{ "ticker": { "uuid": "af282f00-2f5f-4937-96c7-bfca14cc7d25", "symbol": "TCIFINANCE", "name": "TCI Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/af282f00-2f5f-4937-96c7-bfca14cc7d25/", "api_url": "https://sharemaestro.com/factors/api/tickers/af282f00-2f5f-4937-96c7-bfca14cc7d25/" }, "ticker_metadata": { "id": 18180, "uuid": "af282f00-2f5f-4937-96c7-bfca14cc7d25", "symbol": "TCIFINANCE", "name": "TCI Finance Limited", "asset_type": "equity", "market_cap": 169402000, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "TCI Finance Limited operates as a is a non-deposit-taking, non-banking financial company in India. The company offers loans against securities, commercial vehicle finance, global IP convention, IP valuation, and patent trademark and copyright services, as well as other financial services. TCI Finance Limited was incorporated in 1973 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af282f00-2f5f-4937-96c7-bfca14cc7d25", "symbol": "TCIFINANCE", "name": "TCI Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/af282f00-2f5f-4937-96c7-bfca14cc7d25/", "api_url": "https://sharemaestro.com/factors/api/tickers/af282f00-2f5f-4937-96c7-bfca14cc7d25/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.42, "quality": 0.42, "momentum": 0.4, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 14.53, "market_cap": 187037323.29, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0232, "piotroski_f_score": 1, "momentum_12_1": 0.1638, "volatility_252d": 0.9031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.386553+00:00", "batch_id": "" }, "size": { "price_close": 14.53, "market_cap": 187037323.29, "market_cap_usd": 187037323.29, "enterprise_value": 212087323.29, "shares_outstanding": 12872493, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.7952, "ev_ebitda": null, "ev_ebit": -9.3583, "ev_sales": null, "ev_fcf": -12.241, "earnings_yield": null, "fcf_yield": -0.0817, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0232, "roa": -0.2626, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9715, "accruals_ratio": -0.0075, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.1246, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.255, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1083, "debt_to_assets": 0.3764, "interest_coverage": null, "current_ratio": 0.1269, "quick_ratio": 0.1269, "net_debt": 25050000, "local_beta": 0.763, "volatility_252d": 0.9031, "volatility_60d": 2.2601, "max_drawdown_12m": -0.6282, "risk_adjusted_momentum": 0.1814 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4091, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0175, "price_return_3m": 0.0283, "price_return_6m": 0.2893, "price_return_9m": 0.0958, "price_return_12m": 0.1842, "price_return_12m_ex1m": 0.1638, "momentum_6m": 0.2893, "momentum_12m": 0.1842, "momentum_12_1": 0.1638, "distance_from_52w_high": -0.5825, "distance_from_52w_low": 0.2973, "relative_strength": 0.2919 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -17320000, "ebit_ttm": -22663000, "ebitda_ttm": -22603000, "net_income_ttm": -17835000, "eps_diluted_ttm": -1.3855, "operating_cash_flow_ttm": -17326000, "capital_expenditure_ttm": null, "fcf_ttm": -17326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 515000, "total_current_assets": 515000, "total_current_liabilities": 4058000, "net_ppe": null, "total_assets": 67917000, "total_debt": 25565000, "total_equity": -768474000, "net_working_capital": -4058000, "book_value_per_share": -59.6989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.42, "os_score": 0.3, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.4, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7259, "ticker_id": 18180, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.386553+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.53, "market_cap": 187037323.29, "market_cap_usd": 187037323.29, "enterprise_value": 212087323.29, "shares_outstanding": 12872493, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.795182, "ev_ebitda": null, "ev_ebit": -9.35830752, "ev_sales": null, "ev_fcf": -12.24098599, "earnings_yield": null, "fcf_yield": -0.08169277, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02320833, "roa": -0.26259994, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.97146061, "accruals_ratio": -0.00749444, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.10825997, "debt_to_assets": 0.37641533, "interest_coverage": null, "current_ratio": 0.12690981, "quick_ratio": 0.12690981, "net_debt": 25050000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.40907588, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.124575, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.017507, "price_return_3m": 0.02830856, "price_return_6m": 0.28926353, "price_return_9m": 0.09577677, "price_return_12m": 0.18418908, "price_return_12m_ex1m": 0.16381418, "distance_from_52w_high": -0.58247125, "distance_from_52w_low": 0.29732143, "relative_strength": 0.29186882, "local_beta": 0.763, "volatility_252d": 0.90305, "volatility_60d": 2.260101, "max_drawdown_12m": -0.62816091, "revenue_ttm": 0, "gross_profit_ttm": -17320000, "ebit_ttm": -22663000, "ebitda_ttm": -22603000, "net_income_ttm": -17835000, "eps_diluted_ttm": -1.3855125, "operating_cash_flow_ttm": -17326000, "capital_expenditure_ttm": null, "fcf_ttm": -17326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 515000, "total_current_assets": 515000, "total_current_liabilities": 4058000, "net_ppe": null, "total_assets": 67917000, "total_debt": 25565000, "total_equity": -768474000, "net_working_capital": -4058000, "book_value_per_share": -59.69892545, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.53, "os": 0.3, "value": 0.42, "quality": 0.42, "momentum": 0.4, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0232, "momentum_12_1": 0.1638, "complete_fields": { "id": 7259, "ticker_id": 18180, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.386553+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.53, "market_cap": 187037323.29, "market_cap_usd": 187037323.29, "enterprise_value": 212087323.29, "shares_outstanding": 12872493, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.795182, "ev_ebitda": null, "ev_ebit": -9.35830752, "ev_sales": null, "ev_fcf": -12.24098599, "earnings_yield": null, "fcf_yield": -0.08169277, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02320833, "roa": -0.26259994, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.97146061, "accruals_ratio": -0.00749444, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.10825997, "debt_to_assets": 0.37641533, "interest_coverage": null, "current_ratio": 0.12690981, "quick_ratio": 0.12690981, "net_debt": 25050000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.40907588, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.124575, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.017507, "price_return_3m": 0.02830856, "price_return_6m": 0.28926353, "price_return_9m": 0.09577677, "price_return_12m": 0.18418908, "price_return_12m_ex1m": 0.16381418, "distance_from_52w_high": -0.58247125, "distance_from_52w_low": 0.29732143, "relative_strength": 0.29186882, "local_beta": 0.763, "volatility_252d": 0.90305, "volatility_60d": 2.260101, "max_drawdown_12m": -0.62816091, "revenue_ttm": 0, "gross_profit_ttm": -17320000, "ebit_ttm": -22663000, "ebitda_ttm": -22603000, "net_income_ttm": -17835000, "eps_diluted_ttm": -1.3855125, "operating_cash_flow_ttm": -17326000, "capital_expenditure_ttm": null, "fcf_ttm": -17326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 515000, "total_current_assets": 515000, "total_current_liabilities": 4058000, "net_ppe": null, "total_assets": 67917000, "total_debt": 25565000, "total_equity": -768474000, "net_working_capital": -4058000, "book_value_per_share": -59.69892545, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17304000, "gross_profit": -17304000, "ebit": -22672000, "ebitda": -22612000, "pretax_income": null, "tax_provision": null, "net_income": -17835000, "net_income_to_common": -17835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000, "total_current_assets": 515000, "total_assets": 67917000, "short_term_debt": null, "long_term_debt": 25565000, "total_debt": 25565000, "total_liabilities": null, "total_equity": -768474000, "shares_outstanding": 12872493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17326000, "capital_expenditure": null, "free_cash_flow": -17326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380851, "ticker_id": 18180, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22612000", "netIncome": "-17835000", "grossProfit": "-17304000", "totalRevenue": "0", "costOfRevenue": "17304000", "interestExpense": null, "operatingIncome": "-22672000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000" }, "balance": { "totalDebt": "25565000", "totalAssets": "67917000", "longTermDebt": "25565000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "515000", "totalShareholderEquity": "-768474000", "totalCurrentLiabilities": "4058000", "cashAndShortTermInvestments": "515000" }, "cashflow": { "freeCashFlow": "-17326000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-17326000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 17304000, "gross_profit": -17304000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22672000, "depreciation_amortisation": 60000, "ebitda": -22612000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17835000, "net_income_continuing_ops": null, "net_income_to_common": -17835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67917000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4058000, "long_term_debt": 25565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -768474000, "shares_outstanding": 12872493, "operating_cash_flow": -17326000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22612000", "netIncome": "-17835000", "grossProfit": "-17304000", "totalRevenue": "0", "costOfRevenue": "17304000", "interestExpense": null, "operatingIncome": "-22672000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000" }, "balance": { "totalDebt": "25565000", "totalAssets": "67917000", "longTermDebt": "25565000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "515000", "totalShareholderEquity": "-768474000", "totalCurrentLiabilities": "4058000", "cashAndShortTermInvestments": "515000" }, "cashflow": { "freeCashFlow": "-17326000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-17326000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6445000, "gross_profit": -6445000, "ebit": -32675000, "ebitda": -32663000, "pretax_income": null, "tax_provision": null, "net_income": 35813000, "net_income_to_common": 35813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42608000, "capital_expenditure": -254000, "free_cash_flow": 42354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380856, "ticker_id": 18180, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32663000", "netIncome": "35813000", "grossProfit": "-6445000", "totalRevenue": "0", "costOfRevenue": "6445000", "interestExpense": null, "operatingIncome": "-32675000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" }, "cashflow": { "freeCashFlow": "42354000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "42608000", "repurchaseOfStock": null, "capitalExpenditures": "-254000" } }, "revenue": 0, "cost_of_revenue": 6445000, "gross_profit": -6445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32675000, "depreciation_amortisation": 12000, "ebitda": -32663000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35813000, "net_income_continuing_ops": null, "net_income_to_common": 35813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 42608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32663000", "netIncome": "35813000", "grossProfit": "-6445000", "totalRevenue": "0", "costOfRevenue": "6445000", "interestExpense": null, "operatingIncome": "-32675000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" }, "cashflow": { "freeCashFlow": "42354000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "42608000", "repurchaseOfStock": null, "capitalExpenditures": "-254000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9862000, "gross_profit": -9862000, "ebit": -17881000, "ebitda": -17881000, "pretax_income": null, "tax_provision": null, "net_income": -4797000, "net_income_to_common": -4797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24134000, "total_current_assets": 24571000, "total_assets": 275521000, "short_term_debt": 0, "long_term_debt": 74210000, "total_debt": 74210000, "total_liabilities": null, "total_equity": -633598000, "shares_outstanding": 12872493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37349000, "capital_expenditure": null, "free_cash_flow": 37349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40691000 }, "complete_fields": { "id": 380859, "ticker_id": 18180, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17881000", "netIncome": "-4797000", "grossProfit": "-9862000", "totalRevenue": "0", "costOfRevenue": "9862000", "interestExpense": null, "operatingIncome": "-17881000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "74210000", "totalAssets": "275521000", "longTermDebt": "74210000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "24571000", "totalShareholderEquity": "-633598000", "totalCurrentLiabilities": "35284000", "cashAndShortTermInvestments": "24134000" }, "cashflow": { "freeCashFlow": "37349000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40691000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "37349000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 9862000, "gross_profit": -9862000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17881000, "depreciation_amortisation": 0, "ebitda": -17881000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4797000, "net_income_continuing_ops": null, "net_income_to_common": -4797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 275521000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35284000, "long_term_debt": 74210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -633598000, "shares_outstanding": 12872493, "operating_cash_flow": 37349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40691000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17881000", "netIncome": "-4797000", "grossProfit": "-9862000", "totalRevenue": "0", "costOfRevenue": "9862000", "interestExpense": null, "operatingIncome": "-17881000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "74210000", "totalAssets": "275521000", "longTermDebt": "74210000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "24571000", "totalShareholderEquity": "-633598000", "totalCurrentLiabilities": "35284000", "cashAndShortTermInvestments": "24134000" }, "cashflow": { "freeCashFlow": "37349000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40691000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "37349000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18565000, "gross_profit": -18565000, "ebit": -24015000, "ebitda": -23861000, "pretax_income": null, "tax_provision": null, "net_income": -25103000, "net_income_to_common": -25103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478000, "total_current_assets": 188345000, "total_assets": 461639000, "short_term_debt": 33600000, "long_term_debt": 81301000, "total_debt": 114901000, "total_liabilities": null, "total_equity": -628530000, "shares_outstanding": 12872493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98041000, "capital_expenditure": null, "free_cash_flow": 98041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -113287000 }, "complete_fields": { "id": 380860, "ticker_id": 18180, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23861000", "netIncome": "-25103000", "grossProfit": "-18565000", "totalRevenue": "0", "costOfRevenue": "18565000", "interestExpense": null, "operatingIncome": "-24015000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154000" }, "balance": { "totalDebt": "114901000", "totalAssets": "461639000", "longTermDebt": "81301000", "shortTermDebt": "33600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "188345000", "totalShareholderEquity": "-628530000", "totalCurrentLiabilities": "204706000", "cashAndShortTermInvestments": "478000" }, "cashflow": { "freeCashFlow": "98041000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-113287000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "98041000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 18565000, "gross_profit": -18565000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24015000, "depreciation_amortisation": 154000, "ebitda": -23861000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25103000, "net_income_continuing_ops": null, "net_income_to_common": -25103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188345000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 461639000, "short_term_debt": 33600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204706000, "long_term_debt": 81301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -628530000, "shares_outstanding": 12872493, "operating_cash_flow": 98041000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -113287000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23861000", "netIncome": "-25103000", "grossProfit": "-18565000", "totalRevenue": "0", "costOfRevenue": "18565000", "interestExpense": null, "operatingIncome": "-24015000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154000" }, "balance": { "totalDebt": "114901000", "totalAssets": "461639000", "longTermDebt": "81301000", "shortTermDebt": "33600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "188345000", "totalShareholderEquity": "-628530000", "totalCurrentLiabilities": "204706000", "cashAndShortTermInvestments": "478000" }, "cashflow": { "freeCashFlow": "98041000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-113287000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "98041000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698000, "total_current_assets": 188534000, "total_assets": 629417000, "short_term_debt": 57997000, "long_term_debt": 170191000, "total_debt": 228188000, "total_liabilities": null, "total_equity": -467459000, "shares_outstanding": 12872493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -23000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25289000 }, "complete_fields": { "id": 380861, "ticker_id": 18180, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "228188000", "totalAssets": "629417000", "longTermDebt": "170191000", "shortTermDebt": "57997000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "188534000", "totalShareholderEquity": "-467459000", "totalCurrentLiabilities": "106270000", "cashAndShortTermInvestments": "698000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25289000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-23000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 629417000, "short_term_debt": 57997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106270000, "long_term_debt": 170191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -467459000, "shares_outstanding": 12872493, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25289000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "228188000", "totalAssets": "629417000", "longTermDebt": "170191000", "shortTermDebt": "57997000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "188534000", "totalShareholderEquity": "-467459000", "totalCurrentLiabilities": "106270000", "cashAndShortTermInvestments": "698000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25289000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-23000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2729000, "gross_profit": -2729000, "ebit": -3764000, "ebitda": -3704000, "pretax_income": null, "tax_provision": null, "net_income": 1050000, "net_income_to_common": 1050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000, "total_current_assets": 515000, "total_assets": 67917000, "short_term_debt": null, "long_term_debt": 25565000, "total_debt": 25565000, "total_liabilities": null, "total_equity": -768474000, "shares_outstanding": 12872493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380850, "ticker_id": 18180, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3704000", "netIncome": "1050000", "grossProfit": "-2729000", "totalRevenue": "0", "costOfRevenue": "2729000", "interestExpense": null, "operatingIncome": "-3764000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000" }, "balance": { "totalDebt": "25565000", "totalAssets": "67917000", "longTermDebt": "25565000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "515000", "totalShareholderEquity": "-768474000", "totalCurrentLiabilities": "4058000", "cashAndShortTermInvestments": "515000" } }, "revenue": 0, "cost_of_revenue": 2729000, "gross_profit": -2729000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3764000, "depreciation_amortisation": 60000, "ebitda": -3704000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1050000, "net_income_continuing_ops": null, "net_income_to_common": 1050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67917000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4058000, "long_term_debt": 25565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -768474000, "shares_outstanding": 12872493, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3704000", "netIncome": "1050000", "grossProfit": "-2729000", "totalRevenue": "0", "costOfRevenue": "2729000", "interestExpense": null, "operatingIncome": "-3764000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000" }, "balance": { "totalDebt": "25565000", "totalAssets": "67917000", "longTermDebt": "25565000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "515000", "totalShareholderEquity": "-768474000", "totalCurrentLiabilities": "4058000", "cashAndShortTermInvestments": "515000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9846000, "gross_profit": -9846000, "ebit": -10934000, "ebitda": -10934000, "pretax_income": null, "tax_provision": null, "net_income": -10931000, "net_income_to_common": -10931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380852, "ticker_id": 18180, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10934000", "netIncome": "-10931000", "grossProfit": "-9846000", "totalRevenue": "0", "costOfRevenue": "9846000", "interestExpense": null, "operatingIncome": "-10934000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 0, "cost_of_revenue": 9846000, "gross_profit": -9846000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10934000, "depreciation_amortisation": 0, "ebitda": -10934000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10931000, "net_income_continuing_ops": null, "net_income_to_common": -10931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10934000", "netIncome": "-10931000", "grossProfit": "-9846000", "totalRevenue": "0", "costOfRevenue": "9846000", "interestExpense": null, "operatingIncome": "-10934000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2300000, "gross_profit": -2300000, "ebit": -3800000, "ebitda": -3800000, "pretax_income": null, "tax_provision": null, "net_income": -3800000, "net_income_to_common": -3800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1509000, "total_current_assets": 1509000, "total_assets": 78819000, "short_term_debt": null, "long_term_debt": 15893000, "total_debt": 15893000, "total_liabilities": null, "total_equity": -749821000, "shares_outstanding": 12872493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380853, "ticker_id": 18180, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3800000", "netIncome": "-3800000", "grossProfit": "-2300000", "totalRevenue": "0", "costOfRevenue": "2300000", "interestExpense": null, "operatingIncome": "-3800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "15893000", "totalAssets": "78819000", "longTermDebt": "15893000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "1509000", "totalShareholderEquity": "-749821000", "totalCurrentLiabilities": "3594000", "cashAndShortTermInvestments": "1509000" } }, "revenue": 0, "cost_of_revenue": 2300000, "gross_profit": -2300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3800000, "depreciation_amortisation": 0, "ebitda": -3800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3800000, "net_income_continuing_ops": null, "net_income_to_common": -3800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78819000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3594000, "long_term_debt": 15893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -749821000, "shares_outstanding": 12872493, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3800000", "netIncome": "-3800000", "grossProfit": "-2300000", "totalRevenue": "0", "costOfRevenue": "2300000", "interestExpense": null, "operatingIncome": "-3800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "15893000", "totalAssets": "78819000", "longTermDebt": "15893000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "1509000", "totalShareholderEquity": "-749821000", "totalCurrentLiabilities": "3594000", "cashAndShortTermInvestments": "1509000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2445000, "gross_profit": -2445000, "ebit": -4165000, "ebitda": -4165000, "pretax_income": null, "tax_provision": null, "net_income": -4154000, "net_income_to_common": -4154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380854, "ticker_id": 18180, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4165000", "netIncome": "-4154000", "grossProfit": "-2445000", "totalRevenue": "0", "costOfRevenue": "2445000", "interestExpense": null, "operatingIncome": "-4165000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 0, "cost_of_revenue": 2445000, "gross_profit": -2445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4165000, "depreciation_amortisation": 0, "ebitda": -4165000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4154000, "net_income_continuing_ops": null, "net_income_to_common": -4154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4165000", "netIncome": "-4154000", "grossProfit": "-2445000", "totalRevenue": "0", "costOfRevenue": "2445000", "interestExpense": null, "operatingIncome": "-4165000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1376000, "gross_profit": -1376000, "ebit": -21317000, "ebitda": -21305000, "pretax_income": null, "tax_provision": null, "net_income": 45304000, "net_income_to_common": 45304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380855, "ticker_id": 18180, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21305000", "netIncome": "45304000", "grossProfit": "-1376000", "totalRevenue": "0", "costOfRevenue": "1376000", "interestExpense": null, "operatingIncome": "-21317000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" } }, "revenue": 0, "cost_of_revenue": 1376000, "gross_profit": -1376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21317000, "depreciation_amortisation": 12000, "ebitda": -21305000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45304000, "net_income_continuing_ops": null, "net_income_to_common": 45304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21305000", "netIncome": "45304000", "grossProfit": "-1376000", "totalRevenue": "0", "costOfRevenue": "1376000", "interestExpense": null, "operatingIncome": "-21317000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380857, "ticker_id": 18180, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13500000, "total_current_assets": 13500000, "total_assets": 297900000, "short_term_debt": null, "long_term_debt": 74200000, "total_debt": 74200000, "total_liabilities": null, "total_equity": -611000000, "shares_outstanding": 12872493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380858, "ticker_id": 18180, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:22.864560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "74200000", "totalAssets": "297900000", "longTermDebt": "74200000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "13500000", "totalShareholderEquity": "-611000000", "totalCurrentLiabilities": "3700000", "cashAndShortTermInvestments": "13500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 297900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3700000, "long_term_debt": 74200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -611000000, "shares_outstanding": 12872493, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "74200000", "totalAssets": "297900000", "longTermDebt": "74200000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12872493", "totalCurrentAssets": "13500000", "totalShareholderEquity": "-611000000", "totalCurrentLiabilities": "3700000", "cashAndShortTermInvestments": "13500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }