{ "ticker": { "uuid": "af1f3167-4e5b-4860-9a9a-7d06e897db42", "symbol": "CRT", "name": "Cross Timbers Royalty Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/af1f3167-4e5b-4860-9a9a-7d06e897db42/", "api_url": "https://sharemaestro.com/factors/api/tickers/af1f3167-4e5b-4860-9a9a-7d06e897db42/" }, "ticker_metadata": { "id": 863, "uuid": "af1f3167-4e5b-4860-9a9a-7d06e897db42", "symbol": "CRT", "name": "Cross Timbers Royalty Trust", "asset_type": "equity", "market_cap": 64680000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Cross Timbers Royalty Trust is an express trust in the United States. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af1f3167-4e5b-4860-9a9a-7d06e897db42", "symbol": "CRT", "name": "Cross Timbers Royalty Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/af1f3167-4e5b-4860-9a9a-7d06e897db42/", "api_url": "https://sharemaestro.com/factors/api/tickers/af1f3167-4e5b-4860-9a9a-7d06e897db42/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.08, "quality": 0.96, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 10.74, "market_cap": 64440000, "pe_ratio": 20.0728, "earnings_yield": 0.0498, "ebitda_to_ev": 0.0534, "shareholder_yield": 0.0697, "roe": 1.5106, "piotroski_f_score": 4, "momentum_12_1": 0.1433, "volatility_252d": 0.2867 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.697448+00:00", "batch_id": "" }, "size": { "price_close": 10.74, "market_cap": 64440000, "market_cap_usd": 64440000, "enterprise_value": 62938574, "shares_outstanding": 6000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.0728, "pb_ratio": 30.3218, "ptbv_ratio": 30.3218, "ps_ratio": 14.3251, "pcf_ratio": 15.2849, "pfcf_ratio": 15.2849, "ev_ebitda": 18.7141, "ev_ebit": 19.6786, "ev_sales": 13.9914, "ev_fcf": 14.9288, "earnings_yield": 0.0498, "fcf_yield": 0.067, "price_to_sales": 14.3251, "price_to_book": 30.3218, "price_to_cashflow": 15.2849, "ebitda_to_ev": 0.0534, "sales_yield": 0.0715 }, "yield": { "dividend_yield": 0.0697, "buyback_yield": 0, "shareholder_yield": 0.0697, "debt_paydown_yield": null, "total_yield": 0.0697 }, "quality": { "gross_margin": 0.9634, "operating_margin": 0.711, "net_margin": 0.7137, "ebitda_margin": 0.7476, "fcf_margin": 0.9372, "roe": 1.5106, "roa": 0.8842, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.239, "cash_conversion": 1.3132, "accruals_ratio": -0.277, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4193, "revenue_stability_5y": 0.3895, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1936, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7084, "net_debt_to_ebitda": -0.4464, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 271.8559, "quick_ratio": 271.8559, "net_debt": -1501426, "local_beta": -0.0001, "volatility_252d": 0.2867, "volatility_60d": 0.6602, "max_drawdown_12m": -0.2824, "risk_adjusted_momentum": 0.4998 }, "growth": { "revenue_growth_1y": -0.3406, "revenue_growth_3y_cagr": -0.2262, "revenue_growth_5y_cagr": 0.0175, "eps_growth_1y": -0.4621, "eps_growth_3y_cagr": -0.2742, "eps_growth_5y_cagr": -0.008, "fcf_growth_1y": null, "book_value_growth_1y": -0.113, "revenue_growth": -0.3406, "earnings_growth": -0.4621 }, "momentum": { "price_return_1m": 0.0228, "price_return_3m": 0.1412, "price_return_6m": 0.2892, "price_return_9m": 0.2995, "price_return_12m": 0.1694, "price_return_12m_ex1m": 0.1433, "momentum_6m": 0.2892, "momentum_12m": 0.1694, "momentum_12_1": 0.1433, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5745, "relative_strength": 0.0694 }, "raw_ttm": { "revenue_ttm": 4498387, "gross_profit_ttm": 4333549, "ebit_ttm": 3198330, "ebitda_ttm": 3363168, "net_income_ttm": 3210312, "eps_diluted_ttm": 0.5351, "operating_cash_flow_ttm": 4215920, "capital_expenditure_ttm": 0, "fcf_ttm": 4215920, "dividends_paid_ttm": 4490840, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_current_liabilities": 5538, "net_ppe": null, "total_assets": 3630744, "total_debt": null, "total_equity": 2125206, "net_working_capital": -1426, "book_value_per_share": 0.3542, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3542 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 93, "rank_pcf": 66, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 53, "rank_fcf_yield": 57, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 5, "rank_piotroski": 78, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 46 }, "composites": { "value_composite": 92, "quality_composite": 4, "momentum_composite": 32, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 77, "vc1_composite": 93, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2771, "os_score": 0.43, "value_percentile": 0.08, "quality_percentile": 0.96, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3907, "ticker_id": 863, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.697448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.74, "market_cap": 64440000, "market_cap_usd": 64440000, "enterprise_value": 62938574, "shares_outstanding": 6000000, "fx_rate_to_usd": null, "pe_ratio": 20.07281535, "pb_ratio": 30.32176645, "ptbv_ratio": 30.32176645, "ps_ratio": 14.32513476, "pcf_ratio": 15.28492002, "pfcf_ratio": 15.28492002, "ev_ebitda": 18.71407375, "ev_ebit": 19.67857413, "ev_sales": 13.9913649, "ev_fcf": 14.92878755, "earnings_yield": 0.04981862, "fcf_yield": 0.06698468, "dividend_yield": 0.06969025, "buyback_yield": 0, "shareholder_yield": 0.06969025, "debt_paydown_yield": null, "total_yield": 0.06969025, "gross_margin": 0.9633562, "operating_margin": 0.71099485, "net_margin": 0.71365847, "ebitda_margin": 0.74763865, "fcf_margin": 0.93720705, "roe": 1.51058862, "roa": 0.88420225, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.23897113, "cash_conversion": 1.31324307, "accruals_ratio": -0.27697023, "sbc_to_revenue": null, "debt_to_equity": 0.7084198, "net_debt_to_ebitda": -0.44643205, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 271.85590466, "quick_ratio": 271.85590466, "net_debt": -1501426, "revenue_growth_1y": -0.34061647, "revenue_growth_3y_cagr": -0.22623297, "revenue_growth_5y_cagr": 0.01745281, "eps_growth_1y": -0.46212794, "eps_growth_3y_cagr": -0.27415026, "eps_growth_5y_cagr": -0.00799156, "fcf_growth_1y": null, "book_value_growth_1y": -0.11298197, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.419328, "revenue_stability_5y": 0.389476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02280844, "price_return_3m": 0.1411571, "price_return_6m": 0.28917644, "price_return_9m": 0.29947126, "price_return_12m": 0.16937416, "price_return_12m_ex1m": 0.14329733, "distance_from_52w_high": 0, "distance_from_52w_low": 0.57454919, "relative_strength": 0.06941058, "local_beta": -0.0001, "volatility_252d": 0.286701, "volatility_60d": 0.660204, "max_drawdown_12m": -0.28235505, "revenue_ttm": 4498387, "gross_profit_ttm": 4333549, "ebit_ttm": 3198330, "ebitda_ttm": 3363168, "net_income_ttm": 3210312, "eps_diluted_ttm": 0.535052, "operating_cash_flow_ttm": 4215920, "capital_expenditure_ttm": 0, "fcf_ttm": 4215920, "dividends_paid_ttm": 4490840, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_current_liabilities": 5538, "net_ppe": null, "total_assets": 3630744, "total_debt": null, "total_equity": 2125206, "net_working_capital": -1426, "book_value_per_share": 0.354201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.354201, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 53, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 93, "rank_pcf": 66, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 53, "rank_fcf_yield": 57, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 5, "rank_piotroski": 78, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 46, "value_composite": 92, "quality_composite": 4, "momentum_composite": 32, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 77, "vc1_composite": 93, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.74, "os": 0.43, "value": 0.08, "quality": 0.96, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.0728, "earnings_yield": 0.0498, "shareholder_yield": 0.0697, "roe": 1.5106, "momentum_12_1": 0.1433, "complete_fields": { "id": 3907, "ticker_id": 863, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.697448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.74, "market_cap": 64440000, "market_cap_usd": 64440000, "enterprise_value": 62938574, "shares_outstanding": 6000000, "fx_rate_to_usd": null, "pe_ratio": 20.07281535, "pb_ratio": 30.32176645, "ptbv_ratio": 30.32176645, "ps_ratio": 14.32513476, "pcf_ratio": 15.28492002, "pfcf_ratio": 15.28492002, "ev_ebitda": 18.71407375, "ev_ebit": 19.67857413, "ev_sales": 13.9913649, "ev_fcf": 14.92878755, "earnings_yield": 0.04981862, "fcf_yield": 0.06698468, "dividend_yield": 0.06969025, "buyback_yield": 0, "shareholder_yield": 0.06969025, "debt_paydown_yield": null, "total_yield": 0.06969025, "gross_margin": 0.9633562, "operating_margin": 0.71099485, "net_margin": 0.71365847, "ebitda_margin": 0.74763865, "fcf_margin": 0.93720705, "roe": 1.51058862, "roa": 0.88420225, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.23897113, "cash_conversion": 1.31324307, "accruals_ratio": -0.27697023, "sbc_to_revenue": null, "debt_to_equity": 0.7084198, "net_debt_to_ebitda": -0.44643205, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 271.85590466, "quick_ratio": 271.85590466, "net_debt": -1501426, "revenue_growth_1y": -0.34061647, "revenue_growth_3y_cagr": -0.22623297, "revenue_growth_5y_cagr": 0.01745281, "eps_growth_1y": -0.46212794, "eps_growth_3y_cagr": -0.27415026, "eps_growth_5y_cagr": -0.00799156, "fcf_growth_1y": null, "book_value_growth_1y": -0.11298197, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.419328, "revenue_stability_5y": 0.389476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02280844, "price_return_3m": 0.1411571, "price_return_6m": 0.28917644, "price_return_9m": 0.29947126, "price_return_12m": 0.16937416, "price_return_12m_ex1m": 0.14329733, "distance_from_52w_high": 0, "distance_from_52w_low": 0.57454919, "relative_strength": 0.06941058, "local_beta": -0.0001, "volatility_252d": 0.286701, "volatility_60d": 0.660204, "max_drawdown_12m": -0.28235505, "revenue_ttm": 4498387, "gross_profit_ttm": 4333549, "ebit_ttm": 3198330, "ebitda_ttm": 3363168, "net_income_ttm": 3210312, "eps_diluted_ttm": 0.535052, "operating_cash_flow_ttm": 4215920, "capital_expenditure_ttm": 0, "fcf_ttm": 4215920, "dividends_paid_ttm": 4490840, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_current_liabilities": 5538, "net_ppe": null, "total_assets": 3630744, "total_debt": null, "total_equity": 2125206, "net_working_capital": -1426, "book_value_per_share": 0.354201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.354201, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 53, "rank_pb": 97, "rank_ptbv": 94, "rank_ps": 93, "rank_pcf": 66, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 53, "rank_fcf_yield": 57, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 5, "rank_piotroski": 78, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 46, "value_composite": 92, "quality_composite": 4, "momentum_composite": 32, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 77, "vc1_composite": 93, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "ebit": 4490844, "ebitda": 4765768, "pretax_income": 4490844, "tax_provision": null, "net_income": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244107, "ticker_id": 863, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4490844", "ebitda": "4765768", "netIncome": "4490844", "grossProfit": "5512998", "depreciation": "None", "totalRevenue": "5787922", "costOfRevenue": "274924", "interestIncome": "49682", "incomeBeforeTax": "4490844", "interestExpense": "None", "operatingIncome": "4490844", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49682", "nonInterestIncome": "None", "operatingExpenses": "1022154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274924", "sellingGeneralAndAdministrative": "847078", "netIncomeFromContinuingOperations": "4490844" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2158420", "currentDebt": "None", "investments": "None", "totalAssets": "2133676000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2138230", "otherCurrentAssets": "-4554", "totalCurrentAssets": "2133676000", "currentLongTermDebt": "None", "longTermInvestments": "2158420", "shortTermInvestments": "None", "currentNetReceivables": "4554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158420", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2158420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688230", "totalCurrentLiabilities": "688230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "2133676000", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2133676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274924000", "profitLoss": "None", "dividendPayout": "4490840", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4215920", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4490840", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4490840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "research_and_development": null, "selling_general_admin": 847078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4490844, "depreciation_amortisation": 274924, "ebitda": 4765768, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4490844, "tax_provision": null, "effective_tax_rate": null, "net_income": 4490844, "net_income_continuing_ops": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2133676000, "short_term_investments": null, "net_receivables": 4554, "inventory": null, "other_current_assets": null, "total_current_assets": 2133676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158420, "total_assets": 2133676000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1450000, "total_liabilities": 2138230, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2158420, "shares_outstanding": 6000000, "operating_cash_flow": 4215920, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4490840, "free_cash_flow": 4215920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4490844", "ebitda": "4765768", "netIncome": "4490844", "grossProfit": "5512998", "depreciation": "None", "totalRevenue": "5787922", "costOfRevenue": "274924", "interestIncome": "49682", "incomeBeforeTax": "4490844", "interestExpense": "None", "operatingIncome": "4490844", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49682", "nonInterestIncome": "None", "operatingExpenses": "1022154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274924", "sellingGeneralAndAdministrative": "847078", "netIncomeFromContinuingOperations": "4490844" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2158420", "currentDebt": "None", "investments": "None", "totalAssets": "2133676000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2138230", "otherCurrentAssets": "-4554", "totalCurrentAssets": "2133676000", "currentLongTermDebt": "None", "longTermInvestments": "2158420", "shortTermInvestments": "None", "currentNetReceivables": "4554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158420", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2158420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688230", "totalCurrentLiabilities": "688230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "2133676000", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2133676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274924000", "profitLoss": "None", "dividendPayout": "4490840", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4215920", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4490840", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4490840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 6563177, "cost_of_revenue": 60253, "gross_profit": 6563177, "ebit": 5677818, "ebitda": 5916057, "pretax_income": 5677818, "tax_provision": null, "net_income": 5677818, "net_income_to_common": 5677818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369379, "total_current_assets": 1373590, "total_assets": 3806934, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1373590, "total_equity": 2433344, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5439580, "capital_expenditure": 0, "free_cash_flow": 5439580, "dividends_paid": 5677820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244112, "ticker_id": 863, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5677818", "ebitda": "5916057", "netIncome": "5677818", "grossProfit": "6563177", "depreciation": "None", "totalRevenue": "6563177", "costOfRevenue": "60253", "interestIncome": "60253", "incomeBeforeTax": "5677818", "interestExpense": "None", "operatingIncome": "5677818", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60253", "nonInterestIncome": "None", "operatingExpenses": "945612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238239", "sellingGeneralAndAdministrative": "945612", "netIncomeFromContinuingOperations": "5677818" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2433344", "currentDebt": "None", "investments": "None", "totalAssets": "3806934", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1373590", "otherCurrentAssets": "None", "totalCurrentAssets": "1373590", "currentLongTermDebt": "None", "longTermInvestments": "2433344", "shortTermInvestments": "None", "currentNetReceivables": "4211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433344", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2433344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373590", "totalCurrentLiabilities": "373590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1369379", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238239000", "profitLoss": "None", "dividendPayout": "5677820", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5439580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5677820", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677820", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6563177, "cost_of_revenue": 60253, "gross_profit": 6563177, "research_and_development": null, "selling_general_admin": 945612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5677818, "depreciation_amortisation": 238239, "ebitda": 5916057, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5677818, "tax_provision": null, "effective_tax_rate": null, "net_income": 5677818, "net_income_continuing_ops": 5677818, "net_income_to_common": 5677818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369379, "short_term_investments": null, "net_receivables": 4211, "inventory": null, "other_current_assets": null, "total_current_assets": 1373590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2433344, "total_assets": 3806934, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373590, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1373590, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2433344, "shares_outstanding": 6000000, "operating_cash_flow": 5439580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5677820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5677820, "free_cash_flow": 5439580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5677818", "ebitda": "5916057", "netIncome": "5677818", "grossProfit": "6563177", "depreciation": "None", "totalRevenue": "6563177", "costOfRevenue": "60253", "interestIncome": "60253", "incomeBeforeTax": "5677818", "interestExpense": "None", "operatingIncome": "5677818", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60253", "nonInterestIncome": "None", "operatingExpenses": "945612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238239", "sellingGeneralAndAdministrative": "945612", "netIncomeFromContinuingOperations": "5677818" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2433344", "currentDebt": "None", "investments": "None", "totalAssets": "3806934", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1373590", "otherCurrentAssets": "None", "totalCurrentAssets": "1373590", "currentLongTermDebt": "None", "longTermInvestments": "2433344", "shortTermInvestments": "None", "currentNetReceivables": "4211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433344", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2433344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373590", "totalCurrentLiabilities": "373590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1369379", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238239000", "profitLoss": "None", "dividendPayout": "5677820", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5439580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5677820", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677820", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 12364073, "cost_of_revenue": -25427418927, "gross_profit": 12364073, "ebit": 11547888, "ebitda": 11838260, "pretax_income": 11547888, "tax_provision": -2, "net_income": 11547888, "net_income_to_common": 11547888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1852320, "total_current_assets": 1857382, "total_assets": 4528965, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1857382, "total_equity": 2671583, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12493727000, "capital_expenditure": 0, "free_cash_flow": 12493727000, "dividends_paid": 11547890, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244117, "ticker_id": 863, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11547888", "ebitda": "11838260", "netIncome": "11547888", "grossProfit": "12364073", "depreciation": "None", "totalRevenue": "12364073", "costOfRevenue": "-25427418927", "interestIncome": "63897", "incomeBeforeTax": "11547888", "interestExpense": "None", "operatingIncome": "11547888", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "63897", "nonInterestIncome": "None", "operatingExpenses": "816185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-25427418927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290372", "sellingGeneralAndAdministrative": "816185", "netIncomeFromContinuingOperations": "11547888" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2671583", "currentDebt": "None", "investments": "None", "totalAssets": "4528965", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1857382", "otherCurrentAssets": "-1857382", "totalCurrentAssets": "1857382", "currentLongTermDebt": "None", "longTermInvestments": "2671583", "shortTermInvestments": "-1850467680", "currentNetReceivables": "5062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671583", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2671583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1857382", "totalCurrentLiabilities": "1857382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1852320", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1852320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11548000", "profitLoss": "None", "dividendPayout": "11547890", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12493727000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11547890", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11547890", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12364073, "cost_of_revenue": -25427418927, "gross_profit": 12364073, "research_and_development": 0.93, "selling_general_admin": 816185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11547888, "depreciation_amortisation": 290372, "ebitda": 11838260, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11547888, "tax_provision": -2, "effective_tax_rate": null, "net_income": 11547888, "net_income_continuing_ops": 11547888, "net_income_to_common": 11547888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1852320, "short_term_investments": -1850467680, "net_receivables": 5062, "inventory": 0, "other_current_assets": null, "total_current_assets": 1857382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2671583, "total_assets": 4528965, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1857382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1857382, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2671583, "shares_outstanding": 6000000, "operating_cash_flow": 12493727000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 11547890, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11547890, "free_cash_flow": 12493727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11547888", "ebitda": "11838260", "netIncome": "11547888", "grossProfit": "12364073", "depreciation": "None", "totalRevenue": "12364073", "costOfRevenue": "-25427418927", "interestIncome": "63897", "incomeBeforeTax": "11547888", "interestExpense": "None", "operatingIncome": "11547888", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "63897", "nonInterestIncome": "None", "operatingExpenses": "816185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-25427418927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290372", "sellingGeneralAndAdministrative": "816185", "netIncomeFromContinuingOperations": "11547888" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2671583", "currentDebt": "None", "investments": "None", "totalAssets": "4528965", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1857382", "otherCurrentAssets": "-1857382", "totalCurrentAssets": "1857382", "currentLongTermDebt": "None", "longTermInvestments": "2671583", "shortTermInvestments": "-1850467680", "currentNetReceivables": "5062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671583", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2671583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1857382", "totalCurrentLiabilities": "1857382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1852320", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1852320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11548000", "profitLoss": "None", "dividendPayout": "11547890", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12493727000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11547890", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11547890", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 12493727, "cost_of_revenue": null, "gross_profit": 12493727, "ebit": 11743236, "ebitda": 12047637, "pretax_income": 11743236, "tax_provision": -15464, "net_income": 11743236, "net_income_to_common": 11743236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898638, "total_current_assets": 1902010, "total_assets": 4863965, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1902010, "total_equity": 2961955, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11743236, "capital_expenditure": 0, "free_cash_flow": 11743236, "dividends_paid": 11743240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244122, "ticker_id": 863, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11743236", "ebitda": "12047637", "netIncome": "11743236", "grossProfit": "12493727", "depreciation": "None", "totalRevenue": "12493727", "costOfRevenue": "None", "interestIncome": "15464", "incomeBeforeTax": "11743236", "interestExpense": "None", "operatingIncome": "11712308", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15464", "reportedCurrency": "USD", "netInterestIncome": "15464", "nonInterestIncome": "None", "operatingExpenses": "765955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304401", "sellingGeneralAndAdministrative": "765955", "netIncomeFromContinuingOperations": "11743236" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2961955", "currentDebt": "None", "investments": "None", "totalAssets": "4863965", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1902010", "otherCurrentAssets": "-1902010", "totalCurrentAssets": "1902010", "currentLongTermDebt": "None", "longTermInvestments": "2961955", "shortTermInvestments": "None", "currentNetReceivables": "3372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961955", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2961955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "902010", "totalCurrentLiabilities": "902010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1898638", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1898638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11743236", "profitLoss": "None", "dividendPayout": "11743240", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11743236", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11743240", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11743240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12493727, "cost_of_revenue": null, "gross_profit": 12493727, "research_and_development": 0.94, "selling_general_admin": 765955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11743236, "depreciation_amortisation": 304401, "ebitda": 12047637, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11743236, "tax_provision": -15464, "effective_tax_rate": null, "net_income": 11743236, "net_income_continuing_ops": 11743236, "net_income_to_common": 11743236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1898638, "short_term_investments": null, "net_receivables": 3372, "inventory": null, "other_current_assets": null, "total_current_assets": 1902010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2961955, "total_assets": 4863965, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1902010, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2961955, "shares_outstanding": 6000000, "operating_cash_flow": 11743236, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 11743240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11743240, "free_cash_flow": 11743236, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11743236", "ebitda": "12047637", "netIncome": "11743236", "grossProfit": "12493727", "depreciation": "None", "totalRevenue": "12493727", "costOfRevenue": "None", "interestIncome": "15464", "incomeBeforeTax": "11743236", "interestExpense": "None", "operatingIncome": "11712308", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15464", "reportedCurrency": "USD", "netInterestIncome": "15464", "nonInterestIncome": "None", "operatingExpenses": "765955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304401", "sellingGeneralAndAdministrative": "765955", "netIncomeFromContinuingOperations": "11743236" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2961955", "currentDebt": "None", "investments": "None", "totalAssets": "4863965", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1902010", "otherCurrentAssets": "-1902010", "totalCurrentAssets": "1902010", "currentLongTermDebt": "None", "longTermInvestments": "2961955", "shortTermInvestments": "None", "currentNetReceivables": "3372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2961955", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2961955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "902010", "totalCurrentLiabilities": "902010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1898638", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1898638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11743236", "profitLoss": "None", "dividendPayout": "11743240", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11743236", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11743240", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11743240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 7438451, "cost_of_revenue": null, "gross_profit": 7438451, "ebit": 6673134, "ebitda": 6673302, "pretax_income": 6673302, "tax_provision": -168, "net_income": 6673302, "net_income_to_common": 6673302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822750, "total_current_assets": 1822774, "total_assets": 5089130, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1822774, "total_equity": 3266356, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8513418, "capital_expenditure": 0, "free_cash_flow": 8513418, "dividends_paid": 6673300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244127, "ticker_id": 863, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6673134", "ebitda": "6673302", "netIncome": "6673302", "grossProfit": "7438451", "depreciation": "None", "totalRevenue": "7438451", "costOfRevenue": "None", "interestIncome": "168", "incomeBeforeTax": "6673302", "interestExpense": "168", "operatingIncome": "6673134", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-168", "reportedCurrency": "USD", "netInterestIncome": "168", "nonInterestIncome": "None", "operatingExpenses": "765317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.90", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168", "sellingGeneralAndAdministrative": "765317", "netIncomeFromContinuingOperations": "6673302" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3266356", "currentDebt": "None", "investments": "None", "totalAssets": "5089130", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1822774", "otherCurrentAssets": "-1822774", "totalCurrentAssets": "1822774", "currentLongTermDebt": "None", "longTermInvestments": "3266356", "shortTermInvestments": "None", "currentNetReceivables": "24", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3266356", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3266356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "822774", "totalCurrentLiabilities": "822774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1822750", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1822750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6673302", "profitLoss": "None", "dividendPayout": "6673300", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8513418", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6673300", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6673300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7438451, "cost_of_revenue": null, "gross_profit": 7438451, "research_and_development": 0.9, "selling_general_admin": 765317, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6673134, "depreciation_amortisation": 168, "ebitda": 6673302, "interest_expense": 168, "interest_income": null, "other_non_operating": null, "pretax_income": 6673302, "tax_provision": -168, "effective_tax_rate": null, "net_income": 6673302, "net_income_continuing_ops": 6673302, "net_income_to_common": 6673302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1822750, "short_term_investments": null, "net_receivables": 24, "inventory": 0, "other_current_assets": null, "total_current_assets": 1822774, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3266356, "total_assets": 5089130, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822774, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1822774, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3266356, "shares_outstanding": 6000000, "operating_cash_flow": 8513418, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 6673300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6673300, "free_cash_flow": 8513418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6673134", "ebitda": "6673302", "netIncome": "6673302", "grossProfit": "7438451", "depreciation": "None", "totalRevenue": "7438451", "costOfRevenue": "None", "interestIncome": "168", "incomeBeforeTax": "6673302", "interestExpense": "168", "operatingIncome": "6673134", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-168", "reportedCurrency": "USD", "netInterestIncome": "168", "nonInterestIncome": "None", "operatingExpenses": "765317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.90", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168", "sellingGeneralAndAdministrative": "765317", "netIncomeFromContinuingOperations": "6673302" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3266356", "currentDebt": "None", "investments": "None", "totalAssets": "5089130", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1822774", "otherCurrentAssets": "-1822774", "totalCurrentAssets": "1822774", "currentLongTermDebt": "None", "longTermInvestments": "3266356", "shortTermInvestments": "None", "currentNetReceivables": "24", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3266356", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3266356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "822774", "totalCurrentLiabilities": "822774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1822750", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1822750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6673302", "profitLoss": "None", "dividendPayout": "6673300", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8513418", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6673300", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6673300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 5308249, "cost_of_revenue": null, "gross_profit": 5308249, "ebit": 4668808, "ebitda": 4668808, "pretax_income": 4674672, "tax_provision": -5864, "net_income": 4674672, "net_income_to_common": 4674672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1372799, "total_current_assets": 1372822, "total_assets": 8895887, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1372822, "total_equity": 7523065, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -364717000, "capital_expenditure": 0, "free_cash_flow": -364717000, "dividends_paid": 4674670, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244132, "ticker_id": 863, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4668808", "ebitda": "4668808", "netIncome": "4674672", "grossProfit": "5308249", "depreciation": "None", "totalRevenue": "5308249", "costOfRevenue": "None", "interestIncome": "5864", "incomeBeforeTax": "4674672", "interestExpense": "0", "operatingIncome": "4668808", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5864", "reportedCurrency": "USD", "netInterestIncome": "5864", "nonInterestIncome": "None", "operatingExpenses": "639441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.88", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638730", "sellingGeneralAndAdministrative": "639441", "netIncomeFromContinuingOperations": "4674672" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7523065", "currentDebt": "None", "investments": "None", "totalAssets": "8895887", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7523065", "totalLiabilities": "1372822", "otherCurrentAssets": "-1372822", "totalCurrentAssets": "1372822", "currentLongTermDebt": "None", "longTermInvestments": "7523065", "shortTermInvestments": "None", "currentNetReceivables": "23", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7523065", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7523065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372822", "totalCurrentLiabilities": "372822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1372799", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1372799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1142754", "profitLoss": "None", "dividendPayout": "4674670", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-364717000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4674670", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4674670", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5308249, "cost_of_revenue": null, "gross_profit": 5308249, "research_and_development": 0.88, "selling_general_admin": 639441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4668808, "depreciation_amortisation": 638730, "ebitda": 4668808, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 4674672, "tax_provision": -5864, "effective_tax_rate": null, "net_income": 4674672, "net_income_continuing_ops": 4674672, "net_income_to_common": 4674672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1372799, "short_term_investments": null, "net_receivables": 23, "inventory": null, "other_current_assets": null, "total_current_assets": 1372822, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7523065, "total_assets": 8895887, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1372822, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7523065, "total_equity": 7523065, "shares_outstanding": 6000000, "operating_cash_flow": -364717000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4674670, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4674670, "free_cash_flow": -364717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4668808", "ebitda": "4668808", "netIncome": "4674672", "grossProfit": "5308249", "depreciation": "None", "totalRevenue": "5308249", "costOfRevenue": "None", "interestIncome": "5864", "incomeBeforeTax": "4674672", "interestExpense": "0", "operatingIncome": "4668808", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5864", "reportedCurrency": "USD", "netInterestIncome": "5864", "nonInterestIncome": "None", "operatingExpenses": "639441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.88", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638730", "sellingGeneralAndAdministrative": "639441", "netIncomeFromContinuingOperations": "4674672" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7523065", "currentDebt": "None", "investments": "None", "totalAssets": "8895887", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7523065", "totalLiabilities": "1372822", "otherCurrentAssets": "-1372822", "totalCurrentAssets": "1372822", "currentLongTermDebt": "None", "longTermInvestments": "7523065", "shortTermInvestments": "None", "currentNetReceivables": "23", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7523065", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7523065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372822", "totalCurrentLiabilities": "372822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1372799", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1372799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1142754", "profitLoss": "None", "dividendPayout": "4674670", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-364717000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4674670", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4674670", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 5934606, "cost_of_revenue": null, "gross_profit": 5934606, "ebit": 5231963, "ebitda": 5231963, "pretax_income": 5257032, "tax_provision": -25069, "net_income": 5257032, "net_income_to_common": 5257032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501398, "total_current_assets": 1503040, "total_assets": 9664835, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1503040, "total_equity": 8161795, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4892320, "capital_expenditure": 0, "free_cash_flow": 4892320, "dividends_paid": 5257030, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244137, "ticker_id": 863, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5231963", "ebitda": "5231963", "netIncome": "5257032", "grossProfit": "5934606", "depreciation": "None", "totalRevenue": "5934606", "costOfRevenue": "None", "interestIncome": "25069", "incomeBeforeTax": "5257032", "interestExpense": "0", "operatingIncome": "5231963", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25069", "reportedCurrency": "USD", "netInterestIncome": "25069", "nonInterestIncome": "None", "operatingExpenses": "702643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.88", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364717", "sellingGeneralAndAdministrative": "702643", "netIncomeFromContinuingOperations": "5257032" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8161795", "currentDebt": "None", "investments": "None", "totalAssets": "9664835", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8161795", "totalLiabilities": "1503040", "otherCurrentAssets": "-1503040", "totalCurrentAssets": "1503040", "currentLongTermDebt": "None", "longTermInvestments": "8161795", "shortTermInvestments": "None", "currentNetReceivables": "1642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8161795", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8161795", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503040", "totalCurrentLiabilities": "503040", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1501398", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1501398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5257032", "profitLoss": "None", "dividendPayout": "5257030", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4892320", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5257030", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5257030", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5934606, "cost_of_revenue": null, "gross_profit": 5934606, "research_and_development": 0.88, "selling_general_admin": 702643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5231963, "depreciation_amortisation": 364717, "ebitda": 5231963, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5257032, "tax_provision": -25069, "effective_tax_rate": null, "net_income": 5257032, "net_income_continuing_ops": 5257032, "net_income_to_common": 5257032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501398, "short_term_investments": null, "net_receivables": 1642, "inventory": null, "other_current_assets": null, "total_current_assets": 1503040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8161795, "total_assets": 9664835, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503040, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1503040, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8161795, "total_equity": 8161795, "shares_outstanding": 6000000, "operating_cash_flow": 4892320, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5257030, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5257030, "free_cash_flow": 4892320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5231963", "ebitda": "5231963", "netIncome": "5257032", "grossProfit": "5934606", "depreciation": "None", "totalRevenue": "5934606", "costOfRevenue": "None", "interestIncome": "25069", "incomeBeforeTax": "5257032", "interestExpense": "0", "operatingIncome": "5231963", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25069", "reportedCurrency": "USD", "netInterestIncome": "25069", "nonInterestIncome": "None", "operatingExpenses": "702643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.88", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364717", "sellingGeneralAndAdministrative": "702643", "netIncomeFromContinuingOperations": "5257032" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8161795", "currentDebt": "None", "investments": "None", "totalAssets": "9664835", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8161795", "totalLiabilities": "1503040", "otherCurrentAssets": "-1503040", "totalCurrentAssets": "1503040", "currentLongTermDebt": "None", "longTermInvestments": "8161795", "shortTermInvestments": "None", "currentNetReceivables": "1642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8161795", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8161795", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503040", "totalCurrentLiabilities": "503040", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1501398", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1501398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5257032", "profitLoss": "None", "dividendPayout": "5257030", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4892320", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5257030", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5257030", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 9133959, "cost_of_revenue": 0, "gross_profit": 9133959, "ebit": 8538353, "ebitda": 8538353, "pretax_income": 8558526, "tax_provision": -20173, "net_income": 8558526, "net_income_to_common": 8558526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600694, "total_current_assets": 1603018, "total_assets": 10129530, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1603018, "total_equity": 8526512, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7773700, "capital_expenditure": 0, "free_cash_flow": 7773700, "dividends_paid": 8558530, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244142, "ticker_id": 863, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8538353", "ebitda": "8538353", "netIncome": "8558526", "grossProfit": "9133959", "depreciation": "None", "totalRevenue": "9133959", "costOfRevenue": "0", "interestIncome": "20173", "incomeBeforeTax": "8558526", "interestExpense": "0", "operatingIncome": "8538353", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-20173", "reportedCurrency": "USD", "netInterestIncome": "20173", "nonInterestIncome": "None", "operatingExpenses": "595606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "595606", "netIncomeFromContinuingOperations": "8558526" }, "balance": { "goodwill": "None", "inventory": "-10129530", "commonStock": "8526512", "currentDebt": "None", "investments": "None", "totalAssets": "10129530", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8526512", "totalLiabilities": "1603018", "otherCurrentAssets": "None", "totalCurrentAssets": "1603018", "currentLongTermDebt": "None", "longTermInvestments": "8526512", "shortTermInvestments": "None", "currentNetReceivables": "2324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8526512", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8526512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "603018", "totalCurrentLiabilities": "603018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1600694", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1600694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8558526", "profitLoss": "None", "dividendPayout": "8558530", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7773700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8558530", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8558530", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9133959, "cost_of_revenue": 0, "gross_profit": 9133959, "research_and_development": 0.93, "selling_general_admin": 595606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8538353, "depreciation_amortisation": 161141, "ebitda": 8538353, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8558526, "tax_provision": -20173, "effective_tax_rate": null, "net_income": 8558526, "net_income_continuing_ops": 8558526, "net_income_to_common": 8558526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600694, "short_term_investments": null, "net_receivables": 2324, "inventory": -10129530, "other_current_assets": null, "total_current_assets": 1603018, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8526512, "total_assets": 10129530, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603018, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1603018, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8526512, "total_equity": 8526512, "shares_outstanding": 6000000, "operating_cash_flow": 7773700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8558530, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8558530, "free_cash_flow": 7773700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8538353", "ebitda": "8538353", "netIncome": "8558526", "grossProfit": "9133959", "depreciation": "None", "totalRevenue": "9133959", "costOfRevenue": "0", "interestIncome": "20173", "incomeBeforeTax": "8558526", "interestExpense": "0", "operatingIncome": "8538353", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-20173", "reportedCurrency": "USD", "netInterestIncome": "20173", "nonInterestIncome": "None", "operatingExpenses": "595606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "595606", "netIncomeFromContinuingOperations": "8558526" }, "balance": { "goodwill": "None", "inventory": "-10129530", "commonStock": "8526512", "currentDebt": "None", "investments": "None", "totalAssets": "10129530", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8526512", "totalLiabilities": "1603018", "otherCurrentAssets": "None", "totalCurrentAssets": "1603018", "currentLongTermDebt": "None", "longTermInvestments": "8526512", "shortTermInvestments": "None", "currentNetReceivables": "2324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8526512", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8526512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "603018", "totalCurrentLiabilities": "603018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1600694", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1600694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8558526", "profitLoss": "None", "dividendPayout": "8558530", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7773700", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8558530", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8558530", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "ebit": 503406, "ebitda": 536620, "pretax_income": 503406, "tax_provision": null, "net_income": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_assets": 3630744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505538, "total_equity": 2125206, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244105, "ticker_id": 863, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503406", "ebitda": "536620", "netIncome": "503406", "grossProfit": "754633", "depreciation": "None", "totalRevenue": "787847", "costOfRevenue": "33214", "interestIncome": "13666", "incomeBeforeTax": "503406", "interestExpense": "None", "operatingIncome": "503406", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13666", "nonInterestIncome": "None", "operatingExpenses": "251227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33214", "sellingGeneralAndAdministrative": "234441", "netIncomeFromContinuingOperations": "503406" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3630744", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1505538", "otherCurrentAssets": "None", "totalCurrentAssets": "1505538", "currentLongTermDebt": "None", "longTermInvestments": "2125206", "shortTermInvestments": "None", "currentNetReceivables": "4112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125206", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2125206", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5538", "totalCurrentLiabilities": "5538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "1501426", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1501426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "research_and_development": null, "selling_general_admin": 234441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503406, "depreciation_amortisation": 33214, "ebitda": 536620, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 503406, "tax_provision": null, "effective_tax_rate": null, "net_income": 503406, "net_income_continuing_ops": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501426, "short_term_investments": null, "net_receivables": 4112, "inventory": null, "other_current_assets": null, "total_current_assets": 1505538, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2125206, "total_assets": 3630744, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000, "total_liabilities": 1505538, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2125206, "shares_outstanding": 6000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503406", "ebitda": "536620", "netIncome": "503406", "grossProfit": "754633", "depreciation": "None", "totalRevenue": "787847", "costOfRevenue": "33214", "interestIncome": "13666", "incomeBeforeTax": "503406", "interestExpense": "None", "operatingIncome": "503406", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13666", "nonInterestIncome": "None", "operatingExpenses": "251227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33214", "sellingGeneralAndAdministrative": "234441", "netIncomeFromContinuingOperations": "503406" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3630744", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1505538", "otherCurrentAssets": "None", "totalCurrentAssets": "1505538", "currentLongTermDebt": "None", "longTermInvestments": "2125206", "shortTermInvestments": "None", "currentNetReceivables": "4112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125206", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2125206", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5538", "totalCurrentLiabilities": "5538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500000", "cashAndShortTermInvestments": "1501426", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1501426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 1642493, "cost_of_revenue": 74677, "gross_profit": 1567816, "ebit": 1361040, "ebitda": 1435717, "pretax_income": 1361040, "tax_provision": null, "net_income": 1361040, "net_income_to_common": 1361040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244106, "ticker_id": 863, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1361040", "ebitda": "1435717", "netIncome": "1361040", "grossProfit": "1567816", "depreciation": "None", "totalRevenue": "1642493", "costOfRevenue": "74677", "interestIncome": "12965", "incomeBeforeTax": "1361040", "interestExpense": "None", "operatingIncome": "1361040", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12965", "nonInterestIncome": "None", "operatingExpenses": "206776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74677", "sellingGeneralAndAdministrative": "131453", "netIncomeFromContinuingOperations": "1361040" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2158420", "currentDebt": "None", "investments": "None", "totalAssets": "2133676000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2138230", "otherCurrentAssets": "-4554", "totalCurrentAssets": "2133676000", "currentLongTermDebt": "None", "longTermInvestments": "2158420", "shortTermInvestments": "None", "currentNetReceivables": "4554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158420", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2158420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688230", "totalCurrentLiabilities": "688230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "2133676000", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2133676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4490840", "profitLoss": "None", "dividendPayout": "4490840", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4215920", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4490840", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4490840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1642493, "cost_of_revenue": 74677, "gross_profit": 1567816, "research_and_development": null, "selling_general_admin": 131453, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361040, "depreciation_amortisation": 74677, "ebitda": 1435717, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1361040, "tax_provision": null, "effective_tax_rate": null, "net_income": 1361040, "net_income_continuing_ops": 1361040, "net_income_to_common": 1361040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2133676000, "short_term_investments": null, "net_receivables": 4554, "inventory": null, "other_current_assets": null, "total_current_assets": 2133676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158420, "total_assets": 2133676000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1450000, "total_liabilities": 2138230, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2158420, "shares_outstanding": 6000000, "operating_cash_flow": 4215920, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4490840, "free_cash_flow": 4215920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1361040", "ebitda": "1435717", "netIncome": "1361040", "grossProfit": "1567816", "depreciation": "None", "totalRevenue": "1642493", "costOfRevenue": "74677", "interestIncome": "12965", "incomeBeforeTax": "1361040", "interestExpense": "None", "operatingIncome": "1361040", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12965", "nonInterestIncome": "None", "operatingExpenses": "206776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74677", "sellingGeneralAndAdministrative": "131453", "netIncomeFromContinuingOperations": "1361040" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2158420", "currentDebt": "None", "investments": "None", "totalAssets": "2133676000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2138230", "otherCurrentAssets": "-4554", "totalCurrentAssets": "2133676000", "currentLongTermDebt": "None", "longTermInvestments": "2158420", "shortTermInvestments": "None", "currentNetReceivables": "4554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158420", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2158420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688230", "totalCurrentLiabilities": "688230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "2133676000", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2133676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4490840", "profitLoss": "None", "dividendPayout": "4490840", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4215920", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4490840", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4490840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 774281, "cost_of_revenue": 56947, "gross_profit": 717334, "ebit": 453318, "ebitda": 510265, "pretax_income": 453318, "tax_provision": null, "net_income": 453318, "net_income_to_common": 453318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486143, "total_current_assets": 1490518, "total_assets": 3723615, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1490518, "total_equity": 2233097, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2929560, "capital_expenditure": 0, "free_cash_flow": 2929560, "dividends_paid": 3129800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244108, "ticker_id": 863, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453318", "ebitda": "510265", "netIncome": "453318", "grossProfit": "717334", "depreciation": "None", "totalRevenue": "774281", "costOfRevenue": "56947", "interestIncome": "12729", "incomeBeforeTax": "453318", "interestExpense": "None", "operatingIncome": "440589", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12729", "nonInterestIncome": "None", "operatingExpenses": "264016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56947", "sellingGeneralAndAdministrative": "170963", "netIncomeFromContinuingOperations": "453318" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2233100", "currentDebt": "None", "investments": "None", "totalAssets": "3723615", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1490518", "otherCurrentAssets": "None", "totalCurrentAssets": "1490518", "currentLongTermDebt": "None", "longTermInvestments": "2233097", "shortTermInvestments": "None", "currentNetReceivables": "4375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2233097", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2233097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190518", "totalCurrentLiabilities": "190518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "1486143", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1486143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3129800", "profitLoss": "None", "dividendPayout": "3129800", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2929560", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3129800", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3129800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774281, "cost_of_revenue": 56947, "gross_profit": 717334, "research_and_development": null, "selling_general_admin": 170963, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453318, "depreciation_amortisation": 56947, "ebitda": 510265, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 453318, "tax_provision": null, "effective_tax_rate": null, "net_income": 453318, "net_income_continuing_ops": 453318, "net_income_to_common": 453318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486143, "short_term_investments": null, "net_receivables": 4375, "inventory": null, "other_current_assets": null, "total_current_assets": 1490518, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2233097, "total_assets": 3723615, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190518, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1300000, "total_liabilities": 1490518, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2233097, "shares_outstanding": 6000000, "operating_cash_flow": 2929560, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3129800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3129800, "free_cash_flow": 2929560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453318", "ebitda": "510265", "netIncome": "453318", "grossProfit": "717334", "depreciation": "None", "totalRevenue": "774281", "costOfRevenue": "56947", "interestIncome": "12729", "incomeBeforeTax": "453318", "interestExpense": "None", "operatingIncome": "440589", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12729", "nonInterestIncome": "None", "operatingExpenses": "264016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56947", "sellingGeneralAndAdministrative": "170963", "netIncomeFromContinuingOperations": "453318" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2233100", "currentDebt": "None", "investments": "None", "totalAssets": "3723615", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1490518", "otherCurrentAssets": "None", "totalCurrentAssets": "1490518", "currentLongTermDebt": "None", "longTermInvestments": "2233097", "shortTermInvestments": "None", "currentNetReceivables": "4375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2233097", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2233097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190518", "totalCurrentLiabilities": "190518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "1486143", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1486143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3129800", "profitLoss": "None", "dividendPayout": "3129800", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2929560", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3129800", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3129800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 1293766, "cost_of_revenue": null, "gross_profit": 1293766, "ebit": 880566, "ebitda": 880566, "pretax_income": 892548, "tax_provision": null, "net_income": 892548, "net_income_to_common": 892548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361234, "total_current_assets": 1365094, "total_assets": 3655138, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1365094, "total_equity": 2290044, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2533190, "capital_expenditure": 0, "free_cash_flow": 2533190, "dividends_paid": 2676490, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244109, "ticker_id": 863, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "880566", "netIncome": "892548", "grossProfit": "1293766", "depreciation": "None", "totalRevenue": "1293766", "costOfRevenue": "None", "interestIncome": "11982", "incomeBeforeTax": "892548", "interestExpense": "None", "operatingIncome": "880566", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11982", "nonInterestIncome": "None", "operatingExpenses": "413200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "263200", "netIncomeFromContinuingOperations": "892548" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2290044", "currentDebt": "None", "investments": "None", "totalAssets": "3655138", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1365094", "otherCurrentAssets": "None", "totalCurrentAssets": "1365094", "currentLongTermDebt": "None", "longTermInvestments": "2290044", "shortTermInvestments": "None", "currentNetReceivables": "3860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2290044", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2290044", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215094", "totalCurrentLiabilities": "215094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1150000", "cashAndShortTermInvestments": "1361234", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1361234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "892548", "profitLoss": "None", "dividendPayout": "2676490", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2533190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2676490", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2676490", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1293766, "cost_of_revenue": null, "gross_profit": 1293766, "research_and_development": null, "selling_general_admin": 263200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880566, "depreciation_amortisation": null, "ebitda": 880566, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 892548, "tax_provision": null, "effective_tax_rate": null, "net_income": 892548, "net_income_continuing_ops": 892548, "net_income_to_common": 892548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361234, "short_term_investments": null, "net_receivables": 3860, "inventory": null, "other_current_assets": null, "total_current_assets": 1365094, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2290044, "total_assets": 3655138, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215094, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1150000, "total_liabilities": 1365094, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2290044, "shares_outstanding": 6000000, "operating_cash_flow": 2533190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2676490, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2676490, "free_cash_flow": 2533190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "880566", "netIncome": "892548", "grossProfit": "1293766", "depreciation": "None", "totalRevenue": "1293766", "costOfRevenue": "None", "interestIncome": "11982", "incomeBeforeTax": "892548", "interestExpense": "None", "operatingIncome": "880566", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11982", "nonInterestIncome": "None", "operatingExpenses": "413200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "263200", "netIncomeFromContinuingOperations": "892548" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2290044", "currentDebt": "None", "investments": "None", "totalAssets": "3655138", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1365094", "otherCurrentAssets": "None", "totalCurrentAssets": "1365094", "currentLongTermDebt": "None", "longTermInvestments": "2290044", "shortTermInvestments": "None", "currentNetReceivables": "3860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2290044", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2290044", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215094", "totalCurrentLiabilities": "215094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1150000", "cashAndShortTermInvestments": "1361234", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1361234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "892548", "profitLoss": "None", "dividendPayout": "2676490", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2533190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2676490", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2676490", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 2053394, "cost_of_revenue": null, "gross_profit": 2053394, "ebit": 1771932, "ebitda": 1771932, "pretax_income": 1783938, "tax_provision": null, "net_income": 1783938, "net_income_to_common": 1783938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936621, "total_current_assets": 1940350, "total_assets": 4287064, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1940350, "total_equity": 2346714, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1697310, "capital_expenditure": 0, "free_cash_flow": 1697310, "dividends_paid": 1783940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244110, "ticker_id": 863, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1771932", "netIncome": "1783938", "grossProfit": "2053394", "depreciation": "None", "totalRevenue": "2053394", "costOfRevenue": "None", "interestIncome": "12006", "incomeBeforeTax": "1783938", "interestExpense": "None", "operatingIncome": "1771932", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12006", "nonInterestIncome": "None", "operatingExpenses": "281462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "281462", "netIncomeFromContinuingOperations": "1783938" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2346714", "currentDebt": "None", "investments": "None", "totalAssets": "4287064", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1940350", "otherCurrentAssets": "None", "totalCurrentAssets": "1940350", "currentLongTermDebt": "None", "longTermInvestments": "2346714", "shortTermInvestments": "None", "currentNetReceivables": "3729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346714", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2346714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "940350", "totalCurrentLiabilities": "940350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1936621", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1936621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1783938", "profitLoss": "None", "dividendPayout": "1783940", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1697310", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1783940", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1783940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2053394, "cost_of_revenue": null, "gross_profit": 2053394, "research_and_development": null, "selling_general_admin": 281462, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771932, "depreciation_amortisation": null, "ebitda": 1771932, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1783938, "tax_provision": null, "effective_tax_rate": null, "net_income": 1783938, "net_income_continuing_ops": 1783938, "net_income_to_common": 1783938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936621, "short_term_investments": null, "net_receivables": 3729, "inventory": null, "other_current_assets": null, "total_current_assets": 1940350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2346714, "total_assets": 4287064, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1940350, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2346714, "shares_outstanding": 6000000, "operating_cash_flow": 1697310, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1783940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1783940, "free_cash_flow": 1697310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1771932", "netIncome": "1783938", "grossProfit": "2053394", "depreciation": "None", "totalRevenue": "2053394", "costOfRevenue": "None", "interestIncome": "12006", "incomeBeforeTax": "1783938", "interestExpense": "None", "operatingIncome": "1771932", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12006", "nonInterestIncome": "None", "operatingExpenses": "281462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "281462", "netIncomeFromContinuingOperations": "1783938" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2346714", "currentDebt": "None", "investments": "None", "totalAssets": "4287064", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1940350", "otherCurrentAssets": "None", "totalCurrentAssets": "1940350", "currentLongTermDebt": "None", "longTermInvestments": "2346714", "shortTermInvestments": "None", "currentNetReceivables": "3729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346714", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2346714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "940350", "totalCurrentLiabilities": "940350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1936621", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1936621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1783938", "profitLoss": "None", "dividendPayout": "1783940", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1697310", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1783940", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1783940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 1476484, "cost_of_revenue": 44631, "gross_profit": 1431853, "ebit": 1317594, "ebitda": 1362225, "pretax_income": 1317594, "tax_provision": -4, "net_income": 1317594, "net_income_to_common": 1317594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369379, "total_current_assets": 1373590, "total_assets": 3806934, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1373590, "total_equity": 2433344, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5439580, "capital_expenditure": 0, "free_cash_flow": 5439580, "dividends_paid": 5677820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244111, "ticker_id": 863, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1317594", "ebitda": "1362225", "netIncome": "1317594", "grossProfit": "1431853", "depreciation": "None", "totalRevenue": "1476484", "costOfRevenue": "44631", "interestIncome": "13643", "incomeBeforeTax": "1317594", "interestExpense": "None", "operatingIncome": "1317594", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "13643", "nonInterestIncome": "None", "operatingExpenses": "158890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44631", "sellingGeneralAndAdministrative": "158890", "netIncomeFromContinuingOperations": "1317594" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2433344", "currentDebt": "None", "investments": "None", "totalAssets": "3806934", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1373590", "otherCurrentAssets": "None", "totalCurrentAssets": "1373590", "currentLongTermDebt": "None", "longTermInvestments": "2433344", "shortTermInvestments": "None", "currentNetReceivables": "4211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433344", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2433344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373590", "totalCurrentLiabilities": "373590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1369379", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-242599224", "profitLoss": "None", "dividendPayout": "5677820", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5439580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5677820", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677820", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1476484, "cost_of_revenue": 44631, "gross_profit": 1431853, "research_and_development": null, "selling_general_admin": 158890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1317594, "depreciation_amortisation": 44631, "ebitda": 1362225, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1317594, "tax_provision": -4, "effective_tax_rate": null, "net_income": 1317594, "net_income_continuing_ops": 1317594, "net_income_to_common": 1317594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369379, "short_term_investments": null, "net_receivables": 4211, "inventory": null, "other_current_assets": null, "total_current_assets": 1373590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2433344, "total_assets": 3806934, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373590, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1373590, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2433344, "shares_outstanding": 6000000, "operating_cash_flow": 5439580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5677820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5677820, "free_cash_flow": 5439580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1317594", "ebitda": "1362225", "netIncome": "1317594", "grossProfit": "1431853", "depreciation": "None", "totalRevenue": "1476484", "costOfRevenue": "44631", "interestIncome": "13643", "incomeBeforeTax": "1317594", "interestExpense": "None", "operatingIncome": "1317594", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "13643", "nonInterestIncome": "None", "operatingExpenses": "158890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44631", "sellingGeneralAndAdministrative": "158890", "netIncomeFromContinuingOperations": "1317594" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2433344", "currentDebt": "None", "investments": "None", "totalAssets": "3806934", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1373590", "otherCurrentAssets": "None", "totalCurrentAssets": "1373590", "currentLongTermDebt": "None", "longTermInvestments": "2433344", "shortTermInvestments": "None", "currentNetReceivables": "4211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433344", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2433344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373590", "totalCurrentLiabilities": "373590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1369379", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-242599224", "profitLoss": "None", "dividendPayout": "5677820", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5439580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5677820", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677820", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 1712188, "cost_of_revenue": -14464, "gross_profit": 1712188, "ebit": 1521250, "ebitda": 1594000, "pretax_income": 1521252, "tax_provision": -176472, "net_income": 1521252, "net_income_to_common": 1521252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1608226, "total_current_assets": 1613380, "total_assets": 4091355, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1613380, "total_equity": 2477975, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4166620, "capital_expenditure": 0, "free_cash_flow": 4166620, "dividends_paid": 4360220, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244113, "ticker_id": 863, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1521250", "ebitda": "1594000", "netIncome": "1521252", "grossProfit": "1712188", "depreciation": "None", "totalRevenue": "1712188", "costOfRevenue": "-14464", "interestIncome": "14464", "incomeBeforeTax": "1521252", "interestExpense": "None", "operatingIncome": "1521252", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-176472", "reportedCurrency": "USD", "netInterestIncome": "14464", "nonInterestIncome": "None", "operatingExpenses": "190936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-14464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72750", "sellingGeneralAndAdministrative": "190936", "netIncomeFromContinuingOperations": "1521252" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2477975", "currentDebt": "None", "investments": "None", "totalAssets": "4091355", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1613380", "otherCurrentAssets": "None", "totalCurrentAssets": "1613380", "currentLongTermDebt": "None", "longTermInvestments": "2477975", "shortTermInvestments": "None", "currentNetReceivables": "5154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2477975", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2477975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613380", "totalCurrentLiabilities": "613380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1608226", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1608226", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1521252", "profitLoss": "None", "dividendPayout": "4360220", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4166620", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4360220", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4360220", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1712188, "cost_of_revenue": -14464, "gross_profit": 1712188, "research_and_development": null, "selling_general_admin": 190936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1521250, "depreciation_amortisation": 72750, "ebitda": 1594000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1521252, "tax_provision": -176472, "effective_tax_rate": null, "net_income": 1521252, "net_income_continuing_ops": 1521252, "net_income_to_common": 1521252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1608226, "short_term_investments": null, "net_receivables": 5154, "inventory": null, "other_current_assets": null, "total_current_assets": 1613380, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2477975, "total_assets": 4091355, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613380, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1613380, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2477975, "shares_outstanding": 6000000, "operating_cash_flow": 4166620, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4360220, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4360220, "free_cash_flow": 4166620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1521250", "ebitda": "1594000", "netIncome": "1521252", "grossProfit": "1712188", "depreciation": "None", "totalRevenue": "1712188", "costOfRevenue": "-14464", "interestIncome": "14464", "incomeBeforeTax": "1521252", "interestExpense": "None", "operatingIncome": "1521252", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-176472", "reportedCurrency": "USD", "netInterestIncome": "14464", "nonInterestIncome": "None", "operatingExpenses": "190936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-14464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72750", "sellingGeneralAndAdministrative": "190936", "netIncomeFromContinuingOperations": "1521252" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2477975", "currentDebt": "None", "investments": "None", "totalAssets": "4091355", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1613380", "otherCurrentAssets": "None", "totalCurrentAssets": "1613380", "currentLongTermDebt": "None", "longTermInvestments": "2477975", "shortTermInvestments": "None", "currentNetReceivables": "5154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2477975", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2477975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613380", "totalCurrentLiabilities": "613380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1608226", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1608226", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1521252", "profitLoss": "None", "dividendPayout": "4360220", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4166620", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4360220", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4360220", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 1580044, "cost_of_revenue": -3134612, "gross_profit": 1580044, "ebit": 1345758, "ebitda": 1415550, "pretax_income": 1345758, "tax_provision": -2, "net_income": 1345758, "net_income_to_common": 1345758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175691, "total_current_assets": 1181044, "total_assets": 3731769, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1181044, "total_equity": 2550725, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244114, "ticker_id": 863, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1345758", "ebitda": "1415550", "netIncome": "1345758", "grossProfit": "1580044", "depreciation": "None", "totalRevenue": "1580044", "costOfRevenue": "-3134612", "interestIncome": "15173", "incomeBeforeTax": "1345758", "interestExpense": "None", "operatingIncome": "1345758", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "15173", "nonInterestIncome": "None", "operatingExpenses": "234286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3134612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69792", "sellingGeneralAndAdministrative": "234286", "netIncomeFromContinuingOperations": "1345758" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2550725", "currentDebt": "None", "investments": "None", "totalAssets": "3731769", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1181044", "otherCurrentAssets": "None", "totalCurrentAssets": "1181044", "currentLongTermDebt": "None", "longTermInvestments": "2550725", "shortTermInvestments": "None", "currentNetReceivables": "5353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550725", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2550725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1181044", "totalCurrentLiabilities": "1181044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1175691", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1175691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1580044, "cost_of_revenue": -3134612, "gross_profit": 1580044, "research_and_development": null, "selling_general_admin": 234286, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345758, "depreciation_amortisation": 69792, "ebitda": 1415550, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1345758, "tax_provision": -2, "effective_tax_rate": null, "net_income": 1345758, "net_income_continuing_ops": 1345758, "net_income_to_common": 1345758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175691, "short_term_investments": null, "net_receivables": 5353, "inventory": null, "other_current_assets": null, "total_current_assets": 1181044, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2550725, "total_assets": 3731769, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1181044, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2550725, "shares_outstanding": 6000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1345758", "ebitda": "1415550", "netIncome": "1345758", "grossProfit": "1580044", "depreciation": "None", "totalRevenue": "1580044", "costOfRevenue": "-3134612", "interestIncome": "15173", "incomeBeforeTax": "1345758", "interestExpense": "None", "operatingIncome": "1345758", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "15173", "nonInterestIncome": "None", "operatingExpenses": "234286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3134612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69792", "sellingGeneralAndAdministrative": "234286", "netIncomeFromContinuingOperations": "1345758" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2550725", "currentDebt": "None", "investments": "None", "totalAssets": "3731769", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1181044", "otherCurrentAssets": "None", "totalCurrentAssets": "1181044", "currentLongTermDebt": "None", "longTermInvestments": "2550725", "shortTermInvestments": "None", "currentNetReceivables": "5353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550725", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2550725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1181044", "totalCurrentLiabilities": "1181044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1175691", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1175691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 1854714, "cost_of_revenue": 51066, "gross_profit": 1803648, "ebit": 1493214, "ebitda": 1544280, "pretax_income": 1493214, "tax_provision": 4, "net_income": 1493214, "net_income_to_common": 1493214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -1111159, "total_current_assets": 1116340, "total_assets": 3736857, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1116340, "total_equity": 2620517, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3839812, "capital_expenditure": 0, "free_cash_flow": -3839812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244115, "ticker_id": 863, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1493214", "ebitda": "1544280", "netIncome": "1493214", "grossProfit": "1803648", "depreciation": "None", "totalRevenue": "1854714", "costOfRevenue": "51066", "interestIncome": "16973", "incomeBeforeTax": "1493214", "interestExpense": "273506", "operatingIncome": "1493210", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "16973", "nonInterestIncome": "None", "operatingExpenses": "361500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51066", "sellingGeneralAndAdministrative": "361500", "netIncomeFromContinuingOperations": "1493214" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2620517", "currentDebt": "None", "investments": "None", "totalAssets": "3736857", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1116340", "otherCurrentAssets": "-1116340", "totalCurrentAssets": "1116340", "currentLongTermDebt": "None", "longTermInvestments": "2620517", "shortTermInvestments": "2222318", "currentNetReceivables": "5181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620517", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2620517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116340", "totalCurrentLiabilities": "116340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "-1111159", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-1111159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1493214", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3839812", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-229332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1854714, "cost_of_revenue": 51066, "gross_profit": 1803648, "research_and_development": null, "selling_general_admin": 361500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1493214, "depreciation_amortisation": 51066, "ebitda": 1544280, "interest_expense": 273506, "interest_income": null, "other_non_operating": null, "pretax_income": 1493214, "tax_provision": 4, "effective_tax_rate": null, "net_income": 1493214, "net_income_continuing_ops": 1493214, "net_income_to_common": 1493214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -1111159, "short_term_investments": 2222318, "net_receivables": 5181, "inventory": 0, "other_current_assets": null, "total_current_assets": 1116340, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2620517, "total_assets": 3736857, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1116340, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2620517, "shares_outstanding": 6000000, "operating_cash_flow": -3839812, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3839812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1493214", "ebitda": "1544280", "netIncome": "1493214", "grossProfit": "1803648", "depreciation": "None", "totalRevenue": "1854714", "costOfRevenue": "51066", "interestIncome": "16973", "incomeBeforeTax": "1493214", "interestExpense": "273506", "operatingIncome": "1493210", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "16973", "nonInterestIncome": "None", "operatingExpenses": "361500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51066", "sellingGeneralAndAdministrative": "361500", "netIncomeFromContinuingOperations": "1493214" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2620517", "currentDebt": "None", "investments": "None", "totalAssets": "3736857", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1116340", "otherCurrentAssets": "-1116340", "totalCurrentAssets": "1116340", "currentLongTermDebt": "None", "longTermInvestments": "2620517", "shortTermInvestments": "2222318", "currentNetReceivables": "5181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620517", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2620517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116340", "totalCurrentLiabilities": "116340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "-1111159", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-1111159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1493214", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3839812", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-229332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 2548233, "cost_of_revenue": null, "gross_profit": null, "ebit": 2400930, "ebitda": null, "pretax_income": 2416884, "tax_provision": null, "net_income": 2416884, "net_income_to_common": 2416884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1857382, "total_assets": 4528965, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1857382, "total_equity": 2671583, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244116, "ticker_id": 863, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2416884", "grossProfit": "None", "depreciation": "None", "totalRevenue": "2548233", "costOfRevenue": "None", "interestIncome": "15954", "incomeBeforeTax": "2416884", "interestExpense": "None", "operatingIncome": "2400930", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15954", "nonInterestIncome": "None", "operatingExpenses": "147303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "147303", "netIncomeFromContinuingOperations": "2416884" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4528965", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1857382", "otherCurrentAssets": "None", "totalCurrentAssets": "1857382", "currentLongTermDebt": "None", "longTermInvestments": "2671583", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671583", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2671583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "857382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2416884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2548233, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 147303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2400930, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2416884, "tax_provision": null, "effective_tax_rate": null, "net_income": 2416884, "net_income_continuing_ops": 2416884, "net_income_to_common": 2416884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1857382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2671583, "total_assets": 4528965, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1857382, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2671583, "shares_outstanding": 6000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2416884", "grossProfit": "None", "depreciation": "None", "totalRevenue": "2548233", "costOfRevenue": "None", "interestIncome": "15954", "incomeBeforeTax": "2416884", "interestExpense": "None", "operatingIncome": "2400930", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15954", "nonInterestIncome": "None", "operatingExpenses": "147303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "147303", "netIncomeFromContinuingOperations": "2416884" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4528965", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1857382", "otherCurrentAssets": "None", "totalCurrentAssets": "1857382", "currentLongTermDebt": "None", "longTermInvestments": "2671583", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671583", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2671583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "857382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2416884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 2676180, "cost_of_revenue": -2696136, "gross_profit": 5372316, "ebit": 2451192, "ebitda": 2506207, "pretax_income": 2451192, "tax_provision": -201998, "net_income": 2451192, "net_income_to_common": 2451192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -1538517, "total_current_assets": 1544386, "total_assets": 4277009, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1544386, "total_equity": 2732623, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110030, "capital_expenditure": 0, "free_cash_flow": 110030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244118, "ticker_id": 863, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2451192", "ebitda": "2506207", "netIncome": "2451192", "grossProfit": "5372316", "depreciation": "None", "totalRevenue": "2676180", "costOfRevenue": "-2696136", "interestIncome": "16596", "incomeBeforeTax": "2451192", "interestExpense": "None", "operatingIncome": "2676180", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-201998", "reportedCurrency": "USD", "netInterestIncome": "16596", "nonInterestIncome": "None", "operatingExpenses": "241584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2696136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55015", "sellingGeneralAndAdministrative": "241584", "netIncomeFromContinuingOperations": "2451192" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2732623", "currentDebt": "None", "investments": "None", "totalAssets": "4277009", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1544386", "otherCurrentAssets": "-1544386", "totalCurrentAssets": "1544386", "currentLongTermDebt": "None", "longTermInvestments": "2732623", "shortTermInvestments": "3077034", "currentNetReceivables": "5869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732623", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2732623", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "544386", "totalCurrentLiabilities": "544386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "-1538517", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-1538517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2451192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2676180, "cost_of_revenue": -2696136, "gross_profit": 5372316, "research_and_development": null, "selling_general_admin": 241584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2451192, "depreciation_amortisation": 55015, "ebitda": 2506207, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2451192, "tax_provision": -201998, "effective_tax_rate": null, "net_income": 2451192, "net_income_continuing_ops": 2451192, "net_income_to_common": 2451192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -1538517, "short_term_investments": 3077034, "net_receivables": 5869, "inventory": 0, "other_current_assets": null, "total_current_assets": 1544386, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2732623, "total_assets": 4277009, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1544386, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2732623, "shares_outstanding": 6000000, "operating_cash_flow": 110030, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 110030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2451192", "ebitda": "2506207", "netIncome": "2451192", "grossProfit": "5372316", "depreciation": "None", "totalRevenue": "2676180", "costOfRevenue": "-2696136", "interestIncome": "16596", "incomeBeforeTax": "2451192", "interestExpense": "None", "operatingIncome": "2676180", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-201998", "reportedCurrency": "USD", "netInterestIncome": "16596", "nonInterestIncome": "None", "operatingExpenses": "241584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2696136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55015", "sellingGeneralAndAdministrative": "241584", "netIncomeFromContinuingOperations": "2451192" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2732623", "currentDebt": "None", "investments": "None", "totalAssets": "4277009", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1544386", "otherCurrentAssets": "-1544386", "totalCurrentAssets": "1544386", "currentLongTermDebt": "None", "longTermInvestments": "2732623", "shortTermInvestments": "3077034", "currentNetReceivables": "5869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732623", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2732623", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "544386", "totalCurrentLiabilities": "544386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "-1538517", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-1538517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2451192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "income_statement": { "revenue": 3163059, "cost_of_revenue": null, "gross_profit": 3163059, "ebit": 3023605, "ebitda": 3068897, "pretax_income": 3040614, "tax_provision": -45292, "net_income": 3040614, "net_income_to_common": 3040614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1456294, "total_current_assets": 1462240, "total_assets": 4249878, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1462240, "total_equity": 2787638, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90584, "capital_expenditure": 0, "free_cash_flow": 90584, "dividends_paid": 6679810, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244119, "ticker_id": 863, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:30.613063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3023605", "ebitda": "3068897", "netIncome": "3040614", "grossProfit": "3163059", "depreciation": "None", "totalRevenue": "3163059", "costOfRevenue": "None", "interestIncome": "17009", "incomeBeforeTax": "3040614", "interestExpense": "None", "operatingIncome": "3023605", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-45292", "reportedCurrency": "USD", "netInterestIncome": "17009", "nonInterestIncome": "None", "operatingExpenses": "139454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292", "sellingGeneralAndAdministrative": "139454", "netIncomeFromContinuingOperations": "3040614" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2787638", "currentDebt": "None", "investments": "None", "totalAssets": "4249878", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1462240", "otherCurrentAssets": "-1462240", "totalCurrentAssets": "1462240", "currentLongTermDebt": "None", "longTermInvestments": "2787638", "shortTermInvestments": "None", "currentNetReceivables": "5946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2787638", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2787638", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462240", "totalCurrentLiabilities": "462240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1456294", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1456294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3040614", "profitLoss": "None", "dividendPayout": "6679810", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90584", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6679810", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6679810", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3163059, "cost_of_revenue": null, "gross_profit": 3163059, "research_and_development": null, "selling_general_admin": 139454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3023605, "depreciation_amortisation": 45292, "ebitda": 3068897, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3040614, "tax_provision": -45292, "effective_tax_rate": null, "net_income": 3040614, "net_income_continuing_ops": 3040614, "net_income_to_common": 3040614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1456294, "short_term_investments": null, "net_receivables": 5946, "inventory": null, "other_current_assets": null, "total_current_assets": 1462240, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2787638, "total_assets": 4249878, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462240, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1462240, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2787638, "shares_outstanding": 6000000, "operating_cash_flow": 90584, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 6679810, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6679810, "free_cash_flow": 90584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3023605", "ebitda": "3068897", "netIncome": "3040614", "grossProfit": "3163059", "depreciation": "None", "totalRevenue": "3163059", "costOfRevenue": "None", "interestIncome": "17009", "incomeBeforeTax": "3040614", "interestExpense": "None", "operatingIncome": "3023605", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-45292", "reportedCurrency": "USD", "netInterestIncome": "17009", "nonInterestIncome": "None", "operatingExpenses": "139454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292", "sellingGeneralAndAdministrative": "139454", "netIncomeFromContinuingOperations": "3040614" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2787638", "currentDebt": "None", "investments": "None", "totalAssets": "4249878", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1462240", "otherCurrentAssets": "-1462240", "totalCurrentAssets": "1462240", "currentLongTermDebt": "None", "longTermInvestments": "2787638", "shortTermInvestments": "None", "currentNetReceivables": "5946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2787638", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2787638", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462240", "totalCurrentLiabilities": "462240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1456294", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1456294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3040614", "profitLoss": "None", "dividendPayout": "6679810", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90584", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6679810", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6679810", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }