{ "ticker": { "uuid": "af141f0d-2d69-42d3-8133-0618b1036443", "symbol": "NDSN", "name": "Nordson Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/af141f0d-2d69-42d3-8133-0618b1036443/", "api_url": "https://sharemaestro.com/factors/api/tickers/af141f0d-2d69-42d3-8133-0618b1036443/" }, "latest_snapshot": { "ticker": { "uuid": "af141f0d-2d69-42d3-8133-0618b1036443", "symbol": "NDSN", "name": "Nordson Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/af141f0d-2d69-42d3-8133-0618b1036443/", "api_url": "https://sharemaestro.com/factors/api/tickers/af141f0d-2d69-42d3-8133-0618b1036443/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.09, "quality": 0.92, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": 3 }, "headline_factors": { "price": 295.77, "market_cap": 16479697479.96, "pe_ratio": 31.2047, "earnings_yield": 0.0415, "ebitda_to_ev": 0.0496, "shareholder_yield": 0.0257, "roe": 0.1649, "piotroski_f_score": 7, "momentum_12_1": 0.3828, "volatility_252d": 0.1936 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.2047, "ev_ebitda": 20.157, "earnings_yield": 0.0415, "fcf_yield": 0.0444, "shareholder_yield": 0.0257 }, "quality": { "roe": 0.1649, "roic": 0.1224, "gross_margin": 0.5511, "fcf_margin": 0.2806, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0737, "eps_growth_1y": 0.1827, "fcf_growth_1y": 0.3153 }, "momentum": { "price_return_12m": 0.3566, "momentum_12_1": 0.3828, "relative_strength": 0.1404 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.92, "momentum_percentile": 0.79, "growth_composite": 28, "yield_composite": 66, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 281.95, "os": 0.49, "value": 0.11, "quality": 0.93, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.7465, "earnings_yield": 0.0433, "shareholder_yield": 0.0268, "roe": 0.1649, "momentum_12_1": 0.3385 }, { "week_end_date": "2026-06-14", "price": 287.41, "os": 0.45, "value": 0.11, "quality": 0.92, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.3231, "earnings_yield": 0.0426, "shareholder_yield": 0.0263, "roe": 0.1649, "momentum_12_1": 0.3001 }, { "week_end_date": "2026-06-21", "price": 295.92, "os": 0.5, "value": 0.1, "quality": 0.93, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.2205, "earnings_yield": 0.0415, "shareholder_yield": 0.0257, "roe": 0.1649, "momentum_12_1": 0.3975 }, { "week_end_date": "2026-06-28", "price": 301.47, "os": 0.43, "value": 0.1, "quality": 0.92, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.8061, "earnings_yield": 0.0408, "shareholder_yield": 0.0252, "roe": 0.1649, "momentum_12_1": 0.3492 }, { "week_end_date": "2026-07-05", "price": 290.38, "os": 0.47, "value": 0.11, "quality": 0.91, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.636, "earnings_yield": 0.0422, "shareholder_yield": 0.0261, "roe": 0.1649, "momentum_12_1": 0.282 }, { "week_end_date": "2026-07-12", "price": 286.6, "os": 0.51, "value": 0.11, "quality": 0.92, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.2372, "earnings_yield": 0.0427, "shareholder_yield": 0.0265, "roe": 0.1649, "momentum_12_1": 0.3184 }, { "week_end_date": "2026-07-19", "price": 288.98, "os": 0.5, "value": 0.11, "quality": 0.93, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.4883, "earnings_yield": 0.0424, "shareholder_yield": 0.0263, "roe": 0.1649, "momentum_12_1": 0.3809 }, { "week_end_date": "2026-07-26", "price": 295.77, "os": 0.47, "value": 0.09, "quality": 0.92, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.2047, "earnings_yield": 0.0415, "shareholder_yield": 0.0257, "roe": 0.1649, "momentum_12_1": 0.3828 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "ebit": 698753000, "ebitda": 849276000, "pretax_income": 597648000, "tax_provision": 113174000, "net_income": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2156809000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56916000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 719175000, "capital_expenditure": 58060000, "free_cash_flow": 777235000, "dividends_paid": 179069000, "share_repurchases": -306367000, "shares_issued": 9014000, "net_debt_issued": -230009000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "ebit": 698753000, "ebitda": 849276000, "pretax_income": 597648000, "tax_provision": 113174000, "net_income": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2156809000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56916000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 719175000, "capital_expenditure": 58060000, "free_cash_flow": 777235000, "dividends_paid": 179069000, "share_repurchases": -306367000, "shares_issued": 9014000, "net_debt_issued": -230009000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "ebit": 698753000, "ebitda": 849276000, "pretax_income": 597648000, "tax_provision": 113174000, "net_income": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2156809000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56916000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 719175000, "capital_expenditure": 58060000, "free_cash_flow": 777235000, "dividends_paid": 179069000, "share_repurchases": -306367000, "shares_issued": 9014000, "net_debt_issued": -230009000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "ebit": 698753000, "ebitda": 849276000, "pretax_income": 597648000, "tax_provision": 113174000, "net_income": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2156809000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56916000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 719175000, "capital_expenditure": 58060000, "free_cash_flow": 777235000, "dividends_paid": 179069000, "share_repurchases": -306367000, "shares_issued": 9014000, "net_debt_issued": -230009000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "ebit": 698753000, "ebitda": 849276000, "pretax_income": 597648000, "tax_provision": 113174000, "net_income": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2156809000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56916000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 719175000, "capital_expenditure": 58060000, "free_cash_flow": 777235000, "dividends_paid": 179069000, "share_repurchases": -306367000, "shares_issued": 9014000, "net_debt_issued": -230009000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "ebit": 698753000, "ebitda": 849276000, "pretax_income": 597648000, "tax_provision": 113174000, "net_income": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2156809000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56916000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 719175000, "capital_expenditure": 58060000, "free_cash_flow": 777235000, "dividends_paid": 179069000, "share_repurchases": -306367000, "shares_issued": 9014000, "net_debt_issued": -230009000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "ebit": 724270000, "ebitda": 874793000, "pretax_income": 597648000, "tax_provision": 113174000, "net_income": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2156809000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56916000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 719175000, "capital_expenditure": 58060000, "free_cash_flow": 777235000, "dividends_paid": 179069000, "share_repurchases": -306367000, "shares_issued": 9014000, "net_debt_issued": -230009000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689921000, "cost_of_revenue": 1203792000, "gross_profit": 1486129000, "ebit": 674405000, "ebitda": 810580000, "pretax_income": 585481000, "tax_provision": 118197000, "net_income": 467284000, "net_income_to_common": 467284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115952000, "total_current_assets": 1275032000, "total_assets": 6000966000, "short_term_debt": 126253000, "long_term_debt": 2101197000, "total_debt": 2401169000, "total_liabilities": 3068774000, "total_equity": 2932192000, "shares_outstanding": 57616000, "goodwill_and_intangibles": 4021665000 }, "cash_flow": { "operating_cash_flow": 556193000, "capital_expenditure": 64410000, "free_cash_flow": 620603000, "dividends_paid": 161438000, "share_repurchases": -33339000, "shares_issued": 31067000, "net_debt_issued": 458205000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "ebit": 163116000, "ebitda": 199431000, "pretax_income": 141174000, "tax_provision": 23858000, "net_income": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_assets": 5964418000, "short_term_debt": 75285000, "long_term_debt": 1836356000, "total_debt": 1973749000, "total_liabilities": 2762183000, "total_equity": 3202235000, "shares_outstanding": 56113000, "goodwill_and_intangibles": 3983911999 }, "cash_flow": { "operating_cash_flow": 185150000, "capital_expenditure": 10180000, "free_cash_flow": 195330000, "dividends_paid": 45856000, "share_repurchases": -43302000, "shares_issued": 24213000, "net_debt_issued": -111609000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "ebit": 163116000, "ebitda": 199431000, "pretax_income": 141174000, "tax_provision": 23858000, "net_income": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_assets": 5964418000, "short_term_debt": 75285000, "long_term_debt": 1836356000, "total_debt": 1973749000, "total_liabilities": 2762183000, "total_equity": 3202235000, "shares_outstanding": 56113000, "goodwill_and_intangibles": 3983911999 }, "cash_flow": { "operating_cash_flow": 185150000, "capital_expenditure": 10180000, "free_cash_flow": 195330000, "dividends_paid": 45856000, "share_repurchases": -43302000, "shares_issued": 24213000, "net_debt_issued": -111609000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "ebit": 163116000, "ebitda": 199431000, "pretax_income": 141174000, "tax_provision": 23858000, "net_income": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_assets": 5964418000, "short_term_debt": 75285000, "long_term_debt": 1836356000, "total_debt": 1973749000, "total_liabilities": 2762183000, "total_equity": 3202235000, "shares_outstanding": 56113000, "goodwill_and_intangibles": 3983911999 }, "cash_flow": { "operating_cash_flow": 185150000, "capital_expenditure": 10180000, "free_cash_flow": 195330000, "dividends_paid": 45856000, "share_repurchases": -43302000, "shares_issued": 24213000, "net_debt_issued": -111609000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "ebit": 163116000, "ebitda": 199431000, "pretax_income": 141174000, "tax_provision": 23858000, "net_income": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_assets": 5964418000, "short_term_debt": 75285000, "long_term_debt": 1836356000, "total_debt": 1973749000, "total_liabilities": 2762183000, "total_equity": 3202235000, "shares_outstanding": 56113000, "goodwill_and_intangibles": 3983911999 }, "cash_flow": { "operating_cash_flow": 185150000, "capital_expenditure": 10180000, "free_cash_flow": 195330000, "dividends_paid": 45856000, "share_repurchases": -43302000, "shares_issued": 24213000, "net_debt_issued": -111609000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "ebit": 163116000, "ebitda": 199431000, "pretax_income": 141174000, "tax_provision": 23858000, "net_income": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_assets": 5964418000, "short_term_debt": 75285000, "long_term_debt": 1836356000, "total_debt": 1973749000, "total_liabilities": 2762183000, "total_equity": 3202235000, "shares_outstanding": 56113000, "goodwill_and_intangibles": 3983911999 }, "cash_flow": { "operating_cash_flow": 185150000, "capital_expenditure": 10180000, "free_cash_flow": 195330000, "dividends_paid": 45856000, "share_repurchases": -43302000, "shares_issued": 24213000, "net_debt_issued": -111609000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "ebit": 163116000, "ebitda": 199431000, "pretax_income": 141174000, "tax_provision": 23858000, "net_income": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_assets": 5964418000, "short_term_debt": 75285000, "long_term_debt": 1836356000, "total_debt": 1973749000, "total_liabilities": 2762183000, "total_equity": 3202235000, "shares_outstanding": 56113000, "goodwill_and_intangibles": 3983911999 }, "cash_flow": { "operating_cash_flow": 185150000, "capital_expenditure": 10180000, "free_cash_flow": 195330000, "dividends_paid": 45856000, "share_repurchases": -43302000, "shares_issued": 24213000, "net_debt_issued": -111609000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "ebit": 70094000, "ebitda": 165203000, "pretax_income": 141174000, "tax_provision": 23858000, "net_income": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_assets": 5964418000, "short_term_debt": 75285000, "long_term_debt": 1836356000, "total_debt": 1973749000, "total_liabilities": 2762183000, "total_equity": 3202235000, "shares_outstanding": 56113000, "goodwill_and_intangibles": 3983911999 }, "cash_flow": { "operating_cash_flow": 185150000, "capital_expenditure": 10180000, "free_cash_flow": 195330000, "dividends_paid": 45856000, "share_repurchases": -43302000, "shares_issued": 24213000, "net_debt_issued": -111609000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669461000, "cost_of_revenue": 303339000, "gross_profit": 366122000, "ebit": 191260000, "ebitda": 227845000, "pretax_income": 164501000, "tax_provision": 31119000, "net_income": 133382000, "net_income_to_common": 133382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120392000, "total_current_assets": 1251671000, "total_assets": 5960922000, "short_term_debt": 76534000, "long_term_debt": 1943182000, "total_debt": 2141419999, "total_liabilities": 2848816000, "total_equity": 3112106000, "shares_outstanding": 56127000, "goodwill_and_intangibles": 4003700000 }, "cash_flow": { "operating_cash_flow": 140428000, "capital_expenditure": 17513000, "free_cash_flow": 157941000, "dividends_paid": 45786000, "share_repurchases": -86001000, "shares_issued": 18795000, "net_debt_issued": 751000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669461000, "cost_of_revenue": 303339000, "gross_profit": 366122000, "ebit": 191260000, "ebitda": 227845000, "pretax_income": 164501000, "tax_provision": 31119000, "net_income": 133382000, "net_income_to_common": 133382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120392000, "total_current_assets": 1251671000, "total_assets": 5960922000, "short_term_debt": 76534000, "long_term_debt": 1943182000, "total_debt": 2141419999, "total_liabilities": 2848816000, "total_equity": 3112106000, "shares_outstanding": 56127000, "goodwill_and_intangibles": 4003700000 }, "cash_flow": { "operating_cash_flow": 140428000, "capital_expenditure": 17513000, "free_cash_flow": 157941000, "dividends_paid": 45786000, "share_repurchases": -86001000, "shares_issued": 18795000, "net_debt_issued": 751000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669461000, "cost_of_revenue": 303339000, "gross_profit": 366122000, "ebit": 191260000, "ebitda": 227845000, "pretax_income": 164501000, "tax_provision": 31119000, "net_income": 133382000, "net_income_to_common": 133382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120392000, "total_current_assets": 1251671000, "total_assets": 5960922000, "short_term_debt": 76534000, "long_term_debt": 1943182000, "total_debt": 2141419999, "total_liabilities": 2848816000, "total_equity": 3112106000, "shares_outstanding": 56127000, "goodwill_and_intangibles": 4003700000 }, "cash_flow": { "operating_cash_flow": 140428000, "capital_expenditure": 17513000, "free_cash_flow": 157941000, "dividends_paid": 45786000, "share_repurchases": -86001000, "shares_issued": 18795000, "net_debt_issued": 751000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669461000, "cost_of_revenue": 303339000, "gross_profit": 366122000, "ebit": 191260000, "ebitda": 227845000, "pretax_income": 164501000, "tax_provision": 31119000, "net_income": 133382000, "net_income_to_common": 133382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120392000, "total_current_assets": 1251671000, "total_assets": 5960922000, "short_term_debt": 76534000, "long_term_debt": 1943182000, "total_debt": 2141419999, "total_liabilities": 2848816000, "total_equity": 3112106000, "shares_outstanding": 56127000, "goodwill_and_intangibles": 4003700000 }, "cash_flow": { "operating_cash_flow": 140428000, "capital_expenditure": 17513000, "free_cash_flow": 157941000, "dividends_paid": 45786000, "share_repurchases": -86001000, "shares_issued": 18795000, "net_debt_issued": 751000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 669461000, "cost_of_revenue": 303339000, "gross_profit": 366122000, "ebit": 191260000, "ebitda": 227845000, "pretax_income": 164501000, "tax_provision": 31119000, "net_income": 133382000, "net_income_to_common": 133382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120392000, "total_current_assets": 1251671000, "total_assets": 5960922000, "short_term_debt": 76534000, "long_term_debt": 1943182000, "total_debt": 2141419999, "total_liabilities": 2848816000, "total_equity": 3112106000, "shares_outstanding": 56127000, "goodwill_and_intangibles": 4003700000 }, "cash_flow": { "operating_cash_flow": 140428000, "capital_expenditure": 17513000, "free_cash_flow": 157941000, "dividends_paid": 45786000, "share_repurchases": -86001000, "shares_issued": 18795000, "net_debt_issued": 751000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }