{ "ticker": { "uuid": "aee9f695-9cd2-453a-bfaf-80d00c9e6f27", "symbol": "SFC", "name": "Sagicor Financial Company Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/aee9f695-9cd2-453a-bfaf-80d00c9e6f27/", "api_url": "https://sharemaestro.com/factors/api/tickers/aee9f695-9cd2-453a-bfaf-80d00c9e6f27/" }, "latest_snapshot": { "ticker": { "uuid": "aee9f695-9cd2-453a-bfaf-80d00c9e6f27", "symbol": "SFC", "name": "Sagicor Financial Company Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/aee9f695-9cd2-453a-bfaf-80d00c9e6f27/", "api_url": "https://sharemaestro.com/factors/api/tickers/aee9f695-9cd2-453a-bfaf-80d00c9e6f27/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.58, "value": 0.84, "quality": 0.15, "momentum": 0.31, "coverage": 0.818, "confidence": 0.766, "delta": 0.03 }, "headline_factors": { "price": 8.83, "market_cap": 1202344526.14, "pe_ratio": 46.6007, "earnings_yield": 0.1479, "ebitda_to_ev": 0.1599, "shareholder_yield": 0.0479, "roe": 0.0264, "piotroski_f_score": 3, "momentum_12_1": 0.1642, "volatility_252d": 0.2275 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 46.6007, "ev_ebitda": 6.2524, "earnings_yield": 0.1479, "fcf_yield": -0.0095, "shareholder_yield": 0.0479 }, "quality": { "roe": 0.0264, "roic": 0.1519, "gross_margin": null, "fcf_margin": -0.0102, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0061, "eps_growth_1y": -0.3126, "fcf_growth_1y": -1.1075 }, "momentum": { "price_return_12m": 0.2137, "momentum_12_1": 0.1642, "relative_strength": -0.0969 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.15, "momentum_percentile": 0.31, "growth_composite": 92, "yield_composite": 20, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.07, "os": 0.53, "value": 0.84, "quality": 0.16, "momentum": 0.19, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 42.5898, "earnings_yield": 0.155, "shareholder_yield": 0.0524, "roe": 0.0264, "momentum_12_1": 0.1291 }, { "week_end_date": "2026-06-14", "price": 8.52, "os": 0.53, "value": 0.83, "quality": 0.17, "momentum": 0.21, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 44.9647, "earnings_yield": 0.1507, "shareholder_yield": 0.0497, "roe": 0.0264, "momentum_12_1": 0.0321 }, { "week_end_date": "2026-06-21", "price": 8.49, "os": 0.51, "value": 0.83, "quality": 0.16, "momentum": 0.18, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 44.8063, "earnings_yield": 0.151, "shareholder_yield": 0.0498, "roe": 0.0264, "momentum_12_1": -0.0249 }, { "week_end_date": "2026-06-28", "price": 8.34, "os": 0.52, "value": 0.83, "quality": 0.16, "momentum": 0.21, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 44.0147, "earnings_yield": 0.1524, "shareholder_yield": 0.0507, "roe": 0.0264, "momentum_12_1": 0.0563 }, { "week_end_date": "2026-07-05", "price": 8.58, "os": 0.53, "value": 0.83, "quality": 0.16, "momentum": 0.22, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 45.2813, "earnings_yield": 0.1502, "shareholder_yield": 0.0493, "roe": 0.0264, "momentum_12_1": 0.0003 }, { "week_end_date": "2026-07-12", "price": 8.47, "os": 0.53, "value": 0.83, "quality": 0.15, "momentum": 0.24, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 44.7008, "earnings_yield": 0.1512, "shareholder_yield": 0.05, "roe": 0.0264, "momentum_12_1": 0.0649 }, { "week_end_date": "2026-07-19", "price": 8.68, "os": 0.53, "value": 0.82, "quality": 0.15, "momentum": 0.26, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 45.8091, "earnings_yield": 0.1493, "shareholder_yield": 0.0487, "roe": 0.0264, "momentum_12_1": 0.1115 }, { "week_end_date": "2026-07-26", "price": 8.58, "os": 0.54, "value": 0.84, "quality": 0.15, "momentum": 0.25, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 45.2813, "earnings_yield": 0.1502, "shareholder_yield": 0.0493, "roe": 0.0264, "momentum_12_1": 0.0932 }, { "week_end_date": "2026-08-02", "price": 8.77, "os": 0.55, "value": 0.83, "quality": 0.14, "momentum": 0.3, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 46.284, "earnings_yield": 0.1485, "shareholder_yield": 0.0482, "roe": 0.0264, "momentum_12_1": 0.1934 }, { "week_end_date": "2026-08-09", "price": 8.83, "os": 0.58, "value": 0.84, "quality": 0.15, "momentum": 0.31, "confidence": 0.766, "coverage": 0.818, "pe_ratio": 46.6007, "earnings_yield": 0.1479, "shareholder_yield": 0.0479, "roe": 0.0264, "momentum_12_1": 0.1642 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2302233000, "cost_of_revenue": null, "gross_profit": null, "ebit": 391782000, "ebitda": 420367000, "pretax_income": null, "tax_provision": null, "net_income": 66935000, "net_income_to_common": 66935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5686000, "capital_expenditure": -15461000, "free_cash_flow": -21147000, "dividends_paid": -36624000, "share_repurchases": -3752000, "shares_issued": 29000, "net_debt_issued": 16681000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2302233000, "cost_of_revenue": null, "gross_profit": null, "ebit": 391782000, "ebitda": 420367000, "pretax_income": null, "tax_provision": null, "net_income": 66935000, "net_income_to_common": 66935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5686000, "capital_expenditure": -15461000, "free_cash_flow": -21147000, "dividends_paid": -36624000, "share_repurchases": -3752000, "shares_issued": 29000, "net_debt_issued": 16681000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2302233000, "cost_of_revenue": null, "gross_profit": null, "ebit": 391782000, "ebitda": 420367000, "pretax_income": null, "tax_provision": null, "net_income": 66935000, "net_income_to_common": 66935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5686000, "capital_expenditure": -15461000, "free_cash_flow": -21147000, "dividends_paid": -36624000, "share_repurchases": -3752000, "shares_issued": 29000, "net_debt_issued": 16681000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2302233000, "cost_of_revenue": null, "gross_profit": null, "ebit": 391782000, "ebitda": 420367000, "pretax_income": null, "tax_provision": null, "net_income": 66935000, "net_income_to_common": 66935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5686000, "capital_expenditure": -15461000, "free_cash_flow": -21147000, "dividends_paid": -36624000, "share_repurchases": -3752000, "shares_issued": 29000, "net_debt_issued": 16681000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2302233000, "cost_of_revenue": null, "gross_profit": null, "ebit": 391782000, "ebitda": 420367000, "pretax_income": null, "tax_provision": null, "net_income": 66935000, "net_income_to_common": 66935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5686000, "capital_expenditure": -15461000, "free_cash_flow": -21147000, "dividends_paid": -36624000, "share_repurchases": -3752000, "shares_issued": 29000, "net_debt_issued": 16681000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2302233000, "cost_of_revenue": null, "gross_profit": null, "ebit": 391782000, "ebitda": 420367000, "pretax_income": null, "tax_provision": null, "net_income": 66935000, "net_income_to_common": 66935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5686000, "capital_expenditure": -15461000, "free_cash_flow": -21147000, "dividends_paid": -36624000, "share_repurchases": -3752000, "shares_issued": 29000, "net_debt_issued": 16681000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2302233000, "cost_of_revenue": null, "gross_profit": null, "ebit": 391782000, "ebitda": 420367000, "pretax_income": null, "tax_provision": null, "net_income": 66935000, "net_income_to_common": 66935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5686000, "capital_expenditure": -15461000, "free_cash_flow": -21147000, "dividends_paid": -36624000, "share_repurchases": -3752000, "shares_issued": 29000, "net_debt_issued": 16681000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2302233000, "cost_of_revenue": null, "gross_profit": null, "ebit": 391782000, "ebitda": 420367000, "pretax_income": null, "tax_provision": null, "net_income": 66935000, "net_income_to_common": 66935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5686000, "capital_expenditure": -15461000, "free_cash_flow": -21147000, "dividends_paid": -36624000, "share_repurchases": -3752000, "shares_issued": 29000, "net_debt_issued": 16681000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 319832000, "cost_of_revenue": null, "gross_profit": null, "ebit": 28696000, "ebitda": 35652000, "pretax_income": null, "tax_provision": null, "net_income": -34436000, "net_income_to_common": -34436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375156000, "total_current_assets": null, "total_assets": 25160930000, "short_term_debt": 56153000, "long_term_debt": 947739000, "total_debt": 1065223000, "total_liabilities": null, "total_equity": 977579000, "shares_outstanding": 136165858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16131000, "capital_expenditure": -2982000, "free_cash_flow": -19113000, "dividends_paid": null, "share_repurchases": -14000, "shares_issued": 0, "net_debt_issued": -5680000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464571000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52914000, "ebitda": 60230000, "pretax_income": null, "tax_provision": null, "net_income": -14391000, "net_income_to_common": -14391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106324000, "capital_expenditure": -5619000, "free_cash_flow": -111943000, "dividends_paid": -9141000, "share_repurchases": -629000, "shares_issued": null, "net_debt_issued": 19902000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464571000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52914000, "ebitda": 60230000, "pretax_income": null, "tax_provision": null, "net_income": -14391000, "net_income_to_common": -14391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106324000, "capital_expenditure": -5619000, "free_cash_flow": -111943000, "dividends_paid": -9141000, "share_repurchases": -629000, "shares_issued": null, "net_debt_issued": 19902000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464571000, "cost_of_revenue": null, "gross_profit": null, "ebit": 52914000, "ebitda": 60230000, "pretax_income": null, "tax_provision": null, "net_income": -14391000, "net_income_to_common": -14391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333423000, "total_current_assets": null, "total_assets": 25133846000, "short_term_debt": 72327000, "long_term_debt": 926613000, "total_debt": 1061714000, "total_liabilities": null, "total_equity": 1036582000, "shares_outstanding": 135363021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106324000, "capital_expenditure": -5619000, "free_cash_flow": -111943000, "dividends_paid": -9141000, "share_repurchases": -629000, "shares_issued": null, "net_debt_issued": 19902000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }