change_in_cash": -716000 }, "raw_data": { "income": { "ebit": "-19709000", "ebitda": "-18218000", "netIncome": "-24403000", "grossProfit": "60889000", "depreciation": "None", "totalRevenue": "79458000", "costOfRevenue": "18569000", "interestIncome": "None", "incomeBeforeTax": "-24204000", "interestExpense": "162000", "operatingIncome": "-19709000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23435000", "otherNonOperatingIncome": "-4495000", "costofGoodsAndServicesSold": "18569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "14001000", "netIncomeFromContinuingOperations": "-24403000" }, "balance": { "goodwill": "9478000", "inventory": "15694000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "219190000", "longTermDebt": "109774000", "shortTermDebt": "4912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "2774000", "reportedCurrency": "USD", "retainedEarnings": "-1354437000", "totalLiabilities": "370359000", "otherCurrentAssets": "24135000", "totalCurrentAssets": "147013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72177000", "currentAccountsPayable": "12452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22160000", "shortLongTermDebtTotal": "128787000", "totalShareholderEquity": "-151169000", "capitalLeaseObligations": "19013000", "otherCurrentLiabilities": "36529000", "totalCurrentLiabilities": "230666000", "otherNonCurrentLiabilities": "12741000", "totalNonCurrentLiabilities": "139692999", "cashAndShortTermInvestments": "65988000", "commonStockSharesOutstanding": "35222000", "intangibleAssetsExcludingGoodwill": "2774000", "cashAndCashEquivalentsAtCarryingValue": "65988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "828000", "capitalExpenditures": "3576000", "changeInReceivables": "22068000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2032000", "cashflowFromInvestment": "-3576000", "stockBasedCompensation": "16472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }