{ "ticker": { "uuid": "af037bcd-6338-4435-863a-7488065f152e", "symbol": "PXS", "name": "Pyxis Tankers Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/af037bcd-6338-4435-863a-7488065f152e/", "api_url": "https://sharemaestro.com/factors/api/tickers/af037bcd-6338-4435-863a-7488065f152e/" }, "ticker_metadata": { "id": 7835, "uuid": "af037bcd-6338-4435-863a-7488065f152e", "symbol": "PXS", "name": "Pyxis Tankers Inc", "asset_type": "equity", "market_cap": 48395900, "stock_exchange_id": 2, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Pyxis Tankers Inc. is a shipping company with a focus on the tanker sector in the United States. The company is headquartered in Maroussi, Greece.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af037bcd-6338-4435-863a-7488065f152e", "symbol": "PXS", "name": "Pyxis Tankers Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/af037bcd-6338-4435-863a-7488065f152e/", "api_url": "https://sharemaestro.com/factors/api/tickers/af037bcd-6338-4435-863a-7488065f152e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.62, "market_cap": 47769626.52, "pe_ratio": 13.0876, "earnings_yield": 0.0764, "ebitda_to_ev": 0.1537, "shareholder_yield": 0, "roe": 0.0376, "piotroski_f_score": 5, "momentum_12_1": 0.5791, "volatility_252d": 0.3734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.374041+00:00", "batch_id": "" }, "size": { "price_close": 4.62, "market_cap": 47769626.52, "market_cap_usd": 47769626.52, "enterprise_value": 106560626.52, "shares_outstanding": 10339746, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0876, "pb_ratio": 0.4925, "ptbv_ratio": 0.4925, "ps_ratio": 1.2135, "pcf_ratio": 3.7611, "pfcf_ratio": 3.6028, "ev_ebitda": 6.5051, "ev_ebit": 12.3405, "ev_sales": 2.707, "ev_fcf": 8.0368, "earnings_yield": 0.0764, "fcf_yield": 0.1244, "price_to_sales": 1.2135, "price_to_book": 0.4925, "price_to_cashflow": 3.7611, "ebitda_to_ev": 0.1537, "sales_yield": 0.3694 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4526, "operating_margin": 0.2194, "net_margin": 0.0927, "ebitda_margin": 0.4161, "fcf_margin": 0.3368, "roe": 0.0376, "roa": 0.0188, "roic": 0.0416, "roc_greenblatt": null, "asset_turnover": 0.2032, "cash_conversion": 3.6326, "accruals_ratio": -0.0467, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.9502, "earnings_stability_5y": 1.2862, "revenue_stability_5y": 0.3652, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.092, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9321, "net_debt_to_ebitda": 3.589, "debt_to_assets": 0.4396, "interest_coverage": 1.5346, "current_ratio": 4.5273, "quick_ratio": 4.4889, "net_debt": 58791000, "local_beta": -0.0004, "volatility_252d": 0.3734, "volatility_60d": 0.878, "max_drawdown_12m": -0.1806, "risk_adjusted_momentum": 1.5511 }, "growth": { "revenue_growth_1y": -0.2022, "revenue_growth_3y_cagr": -0.1257, "revenue_growth_5y_cagr": 0.1243, "eps_growth_1y": -0.6344, "eps_growth_3y_cagr": -0.47, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6757, "book_value_growth_1y": 0.0291, "revenue_growth": -0.2022, "earnings_growth": -0.6344 }, "momentum": { "price_return_1m": 0.0524, "price_return_3m": 0.1579, "price_return_6m": 0.5931, "price_return_9m": 0.6441, "price_return_12m": 0.6619, "price_return_12m_ex1m": 0.5791, "momentum_6m": 0.5931, "momentum_12m": 0.6619, "momentum_12_1": 0.5791, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8189, "relative_strength": 0.5039 }, "raw_ttm": { "revenue_ttm": 39365000, "gross_profit_ttm": 17816000, "ebit_ttm": 8634999, "ebitda_ttm": 16380999, "net_income_ttm": 3650000, "eps_diluted_ttm": 0.353, "operating_cash_flow_ttm": 12701099, "capital_expenditure_ttm": 557959, "fcf_ttm": 13259058, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5627000, "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_current_liabilities": 13032000, "net_ppe": null, "total_assets": 193737000, "total_debt": 85168000, "total_equity": 96996000, "net_working_capital": 27550000, "book_value_per_share": 9.3809, "retained_earnings": -254000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.3809 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.405, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2458, "ticker_id": 7835, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.374041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.62, "market_cap": 47769626.52, "market_cap_usd": 47769626.52, "enterprise_value": 106560626.52, "shares_outstanding": 10339746, "fx_rate_to_usd": null, "pe_ratio": 13.08756891, "pb_ratio": 0.49249069, "ptbv_ratio": 0.49249069, "ps_ratio": 1.21350506, "pcf_ratio": 3.76106245, "pfcf_ratio": 3.60279188, "ev_ebitda": 6.50513601, "ev_ebit": 12.3405488, "ev_sales": 2.70698912, "ev_fcf": 8.03681729, "earnings_yield": 0.07640838, "fcf_yield": 0.12442737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45258478, "operating_margin": 0.21935727, "net_margin": 0.09272196, "ebitda_margin": 0.41613106, "fcf_margin": 0.33682352, "roe": 0.03763042, "roa": 0.01883997, "roic": 0.04157118, "roc_greenblatt": null, "asset_turnover": 0.20318783, "cash_conversion": 3.63261863, "accruals_ratio": -0.04671848, "sbc_to_revenue": null, "debt_to_equity": 0.93208998, "net_debt_to_ebitda": 3.58897525, "debt_to_assets": 0.43960627, "interest_coverage": 1.53456531, "current_ratio": 4.52731737, "quick_ratio": 4.48887354, "net_debt": 58791000, "revenue_growth_1y": -0.20220096, "revenue_growth_3y_cagr": -0.12568648, "revenue_growth_5y_cagr": 0.1242518, "eps_growth_1y": -0.63441506, "eps_growth_3y_cagr": -0.4699788, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67574585, "book_value_growth_1y": 0.02911429, "piotroski_f_score": 5, "altman_z_score": 0.95018337, "earnings_stability_5y": 1.286249, "revenue_stability_5y": 0.365216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0523918, "price_return_3m": 0.15789474, "price_return_6m": 0.59310345, "price_return_9m": 0.64412811, "price_return_12m": 0.6618705, "price_return_12m_ex1m": 0.57913669, "distance_from_52w_high": 0, "distance_from_52w_low": 0.81889764, "relative_strength": 0.50392945, "local_beta": -0.0004, "volatility_252d": 0.373369, "volatility_60d": 0.877963, "max_drawdown_12m": -0.18064516, "revenue_ttm": 39365000, "gross_profit_ttm": 17816000, "ebit_ttm": 8634999, "ebitda_ttm": 16380999, "net_income_ttm": 3650000, "eps_diluted_ttm": 0.35300674, "operating_cash_flow_ttm": 12701099, "capital_expenditure_ttm": 557959, "fcf_ttm": 13259058, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5627000, "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_current_liabilities": 13032000, "net_ppe": null, "total_assets": 193737000, "total_debt": 85168000, "total_equity": 96996000, "net_working_capital": 27550000, "book_value_per_share": 9.38088808, "retained_earnings": -254000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.38088808, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.62, "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 1, "coverage": 1, "pe_ratio": 13.0876, "earnings_yield": 0.0764, "shareholder_yield": 0, "roe": 0.0376, "momentum_12_1": 0.5791, "complete_fields": { "id": 2458, "ticker_id": 7835, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.374041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.62, "market_cap": 47769626.52, "market_cap_usd": 47769626.52, "enterprise_value": 106560626.52, "shares_outstanding": 10339746, "fx_rate_to_usd": null, "pe_ratio": 13.08756891, "pb_ratio": 0.49249069, "ptbv_ratio": 0.49249069, "ps_ratio": 1.21350506, "pcf_ratio": 3.76106245, "pfcf_ratio": 3.60279188, "ev_ebitda": 6.50513601, "ev_ebit": 12.3405488, "ev_sales": 2.70698912, "ev_fcf": 8.03681729, "earnings_yield": 0.07640838, "fcf_yield": 0.12442737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45258478, "operating_margin": 0.21935727, "net_margin": 0.09272196, "ebitda_margin": 0.41613106, "fcf_margin": 0.33682352, "roe": 0.03763042, "roa": 0.01883997, "roic": 0.04157118, "roc_greenblatt": null, "asset_turnover": 0.20318783, "cash_conversion": 3.63261863, "accruals_ratio": -0.04671848, "sbc_to_revenue": null, "debt_to_equity": 0.93208998, "net_debt_to_ebitda": 3.58897525, "debt_to_assets": 0.43960627, "interest_coverage": 1.53456531, "current_ratio": 4.52731737, "quick_ratio": 4.48887354, "net_debt": 58791000, "revenue_growth_1y": -0.20220096, "revenue_growth_3y_cagr": -0.12568648, "revenue_growth_5y_cagr": 0.1242518, "eps_growth_1y": -0.63441506, "eps_growth_3y_cagr": -0.4699788, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67574585, "book_value_growth_1y": 0.02911429, "piotroski_f_score": 5, "altman_z_score": 0.95018337, "earnings_stability_5y": 1.286249, "revenue_stability_5y": 0.365216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0523918, "price_return_3m": 0.15789474, "price_return_6m": 0.59310345, "price_return_9m": 0.64412811, "price_return_12m": 0.6618705, "price_return_12m_ex1m": 0.57913669, "distance_from_52w_high": 0, "distance_from_52w_low": 0.81889764, "relative_strength": 0.50392945, "local_beta": -0.0004, "volatility_252d": 0.373369, "volatility_60d": 0.877963, "max_drawdown_12m": -0.18064516, "revenue_ttm": 39365000, "gross_profit_ttm": 17816000, "ebit_ttm": 8634999, "ebitda_ttm": 16380999, "net_income_ttm": 3650000, "eps_diluted_ttm": 0.35300674, "operating_cash_flow_ttm": 12701099, "capital_expenditure_ttm": 557959, "fcf_ttm": 13259058, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5627000, "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_current_liabilities": 13032000, "net_ppe": null, "total_assets": 193737000, "total_debt": 85168000, "total_equity": 96996000, "net_working_capital": 27550000, "book_value_per_share": 9.38088808, "retained_earnings": -254000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.38088808, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "ebit": 5917999, "ebitda": 14090998, "pretax_income": 1935000, "tax_provision": null, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10422154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13608000, "capital_expenditure": 698000, "free_cash_flow": 14306000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153501, "ticker_id": 7835, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5917999", "ebitda": "14090998", "netIncome": "1994000", "grossProfit": "13879000", "depreciation": "None", "totalRevenue": "38994000", "costOfRevenue": "25115000", "interestIncome": "1792000", "incomeBeforeTax": "1935000", "interestExpense": "5774999", "operatingIncome": "5917999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3983000", "nonInterestIncome": "None", "operatingExpenses": "7960999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8172999", "sellingGeneralAndAdministrative": "6096000", "netIncomeFromContinuingOperations": "1935000" }, "balance": { "goodwill": "None", "inventory": "536000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "193412000", "longTermDebt": "79279000", "shortTermDebt": "7967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2676000", "totalLiabilities": "92023000", "otherCurrentAssets": "552000", "totalCurrentAssets": "56650000", "currentLongTermDebt": "7967000", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136762000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87246000", "totalShareholderEquity": "95160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2685000", "totalCurrentLiabilities": "12744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79279000", "cashAndShortTermInvestments": "35555000", "commonStockSharesOutstanding": "10422154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1353000", "operatingCashflow": "13608000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061000", "cashflowFromInvestment": "-1357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8172999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38994000, "cost_of_revenue": 25115000, "gross_profit": 13879000, "research_and_development": null, "selling_general_admin": 6096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5917999, "depreciation_amortisation": 8172999, "ebitda": 14090998, "interest_expense": 5774999, "interest_income": null, "other_non_operating": null, "pretax_income": 1935000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1994000, "net_income_continuing_ops": 1935000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35555000, "short_term_investments": 18000000, "net_receivables": 2007000, "inventory": 536000, "other_current_assets": null, "total_current_assets": 56650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136762000, "total_assets": 193412000, "short_term_debt": 7967000, "accounts_payable": 1495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12744000, "long_term_debt": 79279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79279000, "total_liabilities": 92023000, "total_debt": 87246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2676000, "total_equity": 95160000, "shares_outstanding": 10422154, "operating_cash_flow": 13608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1357000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2061000, "free_cash_flow": 14306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5917999", "ebitda": "14090998", "netIncome": "1994000", "grossProfit": "13879000", "depreciation": "None", "totalRevenue": "38994000", "costOfRevenue": "25115000", "interestIncome": "1792000", "incomeBeforeTax": "1935000", "interestExpense": "5774999", "operatingIncome": "5917999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3983000", "nonInterestIncome": "None", "operatingExpenses": "7960999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8172999", "sellingGeneralAndAdministrative": "6096000", "netIncomeFromContinuingOperations": "1935000" }, "balance": { "goodwill": "None", "inventory": "536000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "193412000", "longTermDebt": "79279000", "shortTermDebt": "7967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2676000", "totalLiabilities": "92023000", "otherCurrentAssets": "552000", "totalCurrentAssets": "56650000", "currentLongTermDebt": "7967000", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136762000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87246000", "totalShareholderEquity": "95160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2685000", "totalCurrentLiabilities": "12744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79279000", "cashAndShortTermInvestments": "35555000", "commonStockSharesOutstanding": "10422154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1353000", "operatingCashflow": "13608000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061000", "cashflowFromInvestment": "-1357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8172999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 51542000, "cost_of_revenue": 23276000, "gross_profit": 28266000, "ebit": 18766000, "ebitda": 25670000, "pretax_income": 12507000, "tax_provision": null, "net_income": 12868000, "net_income_to_common": 12868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21243000, "total_current_assets": 46123000, "total_assets": 188881000, "short_term_debt": 7561000, "long_term_debt": 76963000, "total_debt": 84524000, "total_liabilities": 89217000, "total_equity": 93376000, "shares_outstanding": 10524511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18846000, "capital_expenditure": 45163000, "free_cash_flow": 64009000, "dividends_paid": 8080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153506, "ticker_id": 7835, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18766000", "ebitda": "25670000", "netIncome": "12868000", "grossProfit": "28266000", "depreciation": "None", "totalRevenue": "51542000", "costOfRevenue": "23276000", "interestIncome": "2312000", "incomeBeforeTax": "12507000", "interestExpense": "6259000", "operatingIncome": "16724000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4217000", "nonInterestIncome": "None", "operatingExpenses": "11542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6904000", "sellingGeneralAndAdministrative": "4676000", "netIncomeFromContinuingOperations": "12507000" }, "balance": { "goodwill": "None", "inventory": "1889000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "188881000", "longTermDebt": "76963000", "shortTermDebt": "7561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4670000", "totalLiabilities": "89217000", "otherCurrentAssets": "706000", "totalCurrentAssets": "46123000", "currentLongTermDebt": "7561000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "5285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142758000", "currentAccountsPayable": "2107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84524000", "totalShareholderEquity": "93376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2475000", "totalCurrentLiabilities": "12254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76963000", "cashAndShortTermInvestments": "21243000", "commonStockSharesOutstanding": "10524511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12868000", "profitLoss": "None", "dividendPayout": "8080000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-932000", "operatingCashflow": "18846000", "capitalExpenditures": "45163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9571000", "cashflowFromInvestment": "-42163000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51542000, "cost_of_revenue": 23276000, "gross_profit": 28266000, "research_and_development": null, "selling_general_admin": 4676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18766000, "depreciation_amortisation": 6904000, "ebitda": 25670000, "interest_expense": 6259000, "interest_income": null, "other_non_operating": null, "pretax_income": 12507000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12868000, "net_income_continuing_ops": 12507000, "net_income_to_common": 12868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21243000, "short_term_investments": 17000000, "net_receivables": 5285000, "inventory": 1889000, "other_current_assets": null, "total_current_assets": 46123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142758000, "total_assets": 188881000, "short_term_debt": 7561000, "accounts_payable": 2107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12254000, "long_term_debt": 76963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76963000, "total_liabilities": 89217000, "total_debt": 84524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4670000, "total_equity": 93376000, "shares_outstanding": 10524511, "operating_cash_flow": 18846000, "stock_based_compensation": 63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42163000, "dividends_paid": 8080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9571000, "free_cash_flow": 64009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18766000", "ebitda": "25670000", "netIncome": "12868000", "grossProfit": "28266000", "depreciation": "None", "totalRevenue": "51542000", "costOfRevenue": "23276000", "interestIncome": "2312000", "incomeBeforeTax": "12507000", "interestExpense": "6259000", "operatingIncome": "16724000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4217000", "nonInterestIncome": "None", "operatingExpenses": "11542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6904000", "sellingGeneralAndAdministrative": "4676000", "netIncomeFromContinuingOperations": "12507000" }, "balance": { "goodwill": "None", "inventory": "1889000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "188881000", "longTermDebt": "76963000", "shortTermDebt": "7561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4670000", "totalLiabilities": "89217000", "otherCurrentAssets": "706000", "totalCurrentAssets": "46123000", "currentLongTermDebt": "7561000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "5285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142758000", "currentAccountsPayable": "2107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84524000", "totalShareholderEquity": "93376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2475000", "totalCurrentLiabilities": "12254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76963000", "cashAndShortTermInvestments": "21243000", "commonStockSharesOutstanding": "10524511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12868000", "profitLoss": "None", "dividendPayout": "8080000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-932000", "operatingCashflow": "18846000", "capitalExpenditures": "45163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9571000", "cashflowFromInvestment": "-42163000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 45468000, "cost_of_revenue": 18363000, "gross_profit": 27105000, "ebit": 42388000, "ebitda": 48279000, "pretax_income": 36836000, "tax_provision": -200999, "net_income": 37037000, "net_income_to_common": 37037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34539000, "total_current_assets": 60880000, "total_assets": 166313000, "short_term_debt": 5580000, "long_term_debt": 55370000, "total_debt": 60950000, "total_liabilities": 65454000, "total_equity": 96540000, "shares_outstanding": 12585777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21442000, "capital_expenditure": 32008000, "free_cash_flow": 53450000, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153511, "ticker_id": 7835, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42388000", "ebitda": "48279000", "netIncome": "37037000", "grossProfit": "27105000", "depreciation": "None", "totalRevenue": "45468000", "costOfRevenue": "18363000", "interestIncome": "1240000", "incomeBeforeTax": "36836000", "interestExpense": "5835000", "operatingIncome": "41869000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-200999", "reportedCurrency": "USD", "netInterestIncome": "-4821000", "nonInterestIncome": "None", "operatingExpenses": "-14764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5891000", "sellingGeneralAndAdministrative": "4936000", "netIncomeFromContinuingOperations": "21656000" }, "balance": { "goodwill": "None", "inventory": "957000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "166313000", "longTermDebt": "55370000", "shortTermDebt": "5580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14270000", "totalLiabilities": "65454000", "otherCurrentAssets": "226000", "totalCurrentAssets": "60880000", "currentLongTermDebt": "5580000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "5158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105433000", "currentAccountsPayable": "1695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60950000", "totalShareholderEquity": "96540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1636000", "totalCurrentLiabilities": "10084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55370000", "cashAndShortTermInvestments": "34539000", "commonStockSharesOutstanding": "12585777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37037000", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "954000", "operatingCashflow": "21442000", "capitalExpenditures": "32008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7497000", "cashflowFromInvestment": "12205000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45468000, "cost_of_revenue": 18363000, "gross_profit": 27105000, "research_and_development": null, "selling_general_admin": 4936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42388000, "depreciation_amortisation": 5891000, "ebitda": 48279000, "interest_expense": 5835000, "interest_income": null, "other_non_operating": null, "pretax_income": 36836000, "tax_provision": -200999, "effective_tax_rate": null, "net_income": 37037000, "net_income_continuing_ops": 21656000, "net_income_to_common": 37037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34539000, "short_term_investments": 20000000, "net_receivables": 5158000, "inventory": 957000, "other_current_assets": null, "total_current_assets": 60880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105433000, "total_assets": 166313000, "short_term_debt": 5580000, "accounts_payable": 1695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10084000, "long_term_debt": 55370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55370000, "total_liabilities": 65454000, "total_debt": 60950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14270000, "total_equity": 96540000, "shares_outstanding": 12585777, "operating_cash_flow": 21442000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12205000, "dividends_paid": 797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7497000, "free_cash_flow": 53450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42388000", "ebitda": "48279000", "netIncome": "37037000", "grossProfit": "27105000", "depreciation": "None", "totalRevenue": "45468000", "costOfRevenue": "18363000", "interestIncome": "1240000", "incomeBeforeTax": "36836000", "interestExpense": "5835000", "operatingIncome": "41869000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-200999", "reportedCurrency": "USD", "netInterestIncome": "-4821000", "nonInterestIncome": "None", "operatingExpenses": "-14764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5891000", "sellingGeneralAndAdministrative": "4936000", "netIncomeFromContinuingOperations": "21656000" }, "balance": { "goodwill": "None", "inventory": "957000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "166313000", "longTermDebt": "55370000", "shortTermDebt": "5580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14270000", "totalLiabilities": "65454000", "otherCurrentAssets": "226000", "totalCurrentAssets": "60880000", "currentLongTermDebt": "5580000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "5158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105433000", "currentAccountsPayable": "1695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60950000", "totalShareholderEquity": "96540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1636000", "totalCurrentLiabilities": "10084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55370000", "cashAndShortTermInvestments": "34539000", "commonStockSharesOutstanding": "12585777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37037000", "profitLoss": "None", "dividendPayout": "797000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "954000", "operatingCashflow": "21442000", "capitalExpenditures": "32008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7497000", "cashflowFromInvestment": "12205000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 58344000, "cost_of_revenue": 35938000, "gross_profit": 22406000, "ebit": 17833000, "ebitda": 24317000, "pretax_income": 13392000, "tax_provision": -55000, "net_income": 13392000, "net_income_to_common": 13392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563000, "total_current_assets": 21131000, "total_assets": 138979000, "short_term_debt": 5829000, "long_term_debt": 65047000, "total_debt": 70876000, "total_liabilities": 77608000, "total_equity": 61371000, "shares_outstanding": 12640581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8274000, "capital_expenditure": 3556000, "free_cash_flow": 11830000, "dividends_paid": 871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153516, "ticker_id": 7835, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17833000", "ebitda": "24317000", "netIncome": "13392000", "grossProfit": "22406000", "depreciation": "None", "totalRevenue": "58344000", "costOfRevenue": "35938000", "interestIncome": "0", "incomeBeforeTax": "13392000", "interestExpense": "4441000", "operatingIncome": "17312000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "-4441000", "nonInterestIncome": "None", "operatingExpenses": "4628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6484000", "sellingGeneralAndAdministrative": "2508000", "netIncomeFromContinuingOperations": "13392000" }, "balance": { "goodwill": "None", "inventory": "1911000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "138979000", "longTermDebt": "65047000", "shortTermDebt": "5829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50509000", "totalLiabilities": "77608000", "otherCurrentAssets": "580000", "totalCurrentAssets": "21131000", "currentLongTermDebt": "5829000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117848000", "currentAccountsPayable": "2604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114185000", "shortLongTermDebtTotal": "70876000", "totalShareholderEquity": "61371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1995000", "totalCurrentLiabilities": "12561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65047000", "cashAndShortTermInvestments": "7563000", "commonStockSharesOutstanding": "12640581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13392000", "profitLoss": "None", "dividendPayout": "871000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-344000", "operatingCashflow": "8274000", "capitalExpenditures": "3556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12912000", "cashflowFromInvestment": "4953000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58344000, "cost_of_revenue": 35938000, "gross_profit": 22406000, "research_and_development": null, "selling_general_admin": 2508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17833000, "depreciation_amortisation": 6484000, "ebitda": 24317000, "interest_expense": 4441000, "interest_income": null, "other_non_operating": null, "pretax_income": 13392000, "tax_provision": -55000, "effective_tax_rate": null, "net_income": 13392000, "net_income_continuing_ops": 13392000, "net_income_to_common": 13392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7563000, "short_term_investments": 0, "net_receivables": 11077000, "inventory": 1911000, "other_current_assets": null, "total_current_assets": 21131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117848000, "total_assets": 138979000, "short_term_debt": 5829000, "accounts_payable": 2604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12561000, "long_term_debt": 65047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65047000, "total_liabilities": 77608000, "total_debt": 70876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50509000, "total_equity": 61371000, "shares_outstanding": 12640581, "operating_cash_flow": 8274000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4953000, "dividends_paid": 871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12912000, "free_cash_flow": 11830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17833000", "ebitda": "24317000", "netIncome": "13392000", "grossProfit": "22406000", "depreciation": "None", "totalRevenue": "58344000", "costOfRevenue": "35938000", "interestIncome": "0", "incomeBeforeTax": "13392000", "interestExpense": "4441000", "operatingIncome": "17312000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "-4441000", "nonInterestIncome": "None", "operatingExpenses": "4628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6484000", "sellingGeneralAndAdministrative": "2508000", "netIncomeFromContinuingOperations": "13392000" }, "balance": { "goodwill": "None", "inventory": "1911000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "138979000", "longTermDebt": "65047000", "shortTermDebt": "5829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50509000", "totalLiabilities": "77608000", "otherCurrentAssets": "580000", "totalCurrentAssets": "21131000", "currentLongTermDebt": "5829000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117848000", "currentAccountsPayable": "2604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114185000", "shortLongTermDebtTotal": "70876000", "totalShareholderEquity": "61371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1995000", "totalCurrentLiabilities": "12561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65047000", "cashAndShortTermInvestments": "7563000", "commonStockSharesOutstanding": "12640581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13392000", "profitLoss": "None", "dividendPayout": "871000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-344000", "operatingCashflow": "8274000", "capitalExpenditures": "3556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12912000", "cashflowFromInvestment": "4953000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 25341000, "cost_of_revenue": 26941000, "gross_profit": -1600000, "ebit": -9375000, "ebitda": -4071000, "pretax_income": -12338000, "tax_provision": 3285000, "net_income": -15623000, "net_income_to_common": -15623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180000, "total_current_assets": 19102000, "total_assets": 142562000, "short_term_debt": 11695000, "long_term_debt": 70880000, "total_debt": 82575000, "total_liabilities": 93710000, "total_equity": 48852000, "shares_outstanding": 9646697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -896000, "capital_expenditure": 43194000, "free_cash_flow": 42298000, "dividends_paid": 537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153521, "ticker_id": 7835, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9375000", "ebitda": "-4071000", "netIncome": "-15623000", "grossProfit": "-1600000", "depreciation": "None", "totalRevenue": "25341000", "costOfRevenue": "26941000", "interestIncome": "0", "incomeBeforeTax": "-12338000", "interestExpense": "3285000", "operatingIncome": "-8512000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3285000", "reportedCurrency": "USD", "netInterestIncome": "-3285000", "nonInterestIncome": "None", "operatingExpenses": "4523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5304000", "sellingGeneralAndAdministrative": "2538000", "netIncomeFromContinuingOperations": "-12338000" }, "balance": { "goodwill": "None", "inventory": "1567000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "142562000", "longTermDebt": "70880000", "shortTermDebt": "11695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63030000", "totalLiabilities": "93710000", "otherCurrentAssets": "9639000", "totalCurrentAssets": "19102000", "currentLongTermDebt": "11695000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123460000", "currentAccountsPayable": "3084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119724000", "shortLongTermDebtTotal": "82575000", "totalShareholderEquity": "48852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8051000", "totalCurrentLiabilities": "22830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70880000", "cashAndShortTermInvestments": "6180000", "commonStockSharesOutstanding": "9646697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12338000", "profitLoss": "None", "dividendPayout": "537000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-886000", "operatingCashflow": "-896000", "capitalExpenditures": "43194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49927000", "cashflowFromInvestment": "-43194000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25341000, "cost_of_revenue": 26941000, "gross_profit": -1600000, "research_and_development": null, "selling_general_admin": 2538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9375000, "depreciation_amortisation": 5304000, "ebitda": -4071000, "interest_expense": 3285000, "interest_income": null, "other_non_operating": null, "pretax_income": -12338000, "tax_provision": 3285000, "effective_tax_rate": null, "net_income": -15623000, "net_income_continuing_ops": -12338000, "net_income_to_common": -15623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6180000, "short_term_investments": null, "net_receivables": 1716000, "inventory": 1567000, "other_current_assets": null, "total_current_assets": 19102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123460000, "total_assets": 142562000, "short_term_debt": 11695000, "accounts_payable": 3084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22830000, "long_term_debt": 70880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70880000, "total_liabilities": 93710000, "total_debt": 82575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63030000, "total_equity": 48852000, "shares_outstanding": 9646697, "operating_cash_flow": -896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43194000, "dividends_paid": 537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49927000, "free_cash_flow": 42298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9375000", "ebitda": "-4071000", "netIncome": "-15623000", "grossProfit": "-1600000", "depreciation": "None", "totalRevenue": "25341000", "costOfRevenue": "26941000", "interestIncome": "0", "incomeBeforeTax": "-12338000", "interestExpense": "3285000", "operatingIncome": "-8512000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3285000", "reportedCurrency": "USD", "netInterestIncome": "-3285000", "nonInterestIncome": "None", "operatingExpenses": "4523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5304000", "sellingGeneralAndAdministrative": "2538000", "netIncomeFromContinuingOperations": "-12338000" }, "balance": { "goodwill": "None", "inventory": "1567000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "142562000", "longTermDebt": "70880000", "shortTermDebt": "11695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63030000", "totalLiabilities": "93710000", "otherCurrentAssets": "9639000", "totalCurrentAssets": "19102000", "currentLongTermDebt": "11695000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123460000", "currentAccountsPayable": "3084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119724000", "shortLongTermDebtTotal": "82575000", "totalShareholderEquity": "48852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8051000", "totalCurrentLiabilities": "22830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70880000", "cashAndShortTermInvestments": "6180000", "commonStockSharesOutstanding": "9646697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12338000", "profitLoss": "None", "dividendPayout": "537000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-886000", "operatingCashflow": "-896000", "capitalExpenditures": "43194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49927000", "cashflowFromInvestment": "-43194000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 21711000, "cost_of_revenue": 19566000, "gross_profit": 2145000, "ebit": -2517000, "ebitda": 2154000, "pretax_income": -6900000, "tax_provision": 4636000, "net_income": -11536000, "net_income_to_common": -11536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1620000, "total_current_assets": 5405000, "total_assets": 93190000, "short_term_debt": 3255000, "long_term_debt": 55331000, "total_debt": 58586000, "total_liabilities": 63631000, "total_equity": 29559000, "shares_outstanding": 6347329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13030000, "capital_expenditure": 567000, "free_cash_flow": -12463000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153526, "ticker_id": 7835, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2517000", "ebitda": "2154000", "netIncome": "-11536000", "grossProfit": "2145000", "depreciation": "None", "totalRevenue": "21711000", "costOfRevenue": "19566000", "interestIncome": "None", "incomeBeforeTax": "-6900000", "interestExpense": "4964000", "operatingIncome": "-2270000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4636000", "reportedCurrency": "USD", "netInterestIncome": "-4964000", "nonInterestIncome": "None", "operatingExpenses": "4087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4671000", "sellingGeneralAndAdministrative": "2378000", "netIncomeFromContinuingOperations": "-6900000" }, "balance": { "goodwill": "None", "inventory": "681000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "93190000", "longTermDebt": "55331000", "shortTermDebt": "3255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50155000", "totalLiabilities": "63631000", "otherCurrentAssets": "133000", "totalCurrentAssets": "5405000", "currentLongTermDebt": "3255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87785000", "currentAccountsPayable": "3642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83774000", "shortLongTermDebtTotal": "58586000", "totalShareholderEquity": "29559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "677000", "totalCurrentLiabilities": "8300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55331000", "cashAndShortTermInvestments": "1620000", "commonStockSharesOutstanding": "6347329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6900000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-180000", "operatingCashflow": "-13030000", "capitalExpenditures": "567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739000", "cashflowFromInvestment": "12630000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21711000, "cost_of_revenue": 19566000, "gross_profit": 2145000, "research_and_development": null, "selling_general_admin": 2378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2517000, "depreciation_amortisation": 4671000, "ebitda": 2154000, "interest_expense": 4964000, "interest_income": null, "other_non_operating": null, "pretax_income": -6900000, "tax_provision": 4636000, "effective_tax_rate": null, "net_income": -11536000, "net_income_continuing_ops": -6900000, "net_income_to_common": -11536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1620000, "short_term_investments": null, "net_receivables": 2971000, "inventory": 681000, "other_current_assets": null, "total_current_assets": 5405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87785000, "total_assets": 93190000, "short_term_debt": 3255000, "accounts_payable": 3642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8300000, "long_term_debt": 55331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55331000, "total_liabilities": 63631000, "total_debt": 58586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50155000, "total_equity": 29559000, "shares_outstanding": 6347329, "operating_cash_flow": -13030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12630000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -739000, "free_cash_flow": -12463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2517000", "ebitda": "2154000", "netIncome": "-11536000", "grossProfit": "2145000", "depreciation": "None", "totalRevenue": "21711000", "costOfRevenue": "19566000", "interestIncome": "None", "incomeBeforeTax": "-6900000", "interestExpense": "4964000", "operatingIncome": "-2270000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4636000", "reportedCurrency": "USD", "netInterestIncome": "-4964000", "nonInterestIncome": "None", "operatingExpenses": "4087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4671000", "sellingGeneralAndAdministrative": "2378000", "netIncomeFromContinuingOperations": "-6900000" }, "balance": { "goodwill": "None", "inventory": "681000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "93190000", "longTermDebt": "55331000", "shortTermDebt": "3255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50155000", "totalLiabilities": "63631000", "otherCurrentAssets": "133000", "totalCurrentAssets": "5405000", "currentLongTermDebt": "3255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87785000", "currentAccountsPayable": "3642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83774000", "shortLongTermDebtTotal": "58586000", "totalShareholderEquity": "29559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "677000", "totalCurrentLiabilities": "8300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55331000", "cashAndShortTermInvestments": "1620000", "commonStockSharesOutstanding": "6347329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6900000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-180000", "operatingCashflow": "-13030000", "capitalExpenditures": "567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739000", "cashflowFromInvestment": "12630000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 27753000, "cost_of_revenue": 23198000, "gross_profit": 4555000, "ebit": -2555000, "ebitda": 3005000, "pretax_income": -8330000, "tax_provision": 5775000, "net_income": -14105000, "net_income_to_common": -14105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441000, "total_current_assets": 17235000, "total_assets": 108769000, "short_term_debt": 8984000, "long_term_debt": 54233000, "total_debt": 63217000, "total_liabilities": 76769000, "total_equity": 32000000, "shares_outstanding": 5312232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5661000, "capital_expenditure": 517000, "free_cash_flow": 6178000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153531, "ticker_id": 7835, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2555000", "ebitda": "3005000", "netIncome": "-14105000", "grossProfit": "4555000", "depreciation": "None", "totalRevenue": "27753000", "costOfRevenue": "23198000", "interestIncome": "5802000", "incomeBeforeTax": "-8330000", "interestExpense": "5775000", "operatingIncome": "228000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5775000", "reportedCurrency": "USD", "netInterestIncome": "-5775000", "nonInterestIncome": "None", "operatingExpenses": "4327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5560000", "sellingGeneralAndAdministrative": "2407000", "netIncomeFromContinuingOperations": "-8330000" }, "balance": { "goodwill": "None", "inventory": "501000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "108769000", "longTermDebt": "54233000", "shortTermDebt": "8984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43175000", "totalLiabilities": "76769000", "otherCurrentAssets": "14050000", "totalCurrentAssets": "17235000", "currentLongTermDebt": "8984000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91534000", "currentAccountsPayable": "4538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87507000", "shortLongTermDebtTotal": "63217000", "totalShareholderEquity": "32000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7599000", "totalCurrentLiabilities": "22536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54233000", "cashAndShortTermInvestments": "1441000", "commonStockSharesOutstanding": "5312232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8330000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "306000", "operatingCashflow": "5661000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4172000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27753000, "cost_of_revenue": 23198000, "gross_profit": 4555000, "research_and_development": null, "selling_general_admin": 2407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2555000, "depreciation_amortisation": 5560000, "ebitda": 3005000, "interest_expense": 5775000, "interest_income": null, "other_non_operating": null, "pretax_income": -8330000, "tax_provision": 5775000, "effective_tax_rate": null, "net_income": -14105000, "net_income_continuing_ops": -8330000, "net_income_to_common": -14105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1441000, "short_term_investments": null, "net_receivables": 1243000, "inventory": 501000, "other_current_assets": null, "total_current_assets": 17235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91534000, "total_assets": 108769000, "short_term_debt": 8984000, "accounts_payable": 4538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22536000, "long_term_debt": 54233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54233000, "total_liabilities": 76769000, "total_debt": 63217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43175000, "total_equity": 32000000, "shares_outstanding": 5312232, "operating_cash_flow": 5661000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -517000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4172000, "free_cash_flow": 6178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2555000", "ebitda": "3005000", "netIncome": "-14105000", "grossProfit": "4555000", "depreciation": "None", "totalRevenue": "27753000", "costOfRevenue": "23198000", "interestIncome": "5802000", "incomeBeforeTax": "-8330000", "interestExpense": "5775000", "operatingIncome": "228000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5775000", "reportedCurrency": "USD", "netInterestIncome": "-5775000", "nonInterestIncome": "None", "operatingExpenses": "4327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5560000", "sellingGeneralAndAdministrative": "2407000", "netIncomeFromContinuingOperations": "-8330000" }, "balance": { "goodwill": "None", "inventory": "501000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "108769000", "longTermDebt": "54233000", "shortTermDebt": "8984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43175000", "totalLiabilities": "76769000", "otherCurrentAssets": "14050000", "totalCurrentAssets": "17235000", "currentLongTermDebt": "8984000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91534000", "currentAccountsPayable": "4538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87507000", "shortLongTermDebtTotal": "63217000", "totalShareholderEquity": "32000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7599000", "totalCurrentLiabilities": "22536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54233000", "cashAndShortTermInvestments": "1441000", "commonStockSharesOutstanding": "5312232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8330000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "306000", "operatingCashflow": "5661000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4172000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 28457000, "cost_of_revenue": 24486000, "gross_profit": 3971000, "ebit": -5862000, "ebitda": -229000, "pretax_income": -8214000, "tax_provision": 3845000, "net_income": -8214000, "net_income_to_common": -8214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545000, "total_current_assets": 4307000, "total_assets": 116617000, "short_term_debt": 4333000, "long_term_debt": 63129000, "total_debt": 67462000, "total_liabilities": 76674000, "total_equity": 39943000, "shares_outstanding": 5223550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2203000, "capital_expenditure": 99000, "free_cash_flow": -2104000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153536, "ticker_id": 7835, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5862000", "ebitda": "-229000", "netIncome": "-8214000", "grossProfit": "3971000", "depreciation": "None", "totalRevenue": "28457000", "costOfRevenue": "24486000", "interestIncome": "4453000", "incomeBeforeTax": "-8214000", "interestExpense": "4490000", "operatingIncome": "-8011000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "-4104000", "nonInterestIncome": "None", "operatingExpenses": "9567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5633000", "sellingGeneralAndAdministrative": "4054000", "netIncomeFromContinuingOperations": "-8214000" }, "balance": { "goodwill": "None", "inventory": "807000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "116617000", "longTermDebt": "63129000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34845000", "totalLiabilities": "76674000", "otherCurrentAssets": "370000", "totalCurrentAssets": "4307000", "currentLongTermDebt": "4333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112310000", "currentAccountsPayable": "4746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107992000", "shortLongTermDebtTotal": "67462000", "totalShareholderEquity": "39943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4044000", "totalCurrentLiabilities": "13545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63129000", "cashAndShortTermInvestments": "545000", "commonStockSharesOutstanding": "5223550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8214000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "209000", "operatingCashflow": "-2203000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28457000, "cost_of_revenue": 24486000, "gross_profit": 3971000, "research_and_development": null, "selling_general_admin": 4054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5862000, "depreciation_amortisation": 5633000, "ebitda": -229000, "interest_expense": 4490000, "interest_income": null, "other_non_operating": null, "pretax_income": -8214000, "tax_provision": 3845000, "effective_tax_rate": null, "net_income": -8214000, "net_income_continuing_ops": -8214000, "net_income_to_common": -8214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545000, "short_term_investments": null, "net_receivables": 2585000, "inventory": 807000, "other_current_assets": null, "total_current_assets": 4307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112310000, "total_assets": 116617000, "short_term_debt": 4333000, "accounts_payable": 4746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13545000, "long_term_debt": 63129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63129000, "total_liabilities": 76674000, "total_debt": 67462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34845000, "total_equity": 39943000, "shares_outstanding": 5223550, "operating_cash_flow": -2203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187000, "free_cash_flow": -2104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5862000", "ebitda": "-229000", "netIncome": "-8214000", "grossProfit": "3971000", "depreciation": "None", "totalRevenue": "28457000", "costOfRevenue": "24486000", "interestIncome": "4453000", "incomeBeforeTax": "-8214000", "interestExpense": "4490000", "operatingIncome": "-8011000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "-4104000", "nonInterestIncome": "None", "operatingExpenses": "9567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5633000", "sellingGeneralAndAdministrative": "4054000", "netIncomeFromContinuingOperations": "-8214000" }, "balance": { "goodwill": "None", "inventory": "807000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "116617000", "longTermDebt": "63129000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34845000", "totalLiabilities": "76674000", "otherCurrentAssets": "370000", "totalCurrentAssets": "4307000", "currentLongTermDebt": "4333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112310000", "currentAccountsPayable": "4746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107992000", "shortLongTermDebtTotal": "67462000", "totalShareholderEquity": "39943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4044000", "totalCurrentLiabilities": "13545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63129000", "cashAndShortTermInvestments": "545000", "commonStockSharesOutstanding": "5223550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8214000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "209000", "operatingCashflow": "-2203000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "ebit": 3854000, "ebitda": 5723000, "pretax_income": 2525000, "tax_provision": null, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26377000, "total_current_assets": 59000000, "total_assets": 193737000, "short_term_debt": 7959000, "long_term_debt": 77209000, "total_debt": 85168000, "total_liabilities": 90409000, "total_equity": 96996000, "shares_outstanding": 10339746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000, "capital_expenditure": 12000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153499, "ticker_id": 7835, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3854000", "ebitda": "5723000", "netIncome": "2422000", "grossProfit": "4719000", "depreciation": "None", "totalRevenue": "9976000", "costOfRevenue": "5257000", "interestIncome": "497000", "incomeBeforeTax": "2525000", "interestExpense": "1329000", "operatingIncome": "3357000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-832000", "nonInterestIncome": "None", "operatingExpenses": "1362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1869000", "sellingGeneralAndAdministrative": "712000", "netIncomeFromContinuingOperations": "2525000" }, "balance": { "goodwill": "None", "inventory": "501000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "193737000", "longTermDebt": "77209000", "shortTermDebt": "7959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254000", "totalLiabilities": "90409000", "otherCurrentAssets": "1064000", "totalCurrentAssets": "59000000", "currentLongTermDebt": "7959000", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "3058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134736999", "currentAccountsPayable": "650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85336000", "totalShareholderEquity": "96996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2564000", "totalCurrentLiabilities": "13032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77377000", "cashAndShortTermInvestments": "26377000", "commonStockSharesOutstanding": "10339746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2421999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34999", "operatingCashflow": "3460000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "-10012000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9976000, "cost_of_revenue": 5257000, "gross_profit": 4719000, "research_and_development": null, "selling_general_admin": 712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3854000, "depreciation_amortisation": 1869000, "ebitda": 5723000, "interest_expense": 1329000, "interest_income": null, "other_non_operating": null, "pretax_income": 2525000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2422000, "net_income_continuing_ops": 2525000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26377000, "short_term_investments": 28000000, "net_receivables": 3058000, "inventory": 501000, "other_current_assets": null, "total_current_assets": 59000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134736999, "total_assets": 193737000, "short_term_debt": 7959000, "accounts_payable": 650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13032000, "long_term_debt": 77209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77377000, "total_liabilities": 90409000, "total_debt": 85168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254000, "total_equity": 96996000, "shares_outstanding": 10339746, "operating_cash_flow": 3460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2626000, "free_cash_flow": 3472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3854000", "ebitda": "5723000", "netIncome": "2422000", "grossProfit": "4719000", "depreciation": "None", "totalRevenue": "9976000", "costOfRevenue": "5257000", "interestIncome": "497000", "incomeBeforeTax": "2525000", "interestExpense": "1329000", "operatingIncome": "3357000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-832000", "nonInterestIncome": "None", "operatingExpenses": "1362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1869000", "sellingGeneralAndAdministrative": "712000", "netIncomeFromContinuingOperations": "2525000" }, "balance": { "goodwill": "None", "inventory": "501000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "193737000", "longTermDebt": "77209000", "shortTermDebt": "7959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254000", "totalLiabilities": "90409000", "otherCurrentAssets": "1064000", "totalCurrentAssets": "59000000", "currentLongTermDebt": "7959000", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "3058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134736999", "currentAccountsPayable": "650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85336000", "totalShareholderEquity": "96996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2564000", "totalCurrentLiabilities": "13032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77377000", "cashAndShortTermInvestments": "26377000", "commonStockSharesOutstanding": "10339746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2421999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34999", "operatingCashflow": "3460000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2626000", "cashflowFromInvestment": "-10012000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 10538000, "cost_of_revenue": 6250999, "gross_profit": 4287000, "ebit": 3091999, "ebitda": 5168999, "pretax_income": 2158000, "tax_provision": null, "net_income": 2036000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35555000, "total_current_assets": 56650000, "total_assets": 193412000, "short_term_debt": 7967000, "long_term_debt": 79279000, "total_debt": 87246000, "total_liabilities": 92023000, "total_equity": 95160000, "shares_outstanding": 10439283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2344099, "capital_expenditure": 39959, "free_cash_flow": 2384058, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153500, "ticker_id": 7835, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3091999", "ebitda": "5168999", "netIncome": "2036000", "grossProfit": "4287000", "depreciation": "None", "totalRevenue": "10538000", "costOfRevenue": "6250999", "interestIncome": "459000", "incomeBeforeTax": "2158000", "interestExpense": "1393000", "operatingIncome": "3091999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6250999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2077000", "sellingGeneralAndAdministrative": "735000", "netIncomeFromContinuingOperations": "2158000" }, "balance": { "goodwill": "None", "inventory": "536000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "193412000", "longTermDebt": "79279000", "shortTermDebt": "7967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2676000", "totalLiabilities": "92023000", "otherCurrentAssets": "552000", "totalCurrentAssets": "56650000", "currentLongTermDebt": "7967000", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136762000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87246000", "totalShareholderEquity": "95160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2685000", "totalCurrentLiabilities": "12744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79279000", "cashAndShortTermInvestments": "35555000", "commonStockSharesOutstanding": "10439283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2036000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13588", "operatingCashflow": "2344099", "capitalExpenditures": "39959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8517720", "cashflowFromInvestment": "-4113901", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204363", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10538000, "cost_of_revenue": 6250999, "gross_profit": 4287000, "research_and_development": null, "selling_general_admin": 735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3091999, "depreciation_amortisation": 2077000, "ebitda": 5168999, "interest_expense": 1393000, "interest_income": null, "other_non_operating": null, "pretax_income": 2158000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2036000, "net_income_continuing_ops": 2158000, "net_income_to_common": 2036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35555000, "short_term_investments": 18000000, "net_receivables": 2007000, "inventory": 536000, "other_current_assets": null, "total_current_assets": 56650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136762000, "total_assets": 193412000, "short_term_debt": 7967000, "accounts_payable": 1495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12744000, "long_term_debt": 79279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79279000, "total_liabilities": 92023000, "total_debt": 87246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2676000, "total_equity": 95160000, "shares_outstanding": 10439283, "operating_cash_flow": 2344099, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39959, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4113901, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8517720, "free_cash_flow": 2384058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3091999", "ebitda": "5168999", "netIncome": "2036000", "grossProfit": "4287000", "depreciation": "None", "totalRevenue": "10538000", "costOfRevenue": "6250999", "interestIncome": "459000", "incomeBeforeTax": "2158000", "interestExpense": "1393000", "operatingIncome": "3091999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6250999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2077000", "sellingGeneralAndAdministrative": "735000", "netIncomeFromContinuingOperations": "2158000" }, "balance": { "goodwill": "None", "inventory": "536000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "193412000", "longTermDebt": "79279000", "shortTermDebt": "7967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2676000", "totalLiabilities": "92023000", "otherCurrentAssets": "552000", "totalCurrentAssets": "56650000", "currentLongTermDebt": "7967000", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136762000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87246000", "totalShareholderEquity": "95160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2685000", "totalCurrentLiabilities": "12744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79279000", "cashAndShortTermInvestments": "35555000", "commonStockSharesOutstanding": "10439283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2036000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13588", "operatingCashflow": "2344099", "capitalExpenditures": "39959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8517720", "cashflowFromInvestment": "-4113901", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204363", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 9700000, "cost_of_revenue": 4401000, "gross_profit": 5299000, "ebit": 2132000, "ebitda": 4043000, "pretax_income": 1170000, "tax_provision": null, "net_income": 1195000, "net_income_to_common": 1195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28903000, "total_current_assets": 44948000, "total_assets": 183758000, "short_term_debt": 7578000, "long_term_debt": 71276000, "total_debt": 78854000, "total_liabilities": 84372000, "total_equity": 93279000, "shares_outstanding": 10485865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3625000, "capital_expenditure": 295000, "free_cash_flow": 3920000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153502, "ticker_id": 7835, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2132000", "ebitda": "4043000", "netIncome": "1195000", "grossProfit": "5299000", "depreciation": "None", "totalRevenue": "9700000", "costOfRevenue": "4401000", "interestIncome": "476000", "incomeBeforeTax": "1170000", "interestExpense": "1438000", "operatingIncome": "2132000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-962000", "nonInterestIncome": "None", "operatingExpenses": "3167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "1263000", "netIncomeFromContinuingOperations": "1170000" }, "balance": { "goodwill": "None", "inventory": "542000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "183758000", "longTermDebt": "71276000", "shortTermDebt": "7578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4712000", "totalLiabilities": "84372000", "otherCurrentAssets": "226000", "totalCurrentAssets": "44948000", "currentLongTermDebt": "7578000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "1277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138810000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78854000", "totalShareholderEquity": "93279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3777000", "totalCurrentLiabilities": "13096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71276000", "cashAndShortTermInvestments": "28903000", "commonStockSharesOutstanding": "10485865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1195000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "892000", "operatingCashflow": "3625000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1947000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9700000, "cost_of_revenue": 4401000, "gross_profit": 5299000, "research_and_development": null, "selling_general_admin": 1263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2132000, "depreciation_amortisation": 1911000, "ebitda": 4043000, "interest_expense": 1438000, "interest_income": null, "other_non_operating": null, "pretax_income": 1170000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1195000, "net_income_continuing_ops": 1170000, "net_income_to_common": 1195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28903000, "short_term_investments": 14000000, "net_receivables": 1277000, "inventory": 542000, "other_current_assets": null, "total_current_assets": 44948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138810000, "total_assets": 183758000, "short_term_debt": 7578000, "accounts_payable": 1741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13096000, "long_term_debt": 71276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71276000, "total_liabilities": 84372000, "total_debt": 78854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4712000, "total_equity": 93279000, "shares_outstanding": 10485865, "operating_cash_flow": 3625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1947000, "free_cash_flow": 3920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2132000", "ebitda": "4043000", "netIncome": "1195000", "grossProfit": "5299000", "depreciation": "None", "totalRevenue": "9700000", "costOfRevenue": "4401000", "interestIncome": "476000", "incomeBeforeTax": "1170000", "interestExpense": "1438000", "operatingIncome": "2132000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-962000", "nonInterestIncome": "None", "operatingExpenses": "3167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "1263000", "netIncomeFromContinuingOperations": "1170000" }, "balance": { "goodwill": "None", "inventory": "542000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "183758000", "longTermDebt": "71276000", "shortTermDebt": "7578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4712000", "totalLiabilities": "84372000", "otherCurrentAssets": "226000", "totalCurrentAssets": "44948000", "currentLongTermDebt": "7578000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "1277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138810000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78854000", "totalShareholderEquity": "93279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3777000", "totalCurrentLiabilities": "13096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71276000", "cashAndShortTermInvestments": "28903000", "commonStockSharesOutstanding": "10485865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1195000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "892000", "operatingCashflow": "3625000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1947000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 9151000, "cost_of_revenue": 5640000, "gross_profit": 3511000, "ebit": -443000, "ebitda": 1446000, "pretax_income": -1910000, "tax_provision": null, "net_income": -2003000, "net_income_to_common": -2003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27445000, "total_current_assets": 46085000, "total_assets": 186593000, "short_term_debt": 7572000, "long_term_debt": 73173000, "total_debt": 80745000, "total_liabilities": 88450000, "total_equity": 92011000, "shares_outstanding": 10413365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3272000, "capital_expenditure": 211000, "free_cash_flow": 3483000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153503, "ticker_id": 7835, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-443000", "ebitda": "1446000", "netIncome": "-2003000", "grossProfit": "3511000", "depreciation": "None", "totalRevenue": "9151000", "costOfRevenue": "5640000", "interestIncome": "423000", "incomeBeforeTax": "-1910000", "interestExpense": "1467000", "operatingIncome": "-866000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "4377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889000", "sellingGeneralAndAdministrative": "3740000", "netIncomeFromContinuingOperations": "-1910000" }, "balance": { "goodwill": "None", "inventory": "1434000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "186593000", "longTermDebt": "73173000", "shortTermDebt": "7572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5907000", "totalLiabilities": "88450000", "otherCurrentAssets": "393000", "totalCurrentAssets": "46085000", "currentLongTermDebt": "7572000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "2813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140508000", "currentAccountsPayable": "2057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80745000", "totalShareholderEquity": "92011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4346000", "totalCurrentLiabilities": "15277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73173000", "cashAndShortTermInvestments": "27445000", "commonStockSharesOutstanding": "10413365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-149000", "operatingCashflow": "3272000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1947000", "cashflowFromInvestment": "2927000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10417", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9151000, "cost_of_revenue": 5640000, "gross_profit": 3511000, "research_and_development": null, "selling_general_admin": 3740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -443000, "depreciation_amortisation": 1889000, "ebitda": 1446000, "interest_expense": 1467000, "interest_income": null, "other_non_operating": null, "pretax_income": -1910000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2003000, "net_income_continuing_ops": -1910000, "net_income_to_common": -2003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27445000, "short_term_investments": 14000000, "net_receivables": 2813000, "inventory": 1434000, "other_current_assets": null, "total_current_assets": 46085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140508000, "total_assets": 186593000, "short_term_debt": 7572000, "accounts_payable": 2057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15277000, "long_term_debt": 73173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73173000, "total_liabilities": 88450000, "total_debt": 80745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5907000, "total_equity": 92011000, "shares_outstanding": 10413365, "operating_cash_flow": 3272000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2927000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1947000, "free_cash_flow": 3483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-443000", "ebitda": "1446000", "netIncome": "-2003000", "grossProfit": "3511000", "depreciation": "None", "totalRevenue": "9151000", "costOfRevenue": "5640000", "interestIncome": "423000", "incomeBeforeTax": "-1910000", "interestExpense": "1467000", "operatingIncome": "-866000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "4377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889000", "sellingGeneralAndAdministrative": "3740000", "netIncomeFromContinuingOperations": "-1910000" }, "balance": { "goodwill": "None", "inventory": "1434000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "186593000", "longTermDebt": "73173000", "shortTermDebt": "7572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5907000", "totalLiabilities": "88450000", "otherCurrentAssets": "393000", "totalCurrentAssets": "46085000", "currentLongTermDebt": "7572000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "2813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140508000", "currentAccountsPayable": "2057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80745000", "totalShareholderEquity": "92011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4346000", "totalCurrentLiabilities": "15277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73173000", "cashAndShortTermInvestments": "27445000", "commonStockSharesOutstanding": "10413365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-149000", "operatingCashflow": "3272000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1947000", "cashflowFromInvestment": "2927000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10417", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 9605000, "cost_of_revenue": 6648000, "gross_profit": 2957000, "ebit": 1994000, "ebitda": 3857000, "pretax_income": 517000, "tax_provision": null, "net_income": 766000, "net_income_to_common": 766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23193000, "total_current_assets": 47220000, "total_assets": 188934000, "short_term_debt": 7569000, "long_term_debt": 75068000, "total_debt": 82637000, "total_liabilities": 88952000, "total_equity": 93943000, "shares_outstanding": 10422515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4279000, "capital_expenditure": 144000, "free_cash_flow": 4423000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153504, "ticker_id": 7835, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1994000", "ebitda": "3857000", "netIncome": "766000", "grossProfit": "2957000", "depreciation": "None", "totalRevenue": "9605000", "costOfRevenue": "6648000", "interestIncome": "434000", "incomeBeforeTax": "517000", "interestExpense": "1477000", "operatingIncome": "1560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1043000", "nonInterestIncome": "None", "operatingExpenses": "1397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863000", "sellingGeneralAndAdministrative": "833000", "netIncomeFromContinuingOperations": "517000" }, "balance": { "goodwill": "None", "inventory": "1285000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "188934000", "longTermDebt": "75068000", "shortTermDebt": "7569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3904000", "totalLiabilities": "88952000", "otherCurrentAssets": "761000", "totalCurrentAssets": "47220000", "currentLongTermDebt": "7569000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "4981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141714000", "currentAccountsPayable": "2760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82637000", "totalShareholderEquity": "93943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2842000", "totalCurrentLiabilities": "13884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75068000", "cashAndShortTermInvestments": "23193000", "commonStockSharesOutstanding": "10422515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "604000", "operatingCashflow": "4279000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2217000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9605000, "cost_of_revenue": 6648000, "gross_profit": 2957000, "research_and_development": null, "selling_general_admin": 833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1994000, "depreciation_amortisation": 1863000, "ebitda": 3857000, "interest_expense": 1477000, "interest_income": null, "other_non_operating": null, "pretax_income": 517000, "tax_provision": null, "effective_tax_rate": null, "net_income": 766000, "net_income_continuing_ops": 517000, "net_income_to_common": 766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23193000, "short_term_investments": 17000000, "net_receivables": 4981000, "inventory": 1285000, "other_current_assets": null, "total_current_assets": 47220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141714000, "total_assets": 188934000, "short_term_debt": 7569000, "accounts_payable": 2760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13884000, "long_term_debt": 75068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75068000, "total_liabilities": 88952000, "total_debt": 82637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3904000, "total_equity": 93943000, "shares_outstanding": 10422515, "operating_cash_flow": 4279000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2217000, "free_cash_flow": 4423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1994000", "ebitda": "3857000", "netIncome": "766000", "grossProfit": "2957000", "depreciation": "None", "totalRevenue": "9605000", "costOfRevenue": "6648000", "interestIncome": "434000", "incomeBeforeTax": "517000", "interestExpense": "1477000", "operatingIncome": "1560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1043000", "nonInterestIncome": "None", "operatingExpenses": "1397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863000", "sellingGeneralAndAdministrative": "833000", "netIncomeFromContinuingOperations": "517000" }, "balance": { "goodwill": "None", "inventory": "1285000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "188934000", "longTermDebt": "75068000", "shortTermDebt": "7569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3904000", "totalLiabilities": "88952000", "otherCurrentAssets": "761000", "totalCurrentAssets": "47220000", "currentLongTermDebt": "7569000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "4981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141714000", "currentAccountsPayable": "2760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82637000", "totalShareholderEquity": "93943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2842000", "totalCurrentLiabilities": "13884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75068000", "cashAndShortTermInvestments": "23193000", "commonStockSharesOutstanding": "10422515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "604000", "operatingCashflow": "4279000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2217000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 12035000, "cost_of_revenue": 7667000, "gross_profit": 4368000, "ebit": 1495000, "ebitda": 3399000, "pretax_income": 134000, "tax_provision": null, "net_income": 314000, "net_income_to_common": 314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21243000, "total_current_assets": 46123000, "total_assets": 188881000, "short_term_debt": 7561000, "long_term_debt": 76963000, "total_debt": 84524000, "total_liabilities": 89217000, "total_equity": 93376000, "shares_outstanding": 10565126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6293000, "capital_expenditure": 170000, "free_cash_flow": 6463000, "dividends_paid": 49000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153505, "ticker_id": 7835, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1495000", "ebitda": "3399000", "netIncome": "314000", "grossProfit": "4368000", "depreciation": "None", "totalRevenue": "12035000", "costOfRevenue": "7667000", "interestIncome": "483000", "incomeBeforeTax": "134000", "interestExpense": "1361000", "operatingIncome": "1282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1148000", "nonInterestIncome": "None", "operatingExpenses": "3086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000", "sellingGeneralAndAdministrative": "1220000", "netIncomeFromContinuingOperations": "134000" }, "balance": { "goodwill": "None", "inventory": "1889000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "188881000", "longTermDebt": "76963000", "shortTermDebt": "7561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4670000", "totalLiabilities": "89217000", "otherCurrentAssets": "706000", "totalCurrentAssets": "46123000", "currentLongTermDebt": "7561000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "5285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142758000", "currentAccountsPayable": "2107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84524000", "totalShareholderEquity": "93376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2475000", "totalCurrentLiabilities": "12254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76963000", "cashAndShortTermInvestments": "21243000", "commonStockSharesOutstanding": "10565126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314000", "profitLoss": "None", "dividendPayout": "49000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "6293000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10245000", "cashflowFromInvestment": "-170000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12035000, "cost_of_revenue": 7667000, "gross_profit": 4368000, "research_and_development": null, "selling_general_admin": 1220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1495000, "depreciation_amortisation": 1904000, "ebitda": 3399000, "interest_expense": 1361000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000, "tax_provision": null, "effective_tax_rate": null, "net_income": 314000, "net_income_continuing_ops": 134000, "net_income_to_common": 314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21243000, "short_term_investments": 17000000, "net_receivables": 5285000, "inventory": 1889000, "other_current_assets": null, "total_current_assets": 46123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142758000, "total_assets": 188881000, "short_term_debt": 7561000, "accounts_payable": 2107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12254000, "long_term_debt": 76963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76963000, "total_liabilities": 89217000, "total_debt": 84524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4670000, "total_equity": 93376000, "shares_outstanding": 10565126, "operating_cash_flow": 6293000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000, "dividends_paid": 49000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10245000, "free_cash_flow": 6463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1495000", "ebitda": "3399000", "netIncome": "314000", "grossProfit": "4368000", "depreciation": "None", "totalRevenue": "12035000", "costOfRevenue": "7667000", "interestIncome": "483000", "incomeBeforeTax": "134000", "interestExpense": "1361000", "operatingIncome": "1282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1148000", "nonInterestIncome": "None", "operatingExpenses": "3086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000", "sellingGeneralAndAdministrative": "1220000", "netIncomeFromContinuingOperations": "134000" }, "balance": { "goodwill": "None", "inventory": "1889000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "188881000", "longTermDebt": "76963000", "shortTermDebt": "7561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4670000", "totalLiabilities": "89217000", "otherCurrentAssets": "706000", "totalCurrentAssets": "46123000", "currentLongTermDebt": "7561000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "5285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142758000", "currentAccountsPayable": "2107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84524000", "totalShareholderEquity": "93376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2475000", "totalCurrentLiabilities": "12254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76963000", "cashAndShortTermInvestments": "21243000", "commonStockSharesOutstanding": "10565126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314000", "profitLoss": "None", "dividendPayout": "49000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "6293000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10245000", "cashflowFromInvestment": "-170000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 13792000, "cost_of_revenue": 7791000, "gross_profit": 6001000, "ebit": 5303000, "ebitda": 7208000, "pretax_income": 3478000, "tax_provision": null, "net_income": 3712000, "net_income_to_common": 3712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25365000, "total_current_assets": 53338000, "total_assets": 197976000, "short_term_debt": 7555000, "long_term_debt": 78855000, "total_debt": 86410000, "total_liabilities": 90185000, "total_equity": 101323000, "shares_outstanding": 11927523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1874000, "capital_expenditure": 649943, "free_cash_flow": 2523943, "dividends_paid": 147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153507, "ticker_id": 7835, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5303000", "ebitda": "7208000", "netIncome": "3712000", "grossProfit": "6001000", "depreciation": "None", "totalRevenue": "13792000", "costOfRevenue": "7791000", "interestIncome": "568000", "incomeBeforeTax": "3478000", "interestExpense": "1825000", "operatingIncome": "4735000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1257000", "nonInterestIncome": "None", "operatingExpenses": "1266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1905000", "sellingGeneralAndAdministrative": "695000", "netIncomeFromContinuingOperations": "3478000" }, "balance": { "goodwill": "None", "inventory": "1020000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "197976000", "longTermDebt": "78855000", "shortTermDebt": "7555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2253000", "totalLiabilities": "90185000", "otherCurrentAssets": "621000", "totalCurrentAssets": "53338000", "currentLongTermDebt": "7555000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "9332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144638000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86410000", "totalShareholderEquity": "101323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2244000", "totalCurrentLiabilities": "11330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78855000", "cashAndShortTermInvestments": "25365000", "commonStockSharesOutstanding": "11927523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3478000", "profitLoss": "None", "dividendPayout": "147000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1091000", "operatingCashflow": "1874000", "capitalExpenditures": "649943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2720000", "cashflowFromInvestment": "-521669", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13792000, "cost_of_revenue": 7791000, "gross_profit": 6001000, "research_and_development": null, "selling_general_admin": 695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5303000, "depreciation_amortisation": 1905000, "ebitda": 7208000, "interest_expense": 1825000, "interest_income": null, "other_non_operating": null, "pretax_income": 3478000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3712000, "net_income_continuing_ops": 3478000, "net_income_to_common": 3712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25365000, "short_term_investments": 17000000, "net_receivables": 9332000, "inventory": 1020000, "other_current_assets": null, "total_current_assets": 53338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144638000, "total_assets": 197976000, "short_term_debt": 7555000, "accounts_payable": 1531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11330000, "long_term_debt": 78855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78855000, "total_liabilities": 90185000, "total_debt": 86410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2253000, "total_equity": 101323000, "shares_outstanding": 11927523, "operating_cash_flow": 1874000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649943, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521669, "dividends_paid": 147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2720000, "free_cash_flow": 2523943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5303000", "ebitda": "7208000", "netIncome": "3712000", "grossProfit": "6001000", "depreciation": "None", "totalRevenue": "13792000", "costOfRevenue": "7791000", "interestIncome": "568000", "incomeBeforeTax": "3478000", "interestExpense": "1825000", "operatingIncome": "4735000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1257000", "nonInterestIncome": "None", "operatingExpenses": "1266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1905000", "sellingGeneralAndAdministrative": "695000", "netIncomeFromContinuingOperations": "3478000" }, "balance": { "goodwill": "None", "inventory": "1020000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "197976000", "longTermDebt": "78855000", "shortTermDebt": "7555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2253000", "totalLiabilities": "90185000", "otherCurrentAssets": "621000", "totalCurrentAssets": "53338000", "currentLongTermDebt": "7555000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "9332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144638000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86410000", "totalShareholderEquity": "101323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2244000", "totalCurrentLiabilities": "11330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78855000", "cashAndShortTermInvestments": "25365000", "commonStockSharesOutstanding": "11927523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3478000", "profitLoss": "None", "dividendPayout": "147000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1091000", "operatingCashflow": "1874000", "capitalExpenditures": "649943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2720000", "cashflowFromInvestment": "-521669", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 13910000, "cost_of_revenue": 6445000, "gross_profit": 7465000, "ebit": 6863000, "ebitda": 8594000, "pretax_income": 5283000, "tax_provision": 91002, "net_income": 5192000, "net_income_to_common": 5192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25411000, "total_current_assets": 51097000, "total_assets": 198587000, "short_term_debt": 7637000, "long_term_debt": 80846000, "total_debt": 88483000, "total_liabilities": 93700000, "total_equity": 98185000, "shares_outstanding": 12095610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6468000, "capital_expenditure": 21013000, "free_cash_flow": 27481000, "dividends_paid": 196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153508, "ticker_id": 7835, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6863000", "ebitda": "8594000", "netIncome": "5192000", "grossProfit": "7465000", "depreciation": "None", "totalRevenue": "13910000", "costOfRevenue": "6445000", "interestIncome": "607000", "incomeBeforeTax": "5283000", "interestExpense": "1580000", "operatingIncome": "6256000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "91002", "reportedCurrency": "USD", "netInterestIncome": "-973000", "nonInterestIncome": "None", "operatingExpenses": "1209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "1209000", "netIncomeFromContinuingOperations": "5283000" }, "balance": { "goodwill": "None", "inventory": "2111000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "198587000", "longTermDebt": "80846000", "shortTermDebt": "7637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5819000", "totalLiabilities": "93700000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "51097000", "currentLongTermDebt": "7637000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "5216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147490000", "currentAccountsPayable": "1936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88483000", "totalShareholderEquity": "98185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2404000", "totalCurrentLiabilities": "12854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80846000", "cashAndShortTermInvestments": "25411000", "commonStockSharesOutstanding": "12095610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5192000", "profitLoss": "None", "dividendPayout": "196000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "834612", "operatingCashflow": "6468000", "capitalExpenditures": "21013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10152000", "cashflowFromInvestment": "-15513000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13910000, "cost_of_revenue": 6445000, "gross_profit": 7465000, "research_and_development": null, "selling_general_admin": 1209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6863000, "depreciation_amortisation": 1731000, "ebitda": 8594000, "interest_expense": 1580000, "interest_income": null, "other_non_operating": null, "pretax_income": 5283000, "tax_provision": 91002, "effective_tax_rate": null, "net_income": 5192000, "net_income_continuing_ops": 5283000, "net_income_to_common": 5192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25411000, "short_term_investments": 17000000, "net_receivables": 5216000, "inventory": 2111000, "other_current_assets": null, "total_current_assets": 51097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147490000, "total_assets": 198587000, "short_term_debt": 7637000, "accounts_payable": 1936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12854000, "long_term_debt": 80846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80846000, "total_liabilities": 93700000, "total_debt": 88483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5819000, "total_equity": 98185000, "shares_outstanding": 12095610, "operating_cash_flow": 6468000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15513000, "dividends_paid": 196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10152000, "free_cash_flow": 27481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6863000", "ebitda": "8594000", "netIncome": "5192000", "grossProfit": "7465000", "depreciation": "None", "totalRevenue": "13910000", "costOfRevenue": "6445000", "interestIncome": "607000", "incomeBeforeTax": "5283000", "interestExpense": "1580000", "operatingIncome": "6256000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "91002", "reportedCurrency": "USD", "netInterestIncome": "-973000", "nonInterestIncome": "None", "operatingExpenses": "1209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "1209000", "netIncomeFromContinuingOperations": "5283000" }, "balance": { "goodwill": "None", "inventory": "2111000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "198587000", "longTermDebt": "80846000", "shortTermDebt": "7637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5819000", "totalLiabilities": "93700000", "otherCurrentAssets": "1359000", "totalCurrentAssets": "51097000", "currentLongTermDebt": "7637000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "5216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147490000", "currentAccountsPayable": "1936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88483000", "totalShareholderEquity": "98185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2404000", "totalCurrentLiabilities": "12854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80846000", "cashAndShortTermInvestments": "25411000", "commonStockSharesOutstanding": "12095610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5192000", "profitLoss": "None", "dividendPayout": "196000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "834612", "operatingCashflow": "6468000", "capitalExpenditures": "21013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10152000", "cashflowFromInvestment": "-15513000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 11805000, "cost_of_revenue": 6275000, "gross_profit": 5530000, "ebit": 5105000, "ebitda": 6663000, "pretax_income": 3612000, "tax_provision": 60001, "net_income": 3650000, "net_income_to_common": 3650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24304000, "total_current_assets": 54467000, "total_assets": 182676000, "short_term_debt": 6501000, "long_term_debt": 67280000, "total_debt": 73781000, "total_liabilities": 78589000, "total_equity": 99806000, "shares_outstanding": 12328849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4211000, "capital_expenditure": 23980000, "free_cash_flow": 28191000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153509, "ticker_id": 7835, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5105000", "ebitda": "6663000", "netIncome": "3650000", "grossProfit": "5530000", "depreciation": "None", "totalRevenue": "11805000", "costOfRevenue": "6275000", "interestIncome": "654000", "incomeBeforeTax": "3612000", "interestExpense": "1493000", "operatingIncome": "4451000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60001", "reportedCurrency": "USD", "netInterestIncome": "-839000", "nonInterestIncome": "None", "operatingExpenses": "1079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "731000", "netIncomeFromContinuingOperations": "3612000" }, "balance": { "goodwill": "None", "inventory": "2941000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "182676000", "longTermDebt": "67280000", "shortTermDebt": "6501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10815000", "totalLiabilities": "78589000", "otherCurrentAssets": "535000", "totalCurrentAssets": "54467000", "currentLongTermDebt": "6501000", "longTermInvestments": "None", "shortTermInvestments": "22500000", "currentNetReceivables": "4187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128209000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73781000", "totalShareholderEquity": "99806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2330000", "totalCurrentLiabilities": "11309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67280000", "cashAndShortTermInvestments": "24304000", "commonStockSharesOutstanding": "12328849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3650000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1984000", "operatingCashflow": "4211000", "capitalExpenditures": "23980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12384000", "cashflowFromInvestment": "-26480000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11805000, "cost_of_revenue": 6275000, "gross_profit": 5530000, "research_and_development": null, "selling_general_admin": 731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5105000, "depreciation_amortisation": 1558000, "ebitda": 6663000, "interest_expense": 1493000, "interest_income": null, "other_non_operating": null, "pretax_income": 3612000, "tax_provision": 60001, "effective_tax_rate": null, "net_income": 3650000, "net_income_continuing_ops": 3612000, "net_income_to_common": 3650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24304000, "short_term_investments": 22500000, "net_receivables": 4187000, "inventory": 2941000, "other_current_assets": null, "total_current_assets": 54467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128209000, "total_assets": 182676000, "short_term_debt": 6501000, "accounts_payable": 1630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11309000, "long_term_debt": 67280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67280000, "total_liabilities": 78589000, "total_debt": 73781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10815000, "total_equity": 99806000, "shares_outstanding": 12328849, "operating_cash_flow": 4211000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26480000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12384000, "free_cash_flow": 28191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5105000", "ebitda": "6663000", "netIncome": "3650000", "grossProfit": "5530000", "depreciation": "None", "totalRevenue": "11805000", "costOfRevenue": "6275000", "interestIncome": "654000", "incomeBeforeTax": "3612000", "interestExpense": "1493000", "operatingIncome": "4451000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60001", "reportedCurrency": "USD", "netInterestIncome": "-839000", "nonInterestIncome": "None", "operatingExpenses": "1079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "731000", "netIncomeFromContinuingOperations": "3612000" }, "balance": { "goodwill": "None", "inventory": "2941000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "182676000", "longTermDebt": "67280000", "shortTermDebt": "6501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10815000", "totalLiabilities": "78589000", "otherCurrentAssets": "535000", "totalCurrentAssets": "54467000", "currentLongTermDebt": "6501000", "longTermInvestments": "None", "shortTermInvestments": "22500000", "currentNetReceivables": "4187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128209000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73781000", "totalShareholderEquity": "99806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2330000", "totalCurrentLiabilities": "11309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67280000", "cashAndShortTermInvestments": "24304000", "commonStockSharesOutstanding": "12328849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3650000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1984000", "operatingCashflow": "4211000", "capitalExpenditures": "23980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12384000", "cashflowFromInvestment": "-26480000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 13249000, "cost_of_revenue": 6091000, "gross_profit": 7158000, "ebit": 6063000, "ebitda": 7729000, "pretax_income": 21886000, "tax_provision": 60001, "net_income": 21826000, "net_income_to_common": 21826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34539000, "total_current_assets": 60880000, "total_assets": 166313000, "short_term_debt": 5580000, "long_term_debt": 55370000, "total_debt": 60950000, "total_liabilities": 65454000, "total_equity": 96540000, "shares_outstanding": 12394247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1197833, "capital_expenditure": 2413768, "free_cash_flow": 3611601, "dividends_paid": 187758, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153510, "ticker_id": 7835, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6063000", "ebitda": "7729000", "netIncome": "21826000", "grossProfit": "7158000", "depreciation": "None", "totalRevenue": "13249000", "costOfRevenue": "6091000", "interestIncome": "441000", "incomeBeforeTax": "21886000", "interestExpense": "1634000", "operatingIncome": "6063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60001", "reportedCurrency": "USD", "netInterestIncome": "-1193000", "nonInterestIncome": "None", "operatingExpenses": "1095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1666000", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "21886000" }, "balance": { "goodwill": "None", "inventory": "957000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "166313000", "longTermDebt": "55370000", "shortTermDebt": "5580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14270000", "totalLiabilities": "65454000", "otherCurrentAssets": "226000", "totalCurrentAssets": "60880000", "currentLongTermDebt": "5580000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "5158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105433000", "currentAccountsPayable": "1695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60950000", "totalShareholderEquity": "96540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1636000", "totalCurrentLiabilities": "10084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55370000", "cashAndShortTermInvestments": "34539000", "commonStockSharesOutstanding": "12394247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21826000", "profitLoss": "None", "dividendPayout": "187758", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "819106", "operatingCashflow": "1197833", "capitalExpenditures": "2413768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16314119", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187758", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555892", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13249000, "cost_of_revenue": 6091000, "gross_profit": 7158000, "research_and_development": null, "selling_general_admin": 640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6063000, "depreciation_amortisation": 1666000, "ebitda": 7729000, "interest_expense": 1634000, "interest_income": null, "other_non_operating": null, "pretax_income": 21886000, "tax_provision": 60001, "effective_tax_rate": null, "net_income": 21826000, "net_income_continuing_ops": 21886000, "net_income_to_common": 21826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34539000, "short_term_investments": 20000000, "net_receivables": 5158000, "inventory": 957000, "other_current_assets": null, "total_current_assets": 60880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105433000, "total_assets": 166313000, "short_term_debt": 5580000, "accounts_payable": 1695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10084000, "long_term_debt": 55370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55370000, "total_liabilities": 65454000, "total_debt": 60950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14270000, "total_equity": 96540000, "shares_outstanding": 12394247, "operating_cash_flow": 1197833, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2413768, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 187758, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16314119, "free_cash_flow": 3611601, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6063000", "ebitda": "7729000", "netIncome": "21826000", "grossProfit": "7158000", "depreciation": "None", "totalRevenue": "13249000", "costOfRevenue": "6091000", "interestIncome": "441000", "incomeBeforeTax": "21886000", "interestExpense": "1634000", "operatingIncome": "6063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60001", "reportedCurrency": "USD", "netInterestIncome": "-1193000", "nonInterestIncome": "None", "operatingExpenses": "1095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1666000", "sellingGeneralAndAdministrative": "640000", "netIncomeFromContinuingOperations": "21886000" }, "balance": { "goodwill": "None", "inventory": "957000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "166313000", "longTermDebt": "55370000", "shortTermDebt": "5580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14270000", "totalLiabilities": "65454000", "otherCurrentAssets": "226000", "totalCurrentAssets": "60880000", "currentLongTermDebt": "5580000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "5158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105433000", "currentAccountsPayable": "1695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60950000", "totalShareholderEquity": "96540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1636000", "totalCurrentLiabilities": "10084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55370000", "cashAndShortTermInvestments": "34539000", "commonStockSharesOutstanding": "12394247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21826000", "profitLoss": "None", "dividendPayout": "187758", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "819106", "operatingCashflow": "1197833", "capitalExpenditures": "2413768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16314119", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187758", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555892", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 11098000, "cost_of_revenue": 5804000, "gross_profit": 5294000, "ebit": 4473000, "ebitda": 5888000, "pretax_income": 3080000, "tax_provision": 125000, "net_income": 3341000, "net_income_to_common": 3341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31799000, "total_current_assets": 36998000, "total_assets": 163798000, "short_term_debt": 6984000, "long_term_debt": 69407000, "total_debt": 76391000, "total_liabilities": 84114000, "total_equity": 75425000, "shares_outstanding": 12562685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7716000, "capital_expenditure": 29208000, "free_cash_flow": 36924000, "dividends_paid": 196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153512, "ticker_id": 7835, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4473000", "ebitda": "5888000", "netIncome": "3341000", "grossProfit": "5294000", "depreciation": "None", "totalRevenue": "11098000", "costOfRevenue": "5804000", "interestIncome": "386000", "incomeBeforeTax": "3080000", "interestExpense": "1393000", "operatingIncome": "4087000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-1007000", "nonInterestIncome": "None", "operatingExpenses": "1207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1415000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "3080000" }, "balance": { "goodwill": "None", "inventory": "1782000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "163798000", "longTermDebt": "69407000", "shortTermDebt": "6984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35899000", "totalLiabilities": "84114000", "otherCurrentAssets": "1057000", "totalCurrentAssets": "36998000", "currentLongTermDebt": "6984000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126800000", "currentAccountsPayable": "2854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76391000", "totalShareholderEquity": "75425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2156000", "totalCurrentLiabilities": "14707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69407000", "cashAndShortTermInvestments": "31799000", "commonStockSharesOutstanding": "12562685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3080000", "profitLoss": "None", "dividendPayout": "196000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-924000", "operatingCashflow": "7716000", "capitalExpenditures": "29208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21143000", "cashflowFromInvestment": "-29208000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11098000, "cost_of_revenue": 5804000, "gross_profit": 5294000, "research_and_development": null, "selling_general_admin": 806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4473000, "depreciation_amortisation": 1415000, "ebitda": 5888000, "interest_expense": 1393000, "interest_income": null, "other_non_operating": null, "pretax_income": 3080000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": 3341000, "net_income_continuing_ops": 3080000, "net_income_to_common": 3341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31799000, "short_term_investments": null, "net_receivables": 2360000, "inventory": 1782000, "other_current_assets": null, "total_current_assets": 36998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126800000, "total_assets": 163798000, "short_term_debt": 6984000, "accounts_payable": 2854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14707000, "long_term_debt": 69407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69407000, "total_liabilities": 84114000, "total_debt": 76391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35899000, "total_equity": 75425000, "shares_outstanding": 12562685, "operating_cash_flow": 7716000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29208000, "dividends_paid": 196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21143000, "free_cash_flow": 36924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4473000", "ebitda": "5888000", "netIncome": "3341000", "grossProfit": "5294000", "depreciation": "None", "totalRevenue": "11098000", "costOfRevenue": "5804000", "interestIncome": "386000", "incomeBeforeTax": "3080000", "interestExpense": "1393000", "operatingIncome": "4087000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-1007000", "nonInterestIncome": "None", "operatingExpenses": "1207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1415000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "3080000" }, "balance": { "goodwill": "None", "inventory": "1782000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "163798000", "longTermDebt": "69407000", "shortTermDebt": "6984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35899000", "totalLiabilities": "84114000", "otherCurrentAssets": "1057000", "totalCurrentAssets": "36998000", "currentLongTermDebt": "6984000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126800000", "currentAccountsPayable": "2854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76391000", "totalShareholderEquity": "75425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2156000", "totalCurrentLiabilities": "14707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69407000", "cashAndShortTermInvestments": "31799000", "commonStockSharesOutstanding": "12562685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3080000", "profitLoss": "None", "dividendPayout": "196000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-924000", "operatingCashflow": "7716000", "capitalExpenditures": "29208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21143000", "cashflowFromInvestment": "-29208000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "income_statement": { "revenue": 9505000, "cost_of_revenue": 4558000, "gross_profit": 4947000, "ebit": 3920000, "ebitda": 5243000, "pretax_income": 2955000, "tax_provision": 965000, "net_income": 2955000, "net_income_to_common": 2955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32048000, "total_current_assets": 37995000, "total_assets": 136725000, "short_term_debt": 5559000, "long_term_debt": 53386000, "total_debt": 58945000, "total_liabilities": 63932000, "total_equity": 72793000, "shares_outstanding": 12624301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5700000, "capital_expenditure": 21000, "free_cash_flow": 5721000, "dividends_paid": 198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153513, "ticker_id": 7835, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:03.892084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3920000", "ebitda": "5243000", "netIncome": "2955000", "grossProfit": "4947000", "depreciation": "None", "totalRevenue": "9505000", "costOfRevenue": "4558000", "interestIncome": "352000", "incomeBeforeTax": "2955000", "interestExpense": "1317000", "operatingIncome": "3920000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "-965000", "nonInterestIncome": "None", "operatingExpenses": "1026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000", "sellingGeneralAndAdministrative": "697000", "netIncomeFromContinuingOperations": "2955000" }, "balance": { "goodwill": "None", "inventory": "858000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "136725000", "longTermDebt": "53386000", "shortTermDebt": "5559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39044000", "totalLiabilities": "63932000", "otherCurrentAssets": "943000", "totalCurrentAssets": "37995000", "currentLongTermDebt": "5559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98730000", "currentAccountsPayable": "2113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58945000", "totalShareholderEquity": "72793000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1956000", "totalCurrentLiabilities": "10546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53386000", "cashAndShortTermInvestments": "32048000", "commonStockSharesOutstanding": "12624301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2955000", "profitLoss": "None", "dividendPayout": "198000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "5700000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1775000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9505000, "cost_of_revenue": 4558000, "gross_profit": 4947000, "research_and_development": null, "selling_general_admin": 697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3920000, "depreciation_amortisation": 1323000, "ebitda": 5243000, "interest_expense": 1317000, "interest_income": null, "other_non_operating": null, "pretax_income": 2955000, "tax_provision": 965000, "effective_tax_rate": null, "net_income": 2955000, "net_income_continuing_ops": 2955000, "net_income_to_common": 2955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32048000, "short_term_investments": null, "net_receivables": 4146000, "inventory": 858000, "other_current_assets": null, "total_current_assets": 37995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98730000, "total_assets": 136725000, "short_term_debt": 5559000, "accounts_payable": 2113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10546000, "long_term_debt": 53386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53386000, "total_liabilities": 63932000, "total_debt": 58945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39044000, "total_equity": 72793000, "shares_outstanding": 12624301, "operating_cash_flow": 5700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": 198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1775000, "free_cash_flow": 5721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3920000", "ebitda": "5243000", "netIncome": "2955000", "grossProfit": "4947000", "depreciation": "None", "totalRevenue": "9505000", "costOfRevenue": "4558000", "interestIncome": "352000", "incomeBeforeTax": "2955000", "interestExpense": "1317000", "operatingIncome": "3920000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "965000", "reportedCurrency": "USD", "netInterestIncome": "-965000", "nonInterestIncome": "None", "operatingExpenses": "1026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000", "sellingGeneralAndAdministrative": "697000", "netIncomeFromContinuingOperations": "2955000" }, "balance": { "goodwill": "None", "inventory": "858000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "136725000", "longTermDebt": "53386000", "shortTermDebt": "5559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39044000", "totalLiabilities": "63932000", "otherCurrentAssets": "943000", "totalCurrentAssets": "37995000", "currentLongTermDebt": "5559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98730000", "currentAccountsPayable": "2113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58945000", "totalShareholderEquity": "72793000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1956000", "totalCurrentLiabilities": "10546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53386000", "cashAndShortTermInvestments": "32048000", "commonStockSharesOutstanding": "12624301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2955000", "profitLoss": "None", "dividendPayout": "198000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "5700000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1775000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }