{ "ticker": { "uuid": "af09d847-7d48-4527-b239-5888160108bc", "symbol": "COYA", "name": "Coya Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/af09d847-7d48-4527-b239-5888160108bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/af09d847-7d48-4527-b239-5888160108bc/" }, "latest_snapshot": { "ticker": { "uuid": "af09d847-7d48-4527-b239-5888160108bc", "symbol": "COYA", "name": "Coya Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/af09d847-7d48-4527-b239-5888160108bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/af09d847-7d48-4527-b239-5888160108bc/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.14, "value": 0.24, "quality": 0.64, "momentum": 0.13, "coverage": 0.788, "confidence": 0.764, "delta": 3 }, "headline_factors": { "price": 4.54, "market_cap": 106495610.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2943, "roe": -0.4314, "piotroski_f_score": 3, "momentum_12_1": -0.1532, "volatility_252d": 0.548 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2532, "shareholder_yield": -0.2943 }, "quality": { "roe": -0.4314, "roic": null, "gross_margin": 0.9979, "fcf_margin": -1.7785, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 1.1544, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2186, "momentum_12_1": -0.1532, "relative_strength": -0.4147 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.64, "momentum_percentile": 0.13, "growth_composite": 13, "yield_composite": 97, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.42, "os": 0.12, "value": 0.24, "quality": 0.62, "momentum": 0.1, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3023, "roe": -0.4314, "momentum_12_1": -0.301 }, { "week_end_date": "2026-06-14", "price": 4.74, "os": 0.14, "value": 0.24, "quality": 0.63, "momentum": 0.12, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2819, "roe": -0.4314, "momentum_12_1": -0.119 }, { "week_end_date": "2026-06-21", "price": 4.92, "os": 0.14, "value": 0.23, "quality": 0.63, "momentum": 0.17, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2716, "roe": -0.4314, "momentum_12_1": -0.1262 }, { "week_end_date": "2026-06-28", "price": 5.5, "os": 0.13, "value": 0.23, "quality": 0.63, "momentum": 0.12, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2429, "roe": -0.4314, "momentum_12_1": -0.1761 }, { "week_end_date": "2026-07-05", "price": 5.86, "os": 0.15, "value": 0.22, "quality": 0.63, "momentum": 0.19, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.228, "roe": -0.4314, "momentum_12_1": -0.2584 }, { "week_end_date": "2026-07-12", "price": 5.26, "os": 0.17, "value": 0.23, "quality": 0.64, "momentum": 0.23, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.254, "roe": -0.4314, "momentum_12_1": -0.2268 }, { "week_end_date": "2026-07-19", "price": 4.54, "os": 0.14, "value": 0.24, "quality": 0.64, "momentum": 0.13, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2943, "roe": -0.4314, "momentum_12_1": -0.1532 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7945753, "cost_of_revenue": 27361, "gross_profit": 7918392, "ebit": -21223018, "ebitda": -21195657, "pretax_income": -21223018, "tax_provision": 3089, "net_income": -21226107, "net_income_to_common": -21226107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10739301, "capital_expenditure": 0, "free_cash_flow": -10739301, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7945753, "cost_of_revenue": 27361, "gross_profit": 7918392, "ebit": -21223018, "ebitda": -21195657, "pretax_income": -21223018, "tax_provision": 3089, "net_income": -21226107, "net_income_to_common": -21226107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10739301, "capital_expenditure": 0, "free_cash_flow": -10739301, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7945753, "cost_of_revenue": 27361, "gross_profit": 7918392, "ebit": -21223018, "ebitda": -21195657, "pretax_income": -21223018, "tax_provision": 3089, "net_income": -21226107, "net_income_to_common": -21226107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10739301, "capital_expenditure": 0, "free_cash_flow": -10739301, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7945753, "cost_of_revenue": 27361, "gross_profit": 7918392, "ebit": -21223018, "ebitda": -21195657, "pretax_income": -21223018, "tax_provision": 3089, "net_income": -21226107, "net_income_to_common": -21226107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10739301, "capital_expenditure": 0, "free_cash_flow": -10739301, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7945753, "cost_of_revenue": 27361, "gross_profit": 7918392, "ebit": -21223018, "ebitda": -21195657, "pretax_income": -21223018, "tax_provision": 3089, "net_income": -21226107, "net_income_to_common": -21226107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10739301, "capital_expenditure": 0, "free_cash_flow": -10739301, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7945753, "cost_of_revenue": 27361, "gross_profit": 7918392, "ebit": -20265623, "ebitda": -20238262, "pretax_income": -21223018, "tax_provision": 3089, "net_income": -21226107, "net_income_to_common": -21226107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10739301, "capital_expenditure": 0, "free_cash_flow": -10739301, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3554061, "cost_of_revenue": 11865654, "gross_profit": -8311593, "ebit": -17224711, "ebitda": -17197350, "pretax_income": -15601074, "tax_provision": -720287, "net_income": -14880787, "net_income_to_common": -14880787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38339762, "total_current_assets": 44308428, "total_assets": 44347016, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4769921, "total_equity": 39577095, "shares_outstanding": 15239000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10288822, "capital_expenditure": 0, "free_cash_flow": -10288822, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14004381, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3554061, "cost_of_revenue": 11865654, "gross_profit": -8311593, "ebit": -17224711, "ebitda": -17197350, "pretax_income": -15601074, "tax_provision": -720287, "net_income": -14880787, "net_income_to_common": -14880787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38339762, "total_current_assets": 44308428, "total_assets": 44347016, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4769921, "total_equity": 39577095, "shares_outstanding": 15239000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10288822, "capital_expenditure": 0, "free_cash_flow": -10288822, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14004381, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251147, "cost_of_revenue": 2807, "gross_profit": 248340, "ebit": -7206990, "ebitda": -7204183, "pretax_income": -7206990, "tax_provision": null, "net_income": -7206990, "net_income_to_common": -7206990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_assets": 53271099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4300739, "total_equity": 48970360, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6208530, "capital_expenditure": 0, "free_cash_flow": -6208530, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10995387, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251147, "cost_of_revenue": 2807, "gross_profit": 248340, "ebit": -7206990, "ebitda": -7204183, "pretax_income": -7206990, "tax_provision": null, "net_income": -7206990, "net_income_to_common": -7206990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_assets": 53271099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4300739, "total_equity": 48970360, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6208530, "capital_expenditure": 0, "free_cash_flow": -6208530, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10995387, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251147, "cost_of_revenue": 2807, "gross_profit": 248340, "ebit": -7206990, "ebitda": -7204183, "pretax_income": -7206990, "tax_provision": null, "net_income": -7206990, "net_income_to_common": -7206990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_assets": 53271099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4300739, "total_equity": 48970360, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6208530, "capital_expenditure": 0, "free_cash_flow": -6208530, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10995387, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251147, "cost_of_revenue": 2807, "gross_profit": 248340, "ebit": -7206990, "ebitda": -7204183, "pretax_income": -7206990, "tax_provision": null, "net_income": -7206990, "net_income_to_common": -7206990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_assets": 53271099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4300739, "total_equity": 48970360, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6208530, "capital_expenditure": 0, "free_cash_flow": -6208530, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10995387, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251147, "cost_of_revenue": 2807, "gross_profit": 248340, "ebit": -7206990, "ebitda": -7204183, "pretax_income": -7206990, "tax_provision": null, "net_income": -7206990, "net_income_to_common": -7206990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_assets": 53271099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4300739, "total_equity": 48970360, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6208530, "capital_expenditure": 0, "free_cash_flow": -6208530, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10995387, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251147, "cost_of_revenue": 2807, "gross_profit": 248340, "ebit": -7630217, "ebitda": -7627410, "pretax_income": -7206990, "tax_provision": null, "net_income": -7206990, "net_income_to_common": -7206990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50724643, "total_current_assets": 53262679, "total_assets": 53271099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4300739, "total_equity": 48970360, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6208530, "capital_expenditure": 0, "free_cash_flow": -6208530, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10995387, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3959999, "cost_of_revenue": -5200395, "gross_profit": 3959999, "ebit": -5705453, "ebitda": -5698612, "pretax_income": -5705453, "tax_provision": 3089, "net_income": -5708542, "net_income_to_common": -5708542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007127, "capital_expenditure": 3, "free_cash_flow": -1007124, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3959999, "cost_of_revenue": -5200395, "gross_profit": 3959999, "ebit": -5705453, "ebitda": -5698612, "pretax_income": -5705453, "tax_provision": 3089, "net_income": -5708542, "net_income_to_common": -5708542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007127, "capital_expenditure": 3, "free_cash_flow": -1007124, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3959999, "cost_of_revenue": -5200395, "gross_profit": 3959999, "ebit": -5705453, "ebitda": -5698612, "pretax_income": -5705453, "tax_provision": 3089, "net_income": -5708542, "net_income_to_common": -5708542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007127, "capital_expenditure": 3, "free_cash_flow": -1007124, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3959999, "cost_of_revenue": -5200395, "gross_profit": 3959999, "ebit": -5705453, "ebitda": -5698612, "pretax_income": -5705453, "tax_provision": 3089, "net_income": -5708542, "net_income_to_common": -5708542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007127, "capital_expenditure": 3, "free_cash_flow": -1007124, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3959999, "cost_of_revenue": -5200395, "gross_profit": 3959999, "ebit": -5705453, "ebitda": -5698612, "pretax_income": -5705453, "tax_provision": 3089, "net_income": -5708542, "net_income_to_common": -5708542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007127, "capital_expenditure": 3, "free_cash_flow": -1007124, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3959999, "cost_of_revenue": -5200395, "gross_profit": 3959999, "ebit": -6030888, "ebitda": -6024047, "pretax_income": -5705453, "tax_provision": 3089, "net_income": -5708542, "net_income_to_common": -5708542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46822786, "total_current_assets": 49939018, "total_assets": 49950245, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6922015, "total_equity": 43028230, "shares_outstanding": 16730274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007127, "capital_expenditure": 3, "free_cash_flow": -1007124, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20348653, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }