{ "ticker": { "uuid": "af1f3167-4e5b-4860-9a9a-7d06e897db42", "symbol": "CRT", "name": "Cross Timbers Royalty Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/af1f3167-4e5b-4860-9a9a-7d06e897db42/", "api_url": "https://sharemaestro.com/factors/api/tickers/af1f3167-4e5b-4860-9a9a-7d06e897db42/" }, "latest_snapshot": { "ticker": { "uuid": "af1f3167-4e5b-4860-9a9a-7d06e897db42", "symbol": "CRT", "name": "Cross Timbers Royalty Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/af1f3167-4e5b-4860-9a9a-7d06e897db42/", "api_url": "https://sharemaestro.com/factors/api/tickers/af1f3167-4e5b-4860-9a9a-7d06e897db42/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.11, "quality": 0.94, "momentum": 0.32, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 10.15, "market_cap": 60900000, "pe_ratio": 18.9701, "earnings_yield": 0.0529, "ebitda_to_ev": 0.0566, "shareholder_yield": 0.0522, "roe": 1.5106, "piotroski_f_score": 4, "momentum_12_1": -0.0026, "volatility_252d": 0.3373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.9701, "ev_ebitda": 17.6615, "earnings_yield": 0.0529, "fcf_yield": 0.071, "shareholder_yield": 0.0522 }, "quality": { "roe": 1.5106, "roic": null, "gross_margin": 0.9634, "fcf_margin": 0.9372, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.3406, "eps_growth_1y": -0.4621, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1266, "momentum_12_1": -0.0026, "relative_strength": -0.0418 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.94, "momentum_percentile": 0.32, "growth_composite": 99, "yield_composite": 14, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.69, "os": 0.42, "value": 0.09, "quality": 0.95, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.9752, "earnings_yield": 0.0502, "shareholder_yield": 0.0488, "roe": 1.5106, "momentum_12_1": 0.1377 }, { "week_end_date": "2026-06-14", "price": 10.74, "os": 0.43, "value": 0.09, "quality": 0.95, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.0682, "earnings_yield": 0.0499, "shareholder_yield": 0.0486, "roe": 1.5106, "momentum_12_1": 0.1234 }, { "week_end_date": "2026-06-21", "price": 8.89, "os": 0.26, "value": 0.16, "quality": 0.94, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.6088, "earnings_yield": 0.0606, "shareholder_yield": 0.0587, "roe": 1.5106, "momentum_12_1": 0.1448 }, { "week_end_date": "2026-06-28", "price": 8.99, "os": 0.33, "value": 0.18, "quality": 0.95, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.7948, "earnings_yield": 0.0599, "shareholder_yield": 0.0581, "roe": 1.5106, "momentum_12_1": 0.1311 }, { "week_end_date": "2026-07-05", "price": 9.02, "os": 0.29, "value": 0.18, "quality": 0.94, "momentum": 0.3, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.8582, "earnings_yield": 0.0597, "shareholder_yield": 0.0588, "roe": 1.5106, "momentum_12_1": 0.1655 }, { "week_end_date": "2026-07-12", "price": 9.21, "os": 0.24, "value": 0.16, "quality": 0.94, "momentum": 0.25, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.2039, "earnings_yield": 0.0585, "shareholder_yield": 0.0576, "roe": 1.5106, "momentum_12_1": 0.1685 }, { "week_end_date": "2026-07-19", "price": 9.86, "os": 0.23, "value": 0.13, "quality": 0.94, "momentum": 0.27, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.4281, "earnings_yield": 0.0545, "shareholder_yield": 0.0538, "roe": 1.5106, "momentum_12_1": -0.0418 }, { "week_end_date": "2026-07-26", "price": 10.15, "os": 0.23, "value": 0.11, "quality": 0.94, "momentum": 0.32, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 18.9701, "earnings_yield": 0.0529, "shareholder_yield": 0.0522, "roe": 1.5106, "momentum_12_1": -0.0026 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "ebit": 4490844, "ebitda": 4765768, "pretax_income": 4490844, "tax_provision": null, "net_income": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "ebit": 4490844, "ebitda": 4765768, "pretax_income": 4490844, "tax_provision": null, "net_income": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "ebit": 4490844, "ebitda": 4765768, "pretax_income": 4490844, "tax_provision": null, "net_income": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "ebit": 4490844, "ebitda": 4765768, "pretax_income": 4490844, "tax_provision": null, "net_income": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "ebit": 4490844, "ebitda": 4765768, "pretax_income": 4490844, "tax_provision": null, "net_income": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "ebit": 4490844, "ebitda": 4765768, "pretax_income": 4490844, "tax_provision": null, "net_income": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5787922, "cost_of_revenue": 274924, "gross_profit": 5512998, "ebit": 4490844, "ebitda": 4765768, "pretax_income": 4490844, "tax_provision": null, "net_income": 4490844, "net_income_to_common": 4490844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6563177, "cost_of_revenue": 60253, "gross_profit": 6563177, "ebit": 5677818, "ebitda": 5916057, "pretax_income": 5677818, "tax_provision": null, "net_income": 5677818, "net_income_to_common": 5677818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369379, "total_current_assets": 1373590, "total_assets": 3806934, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1373590, "total_equity": 2433344, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5439580, "capital_expenditure": 0, "free_cash_flow": 5439580, "dividends_paid": 5677820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "ebit": 503406, "ebitda": 536620, "pretax_income": 503406, "tax_provision": null, "net_income": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_assets": 3630744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505538, "total_equity": 2125206, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "ebit": 503406, "ebitda": 536620, "pretax_income": 503406, "tax_provision": null, "net_income": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_assets": 3630744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505538, "total_equity": 2125206, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "ebit": 503406, "ebitda": 536620, "pretax_income": 503406, "tax_provision": null, "net_income": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_assets": 3630744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505538, "total_equity": 2125206, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "ebit": 503406, "ebitda": 536620, "pretax_income": 503406, "tax_provision": null, "net_income": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_assets": 3630744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505538, "total_equity": 2125206, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "ebit": 503406, "ebitda": 536620, "pretax_income": 503406, "tax_provision": null, "net_income": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_assets": 3630744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505538, "total_equity": 2125206, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "ebit": 503406, "ebitda": 536620, "pretax_income": 503406, "tax_provision": null, "net_income": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_assets": 3630744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505538, "total_equity": 2125206, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787847, "cost_of_revenue": 33214, "gross_profit": 754633, "ebit": 503406, "ebitda": 536620, "pretax_income": 503406, "tax_provision": null, "net_income": 503406, "net_income_to_common": 503406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501426, "total_current_assets": 1505538, "total_assets": 3630744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505538, "total_equity": 2125206, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1642493, "cost_of_revenue": 74677, "gross_profit": 1567816, "ebit": 1361040, "ebitda": 1435717, "pretax_income": 1361040, "tax_provision": null, "net_income": 1361040, "net_income_to_common": 1361040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1642493, "cost_of_revenue": 74677, "gross_profit": 1567816, "ebit": 1361040, "ebitda": 1435717, "pretax_income": 1361040, "tax_provision": null, "net_income": 1361040, "net_income_to_common": 1361040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1642493, "cost_of_revenue": 74677, "gross_profit": 1567816, "ebit": 1361040, "ebitda": 1435717, "pretax_income": 1361040, "tax_provision": null, "net_income": 1361040, "net_income_to_common": 1361040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1642493, "cost_of_revenue": 74677, "gross_profit": 1567816, "ebit": 1361040, "ebitda": 1435717, "pretax_income": 1361040, "tax_provision": null, "net_income": 1361040, "net_income_to_common": 1361040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1642493, "cost_of_revenue": 74677, "gross_profit": 1567816, "ebit": 1361040, "ebitda": 1435717, "pretax_income": 1361040, "tax_provision": null, "net_income": 1361040, "net_income_to_common": 1361040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133676000, "total_current_assets": 2133676000, "total_assets": 2133676000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2138230, "total_equity": 2158420, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4215920, "capital_expenditure": 0, "free_cash_flow": 4215920, "dividends_paid": 4490840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }