{ "ticker": { "uuid": "af21da23-dc05-49ac-a128-1d98fc1480aa", "symbol": "JBDI", "name": "JBDI Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/af21da23-dc05-49ac-a128-1d98fc1480aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/af21da23-dc05-49ac-a128-1d98fc1480aa/" }, "ticker_metadata": { "id": 6730, "uuid": "af21da23-dc05-49ac-a128-1d98fc1480aa", "symbol": "JBDI", "name": "JBDI Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 9200600, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "JBDI Holdings Limited engages in the trading of reconditioned and recycling containers in Singapore and the Southeast Asia region.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af21da23-dc05-49ac-a128-1d98fc1480aa", "symbol": "JBDI", "name": "JBDI Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/af21da23-dc05-49ac-a128-1d98fc1480aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/af21da23-dc05-49ac-a128-1d98fc1480aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.818, "confidence": 0.692, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 10012080, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0665, "roe": -0.2454, "piotroski_f_score": 4, "momentum_12_1": -0.4753, "volatility_252d": 1.6086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-05-31", "financials_age_days": 737, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.391649+00:00", "batch_id": "" }, "size": { "price_close": 0.52, "market_cap": 10012080, "market_cap_usd": 10012080, "enterprise_value": 7909080, "shares_outstanding": 19254000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5143, "ptbv_ratio": 2.5143, "ps_ratio": 1.0658, "pcf_ratio": 10.0121, "pfcf_ratio": 9.2619, "ev_ebitda": null, "ev_ebit": -7.4544, "ev_sales": 0.8419, "ev_fcf": 7.3164, "earnings_yield": null, "fcf_yield": 0.1367, "price_to_sales": 1.0658, "price_to_book": 2.5143, "price_to_cashflow": 10.0121, "ebitda_to_ev": null, "sales_yield": 1.1877 }, "yield": { "dividend_yield": 0.0665, "buyback_yield": 0, "shareholder_yield": 0.0665, "debt_paydown_yield": null, "total_yield": 0.0665 }, "quality": { "gross_margin": 0.6772, "operating_margin": -0.1129, "net_margin": -0.104, "ebitda_margin": -0.0571, "fcf_margin": 0.1151, "roe": -0.2454, "roa": -0.1636, "roic": -0.4235, "roc_greenblatt": null, "asset_turnover": 1.5727, "cash_conversion": -1.1064, "accruals_ratio": -0.331, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 3.8849, "earnings_stability_5y": null, "revenue_stability_5y": 0.1196, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0651, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5, "net_debt_to_ebitda": 3.9235, "debt_to_assets": 0.0156, "interest_coverage": -25.878, "current_ratio": 4.4574, "quick_ratio": 4.1876, "net_debt": -2103000, "local_beta": 0.0012, "volatility_252d": 1.6086, "volatility_60d": 2.7064, "max_drawdown_12m": -0.8086, "risk_adjusted_momentum": -0.2955 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0012, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7447, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.153, "price_return_3m": -0.2, "price_return_6m": -0.4213, "price_return_9m": -0.4902, "price_return_12m": -0.5556, "price_return_12m_ex1m": -0.4753, "momentum_6m": -0.4213, "momentum_12m": -0.5556, "momentum_12_1": -0.4753, "distance_from_52w_high": -0.7647, "distance_from_52w_low": 0.2293, "relative_strength": -0.7135 }, "raw_ttm": { "revenue_ttm": 9394000, "gross_profit_ttm": 6362000, "ebit_ttm": -1061000, "ebitda_ttm": -536000, "net_income_ttm": -977000, "eps_diluted_ttm": -0.0507, "operating_cash_flow_ttm": 1000000, "capital_expenditure_ttm": 81000, "fcf_ttm": 1081000, "dividends_paid_ttm": 666000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41000, "cash_and_equivalents": 2196000, "total_current_assets": 4395000, "total_current_liabilities": 986000, "net_ppe": null, "total_assets": 5973000, "total_debt": 93000, "total_equity": 3982000, "net_working_capital": 1306000, "book_value_per_share": 0.2068, "retained_earnings": -3429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2068 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.818, "signal_confidence": 0.692, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1614, "ticker_id": 6730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-05-31", "financials_age_days": 737, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.391649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.52, "market_cap": 10012080, "market_cap_usd": 10012080, "enterprise_value": 7909080, "shares_outstanding": 19254000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.51433451, "ptbv_ratio": 2.51433451, "ps_ratio": 1.06579519, "pcf_ratio": 10.01208, "pfcf_ratio": 9.26186864, "ev_ebitda": null, "ev_ebit": -7.45436381, "ev_sales": 0.84192889, "ev_fcf": 7.31644773, "earnings_yield": null, "fcf_yield": 0.13667835, "dividend_yield": 0.06651964, "buyback_yield": 0, "shareholder_yield": 0.06651964, "debt_paydown_yield": null, "total_yield": 0.06651964, "gross_margin": 0.67724079, "operating_margin": -0.11294443, "net_margin": -0.10400255, "ebitda_margin": -0.0570577, "fcf_margin": 0.11507345, "roe": -0.24535409, "roa": -0.1635694, "roic": -0.42349654, "roc_greenblatt": null, "asset_turnover": 1.57274401, "cash_conversion": -1.10644831, "accruals_ratio": -0.33098945, "sbc_to_revenue": null, "debt_to_equity": 0.5, "net_debt_to_ebitda": 3.92350746, "debt_to_assets": 0.01557007, "interest_coverage": -25.87804878, "current_ratio": 4.45740365, "quick_ratio": 4.18762677, "net_debt": -2103000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.00116823, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74468085, "piotroski_f_score": 4, "altman_z_score": 3.88492282, "earnings_stability_5y": null, "revenue_stability_5y": 0.119646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15295651, "price_return_3m": -0.2, "price_return_6m": -0.42125765, "price_return_9m": -0.49019608, "price_return_12m": -0.55555556, "price_return_12m_ex1m": -0.47529915, "distance_from_52w_high": -0.76470588, "distance_from_52w_low": 0.22931442, "relative_strength": -0.71349661, "local_beta": 0.0012, "volatility_252d": 1.608616, "volatility_60d": 2.706368, "max_drawdown_12m": -0.80859729, "revenue_ttm": 9394000, "gross_profit_ttm": 6362000, "ebit_ttm": -1061000, "ebitda_ttm": -536000, "net_income_ttm": -977000, "eps_diluted_ttm": -0.0507427, "operating_cash_flow_ttm": 1000000, "capital_expenditure_ttm": 81000, "fcf_ttm": 1081000, "dividends_paid_ttm": 666000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41000, "cash_and_equivalents": 2196000, "total_current_assets": 4395000, "total_current_liabilities": 986000, "net_ppe": null, "total_assets": 5973000, "total_debt": 93000, "total_equity": 3982000, "net_working_capital": 1306000, "book_value_per_share": 0.20681417, "retained_earnings": -3429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20681417, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.692, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.692, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0665, "roe": -0.2454, "momentum_12_1": -0.4753, "complete_fields": { "id": 1614, "ticker_id": 6730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-05-31", "financials_age_days": 737, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.391649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.52, "market_cap": 10012080, "market_cap_usd": 10012080, "enterprise_value": 7909080, "shares_outstanding": 19254000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.51433451, "ptbv_ratio": 2.51433451, "ps_ratio": 1.06579519, "pcf_ratio": 10.01208, "pfcf_ratio": 9.26186864, "ev_ebitda": null, "ev_ebit": -7.45436381, "ev_sales": 0.84192889, "ev_fcf": 7.31644773, "earnings_yield": null, "fcf_yield": 0.13667835, "dividend_yield": 0.06651964, "buyback_yield": 0, "shareholder_yield": 0.06651964, "debt_paydown_yield": null, "total_yield": 0.06651964, "gross_margin": 0.67724079, "operating_margin": -0.11294443, "net_margin": -0.10400255, "ebitda_margin": -0.0570577, "fcf_margin": 0.11507345, "roe": -0.24535409, "roa": -0.1635694, "roic": -0.42349654, "roc_greenblatt": null, "asset_turnover": 1.57274401, "cash_conversion": -1.10644831, "accruals_ratio": -0.33098945, "sbc_to_revenue": null, "debt_to_equity": 0.5, "net_debt_to_ebitda": 3.92350746, "debt_to_assets": 0.01557007, "interest_coverage": -25.87804878, "current_ratio": 4.45740365, "quick_ratio": 4.18762677, "net_debt": -2103000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.00116823, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.74468085, "piotroski_f_score": 4, "altman_z_score": 3.88492282, "earnings_stability_5y": null, "revenue_stability_5y": 0.119646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15295651, "price_return_3m": -0.2, "price_return_6m": -0.42125765, "price_return_9m": -0.49019608, "price_return_12m": -0.55555556, "price_return_12m_ex1m": -0.47529915, "distance_from_52w_high": -0.76470588, "distance_from_52w_low": 0.22931442, "relative_strength": -0.71349661, "local_beta": 0.0012, "volatility_252d": 1.608616, "volatility_60d": 2.706368, "max_drawdown_12m": -0.80859729, "revenue_ttm": 9394000, "gross_profit_ttm": 6362000, "ebit_ttm": -1061000, "ebitda_ttm": -536000, "net_income_ttm": -977000, "eps_diluted_ttm": -0.0507427, "operating_cash_flow_ttm": 1000000, "capital_expenditure_ttm": 81000, "fcf_ttm": 1081000, "dividends_paid_ttm": 666000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41000, "cash_and_equivalents": 2196000, "total_current_assets": 4395000, "total_current_liabilities": 986000, "net_ppe": null, "total_assets": 5973000, "total_debt": 93000, "total_equity": 3982000, "net_working_capital": 1306000, "book_value_per_share": 0.20681417, "retained_earnings": -3429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20681417, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.692, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": 9394000, "cost_of_revenue": 3032000, "gross_profit": 6362000, "ebit": -1061000, "ebitda": -536000, "pretax_income": -1102000, "tax_provision": -125000, "net_income": -977000, "net_income_to_common": -977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000, "total_current_assets": 2478000, "total_assets": 4455000, "short_term_debt": 962000, "long_term_debt": null, "total_debt": 962000, "total_liabilities": 4071000, "total_equity": 384000, "shares_outstanding": 19787500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 81000, "free_cash_flow": 1081000, "dividends_paid": 666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102035, "ticker_id": 6730, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1061000", "ebitda": "-536000", "netIncome": "-977000", "grossProfit": "6362000", "depreciation": "None", "totalRevenue": "9394000", "costOfRevenue": "3032000", "interestIncome": "0", "incomeBeforeTax": "-1102000", "interestExpense": "41000", "operatingIncome": "-1246000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "7608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "5608000", "netIncomeFromContinuingOperations": "-977000" }, "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4455000", "longTermDebt": "None", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-907000", "totalLiabilities": "4071000", "otherCurrentAssets": "None", "totalCurrentAssets": "2478000", "currentLongTermDebt": "851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "384000", "capitalLeaseObligations": "1175000", "otherCurrentLiabilities": "1071000", "totalCurrentLiabilities": "3007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000", "profitLoss": "None", "dividendPayout": "666000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "1000000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9394000, "cost_of_revenue": 3032000, "gross_profit": 6362000, "research_and_development": null, "selling_general_admin": 5608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1061000, "depreciation_amortisation": 525000, "ebitda": -536000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -1102000, "tax_provision": -125000, "effective_tax_rate": null, "net_income": -977000, "net_income_continuing_ops": -977000, "net_income_to_common": -977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000, "short_term_investments": null, "net_receivables": 1997000, "inventory": 291000, "other_current_assets": null, "total_current_assets": 2478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977000, "total_assets": 4455000, "short_term_debt": 962000, "accounts_payable": 965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064000, "total_liabilities": 4071000, "total_debt": 962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -907000, "total_equity": 384000, "shares_outstanding": 19787500, "operating_cash_flow": 1000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000, "dividends_paid": 666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1081000, "free_cash_flow": 1081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1061000", "ebitda": "-536000", "netIncome": "-977000", "grossProfit": "6362000", "depreciation": "None", "totalRevenue": "9394000", "costOfRevenue": "3032000", "interestIncome": "0", "incomeBeforeTax": "-1102000", "interestExpense": "41000", "operatingIncome": "-1246000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "7608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "5608000", "netIncomeFromContinuingOperations": "-977000" }, "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4455000", "longTermDebt": "None", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-907000", "totalLiabilities": "4071000", "otherCurrentAssets": "None", "totalCurrentAssets": "2478000", "currentLongTermDebt": "851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "384000", "capitalLeaseObligations": "1175000", "otherCurrentLiabilities": "1071000", "totalCurrentLiabilities": "3007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000", "profitLoss": "None", "dividendPayout": "666000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "1000000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": 11122000, "cost_of_revenue": 3524000, "gross_profit": 7598000, "ebit": 1134000, "ebitda": 1657000, "pretax_income": 1087000, "tax_provision": 281000, "net_income": 806000, "net_income_to_common": 806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000, "total_current_assets": 3282000, "total_assets": 6337000, "short_term_debt": 514000, "long_term_debt": 606000, "total_debt": 1120000, "total_liabilities": 4833000, "total_equity": 1504000, "shares_outstanding": 19787500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1657000, "capital_expenditure": 46000, "free_cash_flow": 1703000, "dividends_paid": 1586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102038, "ticker_id": 6730, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134000", "ebitda": "1657000", "netIncome": "806000", "grossProfit": "7598000", "depreciation": "None", "totalRevenue": "11122000", "costOfRevenue": "3524000", "interestIncome": "0", "incomeBeforeTax": "1087000", "interestExpense": "47000", "operatingIncome": "867000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "281000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "6731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "5355000", "netIncomeFromContinuingOperations": "806000" }, "balance": { "goodwill": "None", "inventory": "334000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6337000", "longTermDebt": "606000", "shortTermDebt": "514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70000", "totalLiabilities": "4833000", "otherCurrentAssets": "None", "totalCurrentAssets": "3282000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "1504000", "capitalLeaseObligations": "1158000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "3123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1710000", "cashAndShortTermInvestments": "457000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806000", "profitLoss": "None", "dividendPayout": "1586000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "1657000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11122000, "cost_of_revenue": 3524000, "gross_profit": 7598000, "research_and_development": null, "selling_general_admin": 5355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134000, "depreciation_amortisation": 523000, "ebitda": 1657000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 1087000, "tax_provision": 281000, "effective_tax_rate": null, "net_income": 806000, "net_income_continuing_ops": 806000, "net_income_to_common": 806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000, "short_term_investments": null, "net_receivables": 2491000, "inventory": 334000, "other_current_assets": null, "total_current_assets": 3282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3055000, "total_assets": 6337000, "short_term_debt": 514000, "accounts_payable": 806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123000, "long_term_debt": 606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1710000, "total_liabilities": 4833000, "total_debt": 1120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70000, "total_equity": 1504000, "shares_outstanding": 19787500, "operating_cash_flow": 1657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": 1586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1969000, "free_cash_flow": 1703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1134000", "ebitda": "1657000", "netIncome": "806000", "grossProfit": "7598000", "depreciation": "None", "totalRevenue": "11122000", "costOfRevenue": "3524000", "interestIncome": "0", "incomeBeforeTax": "1087000", "interestExpense": "47000", "operatingIncome": "867000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "281000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "6731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "5355000", "netIncomeFromContinuingOperations": "806000" }, "balance": { "goodwill": "None", "inventory": "334000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6337000", "longTermDebt": "606000", "shortTermDebt": "514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70000", "totalLiabilities": "4833000", "otherCurrentAssets": "None", "totalCurrentAssets": "3282000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "1504000", "capitalLeaseObligations": "1158000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "3123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1710000", "cashAndShortTermInvestments": "457000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806000", "profitLoss": "None", "dividendPayout": "1586000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "1657000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": 11894000, "cost_of_revenue": 3351000, "gross_profit": 8543000, "ebit": 2705000, "ebitda": 3258000, "pretax_income": 2650000, "tax_provision": 417000, "net_income": 2233000, "net_income_to_common": 2233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787000, "total_current_assets": 3790000, "total_assets": 7535000, "short_term_debt": 621000, "long_term_debt": 968000, "total_debt": 1589000, "total_liabilities": 5830000, "total_equity": 1705000, "shares_outstanding": 19787500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2987000, "capital_expenditure": 926000, "free_cash_flow": 3913000, "dividends_paid": 2049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102041, "ticker_id": 6730, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2705000", "ebitda": "3258000", "netIncome": "2233000", "grossProfit": "8543000", "depreciation": "None", "totalRevenue": "11894000", "costOfRevenue": "3351000", "interestIncome": "0", "incomeBeforeTax": "2650000", "interestExpense": "55000", "operatingIncome": "2617000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "5926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000", "sellingGeneralAndAdministrative": "5699000", "netIncomeFromContinuingOperations": "2233000" }, "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "7535000", "longTermDebt": "968000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "287000", "totalLiabilities": "5830000", "otherCurrentAssets": "None", "totalCurrentAssets": "3790000", "currentLongTermDebt": "570000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3745000", "currentAccountsPayable": "712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702000", "totalShareholderEquity": "1705000", "capitalLeaseObligations": "1164000", "otherCurrentLiabilities": "1891000", "totalCurrentLiabilities": "3749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081000", "cashAndShortTermInvestments": "787000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2233000", "profitLoss": "None", "dividendPayout": "2049000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "2987000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000", "cashflowFromInvestment": "-926000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11894000, "cost_of_revenue": 3351000, "gross_profit": 8543000, "research_and_development": null, "selling_general_admin": 5699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2705000, "depreciation_amortisation": 553000, "ebitda": 3258000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": 2650000, "tax_provision": 417000, "effective_tax_rate": null, "net_income": 2233000, "net_income_continuing_ops": 2233000, "net_income_to_common": 2233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787000, "short_term_investments": null, "net_receivables": 2712000, "inventory": 291000, "other_current_assets": null, "total_current_assets": 3790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3745000, "total_assets": 7535000, "short_term_debt": 621000, "accounts_payable": 712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3749000, "long_term_debt": 968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081000, "total_liabilities": 5830000, "total_debt": 1589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287000, "total_equity": 1705000, "shares_outstanding": 19787500, "operating_cash_flow": 2987000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -926000, "dividends_paid": 2049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2453000, "free_cash_flow": 3913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2705000", "ebitda": "3258000", "netIncome": "2233000", "grossProfit": "8543000", "depreciation": "None", "totalRevenue": "11894000", "costOfRevenue": "3351000", "interestIncome": "0", "incomeBeforeTax": "2650000", "interestExpense": "55000", "operatingIncome": "2617000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "5926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000", "sellingGeneralAndAdministrative": "5699000", "netIncomeFromContinuingOperations": "2233000" }, "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "7535000", "longTermDebt": "968000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "287000", "totalLiabilities": "5830000", "otherCurrentAssets": "None", "totalCurrentAssets": "3790000", "currentLongTermDebt": "570000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3745000", "currentAccountsPayable": "712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702000", "totalShareholderEquity": "1705000", "capitalLeaseObligations": "1164000", "otherCurrentLiabilities": "1891000", "totalCurrentLiabilities": "3749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081000", "cashAndShortTermInvestments": "787000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2233000", "profitLoss": "None", "dividendPayout": "2049000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "2987000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000", "cashflowFromInvestment": "-926000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": 9427000, "cost_of_revenue": 2968000, "gross_profit": 6459000, "ebit": 1284000, "ebitda": 1753000, "pretax_income": 1243000, "tax_provision": 132000, "net_income": 1111000, "net_income_to_common": 1111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000, "total_current_assets": 3405000, "total_assets": 6886000, "short_term_debt": 733000, "long_term_debt": 1374000, "total_debt": 2107000, "total_liabilities": 4611000, "total_equity": 2275000, "shares_outstanding": 19787500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 697000, "capital_expenditure": 8000, "free_cash_flow": 705000, "dividends_paid": 1361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102042, "ticker_id": 6730, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284000", "ebitda": "1753000", "netIncome": "1111000", "grossProfit": "6459000", "depreciation": "None", "totalRevenue": "9427000", "costOfRevenue": "2968000", "interestIncome": "None", "incomeBeforeTax": "1243000", "interestExpense": "41000", "operatingIncome": "1022000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "5437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "4479000", "netIncomeFromContinuingOperations": "1111000" }, "balance": { "goodwill": "None", "inventory": "256000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6886000", "longTermDebt": "1374000", "shortTermDebt": "733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "761000", "totalLiabilities": "4611000", "otherCurrentAssets": "None", "totalCurrentAssets": "3405000", "currentLongTermDebt": "682000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3481000", "currentAccountsPayable": "650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3310000", "totalShareholderEquity": "2275000", "capitalLeaseObligations": "1254000", "otherCurrentLiabilities": "576000", "totalCurrentLiabilities": "2034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2577000", "cashAndShortTermInvestments": "1247000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1243000", "profitLoss": "None", "dividendPayout": "1361000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "697000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9427000, "cost_of_revenue": 2968000, "gross_profit": 6459000, "research_and_development": null, "selling_general_admin": 4479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284000, "depreciation_amortisation": 469000, "ebitda": 1753000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": 1243000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": 1111000, "net_income_continuing_ops": 1111000, "net_income_to_common": 1111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000, "short_term_investments": null, "net_receivables": 1902000, "inventory": 256000, "other_current_assets": null, "total_current_assets": 3405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3481000, "total_assets": 6886000, "short_term_debt": 733000, "accounts_payable": 650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2034000, "long_term_debt": 1374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2577000, "total_liabilities": 4611000, "total_debt": 2107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 761000, "total_equity": 2275000, "shares_outstanding": 19787500, "operating_cash_flow": 697000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": 1361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318000, "free_cash_flow": 705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1284000", "ebitda": "1753000", "netIncome": "1111000", "grossProfit": "6459000", "depreciation": "None", "totalRevenue": "9427000", "costOfRevenue": "2968000", "interestIncome": "None", "incomeBeforeTax": "1243000", "interestExpense": "41000", "operatingIncome": "1022000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "5437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "4479000", "netIncomeFromContinuingOperations": "1111000" }, "balance": { "goodwill": "None", "inventory": "256000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6886000", "longTermDebt": "1374000", "shortTermDebt": "733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "761000", "totalLiabilities": "4611000", "otherCurrentAssets": "None", "totalCurrentAssets": "3405000", "currentLongTermDebt": "682000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3481000", "currentAccountsPayable": "650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3310000", "totalShareholderEquity": "2275000", "capitalLeaseObligations": "1254000", "otherCurrentLiabilities": "576000", "totalCurrentLiabilities": "2034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2577000", "cashAndShortTermInvestments": "1247000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1243000", "profitLoss": "None", "dividendPayout": "1361000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "697000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": 4074000, "cost_of_revenue": 1062000, "gross_profit": 3012000, "ebit": -10000, "ebitda": -10000, "pretax_income": 193000, "tax_provision": -5000, "net_income": 198000, "net_income_to_common": 198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2196000, "total_current_assets": 4395000, "total_assets": 5973000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 1991000, "total_equity": 3982000, "shares_outstanding": 19254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 422000, "capital_expenditure": 54000, "free_cash_flow": 476000, "dividends_paid": 1324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102031, "ticker_id": 6730, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10000", "netIncome": "198000", "grossProfit": "3012000", "depreciation": "None", "totalRevenue": "4074000", "costOfRevenue": "1062000", "interestIncome": "None", "incomeBeforeTax": "193000", "interestExpense": "13000", "operatingIncome": "-10000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2937000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "266000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5973000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3429000", "totalLiabilities": "1991000", "otherCurrentAssets": "None", "totalCurrentAssets": "4395000", "currentLongTermDebt": "34000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098000", "totalShareholderEquity": "3982000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005000", "cashAndShortTermInvestments": "2196000", "commonStockSharesOutstanding": "19254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000", "profitLoss": "None", "dividendPayout": "1324000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "None", "changeInInventory": "1000", "operatingCashflow": "422000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4074000, "cost_of_revenue": 1062000, "gross_profit": 3012000, "research_and_development": null, "selling_general_admin": 2937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10000, "depreciation_amortisation": null, "ebitda": -10000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 193000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": 198000, "net_income_continuing_ops": null, "net_income_to_common": 198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2196000, "short_term_investments": null, "net_receivables": 1933000, "inventory": 266000, "other_current_assets": null, "total_current_assets": 4395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578000, "total_assets": 5973000, "short_term_debt": 93000, "accounts_payable": 884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005000, "total_liabilities": 1991000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3429000, "total_equity": 3982000, "shares_outstanding": 19254000, "operating_cash_flow": 422000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": 1324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478000, "free_cash_flow": 476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10000", "netIncome": "198000", "grossProfit": "3012000", "depreciation": "None", "totalRevenue": "4074000", "costOfRevenue": "1062000", "interestIncome": "None", "incomeBeforeTax": "193000", "interestExpense": "13000", "operatingIncome": "-10000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2937000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "266000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5973000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3429000", "totalLiabilities": "1991000", "otherCurrentAssets": "None", "totalCurrentAssets": "4395000", "currentLongTermDebt": "34000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098000", "totalShareholderEquity": "3982000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005000", "cashAndShortTermInvestments": "2196000", "commonStockSharesOutstanding": "19254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000", "profitLoss": "None", "dividendPayout": "1324000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "None", "changeInInventory": "1000", "operatingCashflow": "422000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3714000, "total_current_assets": 6115000, "total_assets": 7931000, "short_term_debt": 485000, "long_term_debt": 33000, "total_debt": 518000, "total_liabilities": 2470000, "total_equity": 5461000, "shares_outstanding": 19787500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102032, "ticker_id": 6730, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "293000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "7931000", "longTermDebt": "33000", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2479000", "totalLiabilities": "2470000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "6115000", "currentLongTermDebt": "387000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815000", "currentAccountsPayable": "915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1546000", "totalShareholderEquity": "5461000", "capitalLeaseObligations": "1126000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1061000", "cashAndShortTermInvestments": "3714000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3714000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3714000, "short_term_investments": null, "net_receivables": 2109000, "inventory": 293000, "other_current_assets": null, "total_current_assets": 6115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1815000, "total_assets": 7931000, "short_term_debt": 485000, "accounts_payable": 915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409000, "long_term_debt": 33000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061000, "total_liabilities": 2470000, "total_debt": 518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2479000, "total_equity": 5461000, "shares_outstanding": 19787500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "293000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "7931000", "longTermDebt": "33000", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2479000", "totalLiabilities": "2470000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "6115000", "currentLongTermDebt": "387000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815000", "currentAccountsPayable": "915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1546000", "totalShareholderEquity": "5461000", "capitalLeaseObligations": "1126000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1061000", "cashAndShortTermInvestments": "3714000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3714000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000, "total_current_assets": 2478000, "total_assets": 4455000, "short_term_debt": 962000, "long_term_debt": null, "total_debt": 962000, "total_liabilities": 4071000, "total_equity": 384000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102033, "ticker_id": 6730, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4455000", "longTermDebt": "None", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-907000", "totalLiabilities": "4071000", "otherCurrentAssets": "None", "totalCurrentAssets": "2478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071000", "totalCurrentLiabilities": "3007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000, "short_term_investments": null, "net_receivables": 1997000, "inventory": 291000, "other_current_assets": null, "total_current_assets": 2478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977000, "total_assets": 4455000, "short_term_debt": 962000, "accounts_payable": 965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064000, "total_liabilities": 4071000, "total_debt": 962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -907000, "total_equity": 384000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4455000", "longTermDebt": "None", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-907000", "totalLiabilities": "4071000", "otherCurrentAssets": "None", "totalCurrentAssets": "2478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071000", "totalCurrentLiabilities": "3007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000, "total_current_assets": 2478000, "total_assets": 4455000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4071000, "total_equity": 384000, "shares_outstanding": 19787500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102034, "ticker_id": 6730, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4455000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-907000", "totalLiabilities": "4071000", "otherCurrentAssets": "None", "totalCurrentAssets": "2478000", "currentLongTermDebt": "851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "384000", "capitalLeaseObligations": "1175000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000, "short_term_investments": null, "net_receivables": 1686000, "inventory": 291000, "other_current_assets": null, "total_current_assets": 2478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977000, "total_assets": 4455000, "short_term_debt": null, "accounts_payable": 965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064000, "total_liabilities": 4071000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -907000, "total_equity": 384000, "shares_outstanding": 19787500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4455000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-907000", "totalLiabilities": "4071000", "otherCurrentAssets": "None", "totalCurrentAssets": "2478000", "currentLongTermDebt": "851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "384000", "capitalLeaseObligations": "1175000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064000", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123000, "total_current_assets": 3102000, "total_assets": 6122000, "short_term_debt": 561000, "long_term_debt": 427000, "total_debt": 988000, "total_liabilities": 4180000, "total_equity": 1942000, "shares_outstanding": 19787500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102036, "ticker_id": 6730, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "438000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6122000", "longTermDebt": "427000", "shortTermDebt": "561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433000", "totalLiabilities": "4180000", "otherCurrentAssets": "None", "totalCurrentAssets": "3102000", "currentLongTermDebt": "448000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3020000", "currentAccountsPayable": "718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2135000", "totalShareholderEquity": "1942000", "capitalLeaseObligations": "1260000", "otherCurrentLiabilities": "994000", "totalCurrentLiabilities": "2606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1574000", "cashAndShortTermInvestments": "123000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123000, "short_term_investments": null, "net_receivables": 2541000, "inventory": 438000, "other_current_assets": null, "total_current_assets": 3102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3020000, "total_assets": 6122000, "short_term_debt": 561000, "accounts_payable": 718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2606000, "long_term_debt": 427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1574000, "total_liabilities": 4180000, "total_debt": 988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433000, "total_equity": 1942000, "shares_outstanding": 19787500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "438000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6122000", "longTermDebt": "427000", "shortTermDebt": "561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433000", "totalLiabilities": "4180000", "otherCurrentAssets": "None", "totalCurrentAssets": "3102000", "currentLongTermDebt": "448000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3020000", "currentAccountsPayable": "718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2135000", "totalShareholderEquity": "1942000", "capitalLeaseObligations": "1260000", "otherCurrentLiabilities": "994000", "totalCurrentLiabilities": "2606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1574000", "cashAndShortTermInvestments": "123000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000, "total_current_assets": 3282000, "total_assets": 6337000, "short_term_debt": 514000, "long_term_debt": 606000, "total_debt": 1120000, "total_liabilities": 4833000, "total_equity": 1504000, "shares_outstanding": 19787500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102037, "ticker_id": 6730, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "334000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6337000", "longTermDebt": "606000", "shortTermDebt": "514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70000", "totalLiabilities": "4833000", "otherCurrentAssets": "None", "totalCurrentAssets": "3282000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "1504000", "capitalLeaseObligations": "1158000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "3123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1710000", "cashAndShortTermInvestments": "457000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000, "short_term_investments": null, "net_receivables": 2491000, "inventory": 334000, "other_current_assets": null, "total_current_assets": 3282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3055000, "total_assets": 6337000, "short_term_debt": 514000, "accounts_payable": 806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123000, "long_term_debt": 606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1710000, "total_liabilities": 4833000, "total_debt": 1120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70000, "total_equity": 1504000, "shares_outstanding": 19787500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "334000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6337000", "longTermDebt": "606000", "shortTermDebt": "514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70000", "totalLiabilities": "4833000", "otherCurrentAssets": "None", "totalCurrentAssets": "3282000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "1504000", "capitalLeaseObligations": "1158000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "3123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1710000", "cashAndShortTermInvestments": "457000", "commonStockSharesOutstanding": "19787500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610000, "total_current_assets": 3411000, "total_assets": 6920000, "short_term_debt": 574000, "long_term_debt": null, "total_debt": 574000, "total_liabilities": 4419000, "total_equity": 2501000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102039, "ticker_id": 6730, "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "259000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6920000", "longTermDebt": "None", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1080000", "totalLiabilities": "4419000", "otherCurrentAssets": "None", "totalCurrentAssets": "3411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3509000", "currentAccountsPayable": "560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435000", "totalShareholderEquity": "2501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "983000", "totalCurrentLiabilities": "2558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861000", "cashAndShortTermInvestments": "610000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610000, "short_term_investments": null, "net_receivables": 2542000, "inventory": 259000, "other_current_assets": null, "total_current_assets": 3411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3509000, "total_assets": 6920000, "short_term_debt": 574000, "accounts_payable": 560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1861000, "total_liabilities": 4419000, "total_debt": 574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1080000, "total_equity": 2501000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "259000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6920000", "longTermDebt": "None", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1080000", "totalLiabilities": "4419000", "otherCurrentAssets": "None", "totalCurrentAssets": "3411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3509000", "currentAccountsPayable": "560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435000", "totalShareholderEquity": "2501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "983000", "totalCurrentLiabilities": "2558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861000", "cashAndShortTermInvestments": "610000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787000, "total_current_assets": 3790000, "total_assets": 7535000, "short_term_debt": 621000, "long_term_debt": null, "total_debt": 621000, "total_liabilities": 5830000, "total_equity": 1705000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102040, "ticker_id": 6730, "period_end_date": "2022-05-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:47.110907+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "7535000", "longTermDebt": "None", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "287000", "totalLiabilities": "5830000", "otherCurrentAssets": "None", "totalCurrentAssets": "3790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3745000", "currentAccountsPayable": "712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702000", "totalShareholderEquity": "1705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1891000", "totalCurrentLiabilities": "3749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081000", "cashAndShortTermInvestments": "787000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "787000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787000, "short_term_investments": null, "net_receivables": 2712000, "inventory": 291000, "other_current_assets": null, "total_current_assets": 3790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3745000, "total_assets": 7535000, "short_term_debt": 621000, "accounts_payable": 712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081000, "total_liabilities": 5830000, "total_debt": 621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287000, "total_equity": 1705000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "7535000", "longTermDebt": "None", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "287000", "totalLiabilities": "5830000", "otherCurrentAssets": "None", "totalCurrentAssets": "3790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3745000", "currentAccountsPayable": "712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702000", "totalShareholderEquity": "1705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1891000", "totalCurrentLiabilities": "3749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081000", "cashAndShortTermInvestments": "787000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "787000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }