{ "ticker": { "uuid": "aeeb5b35-68ab-4c38-a21a-11269d3e5bc1", "symbol": "CMRE", "name": "Costamare Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/aeeb5b35-68ab-4c38-a21a-11269d3e5bc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeeb5b35-68ab-4c38-a21a-11269d3e5bc1/" }, "latest_snapshot": { "ticker": { "uuid": "aeeb5b35-68ab-4c38-a21a-11269d3e5bc1", "symbol": "CMRE", "name": "Costamare Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/aeeb5b35-68ab-4c38-a21a-11269d3e5bc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/aeeb5b35-68ab-4c38-a21a-11269d3e5bc1/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.96, "quality": 0.85, "momentum": 0.88, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 14.74, "market_cap": 1779683411.66, "pe_ratio": 5.1608, "earnings_yield": 0.1604, "ebitda_to_ev": 0.2093, "shareholder_yield": 0.0156, "roe": 0.1602, "piotroski_f_score": 7, "momentum_12_1": 0.6415, "volatility_252d": 0.3328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 5.1608, "ev_ebitda": 4.7768, "earnings_yield": 0.1604, "fcf_yield": 0.2206, "shareholder_yield": 0.0156 }, "quality": { "roe": 0.1602, "roic": 0.1085, "gross_margin": 0.5837, "fcf_margin": 0.7175, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.5165, "eps_growth_1y": 0.0838, "fcf_growth_1y": -0.2966 }, "momentum": { "price_return_12m": 0.5929, "momentum_12_1": 0.6415, "relative_strength": 0.4439 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.85, "momentum_percentile": 0.88, "growth_composite": 67, "yield_composite": 27, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.99, "os": 0.98, "value": 0.95, "quality": 0.84, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 5.5984, "earnings_yield": 0.1521, "shareholder_yield": 0.0144, "roe": 0.1602, "momentum_12_1": 0.9934 }, { "week_end_date": "2026-06-14", "price": 16.6, "os": 0.98, "value": 0.95, "quality": 0.85, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 5.812, "earnings_yield": 0.1484, "shareholder_yield": 0.0139, "roe": 0.1602, "momentum_12_1": 0.9236 }, { "week_end_date": "2026-06-21", "price": 15.19, "os": 0.98, "value": 0.95, "quality": 0.84, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 5.3183, "earnings_yield": 0.1573, "shareholder_yield": 0.0151, "roe": 0.1602, "momentum_12_1": 0.8536 }, { "week_end_date": "2026-06-28", "price": 14.43, "os": 0.99, "value": 0.96, "quality": 0.86, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 5.0523, "earnings_yield": 0.1626, "shareholder_yield": 0.0159, "roe": 0.1602, "momentum_12_1": 0.7268 }, { "week_end_date": "2026-07-05", "price": 14.26, "os": 0.98, "value": 0.96, "quality": 0.86, "momentum": 0.88, "confidence": 0.991, "coverage": 1, "pe_ratio": 4.9927, "earnings_yield": 0.1639, "shareholder_yield": 0.0161, "roe": 0.1602, "momentum_12_1": 0.7857 }, { "week_end_date": "2026-07-12", "price": 14.94, "os": 0.98, "value": 0.96, "quality": 0.84, "momentum": 0.83, "confidence": 0.98, "coverage": 1, "pe_ratio": 5.2308, "earnings_yield": 0.159, "shareholder_yield": 0.0154, "roe": 0.1602, "momentum_12_1": 0.8166 }, { "week_end_date": "2026-07-19", "price": 14.74, "os": 0.98, "value": 0.96, "quality": 0.85, "momentum": 0.88, "confidence": 0.969, "coverage": 1, "pe_ratio": 5.1608, "earnings_yield": 0.1604, "shareholder_yield": 0.0156, "roe": 0.1602, "momentum_12_1": 0.6415 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877900000, "cost_of_revenue": 375067000, "gross_profit": 502832999, "ebit": 487905999, "ebitda": 637237999, "pretax_income": 396547000, "tax_provision": null, "net_income": 364575000, "net_income_to_common": 364575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541252000, "capital_expenditure": 68971000, "free_cash_flow": 610223000, "dividends_paid": 79286999, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -331389000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877900000, "cost_of_revenue": 375067000, "gross_profit": 502832999, "ebit": 487905999, "ebitda": 637237999, "pretax_income": 396547000, "tax_provision": null, "net_income": 364575000, "net_income_to_common": 364575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541252000, "capital_expenditure": 68971000, "free_cash_flow": 610223000, "dividends_paid": 79286999, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -331389000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877900000, "cost_of_revenue": 375067000, "gross_profit": 502832999, "ebit": 487905999, "ebitda": 637237999, "pretax_income": 396547000, "tax_provision": null, "net_income": 364575000, "net_income_to_common": 364575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541252000, "capital_expenditure": 68971000, "free_cash_flow": 610223000, "dividends_paid": 79286999, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -331389000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877900000, "cost_of_revenue": 375067000, "gross_profit": 502832999, "ebit": 487905999, "ebitda": 637237999, "pretax_income": 396547000, "tax_provision": null, "net_income": 364575000, "net_income_to_common": 364575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541252000, "capital_expenditure": 68971000, "free_cash_flow": 610223000, "dividends_paid": 79286999, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -331389000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877900000, "cost_of_revenue": 375067000, "gross_profit": 502832999, "ebit": 487905999, "ebitda": 637237999, "pretax_income": 396547000, "tax_provision": null, "net_income": 364575000, "net_income_to_common": 364575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541252000, "capital_expenditure": 68971000, "free_cash_flow": 610223000, "dividends_paid": 79286999, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -331389000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 877900000, "cost_of_revenue": 375067000, "gross_profit": 502832999, "ebit": 453921000, "ebitda": 603253000, "pretax_income": 396547000, "tax_provision": null, "net_income": 364575000, "net_income_to_common": 364575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541252000, "capital_expenditure": 68971000, "free_cash_flow": 610223000, "dividends_paid": 79286999, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -331389000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2083894000, "cost_of_revenue": 1527233000, "gross_profit": 556661000, "ebit": 456291000, "ebitda": 619872000, "pretax_income": 316334000, "tax_provision": null, "net_income": 319919000, "net_income_to_common": 319919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704633000, "total_current_assets": 1040216000, "total_assets": 5148687000, "short_term_debt": 546914000, "long_term_debt": 1716204000, "total_debt": 2350542000, "total_liabilities": 2580081000, "total_equity": 2513514000, "shares_outstanding": 119299000, "goodwill_and_intangibles": 74000 }, "cash_flow": { "operating_cash_flow": 537716000, "capital_expenditure": 280483000, "free_cash_flow": 818199000, "dividends_paid": 74147000, "share_repurchases": -114353000, "shares_issued": null, "net_debt_issued": -424487000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2083894000, "cost_of_revenue": 1527233000, "gross_profit": 556661000, "ebit": 456291000, "ebitda": 619872000, "pretax_income": 316334000, "tax_provision": null, "net_income": 319919000, "net_income_to_common": 319919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704633000, "total_current_assets": 1040216000, "total_assets": 5148687000, "short_term_debt": 546914000, "long_term_debt": 1716204000, "total_debt": 2350542000, "total_liabilities": 2580081000, "total_equity": 2513514000, "shares_outstanding": 119299000, "goodwill_and_intangibles": 74000 }, "cash_flow": { "operating_cash_flow": 537716000, "capital_expenditure": 280483000, "free_cash_flow": 818199000, "dividends_paid": 74147000, "share_repurchases": -114353000, "shares_issued": null, "net_debt_issued": -424487000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201557999, "cost_of_revenue": 98429999, "gross_profit": 103127999, "ebit": 100850998, "ebitda": 139163997, "pretax_income": 81898999, "tax_provision": null, "net_income": 80399999, "net_income_to_common": 80399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582816000, "total_current_assets": 769101000, "total_assets": 3924958000, "short_term_debt": 254335000, "long_term_debt": 1239824000, "total_debt": 1494159000, "total_liabilities": 1700598000, "total_equity": 2152515000, "shares_outstanding": 120590205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112403000, "capital_expenditure": 86909000, "free_cash_flow": 199312000, "dividends_paid": 21469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201557999, "cost_of_revenue": 98429999, "gross_profit": 103127999, "ebit": 100850998, "ebitda": 139163997, "pretax_income": 81898999, "tax_provision": null, "net_income": 80399999, "net_income_to_common": 80399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582816000, "total_current_assets": 769101000, "total_assets": 3924958000, "short_term_debt": 254335000, "long_term_debt": 1239824000, "total_debt": 1494159000, "total_liabilities": 1700598000, "total_equity": 2152515000, "shares_outstanding": 120590205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112403000, "capital_expenditure": 86909000, "free_cash_flow": 199312000, "dividends_paid": 21469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201557999, "cost_of_revenue": 98429999, "gross_profit": 103127999, "ebit": 100850998, "ebitda": 139163997, "pretax_income": 81898999, "tax_provision": null, "net_income": 80399999, "net_income_to_common": 80399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582816000, "total_current_assets": 769101000, "total_assets": 3924958000, "short_term_debt": 254335000, "long_term_debt": 1239824000, "total_debt": 1494159000, "total_liabilities": 1700598000, "total_equity": 2152515000, "shares_outstanding": 120590205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112403000, "capital_expenditure": 86909000, "free_cash_flow": 199312000, "dividends_paid": 21469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201557999, "cost_of_revenue": 98429999, "gross_profit": 103127999, "ebit": 100850998, "ebitda": 139163997, "pretax_income": 81898999, "tax_provision": null, "net_income": 80399999, "net_income_to_common": 80399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582816000, "total_current_assets": 769101000, "total_assets": 3924958000, "short_term_debt": 254335000, "long_term_debt": 1239824000, "total_debt": 1494159000, "total_liabilities": 1700598000, "total_equity": 2152515000, "shares_outstanding": 120590205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112403000, "capital_expenditure": 86909000, "free_cash_flow": 199312000, "dividends_paid": 21469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201557999, "cost_of_revenue": 98429999, "gross_profit": 103127999, "ebit": 100850998, "ebitda": 139163997, "pretax_income": 81898999, "tax_provision": null, "net_income": 80399999, "net_income_to_common": 80399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582816000, "total_current_assets": 769101000, "total_assets": 3924958000, "short_term_debt": 254335000, "long_term_debt": 1239824000, "total_debt": 1494159000, "total_liabilities": 1700598000, "total_equity": 2152515000, "shares_outstanding": 120590205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112403000, "capital_expenditure": 86909000, "free_cash_flow": 199312000, "dividends_paid": 21469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20888000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201557999, "cost_of_revenue": 98429999, "gross_profit": 103127999, "ebit": 88125999, "ebitda": 126438998, "pretax_income": 81898999, "tax_provision": null, "net_income": 80399999, "net_income_to_common": 80399999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582816000, "total_current_assets": 769101000, "total_assets": 3924958000, "short_term_debt": 254335000, "long_term_debt": 1239824000, "total_debt": 1494159000, "total_liabilities": 1700598000, "total_equity": 2152515000, "shares_outstanding": 120590205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112403000, "capital_expenditure": 86909000, "free_cash_flow": 199312000, "dividends_paid": 21469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20888000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211972000, "cost_of_revenue": 97909000, "gross_profit": 114063000, "ebit": 96787999, "ebitda": 135477999, "pretax_income": 79150000, "tax_provision": null, "net_income": 77844000, "net_income_to_common": 77844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118051000, "capital_expenditure": 51892000, "free_cash_flow": 169943000, "dividends_paid": 19844000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -68690000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211972000, "cost_of_revenue": 97909000, "gross_profit": 114063000, "ebit": 96787999, "ebitda": 135477999, "pretax_income": 79150000, "tax_provision": null, "net_income": 77844000, "net_income_to_common": 77844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118051000, "capital_expenditure": 51892000, "free_cash_flow": 169943000, "dividends_paid": 19844000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -68690000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211972000, "cost_of_revenue": 97909000, "gross_profit": 114063000, "ebit": 96787999, "ebitda": 135477999, "pretax_income": 79150000, "tax_provision": null, "net_income": 77844000, "net_income_to_common": 77844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118051000, "capital_expenditure": 51892000, "free_cash_flow": 169943000, "dividends_paid": 19844000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -68690000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211972000, "cost_of_revenue": 97909000, "gross_profit": 114063000, "ebit": 96787999, "ebitda": 135477999, "pretax_income": 79150000, "tax_provision": null, "net_income": 77844000, "net_income_to_common": 77844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118051000, "capital_expenditure": 51892000, "free_cash_flow": 169943000, "dividends_paid": 19844000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -68690000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211972000, "cost_of_revenue": 97909000, "gross_profit": 114063000, "ebit": 96787999, "ebitda": 135477999, "pretax_income": 79150000, "tax_provision": null, "net_income": 77844000, "net_income_to_common": 77844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112344564, "capital_expenditure": 18516974, "free_cash_flow": 130861538, "dividends_paid": 19588704, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -68690000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211972000, "cost_of_revenue": 97909000, "gross_profit": 114063000, "ebit": 100701000, "ebitda": 139391000, "pretax_income": 79150000, "tax_provision": null, "net_income": 77844000, "net_income_to_common": 77844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527970000, "total_current_assets": 690668000, "total_assets": 3862662000, "short_term_debt": 268130999, "long_term_debt": 1246707000, "total_debt": 1514837999, "total_liabilities": 1703706000, "total_equity": 2086194000, "shares_outstanding": 120198853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112344564, "capital_expenditure": 18516974, "free_cash_flow": 130861538, "dividends_paid": 19588704, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -68690000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }