{ "ticker": { "uuid": "af037bcd-6338-4435-863a-7488065f152e", "symbol": "PXS", "name": "Pyxis Tankers Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/af037bcd-6338-4435-863a-7488065f152e/", "api_url": "https://sharemaestro.com/factors/api/tickers/af037bcd-6338-4435-863a-7488065f152e/" }, "latest_snapshot": { "ticker": { "uuid": "af037bcd-6338-4435-863a-7488065f152e", "symbol": "PXS", "name": "Pyxis Tankers Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/af037bcd-6338-4435-863a-7488065f152e/", "api_url": "https://sharemaestro.com/factors/api/tickers/af037bcd-6338-4435-863a-7488065f152e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 4.47, "market_cap": 45769197.18, "pe_ratio": 12.5395, "earnings_yield": 0.082, "ebitda_to_ev": 0.1518, "shareholder_yield": 0.0172, "roe": 0.0376, "piotroski_f_score": 5, "momentum_12_1": 0.4983, "volatility_252d": 0.3723 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.5395, "ev_ebitda": 6.5884, "earnings_yield": 0.082, "fcf_yield": 0.1194, "shareholder_yield": 0.0172 }, "quality": { "roe": 0.0376, "roic": 0.0438, "gross_margin": 0.4083, "fcf_margin": 0.3368, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2022, "eps_growth_1y": -0.6344, "fcf_growth_1y": -0.6757 }, "momentum": { "price_return_12m": 0.5153, "momentum_12_1": 0.4983, "relative_strength": 0.299 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.62, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 12.9603, "earnings_yield": 0.0809, "shareholder_yield": 0.0167, "roe": 0.0376, "momentum_12_1": 0.5791 }, { "week_end_date": "2026-06-14", "price": 4.62, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 12.9603, "earnings_yield": 0.0809, "shareholder_yield": 0.0167, "roe": 0.0376, "momentum_12_1": 0.4032 }, { "week_end_date": "2026-06-21", "price": 4.38, "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.42, "confidence": 1, "coverage": 1, "pe_ratio": 12.287, "earnings_yield": 0.0827, "shareholder_yield": 0.0176, "roe": 0.0376, "momentum_12_1": 0.57 }, { "week_end_date": "2026-06-28", "price": 4.42, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 1, "coverage": 1, "pe_ratio": 12.3992, "earnings_yield": 0.0824, "shareholder_yield": 0.0174, "roe": 0.0376, "momentum_12_1": 0.4648 }, { "week_end_date": "2026-07-05", "price": 4.2, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.7821, "earnings_yield": 0.0841, "shareholder_yield": 0.0183, "roe": 0.0376, "momentum_12_1": 0.5986 }, { "week_end_date": "2026-07-12", "price": 4.17, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.44, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.6979, "earnings_yield": 0.0844, "shareholder_yield": 0.0185, "roe": 0.0376, "momentum_12_1": 0.5608 }, { "week_end_date": "2026-07-19", "price": 4.34, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.1748, "earnings_yield": 0.083, "shareholder_yield": 0.0177, "roe": 0.0376, "momentum_12_1": 0.4847 }, { "week_end_date": "2026-07-26", "price": 4.47, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.958, "coverage": 1, "pe_ratio": 12.5395, "earnings_yield": 0.082, "shareholder_yield": 0.0172, "roe": 0.0376, "momentum_12_1": 0.4983 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "ebit": 5917999, "ebitda": 14090998, "pretax_income": 1935000, "tax_provision": null, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10422154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13608000, "capital_expenditure": 698000, "free_cash_flow": 14306000, "dividends_paid": 0, "share_repurchases": -472000, "shares_issued": null, "net_debt_issued": 2677000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "ebit": 5917999, "ebitda": 14090998, "pretax_income": 1935000, "tax_provision": null, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10422154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13608000, "capital_expenditure": 698000, "free_cash_flow": 14306000, "dividends_paid": 0, "share_repurchases": -472000, "shares_issued": null, "net_debt_issued": 2677000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "ebit": 5917999, "ebitda": 14090998, "pretax_income": 1935000, "tax_provision": null, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10422154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13608000, "capital_expenditure": 698000, "free_cash_flow": 14306000, "dividends_paid": 0, "share_repurchases": -472000, "shares_issued": null, "net_debt_issued": 2677000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "ebit": 5917999, "ebitda": 14090998, "pretax_income": 1935000, "tax_provision": null, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10422154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13608000, "capital_expenditure": 698000, "free_cash_flow": 14306000, "dividends_paid": 0, "share_repurchases": -472000, "shares_issued": null, "net_debt_issued": 2677000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "ebit": 5917999, "ebitda": 14090998, "pretax_income": 1935000, "tax_provision": null, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10422154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13608000, "capital_expenditure": 698000, "free_cash_flow": 14306000, "dividends_paid": 0, "share_repurchases": -472000, "shares_issued": null, "net_debt_issued": 2677000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "ebit": 5917999, "ebitda": 14090998, "pretax_income": 1935000, "tax_provision": null, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10422154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13608000, "capital_expenditure": 698000, "free_cash_flow": 14306000, "dividends_paid": 0, "share_repurchases": -472000, "shares_issued": null, "net_debt_issued": 2677000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "ebit": 5917999, "ebitda": 14090998, "pretax_income": 1935000, "tax_provision": null, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10422154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13608000, "capital_expenditure": 698000, "free_cash_flow": 14306000, "dividends_paid": 0, "share_repurchases": -472000, "shares_issued": null, "net_debt_issued": 2677000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51542000, "cost_of_revenue": 23276000, "gross_profit": 28266000, "ebit": 18766000, "ebitda": 25670000, "pretax_income": 12507000, "tax_provision": null, "net_income": 12868000, "net_income_to_common": 12868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21243000, "total_current_assets": 46123000, "total_assets": 188881000, "short_term_debt": 7561000, "long_term_debt": 76963000, "total_debt": 84524000, "total_liabilities": 89217000, "total_equity": 93376000, "shares_outstanding": 10524511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18846000, "capital_expenditure": 45163000, "free_cash_flow": 64009000, "dividends_paid": 8080000, "share_repurchases": -11565000, "shares_issued": null, "net_debt_issued": 23693000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "ebit": 3854000, "ebitda": 5723000, "pretax_income": 2525000, "tax_provision": null, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_assets": 193737000, "short_term_debt": 7959000, "long_term_debt": 77209000, "total_debt": 85336000, "total_liabilities": 90409000, "total_equity": 96996000, "shares_outstanding": 10339746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000, "capital_expenditure": 12000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": null, "net_debt_issued": -2040000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "ebit": 3854000, "ebitda": 5723000, "pretax_income": 2525000, "tax_provision": null, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_assets": 193737000, "short_term_debt": 7959000, "long_term_debt": 77209000, "total_debt": 85336000, "total_liabilities": 90409000, "total_equity": 96996000, "shares_outstanding": 10339746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000, "capital_expenditure": 12000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": null, "net_debt_issued": -2040000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "ebit": 3854000, "ebitda": 5723000, "pretax_income": 2525000, "tax_provision": null, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_assets": 193737000, "short_term_debt": 7959000, "long_term_debt": 77209000, "total_debt": 85336000, "total_liabilities": 90409000, "total_equity": 96996000, "shares_outstanding": 10339746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000, "capital_expenditure": 12000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": null, "net_debt_issued": -2040000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "ebit": 3854000, "ebitda": 5723000, "pretax_income": 2525000, "tax_provision": null, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_assets": 193737000, "short_term_debt": 7959000, "long_term_debt": 77209000, "total_debt": 85336000, "total_liabilities": 90409000, "total_equity": 96996000, "shares_outstanding": 10339746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000, "capital_expenditure": 12000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": null, "net_debt_issued": -2040000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "ebit": 3854000, "ebitda": 5723000, "pretax_income": 2525000, "tax_provision": null, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_assets": 193737000, "short_term_debt": 7959000, "long_term_debt": 77209000, "total_debt": 85336000, "total_liabilities": 90409000, "total_equity": 96996000, "shares_outstanding": 10339746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000, "capital_expenditure": 12000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": null, "net_debt_issued": -2040000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "ebit": 3854000, "ebitda": 5723000, "pretax_income": 2525000, "tax_provision": null, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_assets": 193737000, "short_term_debt": 7959000, "long_term_debt": 77209000, "total_debt": 85336000, "total_liabilities": 90409000, "total_equity": 96996000, "shares_outstanding": 10339746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000, "capital_expenditure": 12000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": null, "net_debt_issued": -2040000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "ebit": 3854000, "ebitda": 5723000, "pretax_income": 2525000, "tax_provision": null, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_assets": 193737000, "short_term_debt": 7959000, "long_term_debt": 77209000, "total_debt": 85336000, "total_liabilities": 90409000, "total_equity": 96996000, "shares_outstanding": 10339746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000, "capital_expenditure": 12000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": null, "net_debt_issued": -2040000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10538000, "cost_of_revenue": 6250999, "gross_profit": 4287000, "ebit": 3091999, "ebitda": 5168999, "pretax_income": 2158000, "tax_provision": null, "net_income": 2036000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10439283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2344099, "capital_expenditure": 39959, "free_cash_flow": 2384058, "dividends_paid": 0, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": 8517000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10538000, "cost_of_revenue": 6250999, "gross_profit": 4287000, "ebit": 3091999, "ebitda": 5168999, "pretax_income": 2158000, "tax_provision": null, "net_income": 2036000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10439283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2344099, "capital_expenditure": 39959, "free_cash_flow": 2384058, "dividends_paid": 0, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": 8517000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10538000, "cost_of_revenue": 6250999, "gross_profit": 4287000, "ebit": 3091999, "ebitda": 5168999, "pretax_income": 2158000, "tax_provision": null, "net_income": 2036000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10439283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2344099, "capital_expenditure": 39959, "free_cash_flow": 2384058, "dividends_paid": 0, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": 8517000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10538000, "cost_of_revenue": 6250999, "gross_profit": 4287000, "ebit": 3091999, "ebitda": 5168999, "pretax_income": 2158000, "tax_provision": null, "net_income": 2036000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10439283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2344099, "capital_expenditure": 39959, "free_cash_flow": 2384058, "dividends_paid": 0, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": 8517000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10538000, "cost_of_revenue": 6250999, "gross_profit": 4287000, "ebit": 3091999, "ebitda": 5168999, "pretax_income": 2158000, "tax_provision": null, "net_income": 2036000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10439283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2344099, "capital_expenditure": 39959, "free_cash_flow": 2384058, "dividends_paid": 0, "share_repurchases": -202000, "shares_issued": null, "net_debt_issued": 8517000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }