{
  "ticker": {
    "uuid": "aedca3fe-28cf-451e-9d61-542e884f3ab2",
    "symbol": "DOMO",
    "name": "Domo Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Software - Application",
    "page_url": "https://sharemaestro.com/factors/ticker/aedca3fe-28cf-451e-9d61-542e884f3ab2/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/aedca3fe-28cf-451e-9d61-542e884f3ab2/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "aedca3fe-28cf-451e-9d61-542e884f3ab2",
      "symbol": "DOMO",
      "name": "Domo Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Software - Application",
      "page_url": "https://sharemaestro.com/factors/ticker/aedca3fe-28cf-451e-9d61-542e884f3ab2/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/aedca3fe-28cf-451e-9d61-542e884f3ab2/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.63,
      "value": 0.55,
      "quality": 0.54,
      "momentum": 0.55,
      "coverage": 0.758,
      "confidence": 0.758,
      "delta": 0
    },
    "headline_factors": {
      "price": 3.68,
      "market_cap": 166154071.84,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.0293,
      "roe": 0.2977,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.8158,
      "volatility_252d": 1.0017
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0641,
        "shareholder_yield": 0.0293
      },
      "quality": {
        "roe": 0.2977,
        "roic": null,
        "gross_margin": 0.7488,
        "fcf_margin": 0.0566,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": 0.0035,
        "eps_growth_1y": null,
        "fcf_growth_1y": 5.8309
      },
      "momentum": {
        "price_return_12m": -0.7694,
        "momentum_12_1": -0.8158,
        "relative_strength": -0.9857
      },
      "scores": {
        "value_percentile": 0.55,
        "quality_percentile": 0.54,
        "momentum_percentile": 0.55,
        "growth_composite": 45,
        "yield_composite": 44,
        "overall_composite": 37,
        "os_score": 0.63,
        "factor_coverage": 0.758,
        "signal_confidence": 0.758
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.41,
      "os": 0.78,
      "value": 0.63,
      "quality": 0.61,
      "momentum": 0.64,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0316,
      "roe": 0.2977,
      "momentum_12_1": -0.7375
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.02,
      "os": 0.78,
      "value": 0.63,
      "quality": 0.62,
      "momentum": 0.64,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0357,
      "roe": 0.2977,
      "momentum_12_1": -0.7308
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.42,
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.53,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0445,
      "roe": 0.2977,
      "momentum_12_1": -0.7142
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.94,
      "os": 0.78,
      "value": 0.63,
      "quality": 0.62,
      "momentum": 0.63,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0366,
      "roe": 0.2977,
      "momentum_12_1": -0.7002
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.54,
      "os": 0.73,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.61,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0304,
      "roe": 0.2977,
      "momentum_12_1": -0.7701
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.43,
      "os": 0.65,
      "value": 0.56,
      "quality": 0.55,
      "momentum": 0.57,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0314,
      "roe": 0.2977,
      "momentum_12_1": -0.7801
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.48,
      "os": 0.63,
      "value": 0.55,
      "quality": 0.54,
      "momentum": 0.55,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.031,
      "roe": 0.2977,
      "momentum_12_1": -0.8514
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.68,
      "os": 0.63,
      "value": 0.55,
      "quality": 0.54,
      "momentum": 0.55,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0293,
      "roe": 0.2977,
      "momentum_12_1": -0.8158
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 318857000,
          "cost_of_revenue": 79735000,
          "gross_profit": 239122000,
          "ebit": -57583000,
          "ebitda": -28838000,
          "pretax_income": -57583000,
          "tax_provision": 1759000,
          "net_income": -59342000,
          "net_income_to_common": -59342000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 40984000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": 7934000,
          "capital_expenditure": 9954000,
          "free_cash_flow": 17888000,
          "dividends_paid": null,
          "share_repurchases": -3245000,
          "shares_issued": 1333000,
          "net_debt_issued": 82000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 318857000,
          "cost_of_revenue": 79735000,
          "gross_profit": 239122000,
          "ebit": -57583000,
          "ebitda": -28838000,
          "pretax_income": -57583000,
          "tax_provision": 1759000,
          "net_income": -59342000,
          "net_income_to_common": -59342000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 40984000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": 7934000,
          "capital_expenditure": 9954000,
          "free_cash_flow": 17888000,
          "dividends_paid": null,
          "share_repurchases": -3245000,
          "shares_issued": 1333000,
          "net_debt_issued": 82000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 318857000,
          "cost_of_revenue": 79735000,
          "gross_profit": 239122000,
          "ebit": -57583000,
          "ebitda": -28838000,
          "pretax_income": -57583000,
          "tax_provision": 1759000,
          "net_income": -59342000,
          "net_income_to_common": -59342000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 40984000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": 7934000,
          "capital_expenditure": 9954000,
          "free_cash_flow": 17888000,
          "dividends_paid": null,
          "share_repurchases": -3245000,
          "shares_issued": 1333000,
          "net_debt_issued": 82000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 318857000,
          "cost_of_revenue": 79735000,
          "gross_profit": 239122000,
          "ebit": -57583000,
          "ebitda": -28838000,
          "pretax_income": -57583000,
          "tax_provision": 1759000,
          "net_income": -59342000,
          "net_income_to_common": -59342000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 40984000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": 7934000,
          "capital_expenditure": 9954000,
          "free_cash_flow": 17888000,
          "dividends_paid": null,
          "share_repurchases": -3245000,
          "shares_issued": 1333000,
          "net_debt_issued": 82000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 318857000,
          "cost_of_revenue": 79735000,
          "gross_profit": 239122000,
          "ebit": -57583000,
          "ebitda": -28838000,
          "pretax_income": -57583000,
          "tax_provision": 1759000,
          "net_income": -59342000,
          "net_income_to_common": -59342000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 40984000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": 7934000,
          "capital_expenditure": 9954000,
          "free_cash_flow": 17888000,
          "dividends_paid": null,
          "share_repurchases": -3245000,
          "shares_issued": 1333000,
          "net_debt_issued": 82000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 318857000,
          "cost_of_revenue": 79735000,
          "gross_profit": 239122000,
          "ebit": -57583000,
          "ebitda": -28838000,
          "pretax_income": -57583000,
          "tax_provision": 1759000,
          "net_income": -59342000,
          "net_income_to_common": -59342000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 40984000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": 7934000,
          "capital_expenditure": 9954000,
          "free_cash_flow": 17888000,
          "dividends_paid": null,
          "share_repurchases": -3245000,
          "shares_issued": 1333000,
          "net_debt_issued": 82000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 318857000,
          "cost_of_revenue": 79735000,
          "gross_profit": 239122000,
          "ebit": -39097000,
          "ebitda": -10352000,
          "pretax_income": -57583000,
          "tax_provision": 1759000,
          "net_income": -59342000,
          "net_income_to_common": -59342000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 40984000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": 7934000,
          "capital_expenditure": 9954000,
          "free_cash_flow": 17888000,
          "dividends_paid": null,
          "share_repurchases": -3245000,
          "shares_issued": 1333000,
          "net_debt_issued": 82000
        }
      },
      {
        "period_end_date": "2025-01-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 317044000,
          "cost_of_revenue": 80993000,
          "gross_profit": 236051000,
          "ebit": -60925000,
          "ebitda": -51689000,
          "pretax_income": -80725000,
          "tax_provision": 1210000,
          "net_income": -81935000,
          "net_income_to_common": -81935000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 45264000,
          "total_current_assets": 141677000,
          "total_assets": 214340000,
          "short_term_debt": 10166000,
          "long_term_debt": 117668000,
          "total_debt": 135529000,
          "total_liabilities": 391586000,
          "total_equity": -177246000,
          "shares_outstanding": 38501000,
          "goodwill_and_intangibles": 11603000
        },
        "cash_flow": {
          "operating_cash_flow": -9052000,
          "capital_expenditure": 9445000,
          "free_cash_flow": 393000,
          "dividends_paid": null,
          "share_repurchases": -820000,
          "shares_issued": 1910000,
          "net_debt_issued": -49454000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79403000,
          "cost_of_revenue": 20860000,
          "gross_profit": 58543000,
          "ebit": -10965000,
          "ebitda": -8340000,
          "pretax_income": -13812000,
          "tax_provision": 358000,
          "net_income": -14170000,
          "net_income_to_common": -14170000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33366000,
          "total_current_assets": 117136000,
          "total_assets": 196573000,
          "short_term_debt": 144771000,
          "long_term_debt": null,
          "total_debt": 148364000,
          "total_liabilities": 382868000,
          "total_equity": -186295000,
          "shares_outstanding": 43415000,
          "goodwill_and_intangibles": 11007000
        },
        "cash_flow": {
          "operating_cash_flow": 5170000,
          "capital_expenditure": 1840000,
          "free_cash_flow": 7010000,
          "dividends_paid": null,
          "share_repurchases": -3437000,
          "shares_issued": 290000,
          "net_debt_issued": -3804000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79403000,
          "cost_of_revenue": 20860000,
          "gross_profit": 58543000,
          "ebit": -10965000,
          "ebitda": -8340000,
          "pretax_income": -13812000,
          "tax_provision": 358000,
          "net_income": -14170000,
          "net_income_to_common": -14170000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33366000,
          "total_current_assets": 117136000,
          "total_assets": 196573000,
          "short_term_debt": 144771000,
          "long_term_debt": null,
          "total_debt": 148364000,
          "total_liabilities": 382868000,
          "total_equity": -186295000,
          "shares_outstanding": 43415000,
          "goodwill_and_intangibles": 11007000
        },
        "cash_flow": {
          "operating_cash_flow": 5170000,
          "capital_expenditure": 1840000,
          "free_cash_flow": 7010000,
          "dividends_paid": null,
          "share_repurchases": -3437000,
          "shares_issued": 290000,
          "net_debt_issued": -3804000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79403000,
          "cost_of_revenue": 20860000,
          "gross_profit": 58543000,
          "ebit": -10965000,
          "ebitda": -8340000,
          "pretax_income": -13812000,
          "tax_provision": 358000,
          "net_income": -14170000,
          "net_income_to_common": -14170000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33366000,
          "total_current_assets": 117136000,
          "total_assets": 196573000,
          "short_term_debt": 144771000,
          "long_term_debt": null,
          "total_debt": 148364000,
          "total_liabilities": 382868000,
          "total_equity": -186295000,
          "shares_outstanding": 43415000,
          "goodwill_and_intangibles": 11007000
        },
        "cash_flow": {
          "operating_cash_flow": 5170000,
          "capital_expenditure": 1840000,
          "free_cash_flow": 7010000,
          "dividends_paid": null,
          "share_repurchases": -3437000,
          "shares_issued": 290000,
          "net_debt_issued": -3804000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79403000,
          "cost_of_revenue": 20860000,
          "gross_profit": 58543000,
          "ebit": -10965000,
          "ebitda": -8340000,
          "pretax_income": -13812000,
          "tax_provision": 358000,
          "net_income": -14170000,
          "net_income_to_common": -14170000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33366000,
          "total_current_assets": 117136000,
          "total_assets": 196573000,
          "short_term_debt": 144771000,
          "long_term_debt": null,
          "total_debt": 148364000,
          "total_liabilities": 382868000,
          "total_equity": -186295000,
          "shares_outstanding": 43415000,
          "goodwill_and_intangibles": 11007000
        },
        "cash_flow": {
          "operating_cash_flow": 5170000,
          "capital_expenditure": 1840000,
          "free_cash_flow": 7010000,
          "dividends_paid": null,
          "share_repurchases": -3437000,
          "shares_issued": 290000,
          "net_debt_issued": -3804000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79403000,
          "cost_of_revenue": 20860000,
          "gross_profit": 58543000,
          "ebit": -10965000,
          "ebitda": -8340000,
          "pretax_income": -13812000,
          "tax_provision": 358000,
          "net_income": -14170000,
          "net_income_to_common": -14170000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33366000,
          "total_current_assets": 117136000,
          "total_assets": 196573000,
          "short_term_debt": 144771000,
          "long_term_debt": null,
          "total_debt": 148364000,
          "total_liabilities": 382868000,
          "total_equity": -186295000,
          "shares_outstanding": 43415000,
          "goodwill_and_intangibles": 11007000
        },
        "cash_flow": {
          "operating_cash_flow": 5170000,
          "capital_expenditure": 1840000,
          "free_cash_flow": 7010000,
          "dividends_paid": null,
          "share_repurchases": -3437000,
          "shares_issued": 290000,
          "net_debt_issued": -3804000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79403000,
          "cost_of_revenue": 20860000,
          "gross_profit": 58543000,
          "ebit": -10965000,
          "ebitda": -8340000,
          "pretax_income": -13812000,
          "tax_provision": 358000,
          "net_income": -14170000,
          "net_income_to_common": -14170000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39057000,
          "total_current_assets": 117136000,
          "total_assets": 196573000,
          "short_term_debt": 144771000,
          "long_term_debt": null,
          "total_debt": 148364000,
          "total_liabilities": 382868000,
          "total_equity": -186295000,
          "shares_outstanding": 43415000,
          "goodwill_and_intangibles": 11007000
        },
        "cash_flow": {
          "operating_cash_flow": 5170000,
          "capital_expenditure": 1840000,
          "free_cash_flow": 7010000,
          "dividends_paid": null,
          "share_repurchases": -3437000,
          "shares_issued": 290000,
          "net_debt_issued": -3804000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79625000,
          "cost_of_revenue": 18488000,
          "gross_profit": 61137000,
          "ebit": -1445000,
          "ebitda": 1158000,
          "pretax_income": -6845000,
          "tax_provision": 1125000,
          "net_income": -7970000,
          "net_income_to_common": -7970000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 42069000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": -2769000,
          "capital_expenditure": 2386000,
          "free_cash_flow": -383000,
          "dividends_paid": null,
          "share_repurchases": -512000,
          "shares_issued": null,
          "net_debt_issued": -189000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79625000,
          "cost_of_revenue": 18488000,
          "gross_profit": 61137000,
          "ebit": -1445000,
          "ebitda": 1158000,
          "pretax_income": -6845000,
          "tax_provision": 1125000,
          "net_income": -7970000,
          "net_income_to_common": -7970000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 42069000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": -2769000,
          "capital_expenditure": 2386000,
          "free_cash_flow": -383000,
          "dividends_paid": null,
          "share_repurchases": -512000,
          "shares_issued": null,
          "net_debt_issued": -189000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79625000,
          "cost_of_revenue": 18488000,
          "gross_profit": 61137000,
          "ebit": -1445000,
          "ebitda": 1158000,
          "pretax_income": -6845000,
          "tax_provision": 1125000,
          "net_income": -7970000,
          "net_income_to_common": -7970000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 42069000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": -2769000,
          "capital_expenditure": 2386000,
          "free_cash_flow": -383000,
          "dividends_paid": null,
          "share_repurchases": -512000,
          "shares_issued": null,
          "net_debt_issued": -189000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79625000,
          "cost_of_revenue": 18488000,
          "gross_profit": 61137000,
          "ebit": -1445000,
          "ebitda": 1158000,
          "pretax_income": -6845000,
          "tax_provision": 1125000,
          "net_income": -7970000,
          "net_income_to_common": -7970000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 42069000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": -2769000,
          "capital_expenditure": 2386000,
          "free_cash_flow": -383000,
          "dividends_paid": null,
          "share_repurchases": -512000,
          "shares_issued": null,
          "net_debt_issued": -189000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79625000,
          "cost_of_revenue": 18488000,
          "gross_profit": 61137000,
          "ebit": -1445000,
          "ebitda": 1158000,
          "pretax_income": -6845000,
          "tax_provision": 1125000,
          "net_income": -7970000,
          "net_income_to_common": -7970000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 42069000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": -2769000,
          "capital_expenditure": 2386000,
          "free_cash_flow": -383000,
          "dividends_paid": null,
          "share_repurchases": -512000,
          "shares_issued": null,
          "net_debt_issued": -189000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 79625000,
          "cost_of_revenue": 18488000,
          "gross_profit": 61137000,
          "ebit": -1445000,
          "ebitda": 1158000,
          "pretax_income": -6845000,
          "tax_provision": 1125000,
          "net_income": -7970000,
          "net_income_to_common": -7970000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42951000,
          "total_current_assets": 153558000,
          "total_assets": 235533000,
          "short_term_debt": 7472000,
          "long_term_debt": 126494000,
          "total_debt": 139642000,
          "total_liabilities": 421597000,
          "total_equity": -186064000,
          "shares_outstanding": 42069000,
          "goodwill_and_intangibles": 11036000
        },
        "cash_flow": {
          "operating_cash_flow": -2769000,
          "capital_expenditure": 2386000,
          "free_cash_flow": -383000,
          "dividends_paid": null,
          "share_repurchases": -512000,
          "shares_issued": null,
          "net_debt_issued": -189000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-04-30"
  },
  "schema": {
    "public_fields_only": true
  }
}