{ "ticker": { "uuid": "af09d847-7d48-4527-b239-5888160108bc", "symbol": "COYA", "name": "Coya Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/af09d847-7d48-4527-b239-5888160108bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/af09d847-7d48-4527-b239-5888160108bc/" }, "ticker_metadata": { "id": 5506, "uuid": "af09d847-7d48-4527-b239-5888160108bc", "symbol": "COYA", "name": "Coya Therapeutics, Inc. Common Stock", "asset_type": "equity", "market_cap": 113064000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Coya Therapeutics, Inc., a clinical-stage biotechnology company, develops proprietary medicinal products to modulate the function of regulatory T cells (Tregs). The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af09d847-7d48-4527-b239-5888160108bc", "symbol": "COYA", "name": "Coya Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/af09d847-7d48-4527-b239-5888160108bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/af09d847-7d48-4527-b239-5888160108bc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.29, "quality": 0.23, "momentum": 0.1, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.42, "market_cap": 73947811.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4314, "piotroski_f_score": 3, "momentum_12_1": -0.301, "volatility_252d": 0.5257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.665326+00:00", "batch_id": "" }, "size": { "price_close": 4.42, "market_cap": 73947811.08, "market_cap_usd": 73947811.08, "enterprise_value": 23223168.08, "shares_outstanding": 16730274, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5101, "ptbv_ratio": 1.5101, "ps_ratio": 9.3145, "pcf_ratio": null, "pfcf_ratio": -5.2373, "ev_ebitda": null, "ev_ebit": -1.0618, "ev_sales": 2.9252, "ev_fcf": -1.6448, "earnings_yield": null, "fcf_yield": -0.608, "price_to_sales": 9.3145, "price_to_book": 1.5101, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3419 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9979, "operating_margin": -2.755, "net_margin": -2.6611, "ebitda_margin": -2.7521, "fcf_margin": -1.7785, "roe": -0.4314, "roa": -0.3966, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.149, "cash_conversion": 0.6683, "accruals_ratio": -0.1315, "sbc_to_revenue": 679.1027, "piotroski_f_score": 3, "altman_z_score": 8.4127, "earnings_stability_5y": 0.4298, "revenue_stability_5y": 1.0154, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1487, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0878, "net_debt_to_ebitda": 2.3216, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.0182, "quick_ratio": 15.0182, "net_debt": -50724643, "local_beta": 0.0014, "volatility_252d": 0.5257, "volatility_60d": 1.1917, "max_drawdown_12m": -0.4227, "risk_adjusted_momentum": -0.5726 }, "growth": { "revenue_growth_1y": 1.1544, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0097, "revenue_growth": 1.1544, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0754, "price_return_3m": -0.0772, "price_return_6m": -0.2658, "price_return_9m": -0.2951, "price_return_12m": -0.2483, "price_return_12m_ex1m": -0.301, "momentum_6m": -0.2658, "momentum_12m": -0.2483, "momentum_12_1": -0.301, "distance_from_52w_high": -0.3557, "distance_from_52w_low": 0.1162, "relative_strength": -0.4062 }, "raw_ttm": { "revenue_ttm": 7939016, "gross_profit_ttm": 7922529, "ebit_ttm": -21871914, "ebitda_ttm": -21848586, "net_income_ttm": -21126340, "eps_diluted_ttm": -1.2628, "operating_cash_flow_ttm": -14119556, "capital_expenditure_ttm": 10, "fcf_ttm": -14119546, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_current_liabilities": 3546541, "net_ppe": null, "total_assets": 53271099, "total_debt": null, "total_equity": 48970360, "net_working_capital": -1008505, "book_value_per_share": 2.9271, "retained_earnings": -69170267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9271 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 87, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85 }, "composites": { "value_composite": 71, "quality_composite": 77, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2583, "os_score": 0.06, "value_percentile": 0.29, "quality_percentile": 0.23, "momentum_percentile": 0.1, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 807, "ticker_id": 5506, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.665326+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.42, "market_cap": 73947811.08, "market_cap_usd": 73947811.08, "enterprise_value": 23223168.08, "shares_outstanding": 16730274, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.51005243, "ptbv_ratio": 1.51005243, "ps_ratio": 9.31448067, "pcf_ratio": null, "pfcf_ratio": -5.2372655, "ev_ebitda": null, "ev_ebit": -1.06178033, "ev_sales": 2.92519477, "ev_fcf": -1.64475317, "earnings_yield": null, "fcf_yield": -0.60799396, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99792329, "operating_margin": -2.75499054, "net_margin": -2.6610779, "ebitda_margin": -2.75205214, "fcf_margin": -1.77850076, "roe": -0.43141076, "roa": -0.39658164, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.14903045, "cash_conversion": 0.66833848, "accruals_ratio": -0.13153068, "sbc_to_revenue": 679.10271953, "debt_to_equity": 0.08782331, "net_debt_to_ebitda": 2.3216442, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.01820478, "quick_ratio": 15.01820478, "net_debt": -50724643, "revenue_growth_1y": 1.15435156, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00970865, "piotroski_f_score": 3, "altman_z_score": 8.41273016, "earnings_stability_5y": 0.429809, "revenue_stability_5y": 1.015362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07542579, "price_return_3m": -0.07724426, "price_return_6m": -0.26578073, "price_return_9m": -0.29505582, "price_return_12m": -0.24829932, "price_return_12m_ex1m": -0.30102041, "distance_from_52w_high": -0.35568513, "distance_from_52w_low": 0.11616162, "relative_strength": -0.40624037, "local_beta": 0.0014, "volatility_252d": 0.525749, "volatility_60d": 1.191704, "max_drawdown_12m": -0.42274052, "revenue_ttm": 7939016, "gross_profit_ttm": 7922529, "ebit_ttm": -21871914, "ebitda_ttm": -21848586, "net_income_ttm": -21126340, "eps_diluted_ttm": -1.26276115, "operating_cash_flow_ttm": -14119556, "capital_expenditure_ttm": 10, "fcf_ttm": -14119546, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_current_liabilities": 3546541, "net_ppe": null, "total_assets": 53271099, "total_debt": null, "total_equity": 48970360, "net_working_capital": -1008505, "book_value_per_share": 2.92705069, "retained_earnings": -69170267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.92705069, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 87, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85, "value_composite": 71, "quality_composite": 77, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.42, "os": 0.06, "value": 0.29, "quality": 0.23, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4314, "momentum_12_1": -0.301, "complete_fields": { "id": 807, "ticker_id": 5506, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.665326+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.42, "market_cap": 73947811.08, "market_cap_usd": 73947811.08, "enterprise_value": 23223168.08, "shares_outstanding": 16730274, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.51005243, "ptbv_ratio": 1.51005243, "ps_ratio": 9.31448067, "pcf_ratio": null, "pfcf_ratio": -5.2372655, "ev_ebitda": null, "ev_ebit": -1.06178033, "ev_sales": 2.92519477, "ev_fcf": -1.64475317, "earnings_yield": null, "fcf_yield": -0.60799396, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99792329, "operating_margin": -2.75499054, "net_margin": -2.6610779, "ebitda_margin": -2.75205214, "fcf_margin": -1.77850076, "roe": -0.43141076, "roa": -0.39658164, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.14903045, "cash_conversion": 0.66833848, "accruals_ratio": -0.13153068, "sbc_to_revenue": 679.10271953, "debt_to_equity": 0.08782331, "net_debt_to_ebitda": 2.3216442, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.01820478, "quick_ratio": 15.01820478, "net_debt": -50724643, "revenue_growth_1y": 1.15435156, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00970865, "piotroski_f_score": 3, "altman_z_score": 8.41273016, "earnings_stability_5y": 0.429809, "revenue_stability_5y": 1.015362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07542579, "price_return_3m": -0.07724426, "price_return_6m": -0.26578073, "price_return_9m": -0.29505582, "price_return_12m": -0.24829932, "price_return_12m_ex1m": -0.30102041, "distance_from_52w_high": -0.35568513, "distance_from_52w_low": 0.11616162, "relative_strength": -0.40624037, "local_beta": 0.0014, "volatility_252d": 0.525749, "volatility_60d": 1.191704, "max_drawdown_12m": -0.42274052, "revenue_ttm": 7939016, "gross_profit_ttm": 7922529, "ebit_ttm": -21871914, "ebitda_ttm": -21848586, "net_income_ttm": -21126340, "eps_diluted_ttm": -1.26276115, "operating_cash_flow_ttm": -14119556, "capital_expenditure_ttm": 10, "fcf_ttm": -14119546, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_current_liabilities": 3546541, "net_ppe": null, "total_assets": 53271099, "total_debt": null, "total_equity": 48970360, "net_working_capital": -1008505, "book_value_per_share": 2.92705069, "retained_earnings": -69170267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.92705069, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 96, "rank_piotroski": 87, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85, "value_composite": 71, "quality_composite": 77, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 7945753, "cost_of_revenue": 27361, "gross_profit": 7918392, "ebit": -20265623, "ebitda": -20238262, "pretax_income": -21223018, "tax_provision": 3089, "net_income": -21226107, "net_income_to_common": -21226107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10739301, "capital_expenditure": 0, "free_cash_flow": -10739301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48256, "ticker_id": 5506, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20265623", "ebitda": "-20238262", "netIncome": "-21226107", "grossProfit": "7918392", "depreciation": "None", "totalRevenue": "7945753", "costOfRevenue": "27361", "interestIncome": "None", "incomeBeforeTax": "-21223018", "interestExpense": "None", "operatingIncome": "-20265623", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3089", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28184015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16734549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27361", "sellingGeneralAndAdministrative": "11449466", "netIncomeFromContinuingOperations": "-21226107" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2094", "currentDebt": "None", "investments": "None", "totalAssets": "49950245", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61963277", "totalLiabilities": "6922015", "otherCurrentAssets": "3116232", "totalCurrentAssets": "49939018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11227", "currentAccountsPayable": "1061122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43028230", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3612913", "totalCurrentLiabilities": "5871891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1050124", "cashAndShortTermInvestments": "46822786", "commonStockSharesOutstanding": "16730274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46822786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21226107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10739301", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20386927", "cashflowFromInvestment": "-1164602", "stockBasedCompensation": "4290315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7945753, "cost_of_revenue": 27361, "gross_profit": 7918392, "research_and_development": 16734549, "selling_general_admin": 11449466, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20265623, "depreciation_amortisation": 27361, "ebitda": -20238262, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21223018, "tax_provision": 3089, "effective_tax_rate": null, "net_income": -21226107, "net_income_continuing_ops": -21226107, "net_income_to_common": -21226107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46822786, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49939018, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11227, "total_assets": 49950245, "short_term_debt": null, "accounts_payable": 1061122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5871891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050124, "total_liabilities": 6922015, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61963277, "total_equity": 43028230, "shares_outstanding": 16730274, "operating_cash_flow": -10739301, "stock_based_compensation": 4290315, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1164602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20386927, "free_cash_flow": -10739301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20265623", "ebitda": "-20238262", "netIncome": "-21226107", "grossProfit": "7918392", "depreciation": "None", "totalRevenue": "7945753", "costOfRevenue": "27361", "interestIncome": "None", "incomeBeforeTax": "-21223018", "interestExpense": "None", "operatingIncome": "-20265623", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3089", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28184015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16734549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27361", "sellingGeneralAndAdministrative": "11449466", "netIncomeFromContinuingOperations": "-21226107" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2094", "currentDebt": "None", "investments": "None", "totalAssets": "49950245", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61963277", "totalLiabilities": "6922015", "otherCurrentAssets": "3116232", "totalCurrentAssets": "49939018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11227", "currentAccountsPayable": "1061122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43028230", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3612913", "totalCurrentLiabilities": "5871891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1050124", "cashAndShortTermInvestments": "46822786", "commonStockSharesOutstanding": "16730274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46822786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21226107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10739301", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20386927", "cashflowFromInvestment": "-1164602", "stockBasedCompensation": "4290315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 3554061, "cost_of_revenue": 11865654, "gross_profit": -8311593, "ebit": -17224711, "ebitda": -17197350, "pretax_income": -15601074, "tax_provision": -720287, "net_income": -14880787, "net_income_to_common": -14880787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38339762, "total_current_assets": 44308428, "total_assets": 44347016, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4769921, "total_equity": 39577095, "shares_outstanding": 15239000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10288822, "capital_expenditure": 0, "free_cash_flow": -10288822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48261, "ticker_id": 5506, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17224711", "ebitda": "-17197350", "netIncome": "-14880787", "grossProfit": "-8311593", "depreciation": "None", "totalRevenue": "3554061", "costOfRevenue": "11865654", "interestIncome": "None", "incomeBeforeTax": "-15601074", "interestExpense": "None", "operatingIncome": "-17249711", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-720287", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8938118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11890654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11865654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27361", "sellingGeneralAndAdministrative": "8885757", "netIncomeFromContinuingOperations": "-14880787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671", "currentDebt": "None", "investments": "None", "totalAssets": "44347016", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40737170", "totalLiabilities": "4769921", "otherCurrentAssets": "5238085", "totalCurrentAssets": "44308428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38301422238", "currentNetReceivables": "730581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38588", "currentAccountsPayable": "1588128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39577095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1388060", "totalCurrentLiabilities": "3824474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945447", "cashAndShortTermInvestments": "38339762", "commonStockSharesOutstanding": "15239000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38339762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14880787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10288822", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16026816", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "2663539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3554061, "cost_of_revenue": 11865654, "gross_profit": -8311593, "research_and_development": 11890654, "selling_general_admin": 8885757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17224711, "depreciation_amortisation": 27361, "ebitda": -17197350, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15601074, "tax_provision": -720287, "effective_tax_rate": null, "net_income": -14880787, "net_income_continuing_ops": -14880787, "net_income_to_common": -14880787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38339762, "short_term_investments": 38301422238, "net_receivables": 730581, "inventory": null, "other_current_assets": null, "total_current_assets": 44308428, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38588, "total_assets": 44347016, "short_term_debt": null, "accounts_payable": 1588128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3824474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945447, "total_liabilities": 4769921, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40737170, "total_equity": 39577095, "shares_outstanding": 15239000, "operating_cash_flow": -10288822, "stock_based_compensation": 2663539, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16026816, "free_cash_flow": -10288822, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17224711", "ebitda": "-17197350", "netIncome": "-14880787", "grossProfit": "-8311593", "depreciation": "None", "totalRevenue": "3554061", "costOfRevenue": "11865654", "interestIncome": "None", "incomeBeforeTax": "-15601074", "interestExpense": "None", "operatingIncome": "-17249711", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-720287", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8938118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11890654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11865654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27361", "sellingGeneralAndAdministrative": "8885757", "netIncomeFromContinuingOperations": "-14880787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671", "currentDebt": "None", "investments": "None", "totalAssets": "44347016", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40737170", "totalLiabilities": "4769921", "otherCurrentAssets": "5238085", "totalCurrentAssets": "44308428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38301422238", "currentNetReceivables": "730581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38588", "currentAccountsPayable": "1588128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39577095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1388060", "totalCurrentLiabilities": "3824474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945447", "cashAndShortTermInvestments": "38339762", "commonStockSharesOutstanding": "15239000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38339762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14880787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10288822", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16026816", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "2663539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 6002206, "cost_of_revenue": 5501527, "gross_profit": 500679, "ebit": -7360163, "ebitda": -7332802, "pretax_income": -7263984, "tax_provision": 723852, "net_income": -7987836, "net_income_to_common": -7987836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32626768, "total_current_assets": 41196325, "total_assets": 41262274, "short_term_debt": 723852, "long_term_debt": null, "total_debt": 723852, "total_liabilities": 5626665, "total_equity": 35635609, "shares_outstanding": 10164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11188811, "capital_expenditure": 1, "free_cash_flow": -11188810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48266, "ticker_id": 5506, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7360163", "ebitda": "-7332802", "netIncome": "-7987836", "grossProfit": "500679", "depreciation": "None", "totalRevenue": "6002206", "costOfRevenue": "5501527", "interestIncome": "None", "incomeBeforeTax": "-7263984", "interestExpense": "None", "operatingIncome": "-7903349", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "723852", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8404028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6044713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5501527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27361", "sellingGeneralAndAdministrative": "7833481", "netIncomeFromContinuingOperations": "-12361479" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1441", "currentDebt": "None", "investments": "None", "totalAssets": "41262274", "longTermDebt": "None", "shortTermDebt": "723852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25856383", "totalLiabilities": "5626665", "otherCurrentAssets": "1069557", "totalCurrentAssets": "41196325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65949", "currentAccountsPayable": "1155656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35635609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2249363", "totalCurrentLiabilities": "5051980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574685", "cashAndShortTermInvestments": "32626768", "commonStockSharesOutstanding": "10164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32626768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7987836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11188811", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38425063", "cashflowFromInvestment": "-543186", "stockBasedCompensation": "872248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6002206, "cost_of_revenue": 5501527, "gross_profit": 500679, "research_and_development": 6044713, "selling_general_admin": 7833481, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7360163, "depreciation_amortisation": 27361, "ebitda": -7332802, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7263984, "tax_provision": 723852, "effective_tax_rate": null, "net_income": -7987836, "net_income_continuing_ops": -12361479, "net_income_to_common": -7987836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32626768, "short_term_investments": null, "net_receivables": 7500000, "inventory": null, "other_current_assets": null, "total_current_assets": 41196325, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65949, "total_assets": 41262274, "short_term_debt": 723852, "accounts_payable": 1155656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5051980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574685, "total_liabilities": 5626665, "total_debt": 723852, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25856383, "total_equity": 35635609, "shares_outstanding": 10164000, "operating_cash_flow": -11188811, "stock_based_compensation": 872248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38425063, "free_cash_flow": -11188810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7360163", "ebitda": "-7332802", "netIncome": "-7987836", "grossProfit": "500679", "depreciation": "None", "totalRevenue": "6002206", "costOfRevenue": "5501527", "interestIncome": "None", "incomeBeforeTax": "-7263984", "interestExpense": "None", "operatingIncome": "-7903349", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "723852", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8404028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6044713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5501527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27361", "sellingGeneralAndAdministrative": "7833481", "netIncomeFromContinuingOperations": "-12361479" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1441", "currentDebt": "None", "investments": "None", "totalAssets": "41262274", "longTermDebt": "None", "shortTermDebt": "723852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25856383", "totalLiabilities": "5626665", "otherCurrentAssets": "1069557", "totalCurrentAssets": "41196325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65949", "currentAccountsPayable": "1155656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35635609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2249363", "totalCurrentLiabilities": "5051980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574685", "cashAndShortTermInvestments": "32626768", "commonStockSharesOutstanding": "10164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32626768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7987836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11188811", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38425063", "cashflowFromInvestment": "-543186", "stockBasedCompensation": "872248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4412498, "gross_profit": -4412498, "ebit": -9286939, "ebitda": -9259578, "pretax_income": -12244776, "tax_provision": 2433000, "net_income": -12244776, "net_income_to_common": -12244776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5933702, "total_current_assets": 7184966, "total_assets": 8395566, "short_term_debt": null, "long_term_debt": 12965480, "total_debt": 12965480, "total_liabilities": 16789111, "total_equity": -8393545, "shares_outstanding": 9947915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7239354, "capital_expenditure": 4, "free_cash_flow": -7239350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48271, "ticker_id": 5506, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9286939", "ebitda": "-9259578", "netIncome": "-12244776", "grossProfit": "-4412498", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4412498", "interestIncome": "None", "incomeBeforeTax": "-12244776", "interestExpense": "2433000", "operatingIncome": "-9811939", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2433000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5399441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4937498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4412498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27361", "sellingGeneralAndAdministrative": "4847080", "netIncomeFromContinuingOperations": "-12244776" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259", "currentDebt": "None", "investments": "None", "totalAssets": "8395566", "longTermDebt": "12965480", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17868547", "totalLiabilities": "16789111", "otherCurrentAssets": "1251264", "totalCurrentAssets": "7184966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210600", "currentAccountsPayable": "1815270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93310", "shortLongTermDebtTotal": "12965480", "totalShareholderEquity": "-8393545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008361", "totalCurrentLiabilities": "3823631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12965480", "cashAndShortTermInvestments": "5933702", "commonStockSharesOutstanding": "9947915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5933702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12244776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7239354", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9357878", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "207346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4412498, "gross_profit": -4412498, "research_and_development": 4937498, "selling_general_admin": 4847080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9286939, "depreciation_amortisation": 27361, "ebitda": -9259578, "interest_expense": 2433000, "interest_income": null, "other_non_operating": null, "pretax_income": -12244776, "tax_provision": 2433000, "effective_tax_rate": null, "net_income": -12244776, "net_income_continuing_ops": -12244776, "net_income_to_common": -12244776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5933702, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7184966, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1210600, "total_assets": 8395566, "short_term_debt": null, "accounts_payable": 1815270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3823631, "long_term_debt": 12965480, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12965480, "total_liabilities": 16789111, "total_debt": 12965480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17868547, "total_equity": -8393545, "shares_outstanding": 9947915, "operating_cash_flow": -7239354, "stock_based_compensation": 207346, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9357878, "free_cash_flow": -7239350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9286939", "ebitda": "-9259578", "netIncome": "-12244776", "grossProfit": "-4412498", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4412498", "interestIncome": "None", "incomeBeforeTax": "-12244776", "interestExpense": "2433000", "operatingIncome": "-9811939", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2433000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5399441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4937498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4412498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27361", "sellingGeneralAndAdministrative": "4847080", "netIncomeFromContinuingOperations": "-12244776" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259", "currentDebt": "None", "investments": "None", "totalAssets": "8395566", "longTermDebt": "12965480", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17868547", "totalLiabilities": "16789111", "otherCurrentAssets": "1251264", "totalCurrentAssets": "7184966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210600", "currentAccountsPayable": "1815270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93310", "shortLongTermDebtTotal": "12965480", "totalShareholderEquity": "-8393545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008361", "totalCurrentLiabilities": "3823631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12965480", "cashAndShortTermInvestments": "5933702", "commonStockSharesOutstanding": "9947915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5933702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12244776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7239354", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9357878", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "207346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16133, "gross_profit": -16133, "ebit": -4870310, "ebitda": -4854177, "pretax_income": -4891792, "tax_provision": -21482, "net_income": -4891792, "net_income_to_common": -4891792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4340178, "total_current_assets": 4584258, "total_assets": 4792110, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1148383, "total_equity": 3643727, "shares_outstanding": 6603118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3903268, "capital_expenditure": 136804, "free_cash_flow": -3766464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48276, "ticker_id": 5506, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4870310", "ebitda": "-4854177", "netIncome": "-4891792", "grossProfit": "-16133", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16133", "interestIncome": "None", "incomeBeforeTax": "-4891792", "interestExpense": "21482", "operatingIncome": "-4870310", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21482", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4870310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2542135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16133", "sellingGeneralAndAdministrative": "2312042", "netIncomeFromContinuingOperations": "-4891792" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259", "currentDebt": "None", "investments": "None", "totalAssets": "4792110", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5623771", "totalLiabilities": "1148383", "otherCurrentAssets": "244080", "totalCurrentAssets": "4584258", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207852", "currentAccountsPayable": "857567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120671", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3643727", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290816", "totalCurrentLiabilities": "1148383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857567", "cashAndShortTermInvestments": "4340178", "commonStockSharesOutstanding": "6603118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4340178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4891792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3903268", "capitalExpenditures": "136804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340584", "cashflowFromInvestment": "-136804", "stockBasedCompensation": "233222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16133, "gross_profit": -16133, "research_and_development": 2542135, "selling_general_admin": 2312042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4870310, "depreciation_amortisation": 16133, "ebitda": -4854177, "interest_expense": 21482, "interest_income": null, "other_non_operating": null, "pretax_income": -4891792, "tax_provision": -21482, "effective_tax_rate": null, "net_income": -4891792, "net_income_continuing_ops": -4891792, "net_income_to_common": -4891792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4340178, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4584258, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207852, "total_assets": 4792110, "short_term_debt": null, "accounts_payable": 857567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148383, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857567, "total_liabilities": 1148383, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5623771, "total_equity": 3643727, "shares_outstanding": 6603118, "operating_cash_flow": -3903268, "stock_based_compensation": 233222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -340584, "free_cash_flow": -3766464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4870310", "ebitda": "-4854177", "netIncome": "-4891792", "grossProfit": "-16133", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16133", "interestIncome": "None", "incomeBeforeTax": "-4891792", "interestExpense": "21482", "operatingIncome": "-4870310", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21482", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4870310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2542135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16133", "sellingGeneralAndAdministrative": "2312042", "netIncomeFromContinuingOperations": "-4891792" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259", "currentDebt": "None", "investments": "None", "totalAssets": "4792110", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5623771", "totalLiabilities": "1148383", "otherCurrentAssets": "244080", "totalCurrentAssets": "4584258", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207852", "currentAccountsPayable": "857567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120671", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3643727", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290816", "totalCurrentLiabilities": "1148383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857567", "cashAndShortTermInvestments": "4340178", "commonStockSharesOutstanding": "6603118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4340178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4891792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3903268", "capitalExpenditures": "136804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340584", "cashflowFromInvestment": "-136804", "stockBasedCompensation": "233222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -694219, "ebitda": 10435, "pretax_income": -1099793, "tax_provision": -704, "net_income": -1099793, "net_income_to_common": -1099793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8720834, "total_current_assets": 8749101, "total_assets": 8749101, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 447121, "total_equity": 8301980, "shares_outstanding": 2590000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -391266, "capital_expenditure": 4, "free_cash_flow": -391262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48280, "ticker_id": 5506, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-694219", "ebitda": "10435", "netIncome": "-1099793", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1099793", "interestExpense": "38976", "operatingIncome": "-1042154", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-704", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1042154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704654", "sellingGeneralAndAdministrative": "668700", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259", "currentDebt": "None", "investments": "None", "totalAssets": "8749101", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731979", "totalLiabilities": "447121", "otherCurrentAssets": "27267", "totalCurrentAssets": "8749101", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "447121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8301980", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-447121", "totalCurrentLiabilities": "447121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447121", "cashAndShortTermInvestments": "8720834", "commonStockSharesOutstanding": "2590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8720834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-391266", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9112100", "cashflowFromInvestment": "-136804", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 373454, "selling_general_admin": 668700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -694219, "depreciation_amortisation": 704654, "ebitda": 10435, "interest_expense": 38976, "interest_income": null, "other_non_operating": null, "pretax_income": -1099793, "tax_provision": -704, "effective_tax_rate": null, "net_income": -1099793, "net_income_continuing_ops": null, "net_income_to_common": -1099793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8720834, "short_term_investments": null, "net_receivables": 1000, "inventory": null, "other_current_assets": null, "total_current_assets": 8749101, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8749101, "short_term_debt": null, "accounts_payable": 447121, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447121, "total_liabilities": 447121, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731979, "total_equity": 8301980, "shares_outstanding": 2590000, "operating_cash_flow": -391266, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9112100, "free_cash_flow": -391262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-694219", "ebitda": "10435", "netIncome": "-1099793", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1099793", "interestExpense": "38976", "operatingIncome": "-1042154", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-704", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1042154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704654", "sellingGeneralAndAdministrative": "668700", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259", "currentDebt": "None", "investments": "None", "totalAssets": "8749101", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731979", "totalLiabilities": "447121", "otherCurrentAssets": "27267", "totalCurrentAssets": "8749101", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "447121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8301980", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-447121", "totalCurrentLiabilities": "447121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447121", "cashAndShortTermInvestments": "8720834", "commonStockSharesOutstanding": "2590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8720834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-391266", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9112100", "cashflowFromInvestment": "-136804", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 251147, "cost_of_revenue": 2807, "gross_profit": 248340, "ebit": -7630217, "ebitda": -7627410, "pretax_income": -7206990, "tax_provision": null, "net_income": -7206990, "net_income_to_common": -7206990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_assets": 53271099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4300739, "total_equity": 48970360, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6208530, "capital_expenditure": 0, "free_cash_flow": -6208530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48254, "ticker_id": 5506, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7630217", "ebitda": "-7627410", "netIncome": "-7206990", "grossProfit": "248340", "depreciation": "None", "totalRevenue": "251147", "costOfRevenue": "2807", "interestIncome": "None", "incomeBeforeTax": "-7206990", "interestExpense": "None", "operatingIncome": "-7630217", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7878557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4096580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807", "sellingGeneralAndAdministrative": "3781977000", "netIncomeFromContinuingOperations": "-7206990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2346", "currentDebt": "None", "investments": "None", "totalAssets": "53271099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69170267", "totalLiabilities": "4300739", "otherCurrentAssets": "2538036", "totalCurrentAssets": "53262679", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420", "currentAccountsPayable": "948192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48970360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1355714", "totalCurrentLiabilities": "3546541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "754198", "cashAndShortTermInvestments": "50724643", "commonStockSharesOutstanding": "16730274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50724643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7206990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6208530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10995387", "cashflowFromInvestment": "-885000", "stockBasedCompensation": "2195516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251147, "cost_of_revenue": 2807, "gross_profit": 248340, "research_and_development": 4096580, "selling_general_admin": 3781977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7630217, "depreciation_amortisation": 2807, "ebitda": -7627410, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7206990, "tax_provision": null, "effective_tax_rate": null, "net_income": -7206990, "net_income_continuing_ops": -7206990, "net_income_to_common": -7206990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50724643, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53262679, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8420, "total_assets": 53271099, "short_term_debt": null, "accounts_payable": 948192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3546541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754198, "total_liabilities": 4300739, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69170267, "total_equity": 48970360, "shares_outstanding": 16730274, "operating_cash_flow": -6208530, "stock_based_compensation": 2195516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10995387, "free_cash_flow": -6208530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7630217", "ebitda": "-7627410", "netIncome": "-7206990", "grossProfit": "248340", "depreciation": "None", "totalRevenue": "251147", "costOfRevenue": "2807", "interestIncome": "None", "incomeBeforeTax": "-7206990", "interestExpense": "None", "operatingIncome": "-7630217", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7878557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4096580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807", "sellingGeneralAndAdministrative": "3781977000", "netIncomeFromContinuingOperations": "-7206990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2346", "currentDebt": "None", "investments": "None", "totalAssets": "53271099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69170267", "totalLiabilities": "4300739", "otherCurrentAssets": "2538036", "totalCurrentAssets": "53262679", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8420", "currentAccountsPayable": "948192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48970360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1355714", "totalCurrentLiabilities": "3546541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "754198", "cashAndShortTermInvestments": "50724643", "commonStockSharesOutstanding": "16730274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50724643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7206990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6208530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10995387", "cashflowFromInvestment": "-885000", "stockBasedCompensation": "2195516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 3959999, "cost_of_revenue": -5200395, "gross_profit": 3959999, "ebit": -6030888, "ebitda": -6024047, "pretax_income": -5705453, "tax_provision": 3089, "net_income": -5708542, "net_income_to_common": -5708542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007127, "capital_expenditure": 3, "free_cash_flow": -1007124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48255, "ticker_id": 5506, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6030888", "ebitda": "-6024047", "netIncome": "-5708542", "grossProfit": "3959999", "depreciation": "None", "totalRevenue": "3959999", "costOfRevenue": "-5200395", "interestIncome": "None", "incomeBeforeTax": "-5705453", "interestExpense": "None", "operatingIncome": "-6030888", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3089", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9990887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6714101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5200395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6841", "sellingGeneralAndAdministrative": "3269945", "netIncomeFromContinuingOperations": "-5708542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2094", "currentDebt": "None", "investments": "None", "totalAssets": "49950245", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61963277", "totalLiabilities": "6922015", "otherCurrentAssets": "3116232", "totalCurrentAssets": "49939018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11227", "currentAccountsPayable": "1061122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43028230", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3612913", "totalCurrentLiabilities": "5871891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1050124", "cashAndShortTermInvestments": "46822786", "commonStockSharesOutstanding": "16730274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46822786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5708542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1007127", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20348653", "cashflowFromInvestment": "-648606", "stockBasedCompensation": "3193784751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3959999, "cost_of_revenue": -5200395, "gross_profit": 3959999, "research_and_development": 6714101, "selling_general_admin": 3269945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6030888, "depreciation_amortisation": 6841, "ebitda": -6024047, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5705453, "tax_provision": 3089, "effective_tax_rate": null, "net_income": -5708542, "net_income_continuing_ops": -5708542, "net_income_to_common": -5708542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46822786, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49939018, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11227, "total_assets": 49950245, "short_term_debt": null, "accounts_payable": 1061122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5871891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050124, "total_liabilities": 6922015, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61963277, "total_equity": 43028230, "shares_outstanding": 16730274, "operating_cash_flow": -1007127, "stock_based_compensation": 3193784751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20348653, "free_cash_flow": -1007124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6030888", "ebitda": "-6024047", "netIncome": "-5708542", "grossProfit": "3959999", "depreciation": "None", "totalRevenue": "3959999", "costOfRevenue": "-5200395", "interestIncome": "None", "incomeBeforeTax": "-5705453", "interestExpense": "None", "operatingIncome": "-6030888", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3089", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9990887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6714101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5200395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6841", "sellingGeneralAndAdministrative": "3269945", "netIncomeFromContinuingOperations": "-5708542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2094", "currentDebt": "None", "investments": "None", "totalAssets": "49950245", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61963277", "totalLiabilities": "6922015", "otherCurrentAssets": "3116232", "totalCurrentAssets": "49939018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11227", "currentAccountsPayable": "1061122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43028230", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3612913", "totalCurrentLiabilities": "5871891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1050124", "cashAndShortTermInvestments": "46822786", "commonStockSharesOutstanding": "16730274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46822786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5708542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1007127", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20348653", "cashflowFromInvestment": "-648606", "stockBasedCompensation": "3193784751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 3564254, "cost_of_revenue": 6840, "gross_profit": 3557414, "ebit": -2115831, "ebitda": -2108991, "pretax_income": -2115831, "tax_provision": null, "net_income": -2115831, "net_income_to_common": -2115831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28129866, "total_current_assets": 32024810, "total_assets": 32042878, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4758387, "total_equity": 27284491, "shares_outstanding": 16732766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1130603, "capital_expenditure": 3, "free_cash_flow": -1130600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48257, "ticker_id": 5506, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2115831", "ebitda": "-2108991", "netIncome": "-2115831", "grossProfit": "3557414", "depreciation": "None", "totalRevenue": "3564254", "costOfRevenue": "6840", "interestIncome": "None", "incomeBeforeTax": "-2115831", "interestExpense": "None", "operatingIncome": "-1916901", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5474315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2916875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2557440", "netIncomeFromContinuingOperations": "-2115831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1675", "currentDebt": "None", "investments": "None", "totalAssets": "32042878", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56254735", "totalLiabilities": "4758387", "otherCurrentAssets": "3894944", "totalCurrentAssets": "32024810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18067", "currentAccountsPayable": "1111702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27284491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1638706", "totalCurrentLiabilities": "3667120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1091266", "cashAndShortTermInvestments": "28129866", "commonStockSharesOutstanding": "16732766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28129866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2115831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1130603", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19137", "cashflowFromInvestment": "-515996", "stockBasedCompensation": "1070892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3564254, "cost_of_revenue": 6840, "gross_profit": 3557414, "research_and_development": 2916875, "selling_general_admin": 2557440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2115831, "depreciation_amortisation": 6840, "ebitda": -2108991, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2115831, "tax_provision": null, "effective_tax_rate": null, "net_income": -2115831, "net_income_continuing_ops": -2115831, "net_income_to_common": -2115831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28129866, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32024810, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18067, "total_assets": 32042878, "short_term_debt": null, "accounts_payable": 1111702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3667120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1091266, "total_liabilities": 4758387, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56254735, "total_equity": 27284491, "shares_outstanding": 16732766, "operating_cash_flow": -1130603, "stock_based_compensation": 1070892, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19137, "free_cash_flow": -1130600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2115831", "ebitda": "-2108991", "netIncome": "-2115831", "grossProfit": "3557414", "depreciation": "None", "totalRevenue": "3564254", "costOfRevenue": "6840", "interestIncome": "None", "incomeBeforeTax": "-2115831", "interestExpense": "None", "operatingIncome": "-1916901", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5474315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2916875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2557440", "netIncomeFromContinuingOperations": "-2115831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1675", "currentDebt": "None", "investments": "None", "totalAssets": "32042878", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56254735", "totalLiabilities": "4758387", "otherCurrentAssets": "3894944", "totalCurrentAssets": "32024810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18067", "currentAccountsPayable": "1111702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27284491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1638706", "totalCurrentLiabilities": "3667120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1091266", "cashAndShortTermInvestments": "28129866", "commonStockSharesOutstanding": "16732766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28129866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2115831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1130603", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19137", "cashflowFromInvestment": "-515996", "stockBasedCompensation": "1070892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 163616, "cost_of_revenue": 6840, "gross_profit": 156776, "ebit": -6094978, "ebitda": -6088138, "pretax_income": -6094977, "tax_provision": null, "net_income": -6094977, "net_income_to_common": -6094977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29757328, "total_current_assets": 33427647, "total_assets": 33452554, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5142261, "total_equity": 28310293, "shares_outstanding": 16724998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5773296, "capital_expenditure": 4, "free_cash_flow": -5773292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48258, "ticker_id": 5506, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6094978", "ebitda": "-6088138", "netIncome": "-6094977", "grossProfit": "156776", "depreciation": "None", "totalRevenue": "163616", "costOfRevenue": "6840", "interestIncome": "None", "incomeBeforeTax": "-6094977", "interestExpense": "None", "operatingIncome": "-6414518", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6571294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3663103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2908191000", "netIncomeFromContinuingOperations": "-6094977" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1673", "currentDebt": "None", "investments": "None", "totalAssets": "33452554", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54138904", "totalLiabilities": "5142261", "otherCurrentAssets": "3670319", "totalCurrentAssets": "33427647", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24907", "currentAccountsPayable": "931344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28310293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3569760", "totalCurrentLiabilities": "4501104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641157", "cashAndShortTermInvestments": "29757328", "commonStockSharesOutstanding": "16724998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29757328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6094977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5773296", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1035713", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163616, "cost_of_revenue": 6840, "gross_profit": 156776, "research_and_development": 3663103000, "selling_general_admin": 2908191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6094978, "depreciation_amortisation": 6840, "ebitda": -6088138, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6094977, "tax_provision": null, "effective_tax_rate": null, "net_income": -6094977, "net_income_continuing_ops": -6094977, "net_income_to_common": -6094977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29757328, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33427647, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24907, "total_assets": 33452554, "short_term_debt": null, "accounts_payable": 931344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4501104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641157, "total_liabilities": 5142261, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54138904, "total_equity": 28310293, "shares_outstanding": 16724998, "operating_cash_flow": -5773296, "stock_based_compensation": 1035713, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5773292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6094978", "ebitda": "-6088138", "netIncome": "-6094977", "grossProfit": "156776", "depreciation": "None", "totalRevenue": "163616", "costOfRevenue": "6840", "interestIncome": "None", "incomeBeforeTax": "-6094977", "interestExpense": "None", "operatingIncome": "-6414518", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6571294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3663103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2908191000", "netIncomeFromContinuingOperations": "-6094977" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1673", "currentDebt": "None", "investments": "None", "totalAssets": "33452554", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54138904", "totalLiabilities": "5142261", "otherCurrentAssets": "3670319", "totalCurrentAssets": "33427647", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24907", "currentAccountsPayable": "931344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28310293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3569760", "totalCurrentLiabilities": "4501104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641157", "cashAndShortTermInvestments": "29757328", "commonStockSharesOutstanding": "16724998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29757328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6094977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5773296", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1035713", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 257884, "cost_of_revenue": 5214076, "gross_profit": -4956192, "ebit": -7676922, "ebitda": -7670082, "pretax_income": -7306757, "tax_provision": 720323436, "net_income": -7306757, "net_income_to_common": -7306757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35530624, "total_current_assets": 38373248, "total_assets": 38404996, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5035439, "total_equity": 33369557, "shares_outstanding": 16721000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2828275, "capital_expenditure": 50003, "free_cash_flow": -2778272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48259, "ticker_id": 5506, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7676922", "ebitda": "-7670082", "netIncome": "-7306757", "grossProfit": "-4956192", "depreciation": "None", "totalRevenue": "257884", "costOfRevenue": "5214076", "interestIncome": "None", "incomeBeforeTax": "-7306757", "interestExpense": "None", "operatingIncome": "-7676922", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "720323436", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2720730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5214076", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5214076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2713890", "netIncomeFromContinuingOperations": "-7306757" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1673", "currentDebt": "None", "investments": "None", "totalAssets": "38404996", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48043927", "totalLiabilities": "5035439", "otherCurrentAssets": "2842624", "totalCurrentAssets": "38373248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "730581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31748", "currentAccountsPayable": "1690007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33369557", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1809583", "totalCurrentLiabilities": "4341004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694435", "cashAndShortTermInvestments": "35530624", "commonStockSharesOutstanding": "16721000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35530624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7306757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2828275", "capitalExpenditures": "50003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19137", "cashflowFromInvestment": "-24975000", "stockBasedCompensation": "1080082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257884, "cost_of_revenue": 5214076, "gross_profit": -4956192, "research_and_development": 5214076, "selling_general_admin": 2713890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7676922, "depreciation_amortisation": 6840, "ebitda": -7670082, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7306757, "tax_provision": 720323436, "effective_tax_rate": null, "net_income": -7306757, "net_income_continuing_ops": -7306757, "net_income_to_common": -7306757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35530624, "short_term_investments": null, "net_receivables": 730581, "inventory": null, "other_current_assets": null, "total_current_assets": 38373248, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31748, "total_assets": 38404996, "short_term_debt": null, "accounts_payable": 1690007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4341004, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694435, "total_liabilities": 5035439, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48043927, "total_equity": 33369557, "shares_outstanding": 16721000, "operating_cash_flow": -2828275, "stock_based_compensation": 1080082, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50003, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19137, "free_cash_flow": -2778272, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7676922", "ebitda": "-7670082", "netIncome": "-7306757", "grossProfit": "-4956192", "depreciation": "None", "totalRevenue": "257884", "costOfRevenue": "5214076", "interestIncome": "None", "incomeBeforeTax": "-7306757", "interestExpense": "None", "operatingIncome": "-7676922", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "720323436", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2720730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5214076", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5214076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2713890", "netIncomeFromContinuingOperations": "-7306757" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1673", "currentDebt": "None", "investments": "None", "totalAssets": "38404996", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48043927", "totalLiabilities": "5035439", "otherCurrentAssets": "2842624", "totalCurrentAssets": "38373248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "730581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31748", "currentAccountsPayable": "1690007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33369557", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1809583", "totalCurrentLiabilities": "4341004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694435", "cashAndShortTermInvestments": "35530624", "commonStockSharesOutstanding": "16721000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35530624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7306757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2828275", "capitalExpenditures": "50003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19137", "cashflowFromInvestment": "-24975000", "stockBasedCompensation": "1080082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 1952, "cost_of_revenue": 1937440, "gross_profit": -1935488, "ebit": -4080294, "ebitda": -4073455, "pretax_income": -3636063, "tax_provision": -720287, "net_income": -2915776, "net_income_to_common": -2915776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38339762, "total_current_assets": 44308428, "total_assets": 44347016, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4769921, "total_equity": 39577095, "shares_outstanding": 16357000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2409767, "capital_expenditure": 3, "free_cash_flow": -2409764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48260, "ticker_id": 5506, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4080294", "ebitda": "-4073455", "netIncome": "-2915776", "grossProfit": "-1935488", "depreciation": "None", "totalRevenue": "1952", "costOfRevenue": "1937440", "interestIncome": "None", "incomeBeforeTax": "-3636063", "interestExpense": "None", "operatingIncome": "-4080294", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-720287", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2144806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1937440", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6839", "sellingGeneralAndAdministrative": "2137967", "netIncomeFromContinuingOperations": "-2915776" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671", "currentDebt": "None", "investments": "None", "totalAssets": "44347016", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40737170", "totalLiabilities": "4769921", "otherCurrentAssets": "5238085", "totalCurrentAssets": "44308428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38301422238", "currentNetReceivables": "730581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38588", "currentAccountsPayable": "1588128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39577095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1388060", "totalCurrentLiabilities": "3824474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945447", "cashAndShortTermInvestments": "38339762", "commonStockSharesOutstanding": "16357000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38339762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2915776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2409767", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9692134", "cashflowFromInvestment": "None", "stockBasedCompensation": "790549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1952, "cost_of_revenue": 1937440, "gross_profit": -1935488, "research_and_development": 1937440, "selling_general_admin": 2137967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4080294, "depreciation_amortisation": 6839, "ebitda": -4073455, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3636063, "tax_provision": -720287, "effective_tax_rate": null, "net_income": -2915776, "net_income_continuing_ops": -2915776, "net_income_to_common": -2915776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38339762, "short_term_investments": 38301422238, "net_receivables": 730581, "inventory": null, "other_current_assets": null, "total_current_assets": 44308428, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38588, "total_assets": 44347016, "short_term_debt": null, "accounts_payable": 1588128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3824474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945447, "total_liabilities": 4769921, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40737170, "total_equity": 39577095, "shares_outstanding": 16357000, "operating_cash_flow": -2409767, "stock_based_compensation": 790549, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9692134, "free_cash_flow": -2409764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4080294", "ebitda": "-4073455", "netIncome": "-2915776", "grossProfit": "-1935488", "depreciation": "None", "totalRevenue": "1952", "costOfRevenue": "1937440", "interestIncome": "None", "incomeBeforeTax": "-3636063", "interestExpense": "None", "operatingIncome": "-4080294", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-720287", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2144806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1937440", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6839", "sellingGeneralAndAdministrative": "2137967", "netIncomeFromContinuingOperations": "-2915776" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671", "currentDebt": "None", "investments": "None", "totalAssets": "44347016", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40737170", "totalLiabilities": "4769921", "otherCurrentAssets": "5238085", "totalCurrentAssets": "44308428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38301422238", "currentNetReceivables": "730581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38588", "currentAccountsPayable": "1588128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39577095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1388060", "totalCurrentLiabilities": "3824474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945447", "cashAndShortTermInvestments": "38339762", "commonStockSharesOutstanding": "16357000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38339762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2915776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2409767", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9692134", "cashflowFromInvestment": "None", "stockBasedCompensation": "790549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2223903, "gross_profit": -2223903, "ebit": -4450289, "ebitda": -4443448, "pretax_income": -4021417, "tax_provision": -1, "net_income": -4021417, "net_income_to_common": -4021417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31057395, "total_current_assets": 35506401, "total_assets": 35551830, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3541642, "total_equity": 32010188, "shares_outstanding": 15221000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5461362, "capital_expenditure": 2, "free_cash_flow": -5461360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48262, "ticker_id": 5506, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4450289", "ebitda": "-4443448", "netIncome": "-4021417", "grossProfit": "-2223903", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2223903", "interestIncome": "None", "incomeBeforeTax": "-4021417", "interestExpense": "None", "operatingIncome": "-4450289", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2226386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2223903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6841", "sellingGeneralAndAdministrative": "2219545", "netIncomeFromContinuingOperations": "-4021418" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1523", "currentDebt": "None", "investments": "None", "totalAssets": "35551830", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37821394", "totalLiabilities": "3541642", "otherCurrentAssets": "4449006", "totalCurrentAssets": "35506401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45429", "currentAccountsPayable": "336722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32010188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1409235", "totalCurrentLiabilities": "2319046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1222596", "cashAndShortTermInvestments": "31057395", "commonStockSharesOutstanding": "15221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31057395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4021418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5461362", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56332", "cashflowFromInvestment": "None", "stockBasedCompensation": "775006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2223903, "gross_profit": -2223903, "research_and_development": 2223903, "selling_general_admin": 2219545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4450289, "depreciation_amortisation": 6841, "ebitda": -4443448, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4021417, "tax_provision": -1, "effective_tax_rate": null, "net_income": -4021417, "net_income_continuing_ops": -4021418, "net_income_to_common": -4021417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31057395, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35506401, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45429, "total_assets": 35551830, "short_term_debt": null, "accounts_payable": 336722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2319046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1222596, "total_liabilities": 3541642, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37821394, "total_equity": 32010188, "shares_outstanding": 15221000, "operating_cash_flow": -5461362, "stock_based_compensation": 775006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56332, "free_cash_flow": -5461360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4450289", "ebitda": "-4443448", "netIncome": "-4021417", "grossProfit": "-2223903", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2223903", "interestIncome": "None", "incomeBeforeTax": "-4021417", "interestExpense": "None", "operatingIncome": "-4450289", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2226386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2223903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6841", "sellingGeneralAndAdministrative": "2219545", "netIncomeFromContinuingOperations": "-4021418" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1523", "currentDebt": "None", "investments": "None", "totalAssets": "35551830", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37821394", "totalLiabilities": "3541642", "otherCurrentAssets": "4449006", "totalCurrentAssets": "35506401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45429", "currentAccountsPayable": "336722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32010188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1409235", "totalCurrentLiabilities": "2319046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1222596", "cashAndShortTermInvestments": "31057395", "commonStockSharesOutstanding": "15221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31057395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4021418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5461362", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56332", "cashflowFromInvestment": "None", "stockBasedCompensation": "775006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 3425271, "cost_of_revenue": 4566152, "gross_profit": -1140881, "ebit": -3236125, "ebitda": -3229285, "pretax_income": -2891680, "tax_provision": null, "net_income": -2891680, "net_income_to_common": -2891680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36575089, "total_current_assets": 39886346, "total_assets": 39938615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4682015, "total_equity": 35256600, "shares_outstanding": 14915000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4563567, "capital_expenditure": 3, "free_cash_flow": -4563564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48263, "ticker_id": 5506, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3236125", "ebitda": "-3229285", "netIncome": "-2891680", "grossProfit": "-1140881", "depreciation": "None", "totalRevenue": "3425271", "costOfRevenue": "4566152", "interestIncome": "None", "incomeBeforeTax": "-2891680", "interestExpense": "None", "operatingIncome": "-3236125", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2095244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4566152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4566152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2088404", "netIncomeFromContinuingOperations": "-2891680" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1523", "currentDebt": "None", "investments": "None", "totalAssets": "39938615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33799976", "totalLiabilities": "4682015", "otherCurrentAssets": "3311257", "totalCurrentAssets": "39886346", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52269", "currentAccountsPayable": "1883077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35256600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1003253", "totalCurrentLiabilities": "3825365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856650", "cashAndShortTermInvestments": "36575089", "commonStockSharesOutstanding": "14915000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36575089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2891680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4563567", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5149250", "cashflowFromInvestment": "None", "stockBasedCompensation": "662321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3425271, "cost_of_revenue": 4566152, "gross_profit": -1140881, "research_and_development": 4566152, "selling_general_admin": 2088404, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3236125, "depreciation_amortisation": 6840, "ebitda": -3229285, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2891680, "tax_provision": null, "effective_tax_rate": null, "net_income": -2891680, "net_income_continuing_ops": -2891680, "net_income_to_common": -2891680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36575089, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39886346, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52269, "total_assets": 39938615, "short_term_debt": null, "accounts_payable": 1883077, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3825365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856650, "total_liabilities": 4682015, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33799976, "total_equity": 35256600, "shares_outstanding": 14915000, "operating_cash_flow": -4563567, "stock_based_compensation": 662321, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5149250, "free_cash_flow": -4563564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3236125", "ebitda": "-3229285", "netIncome": "-2891680", "grossProfit": "-1140881", "depreciation": "None", "totalRevenue": "3425271", "costOfRevenue": "4566152", "interestIncome": "None", "incomeBeforeTax": "-2891680", "interestExpense": "None", "operatingIncome": "-3236125", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2095244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4566152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4566152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2088404", "netIncomeFromContinuingOperations": "-2891680" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1523", "currentDebt": "None", "investments": "None", "totalAssets": "39938615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33799976", "totalLiabilities": "4682015", "otherCurrentAssets": "3311257", "totalCurrentAssets": "39886346", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52269", "currentAccountsPayable": "1883077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35256600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1003253", "totalCurrentLiabilities": "3825365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856650", "cashAndShortTermInvestments": "36575089", "commonStockSharesOutstanding": "14915000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36575089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2891680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4563567", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5149250", "cashflowFromInvestment": "None", "stockBasedCompensation": "662321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 126838, "cost_of_revenue": 3138159, "gross_profit": -3011321, "ebit": -5458002, "ebitda": -5451162, "pretax_income": -5051913, "tax_provision": -36436, "net_income": -5051913, "net_income_to_common": -5051913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35989406, "total_current_assets": 37334361, "total_assets": 37393470, "short_term_debt": 723852, "long_term_debt": null, "total_debt": 723852, "total_liabilities": 5000429, "total_equity": 32393041, "shares_outstanding": 14458000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2145874, "capital_expenditure": 25000, "free_cash_flow": 2170874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48264, "ticker_id": 5506, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5458002", "ebitda": "-5451162", "netIncome": "-5051913", "grossProfit": "-3011321", "depreciation": "None", "totalRevenue": "126838", "costOfRevenue": "3138159", "interestIncome": "None", "incomeBeforeTax": "-5051913", "interestExpense": "None", "operatingIncome": "-5483002", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-36436", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2471681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3163159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2439841", "netIncomeFromContinuingOperations": "-5051913" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1462", "currentDebt": "None", "investments": "None", "totalAssets": "37393470", "longTermDebt": "None", "shortTermDebt": "723852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30908296", "totalLiabilities": "5000429", "otherCurrentAssets": "1344955", "totalCurrentAssets": "37334361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59109", "currentAccountsPayable": "1587943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32393041", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317678", "totalCurrentLiabilities": "4319142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681287", "cashAndShortTermInvestments": "35989406", "commonStockSharesOutstanding": "14458000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35989406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5051913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2145874", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1241764", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "435663", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126838, "cost_of_revenue": 3138159, "gross_profit": -3011321, "research_and_development": 3163159, "selling_general_admin": 2439841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5458002, "depreciation_amortisation": 6840, "ebitda": -5451162, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5051913, "tax_provision": -36436, "effective_tax_rate": null, "net_income": -5051913, "net_income_continuing_ops": -5051913, "net_income_to_common": -5051913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35989406, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37334361, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59109, "total_assets": 37393470, "short_term_debt": 723852, "accounts_payable": 1587943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4319142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681287, "total_liabilities": 5000429, "total_debt": 723852, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30908296, "total_equity": 32393041, "shares_outstanding": 14458000, "operating_cash_flow": 2145874, "stock_based_compensation": 435663, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1241764, "free_cash_flow": 2170874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5458002", "ebitda": "-5451162", "netIncome": "-5051913", "grossProfit": "-3011321", "depreciation": "None", "totalRevenue": "126838", "costOfRevenue": "3138159", "interestIncome": "None", "incomeBeforeTax": "-5051913", "interestExpense": "None", "operatingIncome": "-5483002", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-36436", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2471681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3163159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2439841", "netIncomeFromContinuingOperations": "-5051913" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1462", "currentDebt": "None", "investments": "None", "totalAssets": "37393470", "longTermDebt": "None", "shortTermDebt": "723852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30908296", "totalLiabilities": "5000429", "otherCurrentAssets": "1344955", "totalCurrentAssets": "37334361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59109", "currentAccountsPayable": "1587943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32393041", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317678", "totalCurrentLiabilities": "4319142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681287", "cashAndShortTermInvestments": "35989406", "commonStockSharesOutstanding": "14458000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35989406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5051913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2145874", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1241764", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "435663", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 6002206, "cost_of_revenue": 1609631, "gross_profit": 4392575, "ebit": 2008341, "ebitda": 2015181, "pretax_income": 1989827, "tax_provision": 723852, "net_income": 1265975, "net_income_to_common": 1265975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32626768, "total_current_assets": 41196325, "total_assets": 41262274, "short_term_debt": 723852, "long_term_debt": null, "total_debt": 723852, "total_liabilities": 5626665, "total_equity": 35635609, "shares_outstanding": 10164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2241080, "capital_expenditure": 0, "free_cash_flow": -2241080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48265, "ticker_id": 5506, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2008341", "ebitda": "2015181", "netIncome": "1265975", "grossProfit": "4392575", "depreciation": "None", "totalRevenue": "6002206", "costOfRevenue": "1609631", "interestIncome": "None", "incomeBeforeTax": "1989827", "interestExpense": "163634", "operatingIncome": "1815155", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "723852", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2577420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1802817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2377394", "netIncomeFromContinuingOperations": "1265975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1441", "currentDebt": "None", "investments": "None", "totalAssets": "41262274", "longTermDebt": "None", "shortTermDebt": "723852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25856383", "totalLiabilities": "5626665", "otherCurrentAssets": "1069557", "totalCurrentAssets": "41196325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65949", "currentAccountsPayable": "1155656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35635609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2249363", "totalCurrentLiabilities": "5051980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574685", "cashAndShortTermInvestments": "32626768", "commonStockSharesOutstanding": "10164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32626768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1265975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2241080", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24174752", "cashflowFromInvestment": "-193186", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6002206, "cost_of_revenue": 1609631, "gross_profit": 4392575, "research_and_development": 1802817, "selling_general_admin": 2377394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2008341, "depreciation_amortisation": 6840, "ebitda": 2015181, "interest_expense": 163634, "interest_income": null, "other_non_operating": null, "pretax_income": 1989827, "tax_provision": 723852, "effective_tax_rate": null, "net_income": 1265975, "net_income_continuing_ops": 1265975, "net_income_to_common": 1265975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32626768, "short_term_investments": null, "net_receivables": 7500000, "inventory": null, "other_current_assets": null, "total_current_assets": 41196325, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65949, "total_assets": 41262274, "short_term_debt": 723852, "accounts_payable": 1155656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5051980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574685, "total_liabilities": 5626665, "total_debt": 723852, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25856383, "total_equity": 35635609, "shares_outstanding": 10164000, "operating_cash_flow": -2241080, "stock_based_compensation": 238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24174752, "free_cash_flow": -2241080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2008341", "ebitda": "2015181", "netIncome": "1265975", "grossProfit": "4392575", "depreciation": "None", "totalRevenue": "6002206", "costOfRevenue": "1609631", "interestIncome": "None", "incomeBeforeTax": "1989827", "interestExpense": "163634", "operatingIncome": "1815155", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "723852", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2577420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1802817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "2377394", "netIncomeFromContinuingOperations": "1265975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1441", "currentDebt": "None", "investments": "None", "totalAssets": "41262274", "longTermDebt": "None", "shortTermDebt": "723852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25856383", "totalLiabilities": "5626665", "otherCurrentAssets": "1069557", "totalCurrentAssets": "41196325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65949", "currentAccountsPayable": "1155656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35635609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2249363", "totalCurrentLiabilities": "5051980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574685", "cashAndShortTermInvestments": "32626768", "commonStockSharesOutstanding": "10164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32626768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1265975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2241080", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24174752", "cashflowFromInvestment": "-193186", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1592232, "gross_profit": -1592232, "ebit": -3564063, "ebitda": -3557222, "pretax_income": -3421974, "tax_provision": 46427, "net_income": -3421974, "net_income_to_common": -3421974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10886282, "total_current_assets": 11822636, "total_assets": 11895426, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1806625, "total_equity": 10088801, "shares_outstanding": 9948000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2216110, "capital_expenditure": 0, "free_cash_flow": -2216110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48267, "ticker_id": 5506, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3564063", "ebitda": "-3557222", "netIncome": "-3421974", "grossProfit": "-1592232", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1592232", "interestIncome": "None", "incomeBeforeTax": "-3421974", "interestExpense": "None", "operatingIncome": "-3564063", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46427", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1971831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1592232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1592232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6841", "sellingGeneralAndAdministrative": "1964990", "netIncomeFromContinuingOperations": "-3421974" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "996", "currentDebt": "None", "investments": "None", "totalAssets": "11895426", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27122358", "totalLiabilities": "1806625", "otherCurrentAssets": "936354", "totalCurrentAssets": "11822636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72790", "currentAccountsPayable": "633951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10088801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1172674", "totalCurrentLiabilities": "1806625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10886282", "commonStockSharesOutstanding": "9948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10886282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3421974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2216110", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "262752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1592232, "gross_profit": -1592232, "research_and_development": 1592232, "selling_general_admin": 1964990, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3564063, "depreciation_amortisation": 6841, "ebitda": -3557222, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3421974, "tax_provision": 46427, "effective_tax_rate": null, "net_income": -3421974, "net_income_continuing_ops": -3421974, "net_income_to_common": -3421974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10886282, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11822636, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72790, "total_assets": 11895426, "short_term_debt": null, "accounts_payable": 633951, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1806625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1806625, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27122358, "total_equity": 10088801, "shares_outstanding": 9948000, "operating_cash_flow": -2216110, "stock_based_compensation": 262752, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2216110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3564063", "ebitda": "-3557222", "netIncome": "-3421974", "grossProfit": "-1592232", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1592232", "interestIncome": "None", "incomeBeforeTax": "-3421974", "interestExpense": "None", "operatingIncome": "-3564063", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46427", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1971831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1592232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1592232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6841", "sellingGeneralAndAdministrative": "1964990", "netIncomeFromContinuingOperations": "-3421974" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "996", "currentDebt": "None", "investments": "None", "totalAssets": "11895426", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27122358", "totalLiabilities": "1806625", "otherCurrentAssets": "936354", "totalCurrentAssets": "11822636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72790", "currentAccountsPayable": "633951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10088801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1172674", "totalCurrentLiabilities": "1806625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10886282", "commonStockSharesOutstanding": "9948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10886282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3421974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2216110", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "262752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1067952, "gross_profit": -1067952, "ebit": -2904345, "ebitda": -2897505, "pretax_income": -3095375, "tax_provision": -115000, "net_income": -3095375, "net_income_to_common": -3095375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13102392, "total_current_assets": 14389605, "total_assets": 14469235, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1221212, "total_equity": 13248023, "shares_outstanding": 9948000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2867896, "capital_expenditure": 0, "free_cash_flow": -2867896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48268, "ticker_id": 5506, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:48.554148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2904345", "ebitda": "-2897505", "netIncome": "-3095375", "grossProfit": "-1067952", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1067952", "interestIncome": "None", "incomeBeforeTax": "-3095375", "interestExpense": "None", "operatingIncome": "-3254345", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2186393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417952", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "1829553", "netIncomeFromContinuingOperations": "-3095375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "996", "currentDebt": "None", "investments": "None", "totalAssets": "14469235", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23700384", "totalLiabilities": "1221212", "otherCurrentAssets": "1287213", "totalCurrentAssets": "14389605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79630", "currentAccountsPayable": "237579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79630", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13248023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "983633", "totalCurrentLiabilities": "1221212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13102392", "commonStockSharesOutstanding": "9948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13102392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3095375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2867896", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "191110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1067952, "gross_profit": -1067952, "research_and_development": 1417952, "selling_general_admin": 1829553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2904345, "depreciation_amortisation": 6840, "ebitda": -2897505, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3095375, "tax_provision": -115000, "effective_tax_rate": null, "net_income": -3095375, "net_income_continuing_ops": -3095375, "net_income_to_common": -3095375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13102392, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14389605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79630, "total_assets": 14469235, "short_term_debt": null, "accounts_payable": 237579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1221212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1221212, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23700384, "total_equity": 13248023, "shares_outstanding": 9948000, "operating_cash_flow": -2867896, "stock_based_compensation": 191110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2867896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2904345", "ebitda": "-2897505", "netIncome": "-3095375", "grossProfit": "-1067952", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1067952", "interestIncome": "None", "incomeBeforeTax": "-3095375", "interestExpense": "None", "operatingIncome": "-3254345", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2186393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417952", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6840", "sellingGeneralAndAdministrative": "1829553", "netIncomeFromContinuingOperations": "-3095375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "996", "currentDebt": "None", "investments": "None", "totalAssets": "14469235", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23700384", "totalLiabilities": "1221212", "otherCurrentAssets": "1287213", "totalCurrentAssets": "14389605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79630", "currentAccountsPayable": "237579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79630", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13248023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "983633", "totalCurrentLiabilities": "1221212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13102392", "commonStockSharesOutstanding": "9948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13102392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3095375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2867896", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "191110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }