{ "ticker": { "uuid": "af141f0d-2d69-42d3-8133-0618b1036443", "symbol": "NDSN", "name": "Nordson Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/af141f0d-2d69-42d3-8133-0618b1036443/", "api_url": "https://sharemaestro.com/factors/api/tickers/af141f0d-2d69-42d3-8133-0618b1036443/" }, "ticker_metadata": { "id": 7302, "uuid": "af141f0d-2d69-42d3-8133-0618b1036443", "symbol": "NDSN", "name": "Nordson Corporation", "asset_type": "equity", "market_cap": 16087999000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Nordson Corporation designs, manufactures, and markets products and systems for dispensing, applying, and controlling adhesives, coatings, polymers, sealants, biomaterials, and other fluids globally. The company is headquartered in Westlake, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af141f0d-2d69-42d3-8133-0618b1036443", "symbol": "NDSN", "name": "Nordson Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/af141f0d-2d69-42d3-8133-0618b1036443/", "api_url": "https://sharemaestro.com/factors/api/tickers/af141f0d-2d69-42d3-8133-0618b1036443/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.08, "quality": 0.91, "momentum": 0.77, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 282.73, "market_cap": 15864828490, "pe_ratio": 30.0404, "earnings_yield": 0.0333, "ebitda_to_ev": 0.0496, "shareholder_yield": 0.0115, "roe": 0.1649, "piotroski_f_score": 7, "momentum_12_1": 0.3385, "volatility_252d": 0.2013 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.417827+00:00", "batch_id": "" }, "size": { "price_close": 282.73, "market_cap": 15864828490, "market_cap_usd": 15864828490, "enterprise_value": 17674452490, "shares_outstanding": 56113000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.0404, "pb_ratio": 4.9543, "ptbv_ratio": null, "ps_ratio": 5.4638, "pcf_ratio": 20.6988, "pfcf_ratio": 19.4714, "ev_ebitda": 20.1718, "ev_ebit": 26.4355, "ev_sales": 6.087, "ev_fcf": 21.6924, "earnings_yield": 0.0333, "fcf_yield": 0.0461, "price_to_sales": 5.4638, "price_to_book": 4.9543, "price_to_cashflow": 20.6988, "ebitda_to_ev": 0.0496, "sales_yield": 0.1643 }, "yield": { "dividend_yield": 0.0115, "buyback_yield": 0, "shareholder_yield": 0.0115, "debt_paydown_yield": null, "total_yield": 0.0115 }, "quality": { "gross_margin": 0.5511, "operating_margin": 0.2303, "net_margin": 0.1819, "ebitda_margin": 0.3018, "fcf_margin": 0.2806, "roe": 0.1649, "roa": 0.0885, "roic": 0.1088, "roc_greenblatt": null, "asset_turnover": 0.4868, "cash_conversion": 1.5428, "accruals_ratio": -0.04, "sbc_to_revenue": 0.0033, "piotroski_f_score": 7, "altman_z_score": 5.5781, "earnings_stability_5y": 0.1354, "revenue_stability_5y": 0.104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2683, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8626, "net_debt_to_ebitda": 2.0653, "debt_to_assets": 0.3205, "interest_coverage": 5.8525, "current_ratio": 2.5969, "quick_ratio": 1.6459, "net_debt": 1809624000, "local_beta": 0.0001, "volatility_252d": 0.2013, "volatility_60d": 0.4437, "max_drawdown_12m": -0.1247, "risk_adjusted_momentum": 1.6816 }, "growth": { "revenue_growth_1y": 0.0737, "revenue_growth_3y_cagr": 0.0253, "revenue_growth_5y_cagr": 0.0565, "eps_growth_1y": 0.1827, "eps_growth_3y_cagr": -0.019, "eps_growth_5y_cagr": 0.1419, "fcf_growth_1y": 0.3153, "book_value_growth_1y": 0.0508, "revenue_growth": 0.0737, "earnings_growth": 0.1827 }, "momentum": { "price_return_1m": -0.0028, "price_return_3m": 0.0394, "price_return_6m": 0.191, "price_return_9m": 0.2692, "price_return_12m": 0.3347, "price_return_12m_ex1m": 0.3385, "momentum_6m": 0.191, "momentum_12m": 0.3347, "momentum_12_1": 0.3385, "distance_from_52w_high": -0.0489, "distance_from_52w_low": 0.3649, "relative_strength": 0.1768 }, "raw_ttm": { "revenue_ttm": 2903637000, "gross_profit_ttm": 1600183000, "ebit_ttm": 668589000, "ebitda_ttm": 876198000, "net_income_ttm": 528116000, "eps_diluted_ttm": 9.4117, "operating_cash_flow_ttm": 766461000, "capital_expenditure_ttm": 48314000, "fcf_ttm": 814775000, "dividends_paid_ttm": 181774000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114240000, "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_current_liabilities": 491875000, "net_ppe": null, "total_assets": 5964418000, "total_debt": 1911641000, "total_equity": 3202235000, "net_working_capital": 758749000, "book_value_per_share": 57.0676, "retained_earnings": 4759660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -781676999, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 77, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 70, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 25, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 39, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36 }, "composites": { "value_composite": 92, "quality_composite": 9, "momentum_composite": 23, "growth_composite": 26, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.2698, "os_score": 0.45, "value_percentile": 0.08, "quality_percentile": 0.91, "momentum_percentile": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2131, "ticker_id": 7302, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.417827+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.73, "market_cap": 15864828490, "market_cap_usd": 15864828490, "enterprise_value": 17674452490, "shares_outstanding": 56113000, "fx_rate_to_usd": null, "pe_ratio": 30.04042387, "pb_ratio": 4.95429864, "ptbv_ratio": null, "ps_ratio": 5.46377818, "pcf_ratio": 20.69880723, "pfcf_ratio": 19.47142277, "ev_ebitda": 20.17175626, "ev_ebit": 26.43545211, "ev_sales": 6.08700485, "ev_fcf": 21.69243348, "earnings_yield": 0.03328848, "fcf_yield": 0.04609902, "dividend_yield": 0.01145767, "buyback_yield": 0, "shareholder_yield": 0.01145767, "debt_paydown_yield": null, "total_yield": 0.01145767, "gross_margin": 0.55109609, "operating_margin": 0.23025915, "net_margin": 0.18188086, "ebitda_margin": 0.30175879, "fcf_margin": 0.28060498, "roe": 0.16492106, "roa": 0.08854443, "roic": 0.10877201, "roc_greenblatt": null, "asset_turnover": 0.48682654, "cash_conversion": 1.54279552, "accruals_ratio": -0.03996115, "sbc_to_revenue": 0.00327865, "debt_to_equity": 0.86257973, "net_debt_to_ebitda": 2.065314, "debt_to_assets": 0.32050755, "interest_coverage": 5.85249475, "current_ratio": 2.59691182, "quick_ratio": 1.6459446, "net_debt": 1809624000, "revenue_growth_1y": 0.07365396, "revenue_growth_3y_cagr": 0.0252744, "revenue_growth_5y_cagr": 0.0564796, "eps_growth_1y": 0.18265551, "eps_growth_3y_cagr": -0.01895565, "eps_growth_5y_cagr": 0.14189562, "fcf_growth_1y": 0.31529244, "book_value_growth_1y": 0.05075089, "piotroski_f_score": 7, "altman_z_score": 5.57814045, "earnings_stability_5y": 0.135426, "revenue_stability_5y": 0.103975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00282157, "price_return_3m": 0.03942828, "price_return_6m": 0.19103687, "price_return_9m": 0.26915539, "price_return_12m": 0.33470488, "price_return_12m_ex1m": 0.3384815, "distance_from_52w_high": -0.0489364, "distance_from_52w_low": 0.36486495, "relative_strength": 0.17676383, "local_beta": 0.0001, "volatility_252d": 0.201288, "volatility_60d": 0.443651, "max_drawdown_12m": -0.12469048, "revenue_ttm": 2903637000, "gross_profit_ttm": 1600183000, "ebit_ttm": 668589000, "ebitda_ttm": 876198000, "net_income_ttm": 528116000, "eps_diluted_ttm": 9.41165149, "operating_cash_flow_ttm": 766461000, "capital_expenditure_ttm": 48314000, "fcf_ttm": 814775000, "dividends_paid_ttm": 181774000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114240000, "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_current_liabilities": 491875000, "net_ppe": null, "total_assets": 5964418000, "total_debt": 1911641000, "total_equity": 3202235000, "net_working_capital": 758749000, "book_value_per_share": 57.06761357, "retained_earnings": 4759660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -781676999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 70, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 77, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 70, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 25, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 39, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36, "value_composite": 92, "quality_composite": 9, "momentum_composite": 23, "growth_composite": 26, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 282.73, "os": 0.45, "value": 0.08, "quality": 0.91, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.0404, "earnings_yield": 0.0333, "shareholder_yield": 0.0115, "roe": 0.1649, "momentum_12_1": 0.3385, "complete_fields": { "id": 2131, "ticker_id": 7302, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.417827+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.73, "market_cap": 15864828490, "market_cap_usd": 15864828490, "enterprise_value": 17674452490, "shares_outstanding": 56113000, "fx_rate_to_usd": null, "pe_ratio": 30.04042387, "pb_ratio": 4.95429864, "ptbv_ratio": null, "ps_ratio": 5.46377818, "pcf_ratio": 20.69880723, "pfcf_ratio": 19.47142277, "ev_ebitda": 20.17175626, "ev_ebit": 26.43545211, "ev_sales": 6.08700485, "ev_fcf": 21.69243348, "earnings_yield": 0.03328848, "fcf_yield": 0.04609902, "dividend_yield": 0.01145767, "buyback_yield": 0, "shareholder_yield": 0.01145767, "debt_paydown_yield": null, "total_yield": 0.01145767, "gross_margin": 0.55109609, "operating_margin": 0.23025915, "net_margin": 0.18188086, "ebitda_margin": 0.30175879, "fcf_margin": 0.28060498, "roe": 0.16492106, "roa": 0.08854443, "roic": 0.10877201, "roc_greenblatt": null, "asset_turnover": 0.48682654, "cash_conversion": 1.54279552, "accruals_ratio": -0.03996115, "sbc_to_revenue": 0.00327865, "debt_to_equity": 0.86257973, "net_debt_to_ebitda": 2.065314, "debt_to_assets": 0.32050755, "interest_coverage": 5.85249475, "current_ratio": 2.59691182, "quick_ratio": 1.6459446, "net_debt": 1809624000, "revenue_growth_1y": 0.07365396, "revenue_growth_3y_cagr": 0.0252744, "revenue_growth_5y_cagr": 0.0564796, "eps_growth_1y": 0.18265551, "eps_growth_3y_cagr": -0.01895565, "eps_growth_5y_cagr": 0.14189562, "fcf_growth_1y": 0.31529244, "book_value_growth_1y": 0.05075089, "piotroski_f_score": 7, "altman_z_score": 5.57814045, "earnings_stability_5y": 0.135426, "revenue_stability_5y": 0.103975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00282157, "price_return_3m": 0.03942828, "price_return_6m": 0.19103687, "price_return_9m": 0.26915539, "price_return_12m": 0.33470488, "price_return_12m_ex1m": 0.3384815, "distance_from_52w_high": -0.0489364, "distance_from_52w_low": 0.36486495, "relative_strength": 0.17676383, "local_beta": 0.0001, "volatility_252d": 0.201288, "volatility_60d": 0.443651, "max_drawdown_12m": -0.12469048, "revenue_ttm": 2903637000, "gross_profit_ttm": 1600183000, "ebit_ttm": 668589000, "ebitda_ttm": 876198000, "net_income_ttm": 528116000, "eps_diluted_ttm": 9.41165149, "operating_cash_flow_ttm": 766461000, "capital_expenditure_ttm": 48314000, "fcf_ttm": 814775000, "dividends_paid_ttm": 181774000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114240000, "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_current_liabilities": 491875000, "net_ppe": null, "total_assets": 5964418000, "total_debt": 1911641000, "total_equity": 3202235000, "net_working_capital": 758749000, "book_value_per_share": 57.06761357, "retained_earnings": 4759660000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -781676999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 70, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 77, "rank_ev_ebitda": 77, "rank_ev_ebit": 79, "rank_earnings_yield": 70, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 25, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 39, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36, "value_composite": 92, "quality_composite": 9, "momentum_composite": 23, "growth_composite": 26, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "ebit": 724270000, "ebitda": 874793000, "pretax_income": 597648000, "tax_provision": 113174000, "net_income": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2019548000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56916000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 719175000, "capital_expenditure": 58060000, "free_cash_flow": 777235000, "dividends_paid": 179069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128932, "ticker_id": 7302, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "724270000", "ebitda": "874793000", "netIncome": "484474000", "grossProfit": "1539784000", "depreciation": "None", "totalRevenue": "2791687000", "costOfRevenue": "1251903000", "interestIncome": "3051000", "incomeBeforeTax": "597648000", "interestExpense": "101105000", "operatingIncome": "724270000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "113174000", "reportedCurrency": "USD", "netInterestIncome": "-101105000", "nonInterestIncome": "None", "operatingExpenses": "815514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150523000", "sellingGeneralAndAdministrative": "815514000", "netIncomeFromContinuingOperations": "484474000" }, "balance": { "goodwill": "3304685000", "inventory": "444814000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5917681000", "longTermDebt": "1681254000", "shortTermDebt": "338294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "681587000", "reportedCurrency": "USD", "retainedEarnings": "4600604000", "totalLiabilities": "2874110000", "otherCurrentAssets": "101752000", "totalCurrentAssets": "1242851000", "currentLongTermDebt": "315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674830000", "currentAccountsPayable": "121006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156809000", "totalShareholderEquity": "3043571000", "capitalLeaseObligations": "96104000", "otherCurrentLiabilities": "254951000", "totalCurrentLiabilities": "758260000", "otherNonCurrentLiabilities": "82609000", "totalNonCurrentLiabilities": "2115850000", "cashAndShortTermInvestments": "108442000", "commonStockSharesOutstanding": "56916000", "intangibleAssetsExcludingGoodwill": "681587000", "cashAndCashEquivalentsAtCarryingValue": "108442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484474000", "profitLoss": "None", "dividendPayout": "179069000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "34630000", "operatingCashflow": "719175000", "capitalExpenditures": "58060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706431000", "cashflowFromInvestment": "-26690000", "stockBasedCompensation": "18944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2791687000, "cost_of_revenue": 1251903000, "gross_profit": 1539784000, "research_and_development": 68239000, "selling_general_admin": 815514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724270000, "depreciation_amortisation": 150523000, "ebitda": 874793000, "interest_expense": 101105000, "interest_income": null, "other_non_operating": null, "pretax_income": 597648000, "tax_provision": 113174000, "effective_tax_rate": null, "net_income": 484474000, "net_income_continuing_ops": 484474000, "net_income_to_common": 484474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108442000, "short_term_investments": null, "net_receivables": 587843000, "inventory": 444814000, "other_current_assets": null, "total_current_assets": 1242851000, "net_ppe": null, "goodwill": 3304685000, "intangible_assets": 681587000, "goodwill_and_intangibles": 3986272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4674830000, "total_assets": 5917681000, "short_term_debt": 338294000, "accounts_payable": 121006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758260000, "long_term_debt": 1681254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2115850000, "total_liabilities": 2874110000, "total_debt": 2019548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4600604000, "total_equity": 3043571000, "shares_outstanding": 56916000, "operating_cash_flow": 719175000, "stock_based_compensation": 18944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26690000, "dividends_paid": 179069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -706431000, "free_cash_flow": 777235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "724270000", "ebitda": "874793000", "netIncome": "484474000", "grossProfit": "1539784000", "depreciation": "None", "totalRevenue": "2791687000", "costOfRevenue": "1251903000", "interestIncome": "3051000", "incomeBeforeTax": "597648000", "interestExpense": "101105000", "operatingIncome": "724270000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "113174000", "reportedCurrency": "USD", "netInterestIncome": "-101105000", "nonInterestIncome": "None", "operatingExpenses": "815514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150523000", "sellingGeneralAndAdministrative": "815514000", "netIncomeFromContinuingOperations": "484474000" }, "balance": { "goodwill": "3304685000", "inventory": "444814000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5917681000", "longTermDebt": "1681254000", "shortTermDebt": "338294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "681587000", "reportedCurrency": "USD", "retainedEarnings": "4600604000", "totalLiabilities": "2874110000", "otherCurrentAssets": "101752000", "totalCurrentAssets": "1242851000", "currentLongTermDebt": "315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674830000", "currentAccountsPayable": "121006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156809000", "totalShareholderEquity": "3043571000", "capitalLeaseObligations": "96104000", "otherCurrentLiabilities": "254951000", "totalCurrentLiabilities": "758260000", "otherNonCurrentLiabilities": "82609000", "totalNonCurrentLiabilities": "2115850000", "cashAndShortTermInvestments": "108442000", "commonStockSharesOutstanding": "56916000", "intangibleAssetsExcludingGoodwill": "681587000", "cashAndCashEquivalentsAtCarryingValue": "108442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484474000", "profitLoss": "None", "dividendPayout": "179069000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "34630000", "operatingCashflow": "719175000", "capitalExpenditures": "58060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706431000", "cashflowFromInvestment": "-26690000", "stockBasedCompensation": "18944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 2689921000, "cost_of_revenue": 1203792000, "gross_profit": 1486129000, "ebit": 674405000, "ebitda": 810580000, "pretax_income": 585481000, "tax_provision": 118197000, "net_income": 467284000, "net_income_to_common": 467284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115952000, "total_current_assets": 1275032000, "total_assets": 6000966000, "short_term_debt": 126253000, "long_term_debt": 2101197000, "total_debt": 2227450000, "total_liabilities": 3068774000, "total_equity": 2932192000, "shares_outstanding": 57616000, "goodwill_and_intangibles": 4021665000 }, "cash_flow": { "operating_cash_flow": 556193000, "capital_expenditure": 64410000, "free_cash_flow": 620603000, "dividends_paid": 161438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128937, "ticker_id": 7302, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674405000", "ebitda": "810580000", "netIncome": "467284000", "grossProfit": "1486129000", "depreciation": "None", "totalRevenue": "2689921000", "costOfRevenue": "1203792000", "interestIncome": "4913000", "incomeBeforeTax": "585481000", "interestExpense": "88924000", "operatingIncome": "674001000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "118197000", "reportedCurrency": "USD", "netInterestIncome": "-84011000", "nonInterestIncome": "None", "operatingExpenses": "812128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136175000", "sellingGeneralAndAdministrative": "812128000", "netIncomeFromContinuingOperations": "467284000" }, "balance": { "goodwill": "3280819000", "inventory": "476935000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "6000966000", "longTermDebt": "2101197000", "shortTermDebt": "126253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "740846000", "reportedCurrency": "USD", "retainedEarnings": "4295199000", "totalLiabilities": "3068774000", "otherCurrentAssets": "87482000", "totalCurrentAssets": "1275032000", "currentLongTermDebt": "103928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725934000", "currentAccountsPayable": "97839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401169000", "totalShareholderEquity": "2932192000", "capitalLeaseObligations": "115226000", "otherCurrentLiabilities": "257984999", "totalCurrentLiabilities": "528477000", "otherNonCurrentLiabilities": "42075000", "totalNonCurrentLiabilities": "2540297000", "cashAndShortTermInvestments": "115952000", "commonStockSharesOutstanding": "57616000", "intangibleAssetsExcludingGoodwill": "740846000", "cashAndCashEquivalentsAtCarryingValue": "115952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467284000", "profitLoss": "None", "dividendPayout": "161438000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "46615000", "operatingCashflow": "556193000", "capitalExpenditures": "64410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294495000", "cashflowFromInvestment": "-844398000", "stockBasedCompensation": "18957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2689921000, "cost_of_revenue": 1203792000, "gross_profit": 1486129000, "research_and_development": 64992000, "selling_general_admin": 812128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674405000, "depreciation_amortisation": 136175000, "ebitda": 810580000, "interest_expense": 88924000, "interest_income": null, "other_non_operating": null, "pretax_income": 585481000, "tax_provision": 118197000, "effective_tax_rate": null, "net_income": 467284000, "net_income_continuing_ops": 467284000, "net_income_to_common": 467284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115952000, "short_term_investments": null, "net_receivables": 594663000, "inventory": 476935000, "other_current_assets": null, "total_current_assets": 1275032000, "net_ppe": null, "goodwill": 3280819000, "intangible_assets": 740846000, "goodwill_and_intangibles": 4021665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4725934000, "total_assets": 6000966000, "short_term_debt": 126253000, "accounts_payable": 97839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528477000, "long_term_debt": 2101197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2540297000, "total_liabilities": 3068774000, "total_debt": 2227450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4295199000, "total_equity": 2932192000, "shares_outstanding": 57616000, "operating_cash_flow": 556193000, "stock_based_compensation": 18957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -844398000, "dividends_paid": 161438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294495000, "free_cash_flow": 620603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "674405000", "ebitda": "810580000", "netIncome": "467284000", "grossProfit": "1486129000", "depreciation": "None", "totalRevenue": "2689921000", "costOfRevenue": "1203792000", "interestIncome": "4913000", "incomeBeforeTax": "585481000", "interestExpense": "88924000", "operatingIncome": "674001000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "118197000", "reportedCurrency": "USD", "netInterestIncome": "-84011000", "nonInterestIncome": "None", "operatingExpenses": "812128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136175000", "sellingGeneralAndAdministrative": "812128000", "netIncomeFromContinuingOperations": "467284000" }, "balance": { "goodwill": "3280819000", "inventory": "476935000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "6000966000", "longTermDebt": "2101197000", "shortTermDebt": "126253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "740846000", "reportedCurrency": "USD", "retainedEarnings": "4295199000", "totalLiabilities": "3068774000", "otherCurrentAssets": "87482000", "totalCurrentAssets": "1275032000", "currentLongTermDebt": "103928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725934000", "currentAccountsPayable": "97839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401169000", "totalShareholderEquity": "2932192000", "capitalLeaseObligations": "115226000", "otherCurrentLiabilities": "257984999", "totalCurrentLiabilities": "528477000", "otherNonCurrentLiabilities": "42075000", "totalNonCurrentLiabilities": "2540297000", "cashAndShortTermInvestments": "115952000", "commonStockSharesOutstanding": "57616000", "intangibleAssetsExcludingGoodwill": "740846000", "cashAndCashEquivalentsAtCarryingValue": "115952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467284000", "profitLoss": "None", "dividendPayout": "161438000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "46615000", "operatingCashflow": "556193000", "capitalExpenditures": "64410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294495000", "cashflowFromInvestment": "-844398000", "stockBasedCompensation": "18957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 2628632000, "cost_of_revenue": 1203227000, "gross_profit": 1425405000, "ebit": 674844000, "ebitda": 786742000, "pretax_income": 615339000, "tax_provision": 127846000, "net_income": 487493000, "net_income_to_common": 487493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115679000, "total_current_assets": 1229310000, "total_assets": 5251770000, "short_term_debt": 137433000, "long_term_debt": 1621394000, "total_debt": 1758827000, "total_liabilities": 2653710000, "total_equity": 2598060000, "shares_outstanding": 57631000, "goodwill_and_intangibles": 3456945000 }, "cash_flow": { "operating_cash_flow": 641282000, "capital_expenditure": 34583000, "free_cash_flow": 675865000, "dividends_paid": 150356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128942, "ticker_id": 7302, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674844000", "ebitda": "786742000", "netIncome": "487493000", "grossProfit": "1425405000", "depreciation": "None", "totalRevenue": "2628632000", "costOfRevenue": "1203227000", "interestIncome": "2198000", "incomeBeforeTax": "615339000", "interestExpense": "59505000", "operatingIncome": "672761000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "127846000", "reportedCurrency": "USD", "netInterestIncome": "-56825000", "nonInterestIncome": "None", "operatingExpenses": "752644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111898000", "sellingGeneralAndAdministrative": "752644000", "netIncomeFromContinuingOperations": "487493000" }, "balance": { "goodwill": "2784201000", "inventory": "454775000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5251770000", "longTermDebt": "1621394000", "shortTermDebt": "137433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "672744000", "reportedCurrency": "USD", "retainedEarnings": "3989353000", "totalLiabilities": "2653710000", "otherCurrentAssets": "67970000", "totalCurrentAssets": "1229310000", "currentLongTermDebt": "115662000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "590886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022460000", "currentAccountsPayable": "106320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1955321000", "totalShareholderEquity": "2598060000", "capitalLeaseObligations": "125853000", "otherCurrentLiabilities": "184694000", "totalCurrentLiabilities": "582089000", "otherNonCurrentLiabilities": "450227000", "totalNonCurrentLiabilities": "2071621000", "cashAndShortTermInvestments": "115679000", "commonStockSharesOutstanding": "57631000", "intangibleAssetsExcludingGoodwill": "672744000", "cashAndCashEquivalentsAtCarryingValue": "115679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487493000", "profitLoss": "None", "dividendPayout": "150356000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "22418000", "operatingCashflow": "641282000", "capitalExpenditures": "34583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750512000", "cashflowFromInvestment": "-1436879000", "stockBasedCompensation": "22710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2628632000, "cost_of_revenue": 1203227000, "gross_profit": 1425405000, "research_and_development": 71400000, "selling_general_admin": 752644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674844000, "depreciation_amortisation": 111898000, "ebitda": 786742000, "interest_expense": 59505000, "interest_income": null, "other_non_operating": null, "pretax_income": 615339000, "tax_provision": 127846000, "effective_tax_rate": null, "net_income": 487493000, "net_income_continuing_ops": 487493000, "net_income_to_common": 487493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115679000, "short_term_investments": null, "net_receivables": 590886000, "inventory": 454775000, "other_current_assets": null, "total_current_assets": 1229310000, "net_ppe": null, "goodwill": 2784201000, "intangible_assets": 672744000, "goodwill_and_intangibles": 3456945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4022460000, "total_assets": 5251770000, "short_term_debt": 137433000, "accounts_payable": 106320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582089000, "long_term_debt": 1621394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2071621000, "total_liabilities": 2653710000, "total_debt": 1758827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3989353000, "total_equity": 2598060000, "shares_outstanding": 57631000, "operating_cash_flow": 641282000, "stock_based_compensation": 22710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1436879000, "dividends_paid": 150356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750512000, "free_cash_flow": 675865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "674844000", "ebitda": "786742000", "netIncome": "487493000", "grossProfit": "1425405000", "depreciation": "None", "totalRevenue": "2628632000", "costOfRevenue": "1203227000", "interestIncome": "2198000", "incomeBeforeTax": "615339000", "interestExpense": "59505000", "operatingIncome": "672761000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "127846000", "reportedCurrency": "USD", "netInterestIncome": "-56825000", "nonInterestIncome": "None", "operatingExpenses": "752644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111898000", "sellingGeneralAndAdministrative": "752644000", "netIncomeFromContinuingOperations": "487493000" }, "balance": { "goodwill": "2784201000", "inventory": "454775000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5251770000", "longTermDebt": "1621394000", "shortTermDebt": "137433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "672744000", "reportedCurrency": "USD", "retainedEarnings": "3989353000", "totalLiabilities": "2653710000", "otherCurrentAssets": "67970000", "totalCurrentAssets": "1229310000", "currentLongTermDebt": "115662000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "590886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022460000", "currentAccountsPayable": "106320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1955321000", "totalShareholderEquity": "2598060000", "capitalLeaseObligations": "125853000", "otherCurrentLiabilities": "184694000", "totalCurrentLiabilities": "582089000", "otherNonCurrentLiabilities": "450227000", "totalNonCurrentLiabilities": "2071621000", "cashAndShortTermInvestments": "115679000", "commonStockSharesOutstanding": "57631000", "intangibleAssetsExcludingGoodwill": "672744000", "cashAndCashEquivalentsAtCarryingValue": "115679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487493000", "profitLoss": "None", "dividendPayout": "150356000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "22418000", "operatingCashflow": "641282000", "capitalExpenditures": "34583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750512000", "cashflowFromInvestment": "-1436879000", "stockBasedCompensation": "22710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 2590278000, "cost_of_revenue": 1163742000, "gross_profit": 1426536000, "ebit": 671692000, "ebitda": 771615000, "pretax_income": 649279000, "tax_provision": 136176000, "net_income": 513103000, "net_income_to_common": 513103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163457000, "total_current_assets": 1132971000, "total_assets": 3820375000, "short_term_debt": 413182000, "long_term_debt": 345320000, "total_debt": 758502000, "total_liabilities": 1526000000, "total_equity": 2294375000, "shares_outstanding": 58249000, "goodwill_and_intangibles": 2134095000 }, "cash_flow": { "operating_cash_flow": 513131000, "capital_expenditure": 51428000, "free_cash_flow": 564559000, "dividends_paid": 125914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128947, "ticker_id": 7302, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671692000", "ebitda": "771615000", "netIncome": "513103000", "grossProfit": "1426536000", "depreciation": "None", "totalRevenue": "2590278000", "costOfRevenue": "1163742000", "interestIncome": "2026000", "incomeBeforeTax": "649279000", "interestExpense": "22413000", "operatingIncome": "702360000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "136176000", "reportedCurrency": "USD", "netInterestIncome": "-20387000", "nonInterestIncome": "None", "operatingExpenses": "724176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52531000", "otherNonOperatingIncome": "-30668000", "costofGoodsAndServicesSold": "1163742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99923000", "sellingGeneralAndAdministrative": "724176000", "netIncomeFromContinuingOperations": "513103000" }, "balance": { "goodwill": "1804693000", "inventory": "383398000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3820375000", "longTermDebt": "345320000", "shortTermDebt": "413182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "329402000", "reportedCurrency": "USD", "retainedEarnings": "3652216000", "totalLiabilities": "1526000000", "otherCurrentAssets": "48803000", "totalCurrentAssets": "1132971000", "currentLongTermDebt": "392537000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2687404000", "currentAccountsPayable": "99276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455721000", "shortLongTermDebtTotal": "951222000", "totalShareholderEquity": "2294375000", "capitalLeaseObligations": "122597000", "otherCurrentLiabilities": "191959000", "totalCurrentLiabilities": "834203000", "otherNonCurrentLiabilities": "133744000", "totalNonCurrentLiabilities": "691797000", "cashAndShortTermInvestments": "163457000", "commonStockSharesOutstanding": "58249000", "intangibleAssetsExcludingGoodwill": "329402000", "cashAndCashEquivalentsAtCarryingValue": "163457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513103000", "profitLoss": "None", "dividendPayout": "125914000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-69132000", "operatingCashflow": "513131000", "capitalExpenditures": "51428000", "changeInReceivables": "-72907000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416006000", "cashflowFromInvestment": "-222761000", "stockBasedCompensation": "30748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125636000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2590278000, "cost_of_revenue": 1163742000, "gross_profit": 1426536000, "research_and_development": 52531000, "selling_general_admin": 724176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671692000, "depreciation_amortisation": 99923000, "ebitda": 771615000, "interest_expense": 22413000, "interest_income": null, "other_non_operating": null, "pretax_income": 649279000, "tax_provision": 136176000, "effective_tax_rate": null, "net_income": 513103000, "net_income_continuing_ops": 513103000, "net_income_to_common": 513103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163457000, "short_term_investments": null, "net_receivables": 537313000, "inventory": 383398000, "other_current_assets": null, "total_current_assets": 1132971000, "net_ppe": null, "goodwill": 1804693000, "intangible_assets": 329402000, "goodwill_and_intangibles": 2134095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2687404000, "total_assets": 3820375000, "short_term_debt": 413182000, "accounts_payable": 99276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834203000, "long_term_debt": 345320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691797000, "total_liabilities": 1526000000, "total_debt": 758502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3652216000, "total_equity": 2294375000, "shares_outstanding": 58249000, "operating_cash_flow": 513131000, "stock_based_compensation": 30748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222761000, "dividends_paid": 125914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416006000, "free_cash_flow": 564559000, "net_change_in_cash": -125636000 }, "raw_data": { "income": { "ebit": "671692000", "ebitda": "771615000", "netIncome": "513103000", "grossProfit": "1426536000", "depreciation": "None", "totalRevenue": "2590278000", "costOfRevenue": "1163742000", "interestIncome": "2026000", "incomeBeforeTax": "649279000", "interestExpense": "22413000", "operatingIncome": "702360000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "136176000", "reportedCurrency": "USD", "netInterestIncome": "-20387000", "nonInterestIncome": "None", "operatingExpenses": "724176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52531000", "otherNonOperatingIncome": "-30668000", "costofGoodsAndServicesSold": "1163742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99923000", "sellingGeneralAndAdministrative": "724176000", "netIncomeFromContinuingOperations": "513103000" }, "balance": { "goodwill": "1804693000", "inventory": "383398000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3820375000", "longTermDebt": "345320000", "shortTermDebt": "413182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "329402000", "reportedCurrency": "USD", "retainedEarnings": "3652216000", "totalLiabilities": "1526000000", "otherCurrentAssets": "48803000", "totalCurrentAssets": "1132971000", "currentLongTermDebt": "392537000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2687404000", "currentAccountsPayable": "99276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455721000", "shortLongTermDebtTotal": "951222000", "totalShareholderEquity": "2294375000", "capitalLeaseObligations": "122597000", "otherCurrentLiabilities": "191959000", "totalCurrentLiabilities": "834203000", "otherNonCurrentLiabilities": "133744000", "totalNonCurrentLiabilities": "691797000", "cashAndShortTermInvestments": "163457000", "commonStockSharesOutstanding": "58249000", "intangibleAssetsExcludingGoodwill": "329402000", "cashAndCashEquivalentsAtCarryingValue": "163457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513103000", "profitLoss": "None", "dividendPayout": "125914000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-69132000", "operatingCashflow": "513131000", "capitalExpenditures": "51428000", "changeInReceivables": "-72907000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416006000", "cashflowFromInvestment": "-222761000", "stockBasedCompensation": "30748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125636000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 2362209000, "cost_of_revenue": 1038129000, "gross_profit": 1324080000, "ebit": 599667000, "ebitda": 703550000, "pretax_income": 574176000, "tax_provision": 119808000, "net_income": 454368000, "net_income_to_common": 454368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299972000, "total_current_assets": 1164838000, "total_assets": 3790961000, "short_term_debt": 57209000, "long_term_debt": 781709000, "total_debt": 838918000, "total_liabilities": 1631831000, "total_equity": 2159130000, "shares_outstanding": 58734000, "goodwill_and_intangibles": 2070515000 }, "cash_flow": { "operating_cash_flow": 545927000, "capital_expenditure": 38303000, "free_cash_flow": 584230000, "dividends_paid": 97683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128952, "ticker_id": 7302, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599667000", "ebitda": "703550000", "netIncome": "454368000", "grossProfit": "1324080000", "depreciation": "None", "totalRevenue": "2362209000", "costOfRevenue": "1038129000", "interestIncome": "2150000", "incomeBeforeTax": "574176000", "interestExpense": "25491000", "operatingIncome": "615127000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "119808000", "reportedCurrency": "USD", "netInterestIncome": "-23341000", "nonInterestIncome": "None", "operatingExpenses": "708953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59422000", "otherNonOperatingIncome": "-15460000", "costofGoodsAndServicesSold": "1038129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103883000", "sellingGeneralAndAdministrative": "708953000", "netIncomeFromContinuingOperations": "454368000" }, "balance": { "goodwill": "1713148000", "inventory": "327195000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3790961000", "longTermDebt": "781709000", "shortTermDebt": "57209000", "treasuryStock": "-1527649000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "357367000", "reportedCurrency": "USD", "retainedEarnings": "3265027000", "totalLiabilities": "1631831000", "otherCurrentAssets": "48282000", "totalCurrentAssets": "1164838000", "currentLongTermDebt": "34188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2626122999", "currentAccountsPayable": "91689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355565000", "shortLongTermDebtTotal": "1049232000", "totalShareholderEquity": "2159130000", "capitalLeaseObligations": "135650000", "otherCurrentLiabilities": "188897000", "totalCurrentLiabilities": "445394000", "otherNonCurrentLiabilities": "404728000", "totalNonCurrentLiabilities": "1186437000", "cashAndShortTermInvestments": "299972000", "commonStockSharesOutstanding": "58734000", "intangibleAssetsExcludingGoodwill": "357367000", "cashAndCashEquivalentsAtCarryingValue": "299972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454368000", "profitLoss": "None", "dividendPayout": "97683000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-50584000", "operatingCashflow": "545927000", "capitalExpenditures": "38303000", "changeInReceivables": "-13720000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422913000", "cashflowFromInvestment": "-33169000", "stockBasedCompensation": "22757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2362209000, "cost_of_revenue": 1038129000, "gross_profit": 1324080000, "research_and_development": 59422000, "selling_general_admin": 708953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599667000, "depreciation_amortisation": 103883000, "ebitda": 703550000, "interest_expense": 25491000, "interest_income": null, "other_non_operating": null, "pretax_income": 574176000, "tax_provision": 119808000, "effective_tax_rate": null, "net_income": 454368000, "net_income_continuing_ops": 454368000, "net_income_to_common": 454368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299972000, "short_term_investments": null, "net_receivables": 489389000, "inventory": 327195000, "other_current_assets": null, "total_current_assets": 1164838000, "net_ppe": null, "goodwill": 1713148000, "intangible_assets": 357367000, "goodwill_and_intangibles": 2070515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2626122999, "total_assets": 3790961000, "short_term_debt": 57209000, "accounts_payable": 91689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445394000, "long_term_debt": 781709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186437000, "total_liabilities": 1631831000, "total_debt": 838918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3265027000, "total_equity": 2159130000, "shares_outstanding": 58734000, "operating_cash_flow": 545927000, "stock_based_compensation": 22757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33169000, "dividends_paid": 97683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422913000, "free_cash_flow": 584230000, "net_change_in_cash": 89845000 }, "raw_data": { "income": { "ebit": "599667000", "ebitda": "703550000", "netIncome": "454368000", "grossProfit": "1324080000", "depreciation": "None", "totalRevenue": "2362209000", "costOfRevenue": "1038129000", "interestIncome": "2150000", "incomeBeforeTax": "574176000", "interestExpense": "25491000", "operatingIncome": "615127000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "119808000", "reportedCurrency": "USD", "netInterestIncome": "-23341000", "nonInterestIncome": "None", "operatingExpenses": "708953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59422000", "otherNonOperatingIncome": "-15460000", "costofGoodsAndServicesSold": "1038129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103883000", "sellingGeneralAndAdministrative": "708953000", "netIncomeFromContinuingOperations": "454368000" }, "balance": { "goodwill": "1713148000", "inventory": "327195000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3790961000", "longTermDebt": "781709000", "shortTermDebt": "57209000", "treasuryStock": "-1527649000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "357367000", "reportedCurrency": "USD", "retainedEarnings": "3265027000", "totalLiabilities": "1631831000", "otherCurrentAssets": "48282000", "totalCurrentAssets": "1164838000", "currentLongTermDebt": "34188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2626122999", "currentAccountsPayable": "91689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355565000", "shortLongTermDebtTotal": "1049232000", "totalShareholderEquity": "2159130000", "capitalLeaseObligations": "135650000", "otherCurrentLiabilities": "188897000", "totalCurrentLiabilities": "445394000", "otherNonCurrentLiabilities": "404728000", "totalNonCurrentLiabilities": "1186437000", "cashAndShortTermInvestments": "299972000", "commonStockSharesOutstanding": "58734000", "intangibleAssetsExcludingGoodwill": "357367000", "cashAndCashEquivalentsAtCarryingValue": "299972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454368000", "profitLoss": "None", "dividendPayout": "97683000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-50584000", "operatingCashflow": "545927000", "capitalExpenditures": "38303000", "changeInReceivables": "-13720000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422913000", "cashflowFromInvestment": "-33169000", "stockBasedCompensation": "22757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 2121100000, "cost_of_revenue": 990632000, "gross_profit": 1130468000, "ebit": 333649000, "ebitda": 446951000, "pretax_income": 301489000, "tax_provision": 51950000, "net_income": 249539000, "net_income_to_common": 249539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208293000, "total_current_assets": 1020612000, "total_assets": 3674656000, "short_term_debt": 60945000, "long_term_debt": 1067952000, "total_debt": 1128897000, "total_liabilities": 1915665000, "total_equity": 1758991000, "shares_outstanding": 58473000, "goodwill_and_intangibles": 2120940000 }, "cash_flow": { "operating_cash_flow": 502421000, "capital_expenditure": 50535000, "free_cash_flow": 552956000, "dividends_paid": 88347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128957, "ticker_id": 7302, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333649000", "ebitda": "446951000", "netIncome": "249539000", "grossProfit": "1130468000", "depreciation": "None", "totalRevenue": "2121100000", "costOfRevenue": "990632000", "interestIncome": "1681000", "incomeBeforeTax": "301489000", "interestExpense": "32160000", "operatingIncome": "349545000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "51950000", "reportedCurrency": "USD", "netInterestIncome": "-30479000", "nonInterestIncome": "None", "operatingExpenses": "780923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63591000", "otherNonOperatingIncome": "-15896000", "costofGoodsAndServicesSold": "990632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113302000", "sellingGeneralAndAdministrative": "693552000", "netIncomeFromContinuingOperations": "249539000" }, "balance": { "goodwill": "1713354000", "inventory": "277033000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3674656000", "longTermDebt": "1067952000", "shortTermDebt": "60945000", "treasuryStock": "-1470566000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "407586000", "reportedCurrency": "USD", "retainedEarnings": "2908738000", "totalLiabilities": "1915665000", "otherCurrentAssets": "63413000", "totalCurrentAssets": "1020612000", "currentLongTermDebt": "38043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654044000", "currentAccountsPayable": "70949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358618000", "shortLongTermDebtTotal": "1358001000", "totalShareholderEquity": "1758991000", "capitalLeaseObligations": "142689000", "otherCurrentLiabilities": "167685000", "totalCurrentLiabilities": "363089000", "otherNonCurrentLiabilities": "297842000", "totalNonCurrentLiabilities": "1552576000", "cashAndShortTermInvestments": "208293000", "commonStockSharesOutstanding": "58473000", "intangibleAssetsExcludingGoodwill": "407586000", "cashAndCashEquivalentsAtCarryingValue": "208293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249539000", "profitLoss": "None", "dividendPayout": "88347000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "5785000", "operatingCashflow": "502421000", "capitalExpenditures": "50535000", "changeInReceivables": "50098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251529000", "cashflowFromInvestment": "-194109000", "stockBasedCompensation": "12856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2121100000, "cost_of_revenue": 990632000, "gross_profit": 1130468000, "research_and_development": 63591000, "selling_general_admin": 693552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333649000, "depreciation_amortisation": 113302000, "ebitda": 446951000, "interest_expense": 32160000, "interest_income": null, "other_non_operating": null, "pretax_income": 301489000, "tax_provision": 51950000, "effective_tax_rate": null, "net_income": 249539000, "net_income_continuing_ops": 249539000, "net_income_to_common": 249539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208293000, "short_term_investments": null, "net_receivables": 471873000, "inventory": 277033000, "other_current_assets": null, "total_current_assets": 1020612000, "net_ppe": null, "goodwill": 1713354000, "intangible_assets": 407586000, "goodwill_and_intangibles": 2120940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2654044000, "total_assets": 3674656000, "short_term_debt": 60945000, "accounts_payable": 70949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363089000, "long_term_debt": 1067952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1552576000, "total_liabilities": 1915665000, "total_debt": 1128897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2908738000, "total_equity": 1758991000, "shares_outstanding": 58473000, "operating_cash_flow": 502421000, "stock_based_compensation": 12856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194109000, "dividends_paid": 88347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251529000, "free_cash_flow": 552956000, "net_change_in_cash": 56783000 }, "raw_data": { "income": { "ebit": "333649000", "ebitda": "446951000", "netIncome": "249539000", "grossProfit": "1130468000", "depreciation": "None", "totalRevenue": "2121100000", "costOfRevenue": "990632000", "interestIncome": "1681000", "incomeBeforeTax": "301489000", "interestExpense": "32160000", "operatingIncome": "349545000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "51950000", "reportedCurrency": "USD", "netInterestIncome": "-30479000", "nonInterestIncome": "None", "operatingExpenses": "780923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63591000", "otherNonOperatingIncome": "-15896000", "costofGoodsAndServicesSold": "990632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113302000", "sellingGeneralAndAdministrative": "693552000", "netIncomeFromContinuingOperations": "249539000" }, "balance": { "goodwill": "1713354000", "inventory": "277033000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3674656000", "longTermDebt": "1067952000", "shortTermDebt": "60945000", "treasuryStock": "-1470566000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "407586000", "reportedCurrency": "USD", "retainedEarnings": "2908738000", "totalLiabilities": "1915665000", "otherCurrentAssets": "63413000", "totalCurrentAssets": "1020612000", "currentLongTermDebt": "38043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654044000", "currentAccountsPayable": "70949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358618000", "shortLongTermDebtTotal": "1358001000", "totalShareholderEquity": "1758991000", "capitalLeaseObligations": "142689000", "otherCurrentLiabilities": "167685000", "totalCurrentLiabilities": "363089000", "otherNonCurrentLiabilities": "297842000", "totalNonCurrentLiabilities": "1552576000", "cashAndShortTermInvestments": "208293000", "commonStockSharesOutstanding": "58473000", "intangibleAssetsExcludingGoodwill": "407586000", "cashAndCashEquivalentsAtCarryingValue": "208293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249539000", "profitLoss": "None", "dividendPayout": "88347000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "5785000", "operatingCashflow": "502421000", "capitalExpenditures": "50535000", "changeInReceivables": "50098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251529000", "cashflowFromInvestment": "-194109000", "stockBasedCompensation": "12856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 2194226000, "cost_of_revenue": 1002123000, "gross_profit": 1192103000, "ebit": 478249000, "ebitda": 588493000, "pretax_income": 431104000, "tax_provision": 94013000, "net_income": 337091000, "net_income_to_common": 337091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151164000, "total_current_assets": 1011195000, "total_assets": 3516447000, "short_term_debt": 168738000, "long_term_debt": 1075404000, "total_debt": 1244142000, "total_liabilities": 1935402000, "total_equity": 1581045000, "shares_outstanding": 58202000, "goodwill_and_intangibles": 2060314000 }, "cash_flow": { "operating_cash_flow": 382893000, "capital_expenditure": 64244000, "free_cash_flow": 447137000, "dividends_paid": 82145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128962, "ticker_id": 7302, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478249000", "ebitda": "588493000", "netIncome": "337091000", "grossProfit": "1192103000", "depreciation": "None", "totalRevenue": "2194226000", "costOfRevenue": "1002123000", "interestIncome": "1844000", "incomeBeforeTax": "431104000", "interestExpense": "47145000", "operatingIncome": "483113000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "94013000", "reportedCurrency": "USD", "netInterestIncome": "-45301000", "nonInterestIncome": "None", "operatingExpenses": "708990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60018000", "otherNonOperatingIncome": "-4864000", "costofGoodsAndServicesSold": "1002123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110244000", "sellingGeneralAndAdministrative": "708990000", "netIncomeFromContinuingOperations": "337091000" }, "balance": { "goodwill": "1614739000", "inventory": "283399000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3516447000", "longTermDebt": "1075404000", "shortTermDebt": "168738000", "treasuryStock": "-1430093000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "445575000", "reportedCurrency": "USD", "retainedEarnings": "2747650000", "totalLiabilities": "1935402000", "otherCurrentAssets": "45867000", "totalCurrentAssets": "1011195000", "currentLongTermDebt": "168738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505252000", "currentAccountsPayable": "85139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398895000", "shortLongTermDebtTotal": "1253655000", "totalShareholderEquity": "1581045000", "capitalLeaseObligations": "9513000", "otherCurrentLiabilities": "182618000", "totalCurrentLiabilities": "477626000", "otherNonCurrentLiabilities": "289295000", "totalNonCurrentLiabilities": "1457776000", "cashAndShortTermInvestments": "151164000", "commonStockSharesOutstanding": "58202000", "intangibleAssetsExcludingGoodwill": "445575000", "cashAndCashEquivalentsAtCarryingValue": "151164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337091000", "profitLoss": "None", "dividendPayout": "82145000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-23117000", "operatingCashflow": "382893000", "capitalExpenditures": "64244000", "changeInReceivables": "-39992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251074000", "cashflowFromInvestment": "-76289000", "stockBasedCompensation": "18086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2194226000, "cost_of_revenue": 1002123000, "gross_profit": 1192103000, "research_and_development": 60018000, "selling_general_admin": 708990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478249000, "depreciation_amortisation": 110244000, "ebitda": 588493000, "interest_expense": 47145000, "interest_income": null, "other_non_operating": null, "pretax_income": 431104000, "tax_provision": 94013000, "effective_tax_rate": null, "net_income": 337091000, "net_income_continuing_ops": 337091000, "net_income_to_common": 337091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151164000, "short_term_investments": null, "net_receivables": 530765000, "inventory": 283399000, "other_current_assets": null, "total_current_assets": 1011195000, "net_ppe": null, "goodwill": 1614739000, "intangible_assets": 445575000, "goodwill_and_intangibles": 2060314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2505252000, "total_assets": 3516447000, "short_term_debt": 168738000, "accounts_payable": 85139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477626000, "long_term_debt": 1075404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1457776000, "total_liabilities": 1935402000, "total_debt": 1244142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2747650000, "total_equity": 1581045000, "shares_outstanding": 58202000, "operating_cash_flow": 382893000, "stock_based_compensation": 18086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76289000, "dividends_paid": 82145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251074000, "free_cash_flow": 447137000, "net_change_in_cash": 55530000 }, "raw_data": { "income": { "ebit": "478249000", "ebitda": "588493000", "netIncome": "337091000", "grossProfit": "1192103000", "depreciation": "None", "totalRevenue": "2194226000", "costOfRevenue": "1002123000", "interestIncome": "1844000", "incomeBeforeTax": "431104000", "interestExpense": "47145000", "operatingIncome": "483113000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "94013000", "reportedCurrency": "USD", "netInterestIncome": "-45301000", "nonInterestIncome": "None", "operatingExpenses": "708990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60018000", "otherNonOperatingIncome": "-4864000", "costofGoodsAndServicesSold": "1002123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110244000", "sellingGeneralAndAdministrative": "708990000", "netIncomeFromContinuingOperations": "337091000" }, "balance": { "goodwill": "1614739000", "inventory": "283399000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3516447000", "longTermDebt": "1075404000", "shortTermDebt": "168738000", "treasuryStock": "-1430093000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "445575000", "reportedCurrency": "USD", "retainedEarnings": "2747650000", "totalLiabilities": "1935402000", "otherCurrentAssets": "45867000", "totalCurrentAssets": "1011195000", "currentLongTermDebt": "168738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505252000", "currentAccountsPayable": "85139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398895000", "shortLongTermDebtTotal": "1253655000", "totalShareholderEquity": "1581045000", "capitalLeaseObligations": "9513000", "otherCurrentLiabilities": "182618000", "totalCurrentLiabilities": "477626000", "otherNonCurrentLiabilities": "289295000", "totalNonCurrentLiabilities": "1457776000", "cashAndShortTermInvestments": "151164000", "commonStockSharesOutstanding": "58202000", "intangibleAssetsExcludingGoodwill": "445575000", "cashAndCashEquivalentsAtCarryingValue": "151164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337091000", "profitLoss": "None", "dividendPayout": "82145000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-23117000", "operatingCashflow": "382893000", "capitalExpenditures": "64244000", "changeInReceivables": "-39992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251074000", "cashflowFromInvestment": "-76289000", "stockBasedCompensation": "18086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 2254668000, "cost_of_revenue": 1018703000, "gross_profit": 1235965000, "ebit": 498095000, "ebitda": 606502000, "pretax_income": 448519000, "tax_provision": 71144000, "net_income": 377375000, "net_income_to_common": 377375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95678000, "total_current_assets": 884102000, "total_assets": 3421012000, "short_term_debt": 28734000, "long_term_debt": 1285357000, "total_debt": 1314091000, "total_liabilities": 1970271000, "total_equity": 1450741000, "shares_outstanding": 58931000, "goodwill_and_intangibles": 2107759000 }, "cash_flow": { "operating_cash_flow": 504638000, "capital_expenditure": 89790000, "free_cash_flow": 594428000, "dividends_paid": 72443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128967, "ticker_id": 7302, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "498095000", "ebitda": "606502000", "netIncome": "377375000", "grossProfit": "1235965000", "depreciation": "None", "totalRevenue": "2254668000", "costOfRevenue": "1018703000", "interestIncome": "1384000", "incomeBeforeTax": "448519000", "interestExpense": "49576000", "operatingIncome": "502579000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "71144000", "reportedCurrency": "USD", "netInterestIncome": "-48192000", "nonInterestIncome": "None", "operatingExpenses": "733749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58806000", "otherNonOperatingIncome": "3538000", "costofGoodsAndServicesSold": "1018703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108407000", "sellingGeneralAndAdministrative": "741408000", "netIncomeFromContinuingOperations": "377375000" }, "balance": { "goodwill": "1608018000", "inventory": "264477000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3421012000", "longTermDebt": "1285357000", "shortTermDebt": "28734000", "treasuryStock": "-1317128000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "499741000", "reportedCurrency": "USD", "retainedEarnings": "2488375000", "totalLiabilities": "1970271000", "otherCurrentAssets": "32524000", "totalCurrentAssets": "884102000", "currentLongTermDebt": "28734000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "491423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536910000", "currentAccountsPayable": "83590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386666000", "shortLongTermDebtTotal": "1322941000", "totalShareholderEquity": "1450741000", "capitalLeaseObligations": "8850000", "otherCurrentLiabilities": "198959000", "totalCurrentLiabilities": "350280000", "otherNonCurrentLiabilities": "225080000", "totalNonCurrentLiabilities": "1619991000", "cashAndShortTermInvestments": "95678000", "commonStockSharesOutstanding": "58931000", "intangibleAssetsExcludingGoodwill": "499741000", "cashAndCashEquivalentsAtCarryingValue": "95678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377375000", "profitLoss": "None", "dividendPayout": "72443000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "5532000", "operatingCashflow": "504638000", "capitalExpenditures": "89790000", "changeInReceivables": "10236000", "changeInExchangeRate": "-5735000", "cashflowFromFinancing": "-353690000", "cashflowFromInvestment": "-139918000", "stockBasedCompensation": "21550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254668000, "cost_of_revenue": 1018703000, "gross_profit": 1235965000, "research_and_development": 58806000, "selling_general_admin": 741408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498095000, "depreciation_amortisation": 108407000, "ebitda": 606502000, "interest_expense": 49576000, "interest_income": null, "other_non_operating": null, "pretax_income": 448519000, "tax_provision": 71144000, "effective_tax_rate": null, "net_income": 377375000, "net_income_continuing_ops": 377375000, "net_income_to_common": 377375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95678000, "short_term_investments": 0, "net_receivables": 491423000, "inventory": 264477000, "other_current_assets": null, "total_current_assets": 884102000, "net_ppe": null, "goodwill": 1608018000, "intangible_assets": 499741000, "goodwill_and_intangibles": 2107759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2536910000, "total_assets": 3421012000, "short_term_debt": 28734000, "accounts_payable": 83590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350280000, "long_term_debt": 1285357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619991000, "total_liabilities": 1970271000, "total_debt": 1314091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2488375000, "total_equity": 1450741000, "shares_outstanding": 58931000, "operating_cash_flow": 504638000, "stock_based_compensation": 21550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139918000, "dividends_paid": 72443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353690000, "free_cash_flow": 594428000, "net_change_in_cash": 5295000 }, "raw_data": { "income": { "ebit": "498095000", "ebitda": "606502000", "netIncome": "377375000", "grossProfit": "1235965000", "depreciation": "None", "totalRevenue": "2254668000", "costOfRevenue": "1018703000", "interestIncome": "1384000", "incomeBeforeTax": "448519000", "interestExpense": "49576000", "operatingIncome": "502579000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "71144000", "reportedCurrency": "USD", "netInterestIncome": "-48192000", "nonInterestIncome": "None", "operatingExpenses": "733749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58806000", "otherNonOperatingIncome": "3538000", "costofGoodsAndServicesSold": "1018703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108407000", "sellingGeneralAndAdministrative": "741408000", "netIncomeFromContinuingOperations": "377375000" }, "balance": { "goodwill": "1608018000", "inventory": "264477000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "3421012000", "longTermDebt": "1285357000", "shortTermDebt": "28734000", "treasuryStock": "-1317128000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "499741000", "reportedCurrency": "USD", "retainedEarnings": "2488375000", "totalLiabilities": "1970271000", "otherCurrentAssets": "32524000", "totalCurrentAssets": "884102000", "currentLongTermDebt": "28734000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "491423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536910000", "currentAccountsPayable": "83590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386666000", "shortLongTermDebtTotal": "1322941000", "totalShareholderEquity": "1450741000", "capitalLeaseObligations": "8850000", "otherCurrentLiabilities": "198959000", "totalCurrentLiabilities": "350280000", "otherNonCurrentLiabilities": "225080000", "totalNonCurrentLiabilities": "1619991000", "cashAndShortTermInvestments": "95678000", "commonStockSharesOutstanding": "58931000", "intangibleAssetsExcludingGoodwill": "499741000", "cashAndCashEquivalentsAtCarryingValue": "95678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377375000", "profitLoss": "None", "dividendPayout": "72443000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "5532000", "operatingCashflow": "504638000", "capitalExpenditures": "89790000", "changeInReceivables": "10236000", "changeInExchangeRate": "-5735000", "cashflowFromFinancing": "-353690000", "cashflowFromInvestment": "-139918000", "stockBasedCompensation": "21550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "ebit": 70094000, "ebitda": 165203000, "pretax_income": 141174000, "tax_provision": 23858000, "net_income": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102017000, "total_current_assets": 1277356000, "total_assets": 5964418000, "short_term_debt": 75285000, "long_term_debt": 1836356000, "total_debt": 1911641000, "total_liabilities": 2762183000, "total_equity": 3202235000, "shares_outstanding": 56113000, "goodwill_and_intangibles": 3983911999 }, "cash_flow": { "operating_cash_flow": 185150000, "capital_expenditure": 10180000, "free_cash_flow": 195330000, "dividends_paid": 45856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128929, "ticker_id": 7302, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70094000", "ebitda": "165203000", "netIncome": "117316000", "grossProfit": "404077000", "depreciation": "None", "totalRevenue": "740847000", "costOfRevenue": "336770000", "interestIncome": "362000", "incomeBeforeTax": "141174000", "interestExpense": "21580000", "operatingIncome": "197203000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "23858000", "reportedCurrency": "USD", "netInterestIncome": "-21580000", "nonInterestIncome": "None", "operatingExpenses": "206874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-36585000", "sellingGeneralAndAdministrative": "206874000", "netIncomeFromContinuingOperations": "117316000" }, "balance": { "goodwill": "3332927000", "inventory": "467757000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5964418000", "longTermDebt": "1836356000", "shortTermDebt": "75285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "650984999", "reportedCurrency": "USD", "retainedEarnings": "4759660000", "totalLiabilities": "2762183000", "otherCurrentAssets": "100893000", "totalCurrentAssets": "1277356000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "606689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687062000", "currentAccountsPayable": "141910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1973749000", "totalShareholderEquity": "3202235000", "capitalLeaseObligations": "87393000", "otherCurrentLiabilities": "222465000", "totalCurrentLiabilities": "491875000", "otherNonCurrentLiabilities": "92293000", "totalNonCurrentLiabilities": "2270308000", "cashAndShortTermInvestments": "102017000", "commonStockSharesOutstanding": "56113000", "intangibleAssetsExcludingGoodwill": "650984999", "cashAndCashEquivalentsAtCarryingValue": "102017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117316000", "profitLoss": "None", "dividendPayout": "45856000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185150000", "capitalExpenditures": "10180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166138000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "-4891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740847000, "cost_of_revenue": 336770000, "gross_profit": 404077000, "research_and_development": null, "selling_general_admin": 206874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70094000, "depreciation_amortisation": -36585000, "ebitda": 165203000, "interest_expense": 21580000, "interest_income": null, "other_non_operating": null, "pretax_income": 141174000, "tax_provision": 23858000, "effective_tax_rate": null, "net_income": 117316000, "net_income_continuing_ops": 117316000, "net_income_to_common": 117316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102017000, "short_term_investments": null, "net_receivables": 606689000, "inventory": 467757000, "other_current_assets": null, "total_current_assets": 1277356000, "net_ppe": null, "goodwill": 3332927000, "intangible_assets": 650984999, "goodwill_and_intangibles": 3983911999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4687062000, "total_assets": 5964418000, "short_term_debt": 75285000, "accounts_payable": 141910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491875000, "long_term_debt": 1836356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2270308000, "total_liabilities": 2762183000, "total_debt": 1911641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4759660000, "total_equity": 3202235000, "shares_outstanding": 56113000, "operating_cash_flow": 185150000, "stock_based_compensation": -4891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 45856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166138000, "free_cash_flow": 195330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70094000", "ebitda": "165203000", "netIncome": "117316000", "grossProfit": "404077000", "depreciation": "None", "totalRevenue": "740847000", "costOfRevenue": "336770000", "interestIncome": "362000", "incomeBeforeTax": "141174000", "interestExpense": "21580000", "operatingIncome": "197203000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "23858000", "reportedCurrency": "USD", "netInterestIncome": "-21580000", "nonInterestIncome": "None", "operatingExpenses": "206874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-36585000", "sellingGeneralAndAdministrative": "206874000", "netIncomeFromContinuingOperations": "117316000" }, "balance": { "goodwill": "3332927000", "inventory": "467757000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5964418000", "longTermDebt": "1836356000", "shortTermDebt": "75285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "650984999", "reportedCurrency": "USD", "retainedEarnings": "4759660000", "totalLiabilities": "2762183000", "otherCurrentAssets": "100893000", "totalCurrentAssets": "1277356000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "606689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687062000", "currentAccountsPayable": "141910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1973749000", "totalShareholderEquity": "3202235000", "capitalLeaseObligations": "87393000", "otherCurrentLiabilities": "222465000", "totalCurrentLiabilities": "491875000", "otherNonCurrentLiabilities": "92293000", "totalNonCurrentLiabilities": "2270308000", "cashAndShortTermInvestments": "102017000", "commonStockSharesOutstanding": "56113000", "intangibleAssetsExcludingGoodwill": "650984999", "cashAndCashEquivalentsAtCarryingValue": "102017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117316000", "profitLoss": "None", "dividendPayout": "45856000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185150000", "capitalExpenditures": "10180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166138000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "-4891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 669461000, "cost_of_revenue": 303339000, "gross_profit": 366122000, "ebit": 191260000, "ebitda": 227845000, "pretax_income": 164501000, "tax_provision": 31119000, "net_income": 133382000, "net_income_to_common": 133382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120392000, "total_current_assets": 1251671000, "total_assets": 5960922000, "short_term_debt": 76534000, "long_term_debt": 1943182000, "total_debt": 2019716000, "total_liabilities": 2848816000, "total_equity": 3112106000, "shares_outstanding": 56127000, "goodwill_and_intangibles": 4003700000 }, "cash_flow": { "operating_cash_flow": 140428000, "capital_expenditure": 17513000, "free_cash_flow": 157941000, "dividends_paid": 45786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128930, "ticker_id": 7302, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191260000", "ebitda": "227845000", "netIncome": "133382000", "grossProfit": "366122000", "depreciation": "None", "totalRevenue": "669461000", "costOfRevenue": "303339000", "interestIncome": "390000", "incomeBeforeTax": "164501000", "interestExpense": "26759000", "operatingIncome": "166405000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "31119000", "reportedCurrency": "USD", "netInterestIncome": "-22741000", "nonInterestIncome": "None", "operatingExpenses": "199717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36585000", "sellingGeneralAndAdministrative": "199717000", "netIncomeFromContinuingOperations": "133382000" }, "balance": { "goodwill": "3332244000", "inventory": "451138000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5960922000", "longTermDebt": "1943182000", "shortTermDebt": "76534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "671456000", "reportedCurrency": "USD", "retainedEarnings": "4688200000", "totalLiabilities": "2848816000", "otherCurrentAssets": "108558000", "totalCurrentAssets": "1251671000", "currentLongTermDebt": "54312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "571583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4709250999", "currentAccountsPayable": "117708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2141419999", "totalShareholderEquity": "3112106000", "capitalLeaseObligations": "87179000", "otherCurrentLiabilities": "218024000", "totalCurrentLiabilities": "460049000", "otherNonCurrentLiabilities": "97856000", "totalNonCurrentLiabilities": "2388767000", "cashAndShortTermInvestments": "120392000", "commonStockSharesOutstanding": "56127000", "intangibleAssetsExcludingGoodwill": "671456000", "cashAndCashEquivalentsAtCarryingValue": "120392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133382000", "profitLoss": "None", "dividendPayout": "45786000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140428000", "capitalExpenditures": "17513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112241000", "cashflowFromInvestment": "-17671000", "stockBasedCompensation": "4891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669461000, "cost_of_revenue": 303339000, "gross_profit": 366122000, "research_and_development": null, "selling_general_admin": 199717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191260000, "depreciation_amortisation": 36585000, "ebitda": 227845000, "interest_expense": 26759000, "interest_income": null, "other_non_operating": null, "pretax_income": 164501000, "tax_provision": 31119000, "effective_tax_rate": null, "net_income": 133382000, "net_income_continuing_ops": 133382000, "net_income_to_common": 133382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120392000, "short_term_investments": null, "net_receivables": 571583000, "inventory": 451138000, "other_current_assets": null, "total_current_assets": 1251671000, "net_ppe": null, "goodwill": 3332244000, "intangible_assets": 671456000, "goodwill_and_intangibles": 4003700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4709250999, "total_assets": 5960922000, "short_term_debt": 76534000, "accounts_payable": 117708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460049000, "long_term_debt": 1943182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2388767000, "total_liabilities": 2848816000, "total_debt": 2019716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4688200000, "total_equity": 3112106000, "shares_outstanding": 56127000, "operating_cash_flow": 140428000, "stock_based_compensation": 4891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17671000, "dividends_paid": 45786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112241000, "free_cash_flow": 157941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191260000", "ebitda": "227845000", "netIncome": "133382000", "grossProfit": "366122000", "depreciation": "None", "totalRevenue": "669461000", "costOfRevenue": "303339000", "interestIncome": "390000", "incomeBeforeTax": "164501000", "interestExpense": "26759000", "operatingIncome": "166405000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "31119000", "reportedCurrency": "USD", "netInterestIncome": "-22741000", "nonInterestIncome": "None", "operatingExpenses": "199717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36585000", "sellingGeneralAndAdministrative": "199717000", "netIncomeFromContinuingOperations": "133382000" }, "balance": { "goodwill": "3332244000", "inventory": "451138000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5960922000", "longTermDebt": "1943182000", "shortTermDebt": "76534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "671456000", "reportedCurrency": "USD", "retainedEarnings": "4688200000", "totalLiabilities": "2848816000", "otherCurrentAssets": "108558000", "totalCurrentAssets": "1251671000", "currentLongTermDebt": "54312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "571583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4709250999", "currentAccountsPayable": "117708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2141419999", "totalShareholderEquity": "3112106000", "capitalLeaseObligations": "87179000", "otherCurrentLiabilities": "218024000", "totalCurrentLiabilities": "460049000", "otherNonCurrentLiabilities": "97856000", "totalNonCurrentLiabilities": "2388767000", "cashAndShortTermInvestments": "120392000", "commonStockSharesOutstanding": "56127000", "intangibleAssetsExcludingGoodwill": "671456000", "cashAndCashEquivalentsAtCarryingValue": "120392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133382000", "profitLoss": "None", "dividendPayout": "45786000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140428000", "capitalExpenditures": "17513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112241000", "cashflowFromInvestment": "-17671000", "stockBasedCompensation": "4891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 751820000, "cost_of_revenue": 328353000, "gross_profit": 423467000, "ebit": 221853000, "ebitda": 259922000, "pretax_income": 182899000, "tax_provision": 31265000, "net_income": 151634000, "net_income_to_common": 151634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1242851000, "total_assets": 5917681000, "short_term_debt": 338294000, "long_term_debt": 1681254000, "total_debt": 2019548000, "total_liabilities": 2874110000, "total_equity": 3043571000, "shares_outstanding": 56417000, "goodwill_and_intangibles": 3986272000 }, "cash_flow": { "operating_cash_flow": 202911000, "capital_expenditure": 9058000, "free_cash_flow": 211969000, "dividends_paid": 46061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128931, "ticker_id": 7302, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221853000", "ebitda": "259922000", "netIncome": "151634000", "grossProfit": "423467000", "depreciation": "None", "totalRevenue": "751820000", "costOfRevenue": "328353000", "interestIncome": "997000", "incomeBeforeTax": "182899000", "interestExpense": "39643000", "operatingIncome": "214261000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "31265000", "reportedCurrency": "USD", "netInterestIncome": "-23770000", "nonInterestIncome": "None", "operatingExpenses": "208872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38069000", "sellingGeneralAndAdministrative": "208872000", "netIncomeFromContinuingOperations": "151634000" }, "balance": { "goodwill": "3304685000", "inventory": "444814000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5917681000", "longTermDebt": "1681254000", "shortTermDebt": "338294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "681587000", "reportedCurrency": "USD", "retainedEarnings": "4600604000", "totalLiabilities": "2874110000", "otherCurrentAssets": "101752000", "totalCurrentAssets": "1242851000", "currentLongTermDebt": "315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674830000", "currentAccountsPayable": "121006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156809000", "totalShareholderEquity": "3043571000", "capitalLeaseObligations": "96104000", "otherCurrentLiabilities": "254951000", "totalCurrentLiabilities": "758260000", "otherNonCurrentLiabilities": "82609000", "totalNonCurrentLiabilities": "2115850000", "cashAndShortTermInvestments": "108442000", "commonStockSharesOutstanding": "56417000", "intangibleAssetsExcludingGoodwill": "681587000", "cashAndCashEquivalentsAtCarryingValue": "108442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151634000", "profitLoss": "None", "dividendPayout": "46061000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202911000", "capitalExpenditures": "9058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261901000", "cashflowFromInvestment": "18040000", "stockBasedCompensation": "5689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751820000, "cost_of_revenue": 328353000, "gross_profit": 423467000, "research_and_development": null, "selling_general_admin": 208872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221853000, "depreciation_amortisation": 38069000, "ebitda": 259922000, "interest_expense": 39643000, "interest_income": null, "other_non_operating": null, "pretax_income": 182899000, "tax_provision": 31265000, "effective_tax_rate": null, "net_income": 151634000, "net_income_continuing_ops": 151634000, "net_income_to_common": 151634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108442000, "short_term_investments": null, "net_receivables": 587843000, "inventory": 444814000, "other_current_assets": null, "total_current_assets": 1242851000, "net_ppe": null, "goodwill": 3304685000, "intangible_assets": 681587000, "goodwill_and_intangibles": 3986272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4674830000, "total_assets": 5917681000, "short_term_debt": 338294000, "accounts_payable": 121006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758260000, "long_term_debt": 1681254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2115850000, "total_liabilities": 2874110000, "total_debt": 2019548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4600604000, "total_equity": 3043571000, "shares_outstanding": 56417000, "operating_cash_flow": 202911000, "stock_based_compensation": 5689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18040000, "dividends_paid": 46061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261901000, "free_cash_flow": 211969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221853000", "ebitda": "259922000", "netIncome": "151634000", "grossProfit": "423467000", "depreciation": "None", "totalRevenue": "751820000", "costOfRevenue": "328353000", "interestIncome": "997000", "incomeBeforeTax": "182899000", "interestExpense": "39643000", "operatingIncome": "214261000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "31265000", "reportedCurrency": "USD", "netInterestIncome": "-23770000", "nonInterestIncome": "None", "operatingExpenses": "208872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38069000", "sellingGeneralAndAdministrative": "208872000", "netIncomeFromContinuingOperations": "151634000" }, "balance": { "goodwill": "3304685000", "inventory": "444814000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5917681000", "longTermDebt": "1681254000", "shortTermDebt": "338294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "681587000", "reportedCurrency": "USD", "retainedEarnings": "4600604000", "totalLiabilities": "2874110000", "otherCurrentAssets": "101752000", "totalCurrentAssets": "1242851000", "currentLongTermDebt": "315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674830000", "currentAccountsPayable": "121006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156809000", "totalShareholderEquity": "3043571000", "capitalLeaseObligations": "96104000", "otherCurrentLiabilities": "254951000", "totalCurrentLiabilities": "758260000", "otherNonCurrentLiabilities": "82609000", "totalNonCurrentLiabilities": "2115850000", "cashAndShortTermInvestments": "108442000", "commonStockSharesOutstanding": "56417000", "intangibleAssetsExcludingGoodwill": "681587000", "cashAndCashEquivalentsAtCarryingValue": "108442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151634000", "profitLoss": "None", "dividendPayout": "46061000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202911000", "capitalExpenditures": "9058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261901000", "cashflowFromInvestment": "18040000", "stockBasedCompensation": "5689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 741509000, "cost_of_revenue": 334992000, "gross_profit": 406517000, "ebit": 185382000, "ebitda": 223228000, "pretax_income": 159124000, "tax_provision": 33340000, "net_income": 125784000, "net_income_to_common": 125784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147788000, "total_current_assets": 1326848000, "total_assets": 6009713000, "short_term_debt": 359249000, "long_term_debt": 1785745000, "total_debt": 2144994000, "total_liabilities": 3027928000, "total_equity": 2981785000, "shares_outstanding": 57038000, "goodwill_and_intangibles": 4004432000 }, "cash_flow": { "operating_cash_flow": 237972000, "capital_expenditure": 11563000, "free_cash_flow": 249535000, "dividends_paid": 44071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128933, "ticker_id": 7302, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185382000", "ebitda": "223228000", "netIncome": "125784000", "grossProfit": "406517000", "depreciation": "None", "totalRevenue": "741509000", "costOfRevenue": "334992000", "interestIncome": "560000", "incomeBeforeTax": "159124000", "interestExpense": "26258000", "operatingIncome": "187767000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "33340000", "reportedCurrency": "USD", "netInterestIncome": "-25698000", "nonInterestIncome": "None", "operatingExpenses": "218750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37846000", "sellingGeneralAndAdministrative": "206539000", "netIncomeFromContinuingOperations": "125784000" }, "balance": { "goodwill": "3306432000", "inventory": "459251000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "6009713000", "longTermDebt": "1785745000", "shortTermDebt": "359249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "698000000", "reportedCurrency": "USD", "retainedEarnings": "4495031000", "totalLiabilities": "3027928000", "otherCurrentAssets": "130858000", "totalCurrentAssets": "1326848000", "currentLongTermDebt": "336078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4682865000", "currentAccountsPayable": "129514999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2288570000", "totalShareholderEquity": "2981785000", "capitalLeaseObligations": "99072000", "otherCurrentLiabilities": "232142000", "totalCurrentLiabilities": "783108000", "otherNonCurrentLiabilities": "83305000", "totalNonCurrentLiabilities": "2244820000", "cashAndShortTermInvestments": "147788000", "commonStockSharesOutstanding": "57038000", "intangibleAssetsExcludingGoodwill": "698000000", "cashAndCashEquivalentsAtCarryingValue": "147788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125784000", "profitLoss": "None", "dividendPayout": "44071000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237972000", "capitalExpenditures": "11563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203717000", "cashflowFromInvestment": "-17630000", "stockBasedCompensation": "3831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741509000, "cost_of_revenue": 334992000, "gross_profit": 406517000, "research_and_development": null, "selling_general_admin": 206539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185382000, "depreciation_amortisation": 37846000, "ebitda": 223228000, "interest_expense": 26258000, "interest_income": null, "other_non_operating": null, "pretax_income": 159124000, "tax_provision": 33340000, "effective_tax_rate": null, "net_income": 125784000, "net_income_continuing_ops": 125784000, "net_income_to_common": 125784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147788000, "short_term_investments": null, "net_receivables": 588951000, "inventory": 459251000, "other_current_assets": null, "total_current_assets": 1326848000, "net_ppe": null, "goodwill": 3306432000, "intangible_assets": 698000000, "goodwill_and_intangibles": 4004432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4682865000, "total_assets": 6009713000, "short_term_debt": 359249000, "accounts_payable": 129514999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783108000, "long_term_debt": 1785745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2244820000, "total_liabilities": 3027928000, "total_debt": 2144994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4495031000, "total_equity": 2981785000, "shares_outstanding": 57038000, "operating_cash_flow": 237972000, "stock_based_compensation": 3831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17630000, "dividends_paid": 44071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203717000, "free_cash_flow": 249535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185382000", "ebitda": "223228000", "netIncome": "125784000", "grossProfit": "406517000", "depreciation": "None", "totalRevenue": "741509000", "costOfRevenue": "334992000", "interestIncome": "560000", "incomeBeforeTax": "159124000", "interestExpense": "26258000", "operatingIncome": "187767000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "33340000", "reportedCurrency": "USD", "netInterestIncome": "-25698000", "nonInterestIncome": "None", "operatingExpenses": "218750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37846000", "sellingGeneralAndAdministrative": "206539000", "netIncomeFromContinuingOperations": "125784000" }, "balance": { "goodwill": "3306432000", "inventory": "459251000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "6009713000", "longTermDebt": "1785745000", "shortTermDebt": "359249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "698000000", "reportedCurrency": "USD", "retainedEarnings": "4495031000", "totalLiabilities": "3027928000", "otherCurrentAssets": "130858000", "totalCurrentAssets": "1326848000", "currentLongTermDebt": "336078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4682865000", "currentAccountsPayable": "129514999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2288570000", "totalShareholderEquity": "2981785000", "capitalLeaseObligations": "99072000", "otherCurrentLiabilities": "232142000", "totalCurrentLiabilities": "783108000", "otherNonCurrentLiabilities": "83305000", "totalNonCurrentLiabilities": "2244820000", "cashAndShortTermInvestments": "147788000", "commonStockSharesOutstanding": "57038000", "intangibleAssetsExcludingGoodwill": "698000000", "cashAndCashEquivalentsAtCarryingValue": "147788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125784000", "profitLoss": "None", "dividendPayout": "44071000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237972000", "capitalExpenditures": "11563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203717000", "cashflowFromInvestment": "-17630000", "stockBasedCompensation": "3831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 682938000, "cost_of_revenue": 309034000, "gross_profit": 373904000, "ebit": 165342000, "ebitda": 202919000, "pretax_income": 138770000, "tax_provision": 26366000, "net_income": 112404000, "net_income_to_common": 112404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130157000, "total_current_assets": 1323522000, "total_assets": 6062038000, "short_term_debt": 117995000, "long_term_debt": 2118739000, "total_debt": 2236734000, "total_liabilities": 3101734000, "total_equity": 2960304000, "shares_outstanding": 57038000, "goodwill_and_intangibles": 4026090000 }, "cash_flow": { "operating_cash_flow": 119170000, "capital_expenditure": 16040000, "free_cash_flow": 135210000, "dividends_paid": 44335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128934, "ticker_id": 7302, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165342000", "ebitda": "202919000", "netIncome": "112404000", "grossProfit": "373904000", "depreciation": "None", "totalRevenue": "682938000", "costOfRevenue": "309034000", "interestIncome": "553000", "incomeBeforeTax": "138770000", "interestExpense": "26572000", "operatingIncome": "168750000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "26366000", "reportedCurrency": "USD", "netInterestIncome": "-26019000", "nonInterestIncome": "None", "operatingExpenses": "205154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37577000", "sellingGeneralAndAdministrative": "205154000", "netIncomeFromContinuingOperations": "112404000" }, "balance": { "goodwill": "3310661000", "inventory": "473740000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "6062038000", "longTermDebt": "2118739000", "shortTermDebt": "117995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "715429000", "reportedCurrency": "USD", "retainedEarnings": "4413318000", "totalLiabilities": "3101734000", "otherCurrentAssets": "95568000", "totalCurrentAssets": "1323522000", "currentLongTermDebt": "94794000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738516000", "currentAccountsPayable": "119891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397733000", "totalShareholderEquity": "2960304000", "capitalLeaseObligations": "109924000", "otherCurrentLiabilities": "202581000", "totalCurrentLiabilities": "516640000", "otherNonCurrentLiabilities": "77157000", "totalNonCurrentLiabilities": "2585094000", "cashAndShortTermInvestments": "130157000", "commonStockSharesOutstanding": "57038000", "intangibleAssetsExcludingGoodwill": "715429000", "cashAndCashEquivalentsAtCarryingValue": "130157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112404000", "profitLoss": "None", "dividendPayout": "44335000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119170000", "capitalExpenditures": "16040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113231000", "cashflowFromInvestment": "-12824000", "stockBasedCompensation": "4791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682938000, "cost_of_revenue": 309034000, "gross_profit": 373904000, "research_and_development": null, "selling_general_admin": 205154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165342000, "depreciation_amortisation": 37577000, "ebitda": 202919000, "interest_expense": 26572000, "interest_income": null, "other_non_operating": null, "pretax_income": 138770000, "tax_provision": 26366000, "effective_tax_rate": null, "net_income": 112404000, "net_income_continuing_ops": 112404000, "net_income_to_common": 112404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130157000, "short_term_investments": null, "net_receivables": 624057000, "inventory": 473740000, "other_current_assets": null, "total_current_assets": 1323522000, "net_ppe": null, "goodwill": 3310661000, "intangible_assets": 715429000, "goodwill_and_intangibles": 4026090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4738516000, "total_assets": 6062038000, "short_term_debt": 117995000, "accounts_payable": 119891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516640000, "long_term_debt": 2118739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2585094000, "total_liabilities": 3101734000, "total_debt": 2236734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4413318000, "total_equity": 2960304000, "shares_outstanding": 57038000, "operating_cash_flow": 119170000, "stock_based_compensation": 4791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12824000, "dividends_paid": 44335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113231000, "free_cash_flow": 135210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165342000", "ebitda": "202919000", "netIncome": "112404000", "grossProfit": "373904000", "depreciation": "None", "totalRevenue": "682938000", "costOfRevenue": "309034000", "interestIncome": "553000", "incomeBeforeTax": "138770000", "interestExpense": "26572000", "operatingIncome": "168750000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "26366000", "reportedCurrency": "USD", "netInterestIncome": "-26019000", "nonInterestIncome": "None", "operatingExpenses": "205154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37577000", "sellingGeneralAndAdministrative": "205154000", "netIncomeFromContinuingOperations": "112404000" }, "balance": { "goodwill": "3310661000", "inventory": "473740000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "6062038000", "longTermDebt": "2118739000", "shortTermDebt": "117995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "715429000", "reportedCurrency": "USD", "retainedEarnings": "4413318000", "totalLiabilities": "3101734000", "otherCurrentAssets": "95568000", "totalCurrentAssets": "1323522000", "currentLongTermDebt": "94794000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738516000", "currentAccountsPayable": "119891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397733000", "totalShareholderEquity": "2960304000", "capitalLeaseObligations": "109924000", "otherCurrentLiabilities": "202581000", "totalCurrentLiabilities": "516640000", "otherNonCurrentLiabilities": "77157000", "totalNonCurrentLiabilities": "2585094000", "cashAndShortTermInvestments": "130157000", "commonStockSharesOutstanding": "57038000", "intangibleAssetsExcludingGoodwill": "715429000", "cashAndCashEquivalentsAtCarryingValue": "130157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112404000", "profitLoss": "None", "dividendPayout": "44335000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119170000", "capitalExpenditures": "16040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113231000", "cashflowFromInvestment": "-12824000", "stockBasedCompensation": "4791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 615420000, "cost_of_revenue": 279524000, "gross_profit": 335896000, "ebit": 143414000, "ebitda": 180445000, "pretax_income": 116855000, "tax_provision": 22203000, "net_income": 94652000, "net_income_to_common": 94652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130424000, "total_current_assets": 1226024000, "total_assets": 5871526000, "short_term_debt": 122859000, "long_term_debt": 2085177000, "total_debt": 2208036000, "total_liabilities": 2994915000, "total_equity": 2876611000, "shares_outstanding": 57486000, "goodwill_and_intangibles": 3946840000 }, "cash_flow": { "operating_cash_flow": 159122000, "capital_expenditure": 21399000, "free_cash_flow": 180521000, "dividends_paid": 44602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128935, "ticker_id": 7302, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143414000", "ebitda": "180445000", "netIncome": "94652000", "grossProfit": "335896000", "depreciation": "None", "totalRevenue": "615420000", "costOfRevenue": "279524000", "interestIncome": "941000", "incomeBeforeTax": "116855000", "interestExpense": "26559000", "operatingIncome": "140947000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "22203000", "reportedCurrency": "USD", "netInterestIncome": "-25618000", "nonInterestIncome": "None", "operatingExpenses": "194949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37031000", "sellingGeneralAndAdministrative": "194949000", "netIncomeFromContinuingOperations": "94652000" }, "balance": { "goodwill": "3242344000", "inventory": "472234000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5871526000", "longTermDebt": "2085177000", "shortTermDebt": "122859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "704496000", "reportedCurrency": "USD", "retainedEarnings": "4345249000", "totalLiabilities": "2994915000", "otherCurrentAssets": "92068000", "totalCurrentAssets": "1226024000", "currentLongTermDebt": "101063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4645502000", "currentAccountsPayable": "88546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2370691000", "totalShareholderEquity": "2876611000", "capitalLeaseObligations": "108954000", "otherCurrentLiabilities": "182124000", "totalCurrentLiabilities": "484067000", "otherNonCurrentLiabilities": "33822000", "totalNonCurrentLiabilities": "2510848000", "cashAndShortTermInvestments": "130424000", "commonStockSharesOutstanding": "57486000", "intangibleAssetsExcludingGoodwill": "704496000", "cashAndCashEquivalentsAtCarryingValue": "130424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94652000", "profitLoss": "None", "dividendPayout": "44602000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159122000", "capitalExpenditures": "21399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127582000", "cashflowFromInvestment": "-14276000", "stockBasedCompensation": "4633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615420000, "cost_of_revenue": 279524000, "gross_profit": 335896000, "research_and_development": null, "selling_general_admin": 194949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143414000, "depreciation_amortisation": 37031000, "ebitda": 180445000, "interest_expense": 26559000, "interest_income": null, "other_non_operating": null, "pretax_income": 116855000, "tax_provision": 22203000, "effective_tax_rate": null, "net_income": 94652000, "net_income_continuing_ops": 94652000, "net_income_to_common": 94652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130424000, "short_term_investments": null, "net_receivables": 531298000, "inventory": 472234000, "other_current_assets": null, "total_current_assets": 1226024000, "net_ppe": null, "goodwill": 3242344000, "intangible_assets": 704496000, "goodwill_and_intangibles": 3946840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4645502000, "total_assets": 5871526000, "short_term_debt": 122859000, "accounts_payable": 88546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484067000, "long_term_debt": 2085177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2510848000, "total_liabilities": 2994915000, "total_debt": 2208036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4345249000, "total_equity": 2876611000, "shares_outstanding": 57486000, "operating_cash_flow": 159122000, "stock_based_compensation": 4633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14276000, "dividends_paid": 44602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127582000, "free_cash_flow": 180521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143414000", "ebitda": "180445000", "netIncome": "94652000", "grossProfit": "335896000", "depreciation": "None", "totalRevenue": "615420000", "costOfRevenue": "279524000", "interestIncome": "941000", "incomeBeforeTax": "116855000", "interestExpense": "26559000", "operatingIncome": "140947000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "22203000", "reportedCurrency": "USD", "netInterestIncome": "-25618000", "nonInterestIncome": "None", "operatingExpenses": "194949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37031000", "sellingGeneralAndAdministrative": "194949000", "netIncomeFromContinuingOperations": "94652000" }, "balance": { "goodwill": "3242344000", "inventory": "472234000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5871526000", "longTermDebt": "2085177000", "shortTermDebt": "122859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "704496000", "reportedCurrency": "USD", "retainedEarnings": "4345249000", "totalLiabilities": "2994915000", "otherCurrentAssets": "92068000", "totalCurrentAssets": "1226024000", "currentLongTermDebt": "101063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4645502000", "currentAccountsPayable": "88546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2370691000", "totalShareholderEquity": "2876611000", "capitalLeaseObligations": "108954000", "otherCurrentLiabilities": "182124000", "totalCurrentLiabilities": "484067000", "otherNonCurrentLiabilities": "33822000", "totalNonCurrentLiabilities": "2510848000", "cashAndShortTermInvestments": "130424000", "commonStockSharesOutstanding": "57486000", "intangibleAssetsExcludingGoodwill": "704496000", "cashAndCashEquivalentsAtCarryingValue": "130424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94652000", "profitLoss": "None", "dividendPayout": "44602000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159122000", "capitalExpenditures": "21399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127582000", "cashflowFromInvestment": "-14276000", "stockBasedCompensation": "4633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 744482000, "cost_of_revenue": 341658000, "gross_profit": 402824000, "ebit": 176642000, "ebitda": 213171000, "pretax_income": 148072000, "tax_provision": 25904000, "net_income": 122168000, "net_income_to_common": 122168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115952000, "total_current_assets": 1275032000, "total_assets": 6000966000, "short_term_debt": 126253000, "long_term_debt": 2101197000, "total_debt": 2227450000, "total_liabilities": 3068774000, "total_equity": 2932192000, "shares_outstanding": 57603000, "goodwill_and_intangibles": 4021665000 }, "cash_flow": { "operating_cash_flow": 96381000, "capital_expenditure": 20624000, "free_cash_flow": 117005000, "dividends_paid": 44649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128936, "ticker_id": 7302, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176642000", "ebitda": "213171000", "netIncome": "122168000", "grossProfit": "402824000", "depreciation": "None", "totalRevenue": "744482000", "costOfRevenue": "341658000", "interestIncome": "1288000", "incomeBeforeTax": "148072000", "interestExpense": "28570000", "operatingIncome": "178892000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "25904000", "reportedCurrency": "USD", "netInterestIncome": "-27282000", "nonInterestIncome": "None", "operatingExpenses": "223932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36529000", "sellingGeneralAndAdministrative": "187967000", "netIncomeFromContinuingOperations": "122168000" }, "balance": { "goodwill": "3280819000", "inventory": "476935000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "6000966000", "longTermDebt": "2101197000", "shortTermDebt": "126253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "740846000", "reportedCurrency": "USD", "retainedEarnings": "4295199000", "totalLiabilities": "3068774000", "otherCurrentAssets": "87482000", "totalCurrentAssets": "1275032000", "currentLongTermDebt": "103928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725934000", "currentAccountsPayable": "97839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401169000", "totalShareholderEquity": "2932192000", "capitalLeaseObligations": "115226000", "otherCurrentLiabilities": "257984999", "totalCurrentLiabilities": "528477000", "otherNonCurrentLiabilities": "42075000", "totalNonCurrentLiabilities": "2540297000", "cashAndShortTermInvestments": "115952000", "commonStockSharesOutstanding": "57603000", "intangibleAssetsExcludingGoodwill": "740846000", "cashAndCashEquivalentsAtCarryingValue": "115952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122168000", "profitLoss": "None", "dividendPayout": "44649000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96381000", "capitalExpenditures": "20624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "665107000", "cashflowFromInvestment": "-809508000", "stockBasedCompensation": "4405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744482000, "cost_of_revenue": 341658000, "gross_profit": 402824000, "research_and_development": 64992000, "selling_general_admin": 187967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176642000, "depreciation_amortisation": 36529000, "ebitda": 213171000, "interest_expense": 28570000, "interest_income": null, "other_non_operating": null, "pretax_income": 148072000, "tax_provision": 25904000, "effective_tax_rate": null, "net_income": 122168000, "net_income_continuing_ops": 122168000, "net_income_to_common": 122168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115952000, "short_term_investments": null, "net_receivables": 594663000, "inventory": 476935000, "other_current_assets": null, "total_current_assets": 1275032000, "net_ppe": null, "goodwill": 3280819000, "intangible_assets": 740846000, "goodwill_and_intangibles": 4021665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4725934000, "total_assets": 6000966000, "short_term_debt": 126253000, "accounts_payable": 97839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528477000, "long_term_debt": 2101197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2540297000, "total_liabilities": 3068774000, "total_debt": 2227450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4295199000, "total_equity": 2932192000, "shares_outstanding": 57603000, "operating_cash_flow": 96381000, "stock_based_compensation": 4405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809508000, "dividends_paid": 44649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 665107000, "free_cash_flow": 117005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176642000", "ebitda": "213171000", "netIncome": "122168000", "grossProfit": "402824000", "depreciation": "None", "totalRevenue": "744482000", "costOfRevenue": "341658000", "interestIncome": "1288000", "incomeBeforeTax": "148072000", "interestExpense": "28570000", "operatingIncome": "178892000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "25904000", "reportedCurrency": "USD", "netInterestIncome": "-27282000", "nonInterestIncome": "None", "operatingExpenses": "223932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36529000", "sellingGeneralAndAdministrative": "187967000", "netIncomeFromContinuingOperations": "122168000" }, "balance": { "goodwill": "3280819000", "inventory": "476935000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "6000966000", "longTermDebt": "2101197000", "shortTermDebt": "126253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "740846000", "reportedCurrency": "USD", "retainedEarnings": "4295199000", "totalLiabilities": "3068774000", "otherCurrentAssets": "87482000", "totalCurrentAssets": "1275032000", "currentLongTermDebt": "103928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725934000", "currentAccountsPayable": "97839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401169000", "totalShareholderEquity": "2932192000", "capitalLeaseObligations": "115226000", "otherCurrentLiabilities": "257984999", "totalCurrentLiabilities": "528477000", "otherNonCurrentLiabilities": "42075000", "totalNonCurrentLiabilities": "2540297000", "cashAndShortTermInvestments": "115952000", "commonStockSharesOutstanding": "57603000", "intangibleAssetsExcludingGoodwill": "740846000", "cashAndCashEquivalentsAtCarryingValue": "115952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122168000", "profitLoss": "None", "dividendPayout": "44649000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96381000", "capitalExpenditures": "20624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "665107000", "cashflowFromInvestment": "-809508000", "stockBasedCompensation": "4405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 661604000, "cost_of_revenue": 292603000, "gross_profit": 369001000, "ebit": 168237000, "ebitda": 201619000, "pretax_income": 149434000, "tax_provision": 32107000, "net_income": 117327000, "net_income_to_common": 117327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165324000, "total_current_assets": 1224138000, "total_assets": 5204370000, "short_term_debt": 118742000, "long_term_debt": 1398155000, "total_debt": 1516897000, "total_liabilities": 2350613000, "total_equity": 2853757000, "shares_outstanding": 57624000, "goodwill_and_intangibles": 3414537000 }, "cash_flow": { "operating_cash_flow": 164848000, "capital_expenditure": 21879000, "free_cash_flow": 186727000, "dividends_paid": 38993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128938, "ticker_id": 7302, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168237000", "ebitda": "201619000", "netIncome": "117327000", "grossProfit": "369001000", "depreciation": "None", "totalRevenue": "661604000", "costOfRevenue": "292603000", "interestIncome": "1027000", "incomeBeforeTax": "149434000", "interestExpense": "18803000", "operatingIncome": "167058000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "32107000", "reportedCurrency": "USD", "netInterestIncome": "-17776000", "nonInterestIncome": "None", "operatingExpenses": "201943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33382000", "sellingGeneralAndAdministrative": "201943000", "netIncomeFromContinuingOperations": "117327000" }, "balance": { "goodwill": "2785773000", "inventory": "438167000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5204370000", "longTermDebt": "1398155000", "shortTermDebt": "118742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "628764000", "reportedCurrency": "USD", "retainedEarnings": "4217680000", "totalLiabilities": "2350613000", "otherCurrentAssets": "82106000", "totalCurrentAssets": "1224138000", "currentLongTermDebt": "96288000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980232000", "currentAccountsPayable": "98305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696902000", "totalShareholderEquity": "2853757000", "capitalLeaseObligations": "118683000", "otherCurrentLiabilities": "204796000", "totalCurrentLiabilities": "518267000", "otherNonCurrentLiabilities": "39013000", "totalNonCurrentLiabilities": "1832346000", "cashAndShortTermInvestments": "165324000", "commonStockSharesOutstanding": "57624000", "intangibleAssetsExcludingGoodwill": "628764000", "cashAndCashEquivalentsAtCarryingValue": "165324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117327000", "profitLoss": "None", "dividendPayout": "38993000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164848000", "capitalExpenditures": "21879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104855000", "cashflowFromInvestment": "-19713000", "stockBasedCompensation": "4509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33381999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661604000, "cost_of_revenue": 292603000, "gross_profit": 369001000, "research_and_development": null, "selling_general_admin": 201943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168237000, "depreciation_amortisation": 33382000, "ebitda": 201619000, "interest_expense": 18803000, "interest_income": null, "other_non_operating": null, "pretax_income": 149434000, "tax_provision": 32107000, "effective_tax_rate": null, "net_income": 117327000, "net_income_continuing_ops": 117327000, "net_income_to_common": 117327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165324000, "short_term_investments": null, "net_receivables": 538541000, "inventory": 438167000, "other_current_assets": null, "total_current_assets": 1224138000, "net_ppe": null, "goodwill": 2785773000, "intangible_assets": 628764000, "goodwill_and_intangibles": 3414537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3980232000, "total_assets": 5204370000, "short_term_debt": 118742000, "accounts_payable": 98305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518267000, "long_term_debt": 1398155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1832346000, "total_liabilities": 2350613000, "total_debt": 1516897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4217680000, "total_equity": 2853757000, "shares_outstanding": 57624000, "operating_cash_flow": 164848000, "stock_based_compensation": 4509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19713000, "dividends_paid": 38993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104855000, "free_cash_flow": 186727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168237000", "ebitda": "201619000", "netIncome": "117327000", "grossProfit": "369001000", "depreciation": "None", "totalRevenue": "661604000", "costOfRevenue": "292603000", "interestIncome": "1027000", "incomeBeforeTax": "149434000", "interestExpense": "18803000", "operatingIncome": "167058000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "32107000", "reportedCurrency": "USD", "netInterestIncome": "-17776000", "nonInterestIncome": "None", "operatingExpenses": "201943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33382000", "sellingGeneralAndAdministrative": "201943000", "netIncomeFromContinuingOperations": "117327000" }, "balance": { "goodwill": "2785773000", "inventory": "438167000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5204370000", "longTermDebt": "1398155000", "shortTermDebt": "118742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "628764000", "reportedCurrency": "USD", "retainedEarnings": "4217680000", "totalLiabilities": "2350613000", "otherCurrentAssets": "82106000", "totalCurrentAssets": "1224138000", "currentLongTermDebt": "96288000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980232000", "currentAccountsPayable": "98305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696902000", "totalShareholderEquity": "2853757000", "capitalLeaseObligations": "118683000", "otherCurrentLiabilities": "204796000", "totalCurrentLiabilities": "518267000", "otherNonCurrentLiabilities": "39013000", "totalNonCurrentLiabilities": "1832346000", "cashAndShortTermInvestments": "165324000", "commonStockSharesOutstanding": "57624000", "intangibleAssetsExcludingGoodwill": "628764000", "cashAndCashEquivalentsAtCarryingValue": "165324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117327000", "profitLoss": "None", "dividendPayout": "38993000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164848000", "capitalExpenditures": "21879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104855000", "cashflowFromInvestment": "-19713000", "stockBasedCompensation": "4509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33381999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 650642000, "cost_of_revenue": 284765000, "gross_profit": 365877000, "ebit": 169385000, "ebitda": 202105000, "pretax_income": 149276000, "tax_provision": 31059000, "net_income": 118217000, "net_income_to_common": 118217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125446000, "total_current_assets": 1185590000, "total_assets": 5171871000, "short_term_debt": 140955000, "long_term_debt": 1414363000, "total_debt": 1555318000, "total_liabilities": 2383600000, "total_equity": 2788271000, "shares_outstanding": 57681000, "goodwill_and_intangibles": 3425284000 }, "cash_flow": { "operating_cash_flow": 122608000, "capital_expenditure": 14377000, "free_cash_flow": 136985000, "dividends_paid": 38941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128939, "ticker_id": 7302, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169385000", "ebitda": "202105000", "netIncome": "118217000", "grossProfit": "365877000", "depreciation": "None", "totalRevenue": "650642000", "costOfRevenue": "284765000", "interestIncome": "1554000", "incomeBeforeTax": "149276000", "interestExpense": "20109000", "operatingIncome": "168616000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "31059000", "reportedCurrency": "USD", "netInterestIncome": "-18555000", "nonInterestIncome": "None", "operatingExpenses": "197261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32720000", "sellingGeneralAndAdministrative": "197261000", "netIncomeFromContinuingOperations": "118217000" }, "balance": { "goodwill": "2782909000", "inventory": "443578000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5171871000", "longTermDebt": "1414363000", "shortTermDebt": "140955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "642375000", "reportedCurrency": "USD", "retainedEarnings": "4139346000", "totalLiabilities": "2383600000", "otherCurrentAssets": "86283000", "totalCurrentAssets": "1185590000", "currentLongTermDebt": "119328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3986281000", "currentAccountsPayable": "103202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1737208000", "totalShareholderEquity": "2788271000", "capitalLeaseObligations": "118747000", "otherCurrentLiabilities": "176632999", "totalCurrentLiabilities": "536011000", "otherNonCurrentLiabilities": "36645000", "totalNonCurrentLiabilities": "1847589000", "cashAndShortTermInvestments": "125446000", "commonStockSharesOutstanding": "57681000", "intangibleAssetsExcludingGoodwill": "642375000", "cashAndCashEquivalentsAtCarryingValue": "125446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118217000", "profitLoss": "None", "dividendPayout": "38941000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122608000", "capitalExpenditures": "14377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125266000", "cashflowFromInvestment": "-9452000", "stockBasedCompensation": "5384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650642000, "cost_of_revenue": 284765000, "gross_profit": 365877000, "research_and_development": null, "selling_general_admin": 197261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169385000, "depreciation_amortisation": 32720000, "ebitda": 202105000, "interest_expense": 20109000, "interest_income": null, "other_non_operating": null, "pretax_income": 149276000, "tax_provision": 31059000, "effective_tax_rate": null, "net_income": 118217000, "net_income_continuing_ops": 118217000, "net_income_to_common": 118217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125446000, "short_term_investments": null, "net_receivables": 530283000, "inventory": 443578000, "other_current_assets": null, "total_current_assets": 1185590000, "net_ppe": null, "goodwill": 2782909000, "intangible_assets": 642375000, "goodwill_and_intangibles": 3425284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3986281000, "total_assets": 5171871000, "short_term_debt": 140955000, "accounts_payable": 103202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 536011000, "long_term_debt": 1414363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1847589000, "total_liabilities": 2383600000, "total_debt": 1555318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4139346000, "total_equity": 2788271000, "shares_outstanding": 57681000, "operating_cash_flow": 122608000, "stock_based_compensation": 5384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9452000, "dividends_paid": 38941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125266000, "free_cash_flow": 136985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169385000", "ebitda": "202105000", "netIncome": "118217000", "grossProfit": "365877000", "depreciation": "None", "totalRevenue": "650642000", "costOfRevenue": "284765000", "interestIncome": "1554000", "incomeBeforeTax": "149276000", "interestExpense": "20109000", "operatingIncome": "168616000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "31059000", "reportedCurrency": "USD", "netInterestIncome": "-18555000", "nonInterestIncome": "None", "operatingExpenses": "197261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32720000", "sellingGeneralAndAdministrative": "197261000", "netIncomeFromContinuingOperations": "118217000" }, "balance": { "goodwill": "2782909000", "inventory": "443578000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5171871000", "longTermDebt": "1414363000", "shortTermDebt": "140955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "642375000", "reportedCurrency": "USD", "retainedEarnings": "4139346000", "totalLiabilities": "2383600000", "otherCurrentAssets": "86283000", "totalCurrentAssets": "1185590000", "currentLongTermDebt": "119328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3986281000", "currentAccountsPayable": "103202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1737208000", "totalShareholderEquity": "2788271000", "capitalLeaseObligations": "118747000", "otherCurrentLiabilities": "176632999", "totalCurrentLiabilities": "536011000", "otherNonCurrentLiabilities": "36645000", "totalNonCurrentLiabilities": "1847589000", "cashAndShortTermInvestments": "125446000", "commonStockSharesOutstanding": "57681000", "intangibleAssetsExcludingGoodwill": "642375000", "cashAndCashEquivalentsAtCarryingValue": "125446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118217000", "profitLoss": "None", "dividendPayout": "38941000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122608000", "capitalExpenditures": "14377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125266000", "cashflowFromInvestment": "-9452000", "stockBasedCompensation": "5384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 633193000, "cost_of_revenue": 284766000, "gross_profit": 348427000, "ebit": 160141000, "ebitda": 193685000, "pretax_income": 138699000, "tax_provision": 29127000, "net_income": 109572000, "net_income_to_common": 109572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136201000, "total_current_assets": 1208112000, "total_assets": 5247077000, "short_term_debt": 138524000, "long_term_debt": 1513871000, "total_debt": 1652395000, "total_liabilities": 2523110000, "total_equity": 2723967000, "shares_outstanding": 57555000, "goodwill_and_intangibles": 3471573000 }, "cash_flow": { "operating_cash_flow": 172356000, "capital_expenditure": 7530000, "free_cash_flow": 179886000, "dividends_paid": 38855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128940, "ticker_id": 7302, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160141000", "ebitda": "193685000", "netIncome": "109572000", "grossProfit": "348427000", "depreciation": "None", "totalRevenue": "633193000", "costOfRevenue": "284766000", "interestIncome": "1044000", "incomeBeforeTax": "138699000", "interestExpense": "21442000", "operatingIncome": "159435000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "29127000", "reportedCurrency": "USD", "netInterestIncome": "-20398000", "nonInterestIncome": "None", "operatingExpenses": "188992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33544000", "sellingGeneralAndAdministrative": "187967000", "netIncomeFromContinuingOperations": "109572000" }, "balance": { "goodwill": "2805086000", "inventory": "451217000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5247077000", "longTermDebt": "1513871000", "shortTermDebt": "138524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "666487000", "reportedCurrency": "USD", "retainedEarnings": "4060070000", "totalLiabilities": "2523110000", "otherCurrentAssets": "82992000", "totalCurrentAssets": "1208112000", "currentLongTermDebt": "116585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4038965000", "currentAccountsPayable": "103153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1847665000", "totalShareholderEquity": "2723967000", "capitalLeaseObligations": "125484000", "otherCurrentLiabilities": "182854000", "totalCurrentLiabilities": "551680000", "otherNonCurrentLiabilities": "54797000", "totalNonCurrentLiabilities": "1971430000", "cashAndShortTermInvestments": "136201000", "commonStockSharesOutstanding": "57555000", "intangibleAssetsExcludingGoodwill": "666487000", "cashAndCashEquivalentsAtCarryingValue": "136201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109572000", "profitLoss": "None", "dividendPayout": "38855000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172356000", "capitalExpenditures": "7530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140491000", "cashflowFromInvestment": "-5725000", "stockBasedCompensation": "4659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 633193000, "cost_of_revenue": 284766000, "gross_profit": 348427000, "research_and_development": null, "selling_general_admin": 187967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160141000, "depreciation_amortisation": 33544000, "ebitda": 193685000, "interest_expense": 21442000, "interest_income": null, "other_non_operating": null, "pretax_income": 138699000, "tax_provision": 29127000, "effective_tax_rate": null, "net_income": 109572000, "net_income_continuing_ops": 109572000, "net_income_to_common": 109572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136201000, "short_term_investments": null, "net_receivables": 537702000, "inventory": 451217000, "other_current_assets": null, "total_current_assets": 1208112000, "net_ppe": null, "goodwill": 2805086000, "intangible_assets": 666487000, "goodwill_and_intangibles": 3471573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4038965000, "total_assets": 5247077000, "short_term_debt": 138524000, "accounts_payable": 103153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551680000, "long_term_debt": 1513871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1971430000, "total_liabilities": 2523110000, "total_debt": 1652395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4060070000, "total_equity": 2723967000, "shares_outstanding": 57555000, "operating_cash_flow": 172356000, "stock_based_compensation": 4659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5725000, "dividends_paid": 38855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140491000, "free_cash_flow": 179886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160141000", "ebitda": "193685000", "netIncome": "109572000", "grossProfit": "348427000", "depreciation": "None", "totalRevenue": "633193000", "costOfRevenue": "284766000", "interestIncome": "1044000", "incomeBeforeTax": "138699000", "interestExpense": "21442000", "operatingIncome": "159435000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "29127000", "reportedCurrency": "USD", "netInterestIncome": "-20398000", "nonInterestIncome": "None", "operatingExpenses": "188992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33544000", "sellingGeneralAndAdministrative": "187967000", "netIncomeFromContinuingOperations": "109572000" }, "balance": { "goodwill": "2805086000", "inventory": "451217000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5247077000", "longTermDebt": "1513871000", "shortTermDebt": "138524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "666487000", "reportedCurrency": "USD", "retainedEarnings": "4060070000", "totalLiabilities": "2523110000", "otherCurrentAssets": "82992000", "totalCurrentAssets": "1208112000", "currentLongTermDebt": "116585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4038965000", "currentAccountsPayable": "103153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1847665000", "totalShareholderEquity": "2723967000", "capitalLeaseObligations": "125484000", "otherCurrentLiabilities": "182854000", "totalCurrentLiabilities": "551680000", "otherNonCurrentLiabilities": "54797000", "totalNonCurrentLiabilities": "1971430000", "cashAndShortTermInvestments": "136201000", "commonStockSharesOutstanding": "57555000", "intangibleAssetsExcludingGoodwill": "666487000", "cashAndCashEquivalentsAtCarryingValue": "136201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109572000", "profitLoss": "None", "dividendPayout": "38855000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172356000", "capitalExpenditures": "7530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140491000", "cashflowFromInvestment": "-5725000", "stockBasedCompensation": "4659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 719313000, "cost_of_revenue": 335220000, "gross_profit": 384093000, "ebit": 187553000, "ebitda": 218814000, "pretax_income": 160580000, "tax_provision": 32802000, "net_income": 127778000, "net_income_to_common": 127778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115679000, "total_current_assets": 1229310000, "total_assets": 5251770000, "short_term_debt": 137433000, "long_term_debt": 1621394000, "total_debt": 1758827000, "total_liabilities": 2653710000, "total_equity": 2598060000, "shares_outstanding": 57552000, "goodwill_and_intangibles": 3456945000 }, "cash_flow": { "operating_cash_flow": 163210000, "capital_expenditure": 10339000, "free_cash_flow": 173549000, "dividends_paid": 38809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128941, "ticker_id": 7302, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187553000", "ebitda": "218814000", "netIncome": "127778000", "grossProfit": "384093000", "depreciation": "None", "totalRevenue": "719313000", "costOfRevenue": "335220000", "interestIncome": "1052000", "incomeBeforeTax": "160580000", "interestExpense": "26973000", "operatingIncome": "185039000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "32802000", "reportedCurrency": "USD", "netInterestIncome": "-25921000", "nonInterestIncome": "None", "operatingExpenses": "199054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31261000", "sellingGeneralAndAdministrative": "199054000", "netIncomeFromContinuingOperations": "127778000" }, "balance": { "goodwill": "2784201000", "inventory": "454775000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5251770000", "longTermDebt": "1621394000", "shortTermDebt": "137433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "672744000", "reportedCurrency": "USD", "retainedEarnings": "3989353000", "totalLiabilities": "2653710000", "otherCurrentAssets": "67970000", "totalCurrentAssets": "1229310000", "currentLongTermDebt": "115662000", "longTermInvestments": "None", "shortTermInvestments": "18356000", "currentNetReceivables": "590886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022460000", "currentAccountsPayable": "106320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1955321000", "totalShareholderEquity": "2598060000", "capitalLeaseObligations": "125853000", "otherCurrentLiabilities": "184694000", "totalCurrentLiabilities": "582089000", "otherNonCurrentLiabilities": "450227000", "totalNonCurrentLiabilities": "2071621000", "cashAndShortTermInvestments": "115679000", "commonStockSharesOutstanding": "57552000", "intangibleAssetsExcludingGoodwill": "672744000", "cashAndCashEquivalentsAtCarryingValue": "115679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127778000", "profitLoss": "None", "dividendPayout": "38809000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "22418000", "operatingCashflow": "163210000", "capitalExpenditures": "10339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "852586000", "cashflowFromInvestment": "-1034883000", "stockBasedCompensation": "5643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719313000, "cost_of_revenue": 335220000, "gross_profit": 384093000, "research_and_development": 71400000, "selling_general_admin": 199054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187553000, "depreciation_amortisation": 31261000, "ebitda": 218814000, "interest_expense": 26973000, "interest_income": null, "other_non_operating": null, "pretax_income": 160580000, "tax_provision": 32802000, "effective_tax_rate": null, "net_income": 127778000, "net_income_continuing_ops": 127778000, "net_income_to_common": 127778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115679000, "short_term_investments": 18356000, "net_receivables": 590886000, "inventory": 454775000, "other_current_assets": null, "total_current_assets": 1229310000, "net_ppe": null, "goodwill": 2784201000, "intangible_assets": 672744000, "goodwill_and_intangibles": 3456945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4022460000, "total_assets": 5251770000, "short_term_debt": 137433000, "accounts_payable": 106320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582089000, "long_term_debt": 1621394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2071621000, "total_liabilities": 2653710000, "total_debt": 1758827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3989353000, "total_equity": 2598060000, "shares_outstanding": 57552000, "operating_cash_flow": 163210000, "stock_based_compensation": 5643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1034883000, "dividends_paid": 38809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 852586000, "free_cash_flow": 173549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187553000", "ebitda": "218814000", "netIncome": "127778000", "grossProfit": "384093000", "depreciation": "None", "totalRevenue": "719313000", "costOfRevenue": "335220000", "interestIncome": "1052000", "incomeBeforeTax": "160580000", "interestExpense": "26973000", "operatingIncome": "185039000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "32802000", "reportedCurrency": "USD", "netInterestIncome": "-25921000", "nonInterestIncome": "None", "operatingExpenses": "199054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31261000", "sellingGeneralAndAdministrative": "199054000", "netIncomeFromContinuingOperations": "127778000" }, "balance": { "goodwill": "2784201000", "inventory": "454775000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "5251770000", "longTermDebt": "1621394000", "shortTermDebt": "137433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "672744000", "reportedCurrency": "USD", "retainedEarnings": "3989353000", "totalLiabilities": "2653710000", "otherCurrentAssets": "67970000", "totalCurrentAssets": "1229310000", "currentLongTermDebt": "115662000", "longTermInvestments": "None", "shortTermInvestments": "18356000", "currentNetReceivables": "590886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022460000", "currentAccountsPayable": "106320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1955321000", "totalShareholderEquity": "2598060000", "capitalLeaseObligations": "125853000", "otherCurrentLiabilities": "184694000", "totalCurrentLiabilities": "582089000", "otherNonCurrentLiabilities": "450227000", "totalNonCurrentLiabilities": "2071621000", "cashAndShortTermInvestments": "115679000", "commonStockSharesOutstanding": "57552000", "intangibleAssetsExcludingGoodwill": "672744000", "cashAndCashEquivalentsAtCarryingValue": "115679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127778000", "profitLoss": "None", "dividendPayout": "38809000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "22418000", "operatingCashflow": "163210000", "capitalExpenditures": "10339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "852586000", "cashflowFromInvestment": "-1034883000", "stockBasedCompensation": "5643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "income_statement": { "revenue": 648677000, "cost_of_revenue": 288357000, "gross_profit": 360320000, "ebit": 174141000, "ebitda": 201243000, "pretax_income": 162052000, "tax_provision": 34161000, "net_income": 127891000, "net_income_to_common": 127891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143138000, "total_current_assets": 1176921000, "total_assets": 4197032000, "short_term_debt": 131964000, "long_term_debt": 727455000, "total_debt": 859419000, "total_liabilities": 1617226000, "total_equity": 2579806000, "shares_outstanding": 57530000, "goodwill_and_intangibles": 2461304000 }, "cash_flow": { "operating_cash_flow": 190167000, "capital_expenditure": 8895000, "free_cash_flow": 199062000, "dividends_paid": 37084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128943, "ticker_id": 7302, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:59.002118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174141000", "ebitda": "201243000", "netIncome": "127891000", "grossProfit": "360320000", "depreciation": "None", "totalRevenue": "648677000", "costOfRevenue": "288357000", "interestIncome": "603000", "incomeBeforeTax": "162052000", "interestExpense": "12089000", "operatingIncome": "170996000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "34161000", "reportedCurrency": "USD", "netInterestIncome": "-11486000", "nonInterestIncome": "None", "operatingExpenses": "189324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3145000", "costofGoodsAndServicesSold": "288357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27102000", "sellingGeneralAndAdministrative": "189324000", "netIncomeFromContinuingOperations": "127891000" }, "balance": { "goodwill": "2110780000", "inventory": "439741000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "4197032000", "longTermDebt": "727455000", "shortTermDebt": "131964000", "treasuryStock": "-1864345000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "350524000", "reportedCurrency": "USD", "retainedEarnings": "3900384000", "totalLiabilities": "1617226000", "otherCurrentAssets": "60249000", "totalCurrentAssets": "1176921000", "currentLongTermDebt": "110643000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3020111000", "currentAccountsPayable": "105075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455327000", "shortLongTermDebtTotal": "1052500000", "totalShareholderEquity": "2579806000", "capitalLeaseObligations": "123115000", "otherCurrentLiabilities": "169635000", "totalCurrentLiabilities": "528609000", "otherNonCurrentLiabilities": "361162000", "totalNonCurrentLiabilities": "1088617000", "cashAndShortTermInvestments": "143138000", "commonStockSharesOutstanding": "57530000", "intangibleAssetsExcludingGoodwill": "350524000", "cashAndCashEquivalentsAtCarryingValue": "143138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127891000", "profitLoss": "None", "dividendPayout": "37084000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190167000", "capitalExpenditures": "8895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166896000", "cashflowFromInvestment": "-8843000", "stockBasedCompensation": "5857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648677000, "cost_of_revenue": 288357000, "gross_profit": 360320000, "research_and_development": null, "selling_general_admin": 189324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174141000, "depreciation_amortisation": 27102000, "ebitda": 201243000, "interest_expense": 12089000, "interest_income": null, "other_non_operating": null, "pretax_income": 162052000, "tax_provision": 34161000, "effective_tax_rate": null, "net_income": 127891000, "net_income_continuing_ops": 127891000, "net_income_to_common": 127891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143138000, "short_term_investments": null, "net_receivables": 533793000, "inventory": 439741000, "other_current_assets": null, "total_current_assets": 1176921000, "net_ppe": null, "goodwill": 2110780000, "intangible_assets": 350524000, "goodwill_and_intangibles": 2461304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3020111000, "total_assets": 4197032000, "short_term_debt": 131964000, "accounts_payable": 105075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528609000, "long_term_debt": 727455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1088617000, "total_liabilities": 1617226000, "total_debt": 859419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3900384000, "total_equity": 2579806000, "shares_outstanding": 57530000, "operating_cash_flow": 190167000, "stock_based_compensation": 5857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8843000, "dividends_paid": 37084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166896000, "free_cash_flow": 199062000, "net_change_in_cash": 14428000 }, "raw_data": { "income": { "ebit": "174141000", "ebitda": "201243000", "netIncome": "127891000", "grossProfit": "360320000", "depreciation": "None", "totalRevenue": "648677000", "costOfRevenue": "288357000", "interestIncome": "603000", "incomeBeforeTax": "162052000", "interestExpense": "12089000", "operatingIncome": "170996000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "34161000", "reportedCurrency": "USD", "netInterestIncome": "-11486000", "nonInterestIncome": "None", "operatingExpenses": "189324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3145000", "costofGoodsAndServicesSold": "288357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27102000", "sellingGeneralAndAdministrative": "189324000", "netIncomeFromContinuingOperations": "127891000" }, "balance": { "goodwill": "2110780000", "inventory": "439741000", "commonStock": "12253000", "currentDebt": "None", "investments": "None", "totalAssets": "4197032000", "longTermDebt": "727455000", "shortTermDebt": "131964000", "treasuryStock": "-1864345000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "350524000", "reportedCurrency": "USD", "retainedEarnings": "3900384000", "totalLiabilities": "1617226000", "otherCurrentAssets": "60249000", "totalCurrentAssets": "1176921000", "currentLongTermDebt": "110643000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3020111000", "currentAccountsPayable": "105075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455327000", "shortLongTermDebtTotal": "1052500000", "totalShareholderEquity": "2579806000", "capitalLeaseObligations": "123115000", "otherCurrentLiabilities": "169635000", "totalCurrentLiabilities": "528609000", "otherNonCurrentLiabilities": "361162000", "totalNonCurrentLiabilities": "1088617000", "cashAndShortTermInvestments": "143138000", "commonStockSharesOutstanding": "57530000", "intangibleAssetsExcludingGoodwill": "350524000", "cashAndCashEquivalentsAtCarryingValue": "143138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127891000", "profitLoss": "None", "dividendPayout": "37084000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190167000", "capitalExpenditures": "8895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166896000", "cashflowFromInvestment": "-8843000", "stockBasedCompensation": "5857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }