{ "ticker": { "uuid": "af314a07-259a-4410-99ed-2a3d78dce3c0", "symbol": "RCT", "name": "RedCloud Holdings plc Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/af314a07-259a-4410-99ed-2a3d78dce3c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/af314a07-259a-4410-99ed-2a3d78dce3c0/" }, "ticker_metadata": { "id": 7959, "uuid": "af314a07-259a-4410-99ed-2a3d78dce3c0", "symbol": "RCT", "name": "RedCloud Holdings plc Ordinary Shares", "asset_type": "equity", "market_cap": 42265800, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "RedCloud Holdings plc is a pioneering technology firm revolutionizing the payment and banking landscape through its state-of-the-art digital financial solutions. Focused on enhancing financial inclusivity, RedCloud offers a robust platform that facilitates seamless real-time transactions for both businesses and consumers. By integrating advanced technologies such as blockchain and artificial intelligence, the company ensures secure, scalable, and customized services that address diverse market needs. As a key contributor to the growing digital economy, RedCloud is well-positioned to capitalize on the rising global demand for efficient and innovative payment solutions, presenting a compelling opportunity for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af314a07-259a-4410-99ed-2a3d78dce3c0", "symbol": "RCT", "name": "RedCloud Holdings plc Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/af314a07-259a-4410-99ed-2a3d78dce3c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/af314a07-259a-4410-99ed-2a3d78dce3c0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.53, "market_cap": 29114049.71, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 6.6407, "piotroski_f_score": 3, "momentum_12_1": -0.6058, "volatility_252d": 1.931 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.548039+00:00", "batch_id": "" }, "size": { "price_close": 0.5263, "market_cap": 29114049.7102, "market_cap_usd": 29114049.7102, "enterprise_value": 40524135.7102, "shares_outstanding": 55318354, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.5998, "pcf_ratio": null, "pfcf_ratio": -0.86, "ev_ebitda": null, "ev_ebit": -0.92, "ev_sales": 0.8349, "ev_fcf": -1.1971, "earnings_yield": null, "fcf_yield": -0.8354, "price_to_sales": 0.5998, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1978 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5517, "operating_margin": -0.9074, "net_margin": -0.9526, "ebitda_margin": -0.8515, "fcf_margin": -0.6974, "roe": 6.6407, "roa": -3.6539, "roic": -7.4279, "roc_greenblatt": null, "asset_turnover": 3.8359, "cash_conversion": 0.7322, "accruals_ratio": -0.7313, "sbc_to_revenue": 0.1612, "piotroski_f_score": 3, "altman_z_score": -29.6501, "earnings_stability_5y": 0.3452, "revenue_stability_5y": 0.7494, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.1161, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.8174, "net_debt_to_ebitda": -0.2761, "debt_to_assets": 0.9395, "interest_coverage": -20.1131, "current_ratio": 0.2724, "quick_ratio": 0.2724, "net_debt": 11410086, "local_beta": 0.0002, "volatility_252d": 1.931, "volatility_60d": 3.7726, "max_drawdown_12m": -0.8376, "risk_adjusted_momentum": -0.3137 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.5852, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.21, "price_return_3m": -0.4246, "price_return_6m": -0.6711, "price_return_9m": -0.6158, "price_return_12m": -0.6886, "price_return_12m_ex1m": -0.6058, "momentum_6m": -0.6711, "momentum_12m": -0.6886, "momentum_12_1": -0.6058, "distance_from_52w_high": -0.8376, "distance_from_52w_low": 0, "relative_strength": -0.8465 }, "raw_ttm": { "revenue_ttm": 48539353, "gross_profit_ttm": 26777654, "ebit_ttm": -44046887, "ebitda_ttm": -41329247, "net_income_ttm": -46236851, "eps_diluted_ttm": -0.8358, "operating_cash_flow_ttm": -36983400, "capital_expenditure_ttm": 3130871, "fcf_ttm": -33852529, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2189964, "cash_and_equivalents": 478983, "total_current_assets": 5344435, "total_current_liabilities": 19616646, "net_ppe": null, "total_assets": 12654032, "total_debt": 11889069, "total_equity": -6962613, "net_working_capital": -2862125, "book_value_per_share": -0.1259, "retained_earnings": -194657170, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13692767, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2534, "ticker_id": 7959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.548039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5263, "market_cap": 29114049.7102, "market_cap_usd": 29114049.7102, "enterprise_value": 40524135.7102, "shares_outstanding": 55318354, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.599803, "pcf_ratio": null, "pfcf_ratio": -0.86002584, "ev_ebitda": null, "ev_ebit": -0.9200227, "ev_sales": 0.83487177, "ev_fcf": -1.19707853, "earnings_yield": null, "fcf_yield": -0.83536708, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55166895, "operating_margin": -0.90744693, "net_margin": -0.95256422, "ebitda_margin": -0.85145855, "fcf_margin": -0.6974244, "roe": 6.64073258, "roa": -3.6539224, "roic": -7.42785066, "roc_greenblatt": null, "asset_turnover": 3.83588037, "cash_conversion": 0.73215473, "accruals_ratio": -0.73126502, "sbc_to_revenue": 0.16119242, "debt_to_equity": -2.81742573, "net_debt_to_ebitda": -0.27607776, "debt_to_assets": 0.93954788, "interest_coverage": -20.11306442, "current_ratio": 0.27244387, "quick_ratio": 0.27244387, "net_debt": 11410086, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.58519657, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -29.65013634, "earnings_stability_5y": 0.345247, "revenue_stability_5y": 0.749433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.209997, "price_return_3m": -0.42455718, "price_return_6m": -0.6710625, "price_return_9m": -0.61583942, "price_return_12m": -0.68857988, "price_return_12m_ex1m": -0.60579882, "distance_from_52w_high": -0.83756173, "distance_from_52w_low": 0, "relative_strength": -0.84652093, "local_beta": 0.0002, "volatility_252d": 1.931018, "volatility_60d": 3.772577, "max_drawdown_12m": -0.83756173, "revenue_ttm": 48539353, "gross_profit_ttm": 26777654, "ebit_ttm": -44046887, "ebitda_ttm": -41329247, "net_income_ttm": -46236851, "eps_diluted_ttm": -0.83583201, "operating_cash_flow_ttm": -36983400, "capital_expenditure_ttm": 3130871, "fcf_ttm": -33852529, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2189964, "cash_and_equivalents": 478983, "total_current_assets": 5344435, "total_current_liabilities": 19616646, "net_ppe": null, "total_assets": 12654032, "total_debt": 11889069, "total_equity": -6962613, "net_working_capital": -2862125, "book_value_per_share": -0.12586443, "retained_earnings": -194657170, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13692767, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.53, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 6.6407, "momentum_12_1": -0.6058, "complete_fields": { "id": 2534, "ticker_id": 7959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.548039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5263, "market_cap": 29114049.7102, "market_cap_usd": 29114049.7102, "enterprise_value": 40524135.7102, "shares_outstanding": 55318354, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.599803, "pcf_ratio": null, "pfcf_ratio": -0.86002584, "ev_ebitda": null, "ev_ebit": -0.9200227, "ev_sales": 0.83487177, "ev_fcf": -1.19707853, "earnings_yield": null, "fcf_yield": -0.83536708, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55166895, "operating_margin": -0.90744693, "net_margin": -0.95256422, "ebitda_margin": -0.85145855, "fcf_margin": -0.6974244, "roe": 6.64073258, "roa": -3.6539224, "roic": -7.42785066, "roc_greenblatt": null, "asset_turnover": 3.83588037, "cash_conversion": 0.73215473, "accruals_ratio": -0.73126502, "sbc_to_revenue": 0.16119242, "debt_to_equity": -2.81742573, "net_debt_to_ebitda": -0.27607776, "debt_to_assets": 0.93954788, "interest_coverage": -20.11306442, "current_ratio": 0.27244387, "quick_ratio": 0.27244387, "net_debt": 11410086, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.58519657, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -29.65013634, "earnings_stability_5y": 0.345247, "revenue_stability_5y": 0.749433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.209997, "price_return_3m": -0.42455718, "price_return_6m": -0.6710625, "price_return_9m": -0.61583942, "price_return_12m": -0.68857988, "price_return_12m_ex1m": -0.60579882, "distance_from_52w_high": -0.83756173, "distance_from_52w_low": 0, "relative_strength": -0.84652093, "local_beta": 0.0002, "volatility_252d": 1.931018, "volatility_60d": 3.772577, "max_drawdown_12m": -0.83756173, "revenue_ttm": 48539353, "gross_profit_ttm": 26777654, "ebit_ttm": -44046887, "ebitda_ttm": -41329247, "net_income_ttm": -46236851, "eps_diluted_ttm": -0.83583201, "operating_cash_flow_ttm": -36983400, "capital_expenditure_ttm": 3130871, "fcf_ttm": -33852529, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2189964, "cash_and_equivalents": 478983, "total_current_assets": 5344435, "total_current_liabilities": 19616646, "net_ppe": null, "total_assets": 12654032, "total_debt": 11889069, "total_equity": -6962613, "net_working_capital": -2862125, "book_value_per_share": -0.12586443, "retained_earnings": -194657170, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13692767, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 48539353, "cost_of_revenue": 21761699, "gross_profit": 26777654, "ebit": -44046887, "ebitda": -41329247, "pretax_income": -46236851, "tax_provision": null, "net_income": -46236851, "net_income_to_common": -46236851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478983, "total_current_assets": 5344435, "total_assets": 12654032, "short_term_debt": 11889069, "long_term_debt": null, "total_debt": 11889069, "total_liabilities": 19616645, "total_equity": -6962613, "shares_outstanding": 55606812, "goodwill_and_intangibles": 6730154 }, "cash_flow": { "operating_cash_flow": -36983400, "capital_expenditure": 3130871, "free_cash_flow": -33852529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156846, "ticker_id": 7959, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44046887", "ebitda": "-41329247", "netIncome": "-46236851", "grossProfit": "26777654", "depreciation": "None", "totalRevenue": "48539353", "costOfRevenue": "21761699", "interestIncome": "None", "incomeBeforeTax": "-46236851", "interestExpense": "2189964", "operatingIncome": "-43604554", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2189964", "nonInterestIncome": "None", "operatingExpenses": "70382208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4386105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21761699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2717640", "sellingGeneralAndAdministrative": "13165861", "netIncomeFromContinuingOperations": "-46236851" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137820", "currentDebt": "None", "investments": "None", "totalAssets": "12654032", "longTermDebt": "None", "shortTermDebt": "11889069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6730154", "reportedCurrency": "USD", "retainedEarnings": "-194657170", "totalLiabilities": "19616645", "otherCurrentAssets": "1749949", "totalCurrentAssets": "5344435", "currentLongTermDebt": "11889069", "longTermInvestments": "134475", "shortTermInvestments": "None", "currentNetReceivables": "3115503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7309597", "currentAccountsPayable": "2364291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11889069", "totalShareholderEquity": "-6962613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4490614", "totalCurrentLiabilities": "19616646", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "478983", "commonStockSharesOutstanding": "55606812", "intangibleAssetsExcludingGoodwill": "6730154", "cashAndCashEquivalentsAtCarryingValue": "478983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46236851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36983400", "capitalExpenditures": "3130871", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39877731", "cashflowFromInvestment": "-3265347", "stockBasedCompensation": "7824176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2717640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48539353, "cost_of_revenue": 21761699, "gross_profit": 26777654, "research_and_development": 4386105, "selling_general_admin": 13165861, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44046887, "depreciation_amortisation": 2717640, "ebitda": -41329247, "interest_expense": 2189964, "interest_income": null, "other_non_operating": null, "pretax_income": -46236851, "tax_provision": null, "effective_tax_rate": null, "net_income": -46236851, "net_income_continuing_ops": -46236851, "net_income_to_common": -46236851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478983, "short_term_investments": null, "net_receivables": 3115503, "inventory": null, "other_current_assets": null, "total_current_assets": 5344435, "net_ppe": null, "goodwill": null, "intangible_assets": 6730154, "goodwill_and_intangibles": 6730154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7309597, "total_assets": 12654032, "short_term_debt": 11889069, "accounts_payable": 2364291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19616646, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 19616645, "total_debt": 11889069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194657170, "total_equity": -6962613, "shares_outstanding": 55606812, "operating_cash_flow": -36983400, "stock_based_compensation": 7824176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3130871, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3265347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39877731, "free_cash_flow": -33852529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44046887", "ebitda": "-41329247", "netIncome": "-46236851", "grossProfit": "26777654", "depreciation": "None", "totalRevenue": "48539353", "costOfRevenue": "21761699", "interestIncome": "None", "incomeBeforeTax": "-46236851", "interestExpense": "2189964", "operatingIncome": "-43604554", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2189964", "nonInterestIncome": "None", "operatingExpenses": "70382208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4386105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21761699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2717640", "sellingGeneralAndAdministrative": "13165861", "netIncomeFromContinuingOperations": "-46236851" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137820", "currentDebt": "None", "investments": "None", "totalAssets": "12654032", "longTermDebt": "None", "shortTermDebt": "11889069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6730154", "reportedCurrency": "USD", "retainedEarnings": "-194657170", "totalLiabilities": "19616645", "otherCurrentAssets": "1749949", "totalCurrentAssets": "5344435", "currentLongTermDebt": "11889069", "longTermInvestments": "134475", "shortTermInvestments": "None", "currentNetReceivables": "3115503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7309597", "currentAccountsPayable": "2364291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11889069", "totalShareholderEquity": "-6962613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4490614", "totalCurrentLiabilities": "19616646", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "478983", "commonStockSharesOutstanding": "55606812", "intangibleAssetsExcludingGoodwill": "6730154", "cashAndCashEquivalentsAtCarryingValue": "478983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46236851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36983400", "capitalExpenditures": "3130871", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39877731", "cashflowFromInvestment": "-3265347", "stockBasedCompensation": "7824176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2717640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 46499285, "cost_of_revenue": 19256255, "gross_profit": 27243030, "ebit": -38648322, "ebitda": -38484574, "pretax_income": -52566734, "tax_provision": -1851038, "net_income": -50715696, "net_income_to_common": -50715696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800735, "total_current_assets": 10798152, "total_assets": 17560043, "short_term_debt": 50615219, "long_term_debt": 22560124, "total_debt": 73175343, "total_liabilities": 86330061, "total_equity": -68770018, "shares_outstanding": 24297063, "goodwill_and_intangibles": 6168535 }, "cash_flow": { "operating_cash_flow": -34679455, "capital_expenditure": 3891888, "free_cash_flow": -30787567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156851, "ticker_id": 7959, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38648322", "ebitda": "-38484574", "netIncome": "-50715696", "grossProfit": "27243030", "depreciation": "None", "totalRevenue": "46499285", "costOfRevenue": "19256255", "interestIncome": "None", "incomeBeforeTax": "-52566734", "interestExpense": "3120054", "operatingIncome": "-38648323", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1851038", "reportedCurrency": "USD", "netInterestIncome": "-3120054", "nonInterestIncome": "None", "operatingExpenses": "65891353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3126087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19256255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163748", "sellingGeneralAndAdministrative": "6034395", "netIncomeFromContinuingOperations": "-50715696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65280", "currentDebt": "None", "investments": "None", "totalAssets": "17560043", "longTermDebt": "22560124", "shortTermDebt": "50615219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6168535", "reportedCurrency": "USD", "retainedEarnings": "-148420321", "totalLiabilities": "86330061", "otherCurrentAssets": "2301429", "totalCurrentAssets": "10798152", "currentLongTermDebt": "50615219", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7695988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761891", "currentAccountsPayable": "3373487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73175343", "totalShareholderEquity": "-68770018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223505", "totalCurrentLiabilities": "63769937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22560124", "cashAndShortTermInvestments": "800735", "commonStockSharesOutstanding": "24297063", "intangibleAssetsExcludingGoodwill": "6168535", "cashAndCashEquivalentsAtCarryingValue": "800735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50715696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34679455", "capitalExpenditures": "3891888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35049520", "cashflowFromInvestment": "-3891888", "stockBasedCompensation": "1275425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46499285, "cost_of_revenue": 19256255, "gross_profit": 27243030, "research_and_development": 3126087, "selling_general_admin": 6034395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38648322, "depreciation_amortisation": 163748, "ebitda": -38484574, "interest_expense": 3120054, "interest_income": null, "other_non_operating": null, "pretax_income": -52566734, "tax_provision": -1851038, "effective_tax_rate": null, "net_income": -50715696, "net_income_continuing_ops": -50715696, "net_income_to_common": -50715696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800735, "short_term_investments": null, "net_receivables": 7695988, "inventory": null, "other_current_assets": null, "total_current_assets": 10798152, "net_ppe": null, "goodwill": null, "intangible_assets": 6168535, "goodwill_and_intangibles": 6168535, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6761891, "total_assets": 17560043, "short_term_debt": 50615219, "accounts_payable": 3373487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63769937, "long_term_debt": 22560124, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22560124, "total_liabilities": 86330061, "total_debt": 73175343, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148420321, "total_equity": -68770018, "shares_outstanding": 24297063, "operating_cash_flow": -34679455, "stock_based_compensation": 1275425, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3891888, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3891888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35049520, "free_cash_flow": -30787567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38648322", "ebitda": "-38484574", "netIncome": "-50715696", "grossProfit": "27243030", "depreciation": "None", "totalRevenue": "46499285", "costOfRevenue": "19256255", "interestIncome": "None", "incomeBeforeTax": "-52566734", "interestExpense": "3120054", "operatingIncome": "-38648323", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1851038", "reportedCurrency": "USD", "netInterestIncome": "-3120054", "nonInterestIncome": "None", "operatingExpenses": "65891353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3126087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19256255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163748", "sellingGeneralAndAdministrative": "6034395", "netIncomeFromContinuingOperations": "-50715696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65280", "currentDebt": "None", "investments": "None", "totalAssets": "17560043", "longTermDebt": "22560124", "shortTermDebt": "50615219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6168535", "reportedCurrency": "USD", "retainedEarnings": "-148420321", "totalLiabilities": "86330061", "otherCurrentAssets": "2301429", "totalCurrentAssets": "10798152", "currentLongTermDebt": "50615219", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7695988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761891", "currentAccountsPayable": "3373487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73175343", "totalShareholderEquity": "-68770018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223505", "totalCurrentLiabilities": "63769937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22560124", "cashAndShortTermInvestments": "800735", "commonStockSharesOutstanding": "24297063", "intangibleAssetsExcludingGoodwill": "6168535", "cashAndCashEquivalentsAtCarryingValue": "800735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50715696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34679455", "capitalExpenditures": "3891888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35049520", "cashflowFromInvestment": "-3891888", "stockBasedCompensation": "1275425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 19807466, "cost_of_revenue": 14319704, "gross_profit": 5487762, "ebit": -25645880, "ebitda": -25597780, "pretax_income": -32788079, "tax_provision": -402184, "net_income": -32385894, "net_income_to_common": -32385894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587150, "total_current_assets": 2586144, "total_assets": 7337471, "short_term_debt": 16227082, "long_term_debt": 9380301, "total_debt": 25607383, "total_liabilities": 29906134, "total_equity": -22568663, "shares_outstanding": 44226635, "goodwill_and_intangibles": 4624179 }, "cash_flow": { "operating_cash_flow": -22139099, "capital_expenditure": 1598391, "free_cash_flow": -20540708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156856, "ticker_id": 7959, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25645880", "ebitda": "-25597780", "netIncome": "-32385894", "grossProfit": "5487762", "depreciation": "None", "totalRevenue": "19807466", "costOfRevenue": "14319704", "interestIncome": "None", "incomeBeforeTax": "-32788079", "interestExpense": "1452458", "operatingIncome": "-25645880", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-402184", "reportedCurrency": "USD", "netInterestIncome": "-1452458", "nonInterestIncome": "None", "operatingExpenses": "31133642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14319704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48100", "sellingGeneralAndAdministrative": "1763411", "netIncomeFromContinuingOperations": "-32385895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56798", "currentDebt": "None", "investments": "None", "totalAssets": "7337471", "longTermDebt": "9380301", "shortTermDebt": "16227082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4624179", "reportedCurrency": "USD", "retainedEarnings": "-97704625", "totalLiabilities": "29906134", "otherCurrentAssets": "110299", "totalCurrentAssets": "2586144", "currentLongTermDebt": "16227082", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4751327", "currentAccountsPayable": "1010469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25607383", "totalShareholderEquity": "-22568663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017573", "totalCurrentLiabilities": "20525833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380301", "cashAndShortTermInvestments": "587150", "commonStockSharesOutstanding": "44226635", "intangibleAssetsExcludingGoodwill": "4624179", "cashAndCashEquivalentsAtCarryingValue": "587150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32385895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22139099", "capitalExpenditures": "1598391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19907910", "cashflowFromInvestment": "-1598391", "stockBasedCompensation": "68840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19807466, "cost_of_revenue": 14319704, "gross_profit": 5487762, "research_and_development": 1950119, "selling_general_admin": 1763411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25645880, "depreciation_amortisation": 48100, "ebitda": -25597780, "interest_expense": 1452458, "interest_income": null, "other_non_operating": null, "pretax_income": -32788079, "tax_provision": -402184, "effective_tax_rate": null, "net_income": -32385894, "net_income_continuing_ops": -32385895, "net_income_to_common": -32385894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587150, "short_term_investments": null, "net_receivables": 1888695, "inventory": null, "other_current_assets": null, "total_current_assets": 2586144, "net_ppe": null, "goodwill": null, "intangible_assets": 4624179, "goodwill_and_intangibles": 4624179, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4751327, "total_assets": 7337471, "short_term_debt": 16227082, "accounts_payable": 1010469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20525833, "long_term_debt": 9380301, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9380301, "total_liabilities": 29906134, "total_debt": 25607383, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97704625, "total_equity": -22568663, "shares_outstanding": 44226635, "operating_cash_flow": -22139099, "stock_based_compensation": 68840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1598391, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1598391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19907910, "free_cash_flow": -20540708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25645880", "ebitda": "-25597780", "netIncome": "-32385894", "grossProfit": "5487762", "depreciation": "None", "totalRevenue": "19807466", "costOfRevenue": "14319704", "interestIncome": "None", "incomeBeforeTax": "-32788079", "interestExpense": "1452458", "operatingIncome": "-25645880", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-402184", "reportedCurrency": "USD", "netInterestIncome": "-1452458", "nonInterestIncome": "None", "operatingExpenses": "31133642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14319704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48100", "sellingGeneralAndAdministrative": "1763411", "netIncomeFromContinuingOperations": "-32385895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56798", "currentDebt": "None", "investments": "None", "totalAssets": "7337471", "longTermDebt": "9380301", "shortTermDebt": "16227082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4624179", "reportedCurrency": "USD", "retainedEarnings": "-97704625", "totalLiabilities": "29906134", "otherCurrentAssets": "110299", "totalCurrentAssets": "2586144", "currentLongTermDebt": "16227082", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4751327", "currentAccountsPayable": "1010469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25607383", "totalShareholderEquity": "-22568663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017573", "totalCurrentLiabilities": "20525833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380301", "cashAndShortTermInvestments": "587150", "commonStockSharesOutstanding": "44226635", "intangibleAssetsExcludingGoodwill": "4624179", "cashAndCashEquivalentsAtCarryingValue": "587150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32385895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22139099", "capitalExpenditures": "1598391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19907910", "cashflowFromInvestment": "-1598391", "stockBasedCompensation": "68840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 2809398, "cost_of_revenue": 7416285, "gross_profit": -4606887, "ebit": -13178956, "ebitda": -13155412, "pretax_income": -17114406, "tax_provision": -554017, "net_income": -16560389, "net_income_to_common": -16560389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2249721, "total_current_assets": 3743397, "total_assets": 7917869, "short_term_debt": 2435007, "long_term_debt": 19078367, "total_debt": 21513374, "total_liabilities": 22363529, "total_equity": -14445660, "shares_outstanding": 44226635, "goodwill_and_intangibles": 4105261 }, "cash_flow": { "operating_cash_flow": -12550764, "capital_expenditure": 662550, "free_cash_flow": -11888214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156859, "ticker_id": 7959, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13178956", "ebitda": "-13155412", "netIncome": "-16560389", "grossProfit": "-4606887", "depreciation": "None", "totalRevenue": "2809398", "costOfRevenue": "7416285", "interestIncome": "None", "incomeBeforeTax": "-17114406", "interestExpense": "63332", "operatingIncome": "-13178956", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-554017", "reportedCurrency": "USD", "netInterestIncome": "-63332", "nonInterestIncome": "None", "operatingExpenses": "8572069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "796038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7416285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23544", "sellingGeneralAndAdministrative": "794029", "netIncomeFromContinuingOperations": "-16560389" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45746", "currentDebt": "None", "investments": "None", "totalAssets": "7917869", "longTermDebt": "19078367", "shortTermDebt": "2435007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4105261", "reportedCurrency": "USD", "retainedEarnings": "-65318730", "totalLiabilities": "22363529", "otherCurrentAssets": "8435", "totalCurrentAssets": "3743397", "currentLongTermDebt": "2435007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1485241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4174472", "currentAccountsPayable": "310800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21513374", "totalShareholderEquity": "-14445660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366299", "totalCurrentLiabilities": "3285162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19078367", "cashAndShortTermInvestments": "2249721", "commonStockSharesOutstanding": "44226635", "intangibleAssetsExcludingGoodwill": "4105261", "cashAndCashEquivalentsAtCarryingValue": "2249721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16560389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12550764", "capitalExpenditures": "662550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14605219", "cashflowFromInvestment": "-662550", "stockBasedCompensation": "85338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1025590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2809398, "cost_of_revenue": 7416285, "gross_profit": -4606887, "research_and_development": 796038, "selling_general_admin": 794029, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13178956, "depreciation_amortisation": 23544, "ebitda": -13155412, "interest_expense": 63332, "interest_income": null, "other_non_operating": null, "pretax_income": -17114406, "tax_provision": -554017, "effective_tax_rate": null, "net_income": -16560389, "net_income_continuing_ops": -16560389, "net_income_to_common": -16560389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2249721, "short_term_investments": null, "net_receivables": 1485241, "inventory": null, "other_current_assets": null, "total_current_assets": 3743397, "net_ppe": null, "goodwill": null, "intangible_assets": 4105261, "goodwill_and_intangibles": 4105261, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4174472, "total_assets": 7917869, "short_term_debt": 2435007, "accounts_payable": 310800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3285162, "long_term_debt": 19078367, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19078367, "total_liabilities": 22363529, "total_debt": 21513374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65318730, "total_equity": -14445660, "shares_outstanding": 44226635, "operating_cash_flow": -12550764, "stock_based_compensation": 85338, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 662550, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14605219, "free_cash_flow": -11888214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13178956", "ebitda": "-13155412", "netIncome": "-16560389", "grossProfit": "-4606887", "depreciation": "None", "totalRevenue": "2809398", "costOfRevenue": "7416285", "interestIncome": "None", "incomeBeforeTax": "-17114406", "interestExpense": "63332", "operatingIncome": "-13178956", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-554017", "reportedCurrency": "USD", "netInterestIncome": "-63332", "nonInterestIncome": "None", "operatingExpenses": "8572069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "796038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7416285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23544", "sellingGeneralAndAdministrative": "794029", "netIncomeFromContinuingOperations": "-16560389" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45746", "currentDebt": "None", "investments": "None", "totalAssets": "7917869", "longTermDebt": "19078367", "shortTermDebt": "2435007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4105261", "reportedCurrency": "USD", "retainedEarnings": "-65318730", "totalLiabilities": "22363529", "otherCurrentAssets": "8435", "totalCurrentAssets": "3743397", "currentLongTermDebt": "2435007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1485241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4174472", "currentAccountsPayable": "310800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21513374", "totalShareholderEquity": "-14445660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366299", "totalCurrentLiabilities": "3285162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19078367", "cashAndShortTermInvestments": "2249721", "commonStockSharesOutstanding": "44226635", "intangibleAssetsExcludingGoodwill": "4105261", "cashAndCashEquivalentsAtCarryingValue": "2249721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16560389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12550764", "capitalExpenditures": "662550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14605219", "cashflowFromInvestment": "-662550", "stockBasedCompensation": "85338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1025590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 30565605, "cost_of_revenue": 8940864, "gross_profit": 21624741, "ebit": -16225645, "ebitda": -13654266, "pretax_income": -19202953, "tax_provision": -488940, "net_income": -19691893, "net_income_to_common": -19691893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478983, "total_current_assets": 5344435, "total_assets": 12654032, "short_term_debt": 11889069, "long_term_debt": null, "total_debt": 11889069, "total_liabilities": 19616645, "total_equity": -6962613, "shares_outstanding": null, "goodwill_and_intangibles": 6730154 }, "cash_flow": { "operating_cash_flow": -21066489, "capital_expenditure": 3003635, "free_cash_flow": -18062854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156844, "ticker_id": 7959, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16225645", "ebitda": "-13654266", "netIncome": "-19691893", "grossProfit": "21624741", "depreciation": "None", "totalRevenue": "30565605", "costOfRevenue": "8940864", "interestIncome": "None", "incomeBeforeTax": "-19202953", "interestExpense": "1013462", "operatingIncome": "-23607487", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-488940", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45232228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2108417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8940864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571379", "sellingGeneralAndAdministrative": "10656522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137820", "currentDebt": "None", "investments": "None", "totalAssets": "12654032", "longTermDebt": "None", "shortTermDebt": "11889069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6730154", "reportedCurrency": "None", "retainedEarnings": "-194657170", "totalLiabilities": "19616645", "otherCurrentAssets": "1749949", "totalCurrentAssets": "5344435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3115503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7309597", "currentAccountsPayable": "2364291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11889069", "totalShareholderEquity": "-6962613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4490614", "totalCurrentLiabilities": "19616646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "478983", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "6730154", "cashAndCashEquivalentsAtCarryingValue": "478983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19691893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21066489", "capitalExpenditures": "3003635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19143297", "cashflowFromInvestment": "-1032581", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371842", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30565605, "cost_of_revenue": 8940864, "gross_profit": 21624741, "research_and_development": 2108417, "selling_general_admin": 10656522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16225645, "depreciation_amortisation": 2571379, "ebitda": -13654266, "interest_expense": 1013462, "interest_income": null, "other_non_operating": null, "pretax_income": -19202953, "tax_provision": -488940, "effective_tax_rate": null, "net_income": -19691893, "net_income_continuing_ops": null, "net_income_to_common": -19691893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478983, "short_term_investments": null, "net_receivables": 3115503, "inventory": null, "other_current_assets": null, "total_current_assets": 5344435, "net_ppe": null, "goodwill": null, "intangible_assets": 6730154, "goodwill_and_intangibles": 6730154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7309597, "total_assets": 12654032, "short_term_debt": 11889069, "accounts_payable": 2364291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19616646, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 19616645, "total_debt": 11889069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194657170, "total_equity": -6962613, "shares_outstanding": null, "operating_cash_flow": -21066489, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3003635, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1032581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19143297, "free_cash_flow": -18062854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16225645", "ebitda": "-13654266", "netIncome": "-19691893", "grossProfit": "21624741", "depreciation": "None", "totalRevenue": "30565605", "costOfRevenue": "8940864", "interestIncome": "None", "incomeBeforeTax": "-19202953", "interestExpense": "1013462", "operatingIncome": "-23607487", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-488940", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45232228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2108417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8940864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571379", "sellingGeneralAndAdministrative": "10656522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137820", "currentDebt": "None", "investments": "None", "totalAssets": "12654032", "longTermDebt": "None", "shortTermDebt": "11889069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6730154", "reportedCurrency": "None", "retainedEarnings": "-194657170", "totalLiabilities": "19616645", "otherCurrentAssets": "1749949", "totalCurrentAssets": "5344435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3115503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7309597", "currentAccountsPayable": "2364291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11889069", "totalShareholderEquity": "-6962613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4490614", "totalCurrentLiabilities": "19616646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "478983", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "6730154", "cashAndCashEquivalentsAtCarryingValue": "478983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19691893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21066489", "capitalExpenditures": "3003635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19143297", "cashflowFromInvestment": "-1032581", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371842", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478983, "total_current_assets": 5344435, "total_assets": 12654032, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19616645, "total_equity": -6962613, "shares_outstanding": 55318354, "goodwill_and_intangibles": 6730154 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156845, "ticker_id": 7959, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12654032", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6730154", "reportedCurrency": "USD", "retainedEarnings": "-194657170", "totalLiabilities": "19616645", "otherCurrentAssets": "None", "totalCurrentAssets": "5344435", "currentLongTermDebt": "11889069", "longTermInvestments": "134475", "shortTermInvestments": "None", "currentNetReceivables": "3020898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7309597", "currentAccountsPayable": "2364291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6962613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19616646", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "478983", "commonStockSharesOutstanding": "55318354", "intangibleAssetsExcludingGoodwill": "6730154", "cashAndCashEquivalentsAtCarryingValue": "478983", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478983, "short_term_investments": null, "net_receivables": 3020898, "inventory": null, "other_current_assets": null, "total_current_assets": 5344435, "net_ppe": null, "goodwill": null, "intangible_assets": 6730154, "goodwill_and_intangibles": 6730154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7309597, "total_assets": 12654032, "short_term_debt": null, "accounts_payable": 2364291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19616646, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 19616645, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194657170, "total_equity": -6962613, "shares_outstanding": 55318354, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12654032", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6730154", "reportedCurrency": "USD", "retainedEarnings": "-194657170", "totalLiabilities": "19616645", "otherCurrentAssets": "None", "totalCurrentAssets": "5344435", "currentLongTermDebt": "11889069", "longTermInvestments": "134475", "shortTermInvestments": "None", "currentNetReceivables": "3020898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7309597", "currentAccountsPayable": "2364291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6962613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19616646", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "478983", "commonStockSharesOutstanding": "55318354", "intangibleAssetsExcludingGoodwill": "6730154", "cashAndCashEquivalentsAtCarryingValue": "478983", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 17973748, "cost_of_revenue": 12820835, "gross_profit": 5152913, "ebit": -27821242, "ebitda": -27674981, "pretax_income": -27033898, "tax_provision": 488940, "net_income": -26544958, "net_income_to_common": -26544958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 869081, "total_current_assets": 5755048, "total_assets": 13403906, "short_term_debt": 9329551, "long_term_debt": null, "total_debt": 9329551, "total_liabilities": 21408280, "total_equity": -8004374, "shares_outstanding": 35745864, "goodwill_and_intangibles": 7074524 }, "cash_flow": { "operating_cash_flow": -15916911, "capital_expenditure": 127236, "free_cash_flow": -15789675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156847, "ticker_id": 7959, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27821242", "ebitda": "-27674981", "netIncome": "-26544958", "grossProfit": "5152913", "depreciation": "None", "totalRevenue": "17973748", "costOfRevenue": "12820835", "interestIncome": "None", "incomeBeforeTax": "-27033898", "interestExpense": "1176502", "operatingIncome": "-19997067", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "488940", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25149980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2277688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12820835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146261", "sellingGeneralAndAdministrative": "2509339", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115636", "currentDebt": "None", "investments": "None", "totalAssets": "13403906", "longTermDebt": "None", "shortTermDebt": "9329551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7074524", "reportedCurrency": "None", "retainedEarnings": "-174965279", "totalLiabilities": "21408280", "otherCurrentAssets": "2411888", "totalCurrentAssets": "5755048", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2474079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7648858", "currentAccountsPayable": "4227424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9329551", "totalShareholderEquity": "-8004374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7851305", "totalCurrentLiabilities": "21408280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "869081", "commonStockSharesOutstanding": "35745864", "intangibleAssetsExcludingGoodwill": "7074524", "cashAndCashEquivalentsAtCarryingValue": "869081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26544958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15916911", "capitalExpenditures": "127236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20734434", "cashflowFromInvestment": "-2232766", "stockBasedCompensation": "7824176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17973748, "cost_of_revenue": 12820835, "gross_profit": 5152913, "research_and_development": 2277688, "selling_general_admin": 2509339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27821242, "depreciation_amortisation": 146261, "ebitda": -27674981, "interest_expense": 1176502, "interest_income": null, "other_non_operating": null, "pretax_income": -27033898, "tax_provision": 488940, "effective_tax_rate": null, "net_income": -26544958, "net_income_continuing_ops": null, "net_income_to_common": -26544958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 869081, "short_term_investments": null, "net_receivables": 2474079, "inventory": null, "other_current_assets": null, "total_current_assets": 5755048, "net_ppe": null, "goodwill": null, "intangible_assets": 7074524, "goodwill_and_intangibles": 7074524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7648858, "total_assets": 13403906, "short_term_debt": 9329551, "accounts_payable": 4227424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21408280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 21408280, "total_debt": 9329551, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174965279, "total_equity": -8004374, "shares_outstanding": 35745864, "operating_cash_flow": -15916911, "stock_based_compensation": 7824176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127236, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2232766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20734434, "free_cash_flow": -15789675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27821242", "ebitda": "-27674981", "netIncome": "-26544958", "grossProfit": "5152913", "depreciation": "None", "totalRevenue": "17973748", "costOfRevenue": "12820835", "interestIncome": "None", "incomeBeforeTax": "-27033898", "interestExpense": "1176502", "operatingIncome": "-19997067", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "488940", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25149980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2277688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12820835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146261", "sellingGeneralAndAdministrative": "2509339", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115636", "currentDebt": "None", "investments": "None", "totalAssets": "13403906", "longTermDebt": "None", "shortTermDebt": "9329551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7074524", "reportedCurrency": "None", "retainedEarnings": "-174965279", "totalLiabilities": "21408280", "otherCurrentAssets": "2411888", "totalCurrentAssets": "5755048", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2474079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7648858", "currentAccountsPayable": "4227424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9329551", "totalShareholderEquity": "-8004374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7851305", "totalCurrentLiabilities": "21408280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "869081", "commonStockSharesOutstanding": "35745864", "intangibleAssetsExcludingGoodwill": "7074524", "cashAndCashEquivalentsAtCarryingValue": "869081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26544958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15916911", "capitalExpenditures": "127236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20734434", "cashflowFromInvestment": "-2232766", "stockBasedCompensation": "7824176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 869081, "total_current_assets": 5755048, "total_assets": 13403906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21408280, "total_equity": -8004374, "shares_outstanding": 44226639, "goodwill_and_intangibles": 7074525 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156848, "ticker_id": 7959, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13403906", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7074525", "reportedCurrency": "USD", "retainedEarnings": "-174965279", "totalLiabilities": "21408280", "otherCurrentAssets": "None", "totalCurrentAssets": "5755048", "currentLongTermDebt": "9329551", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2638591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7648858", "currentAccountsPayable": "4227424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8004374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95410", "totalCurrentLiabilities": "21408280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "869081", "commonStockSharesOutstanding": "44226639", "intangibleAssetsExcludingGoodwill": "7074525", "cashAndCashEquivalentsAtCarryingValue": "869081", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 869081, "short_term_investments": null, "net_receivables": 2638591, "inventory": null, "other_current_assets": null, "total_current_assets": 5755048, "net_ppe": null, "goodwill": null, "intangible_assets": 7074525, "goodwill_and_intangibles": 7074525, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7648858, "total_assets": 13403906, "short_term_debt": null, "accounts_payable": 4227424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21408280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 21408280, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174965279, "total_equity": -8004374, "shares_outstanding": 44226639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13403906", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7074525", "reportedCurrency": "USD", "retainedEarnings": "-174965279", "totalLiabilities": "21408280", "otherCurrentAssets": "None", "totalCurrentAssets": "5755048", "currentLongTermDebt": "9329551", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2638591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7648858", "currentAccountsPayable": "4227424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8004374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95410", "totalCurrentLiabilities": "21408280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "869081", "commonStockSharesOutstanding": "44226639", "intangibleAssetsExcludingGoodwill": "7074525", "cashAndCashEquivalentsAtCarryingValue": "869081", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 15211910, "cost_of_revenue": 5180917, "gross_profit": 10030993, "ebit": -11029052, "ebitda": -10972875, "pretax_income": -14228116, "tax_provision": 814469, "net_income": -13413646, "net_income_to_common": -13413646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800735, "total_current_assets": 10798152, "total_assets": 17560043, "short_term_debt": 50615219, "long_term_debt": null, "total_debt": 50615219, "total_liabilities": 86330061, "total_equity": -68770018, "shares_outstanding": 1502904, "goodwill_and_intangibles": 6168535 }, "cash_flow": { "operating_cash_flow": -9649759, "capital_expenditure": 171099, "free_cash_flow": -9478660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156849, "ticker_id": 7959, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11029052", "ebitda": "-10972875", "netIncome": "-13413646", "grossProfit": "10030993", "depreciation": "None", "totalRevenue": "15211910", "costOfRevenue": "5180917", "interestIncome": "None", "incomeBeforeTax": "-14228116", "interestExpense": "None", "operatingIncome": "-11029053", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "814469", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21060046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56177", "sellingGeneralAndAdministrative": "2123803", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65280", "currentDebt": "None", "investments": "None", "totalAssets": "17560043", "longTermDebt": "None", "shortTermDebt": "50615219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6168535", "reportedCurrency": "None", "retainedEarnings": "-148420321", "totalLiabilities": "86330061", "otherCurrentAssets": "2301429", "totalCurrentAssets": "10798152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7695988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761891", "currentAccountsPayable": "3373487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73175343", "totalShareholderEquity": "-68770018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223505", "totalCurrentLiabilities": "63769937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22560124", "cashAndShortTermInvestments": "800735", "commonStockSharesOutstanding": "1502904", "intangibleAssetsExcludingGoodwill": "6168535", "cashAndCashEquivalentsAtCarryingValue": "800735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13413646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9649759", "capitalExpenditures": "171099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9048433", "cashflowFromInvestment": "-1375862", "stockBasedCompensation": "617876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15211910, "cost_of_revenue": 5180917, "gross_profit": 10030993, "research_and_development": 890389, "selling_general_admin": 2123803, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11029052, "depreciation_amortisation": 56177, "ebitda": -10972875, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14228116, "tax_provision": 814469, "effective_tax_rate": null, "net_income": -13413646, "net_income_continuing_ops": null, "net_income_to_common": -13413646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800735, "short_term_investments": null, "net_receivables": 7695988, "inventory": null, "other_current_assets": null, "total_current_assets": 10798152, "net_ppe": null, "goodwill": null, "intangible_assets": 6168535, "goodwill_and_intangibles": 6168535, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6761891, "total_assets": 17560043, "short_term_debt": 50615219, "accounts_payable": 3373487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63769937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22560124, "total_liabilities": 86330061, "total_debt": 50615219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148420321, "total_equity": -68770018, "shares_outstanding": 1502904, "operating_cash_flow": -9649759, "stock_based_compensation": 617876, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1375862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9048433, "free_cash_flow": -9478660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11029052", "ebitda": "-10972875", "netIncome": "-13413646", "grossProfit": "10030993", "depreciation": "None", "totalRevenue": "15211910", "costOfRevenue": "5180917", "interestIncome": "None", "incomeBeforeTax": "-14228116", "interestExpense": "None", "operatingIncome": "-11029053", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "814469", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21060046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56177", "sellingGeneralAndAdministrative": "2123803", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65280", "currentDebt": "None", "investments": "None", "totalAssets": "17560043", "longTermDebt": "None", "shortTermDebt": "50615219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6168535", "reportedCurrency": "None", "retainedEarnings": "-148420321", "totalLiabilities": "86330061", "otherCurrentAssets": "2301429", "totalCurrentAssets": "10798152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7695988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761891", "currentAccountsPayable": "3373487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73175343", "totalShareholderEquity": "-68770018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223505", "totalCurrentLiabilities": "63769937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22560124", "cashAndShortTermInvestments": "800735", "commonStockSharesOutstanding": "1502904", "intangibleAssetsExcludingGoodwill": "6168535", "cashAndCashEquivalentsAtCarryingValue": "800735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13413646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9649759", "capitalExpenditures": "171099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9048433", "cashflowFromInvestment": "-1375862", "stockBasedCompensation": "617876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 15211910, "cost_of_revenue": 5180917, "gross_profit": 10030993, "ebit": -11029052, "ebitda": -10972875, "pretax_income": -14228116, "tax_provision": -814469, "net_income": -13413646, "net_income_to_common": -13413646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800735, "total_current_assets": 10798152, "total_assets": 17560043, "short_term_debt": 50615219, "long_term_debt": 22560124, "total_debt": 73175343, "total_liabilities": 86330061, "total_equity": -68770018, "shares_outstanding": 1502904, "goodwill_and_intangibles": 6168535 }, "cash_flow": { "operating_cash_flow": -19299518, "capital_expenditure": 342198, "free_cash_flow": -18957320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156850, "ticker_id": 7959, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11029052", "ebitda": "-10972875", "netIncome": "-13413646", "grossProfit": "10030993", "depreciation": "None", "totalRevenue": "15211910", "costOfRevenue": "5180917", "interestIncome": "None", "incomeBeforeTax": "-14228116", "interestExpense": "1810056", "operatingIncome": "-11029053", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-814469", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21060046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56177", "sellingGeneralAndAdministrative": "4247606", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65280", "currentDebt": "None", "investments": "None", "totalAssets": "17560043", "longTermDebt": "22560124", "shortTermDebt": "50615219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6168535", "reportedCurrency": "USD", "retainedEarnings": "-148420321", "totalLiabilities": "86330061", "otherCurrentAssets": "2301429", "totalCurrentAssets": "10798152", "currentLongTermDebt": "50615219", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7695988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761891", "currentAccountsPayable": "3373487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73175343", "totalShareholderEquity": "-68770018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223505", "totalCurrentLiabilities": "63769937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22560124", "cashAndShortTermInvestments": "800735", "commonStockSharesOutstanding": "1502904", "intangibleAssetsExcludingGoodwill": "6168535", "cashAndCashEquivalentsAtCarryingValue": "800735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26827292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19299518", "capitalExpenditures": "342198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18096866", "cashflowFromInvestment": "-2751724", "stockBasedCompensation": "1235752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15211910, "cost_of_revenue": 5180917, "gross_profit": 10030993, "research_and_development": 890389, "selling_general_admin": 4247606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11029052, "depreciation_amortisation": 56177, "ebitda": -10972875, "interest_expense": 1810056, "interest_income": null, "other_non_operating": null, "pretax_income": -14228116, "tax_provision": -814469, "effective_tax_rate": null, "net_income": -13413646, "net_income_continuing_ops": null, "net_income_to_common": -13413646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800735, "short_term_investments": null, "net_receivables": 7695988, "inventory": null, "other_current_assets": null, "total_current_assets": 10798152, "net_ppe": null, "goodwill": null, "intangible_assets": 6168535, "goodwill_and_intangibles": 6168535, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6761891, "total_assets": 17560043, "short_term_debt": 50615219, "accounts_payable": 3373487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63769937, "long_term_debt": 22560124, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22560124, "total_liabilities": 86330061, "total_debt": 73175343, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148420321, "total_equity": -68770018, "shares_outstanding": 1502904, "operating_cash_flow": -19299518, "stock_based_compensation": 1235752, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342198, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2751724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18096866, "free_cash_flow": -18957320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11029052", "ebitda": "-10972875", "netIncome": "-13413646", "grossProfit": "10030993", "depreciation": "None", "totalRevenue": "15211910", "costOfRevenue": "5180917", "interestIncome": "None", "incomeBeforeTax": "-14228116", "interestExpense": "1810056", "operatingIncome": "-11029053", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-814469", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21060046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56177", "sellingGeneralAndAdministrative": "4247606", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65280", "currentDebt": "None", "investments": "None", "totalAssets": "17560043", "longTermDebt": "22560124", "shortTermDebt": "50615219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6168535", "reportedCurrency": "USD", "retainedEarnings": "-148420321", "totalLiabilities": "86330061", "otherCurrentAssets": "2301429", "totalCurrentAssets": "10798152", "currentLongTermDebt": "50615219", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7695988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761891", "currentAccountsPayable": "3373487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73175343", "totalShareholderEquity": "-68770018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8223505", "totalCurrentLiabilities": "63769937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22560124", "cashAndShortTermInvestments": "800735", "commonStockSharesOutstanding": "1502904", "intangibleAssetsExcludingGoodwill": "6168535", "cashAndCashEquivalentsAtCarryingValue": "800735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26827292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19299518", "capitalExpenditures": "342198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18096866", "cashflowFromInvestment": "-2751724", "stockBasedCompensation": "1235752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 15211910, "cost_of_revenue": 5180917, "gross_profit": 10030993, "ebit": -11029052, "ebitda": -10972875, "pretax_income": -14228116, "tax_provision": 814469, "net_income": -13413646, "net_income_to_common": -13413646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800735, "total_current_assets": 10798152, "total_assets": 17560043, "short_term_debt": 50615219, "long_term_debt": null, "total_debt": 50615219, "total_liabilities": 86330061, "total_equity": -68770018, "shares_outstanding": 1502904, "goodwill_and_intangibles": 6168534 }, "cash_flow": { "operating_cash_flow": -9649759, "capital_expenditure": 171099, "free_cash_flow": -9478660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156852, "ticker_id": 7959, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11029052", "ebitda": "-10972875", "netIncome": "-13413646", "grossProfit": "10030993", "depreciation": "None", "totalRevenue": "15211910", "costOfRevenue": "5180917", "interestIncome": "None", "incomeBeforeTax": "-14228116", "interestExpense": "None", "operatingIncome": "-11029053", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "814469", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21060046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56177", "sellingGeneralAndAdministrative": "2123803", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65280", "currentDebt": "None", "investments": "None", "totalAssets": "17560043", "longTermDebt": "None", "shortTermDebt": "50615219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6168534", "reportedCurrency": "None", "retainedEarnings": "-148420321", "totalLiabilities": "86330061", "otherCurrentAssets": "4469525", "totalCurrentAssets": "10798152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5527892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761891", "currentAccountsPayable": "3373487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73175343", "totalShareholderEquity": "-68770018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9781231", "totalCurrentLiabilities": "63769937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22560124", "cashAndShortTermInvestments": "800735", "commonStockSharesOutstanding": "1502904", "intangibleAssetsExcludingGoodwill": "6168534", "cashAndCashEquivalentsAtCarryingValue": "800735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13413646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9649759", "capitalExpenditures": "171099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9048433", "cashflowFromInvestment": "-1375862", "stockBasedCompensation": "617876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15211910, "cost_of_revenue": 5180917, "gross_profit": 10030993, "research_and_development": 890389, "selling_general_admin": 2123803, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11029052, "depreciation_amortisation": 56177, "ebitda": -10972875, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14228116, "tax_provision": 814469, "effective_tax_rate": null, "net_income": -13413646, "net_income_continuing_ops": null, "net_income_to_common": -13413646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800735, "short_term_investments": null, "net_receivables": 5527892, "inventory": null, "other_current_assets": null, "total_current_assets": 10798152, "net_ppe": null, "goodwill": null, "intangible_assets": 6168534, "goodwill_and_intangibles": 6168534, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6761891, "total_assets": 17560043, "short_term_debt": 50615219, "accounts_payable": 3373487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63769937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22560124, "total_liabilities": 86330061, "total_debt": 50615219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148420321, "total_equity": -68770018, "shares_outstanding": 1502904, "operating_cash_flow": -9649759, "stock_based_compensation": 617876, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1375862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9048433, "free_cash_flow": -9478660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11029052", "ebitda": "-10972875", "netIncome": "-13413646", "grossProfit": "10030993", "depreciation": "None", "totalRevenue": "15211910", "costOfRevenue": "5180917", "interestIncome": "None", "incomeBeforeTax": "-14228116", "interestExpense": "None", "operatingIncome": "-11029053", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "814469", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21060046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56177", "sellingGeneralAndAdministrative": "2123803", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65280", "currentDebt": "None", "investments": "None", "totalAssets": "17560043", "longTermDebt": "None", "shortTermDebt": "50615219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6168534", "reportedCurrency": "None", "retainedEarnings": "-148420321", "totalLiabilities": "86330061", "otherCurrentAssets": "4469525", "totalCurrentAssets": "10798152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5527892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761891", "currentAccountsPayable": "3373487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73175343", "totalShareholderEquity": "-68770018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9781231", "totalCurrentLiabilities": "63769937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22560124", "cashAndShortTermInvestments": "800735", "commonStockSharesOutstanding": "1502904", "intangibleAssetsExcludingGoodwill": "6168534", "cashAndCashEquivalentsAtCarryingValue": "800735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13413646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9649759", "capitalExpenditures": "171099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9048433", "cashflowFromInvestment": "-1375862", "stockBasedCompensation": "617876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 8037732, "cost_of_revenue": 4447211, "gross_profit": 3590522, "ebit": -8295109, "ebitda": -8269412, "pretax_income": -12055251, "tax_provision": -111050, "net_income": -11944202, "net_income_to_common": -11944202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2230354, "total_current_assets": 4548870, "total_assets": 9619574, "short_term_debt": 13197432, "long_term_debt": 35483738, "total_debt": 48681170, "total_liabilities": 54236608, "total_equity": -44617034, "shares_outstanding": 47091222, "goodwill_and_intangibles": 4707830 }, "cash_flow": { "operating_cash_flow": -19452294, "capital_expenditure": 287760, "free_cash_flow": -19164534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156853, "ticker_id": 7959, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8295109", "ebitda": "-8269412", "netIncome": "-11944202", "grossProfit": "3590522", "depreciation": "None", "totalRevenue": "8037732", "costOfRevenue": "4447211", "interestIncome": "None", "incomeBeforeTax": "-12055251", "interestExpense": "1309998", "operatingIncome": "-8295109", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-111050", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11885630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25697", "sellingGeneralAndAdministrative": "1786790", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65249", "currentDebt": "None", "investments": "None", "totalAssets": "9619574", "longTermDebt": "35483738", "shortTermDebt": "13197432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4707830", "reportedCurrency": "USD", "retainedEarnings": "-121593028", "totalLiabilities": "54236608", "otherCurrentAssets": "407714", "totalCurrentAssets": "4548870", "currentLongTermDebt": "13197432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1910802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5070704", "currentAccountsPayable": "1587837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48681170", "totalShareholderEquity": "-44617034", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2899239", "totalCurrentLiabilities": "18752870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35483738", "cashAndShortTermInvestments": "2230354", "commonStockSharesOutstanding": "47091222", "intangibleAssetsExcludingGoodwill": "4707830", "cashAndCashEquivalentsAtCarryingValue": "2230354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23888404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19452294", "capitalExpenditures": "287760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21441439", "cashflowFromInvestment": "-1442059", "stockBasedCompensation": "39674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8037732, "cost_of_revenue": 4447211, "gross_profit": 3590522, "research_and_development": 672655, "selling_general_admin": 1786790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8295109, "depreciation_amortisation": 25697, "ebitda": -8269412, "interest_expense": 1309998, "interest_income": null, "other_non_operating": null, "pretax_income": -12055251, "tax_provision": -111050, "effective_tax_rate": null, "net_income": -11944202, "net_income_continuing_ops": null, "net_income_to_common": -11944202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2230354, "short_term_investments": null, "net_receivables": 1910802, "inventory": null, "other_current_assets": null, "total_current_assets": 4548870, "net_ppe": null, "goodwill": null, "intangible_assets": 4707830, "goodwill_and_intangibles": 4707830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5070704, "total_assets": 9619574, "short_term_debt": 13197432, "accounts_payable": 1587837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18752870, "long_term_debt": 35483738, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35483738, "total_liabilities": 54236608, "total_debt": 48681170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121593028, "total_equity": -44617034, "shares_outstanding": 47091222, "operating_cash_flow": -19452294, "stock_based_compensation": 39674, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1442059, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21441439, "free_cash_flow": -19164534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8295109", "ebitda": "-8269412", "netIncome": "-11944202", "grossProfit": "3590522", "depreciation": "None", "totalRevenue": "8037732", "costOfRevenue": "4447211", "interestIncome": "None", "incomeBeforeTax": "-12055251", "interestExpense": "1309998", "operatingIncome": "-8295109", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-111050", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11885630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25697", "sellingGeneralAndAdministrative": "1786790", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65249", "currentDebt": "None", "investments": "None", "totalAssets": "9619574", "longTermDebt": "35483738", "shortTermDebt": "13197432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4707830", "reportedCurrency": "USD", "retainedEarnings": "-121593028", "totalLiabilities": "54236608", "otherCurrentAssets": "407714", "totalCurrentAssets": "4548870", "currentLongTermDebt": "13197432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1910802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5070704", "currentAccountsPayable": "1587837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48681170", "totalShareholderEquity": "-44617034", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2899239", "totalCurrentLiabilities": "18752870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35483738", "cashAndShortTermInvestments": "2230354", "commonStockSharesOutstanding": "47091222", "intangibleAssetsExcludingGoodwill": "4707830", "cashAndCashEquivalentsAtCarryingValue": "2230354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23888404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19452294", "capitalExpenditures": "287760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21441439", "cashflowFromInvestment": "-1442059", "stockBasedCompensation": "39674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 8037732, "cost_of_revenue": 4447211, "gross_profit": 3590522, "ebit": -8295109, "ebitda": -8269412, "pretax_income": -12055251, "tax_provision": 111050, "net_income": -11944202, "net_income_to_common": -11944202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2230354, "total_current_assets": 4548870, "total_assets": 9619574, "short_term_debt": 13197432, "long_term_debt": null, "total_debt": 13197432, "total_liabilities": 54236608, "total_equity": -44617034, "shares_outstanding": 47091222, "goodwill_and_intangibles": 4707830 }, "cash_flow": { "operating_cash_flow": -7689969, "capital_expenditure": 143880, "free_cash_flow": -7546089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156854, "ticker_id": 7959, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8295109", "ebitda": "-8269412", "netIncome": "-11944202", "grossProfit": "3590522", "depreciation": "None", "totalRevenue": "8037732", "costOfRevenue": "4447211", "interestIncome": "None", "incomeBeforeTax": "-12055251", "interestExpense": "None", "operatingIncome": "-8295109", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "111050", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11885630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25697", "sellingGeneralAndAdministrative": "893395", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65249", "currentDebt": "None", "investments": "None", "totalAssets": "9619574", "longTermDebt": "None", "shortTermDebt": "13197432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4707830", "reportedCurrency": "None", "retainedEarnings": "-121593028", "totalLiabilities": "54236608", "otherCurrentAssets": "407714", "totalCurrentAssets": "4548870", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1910802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5070704", "currentAccountsPayable": "1587837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48681170", "totalShareholderEquity": "-44617034", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2899239", "totalCurrentLiabilities": "18752870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35483738", "cashAndShortTermInvestments": "2230354", "commonStockSharesOutstanding": "47091222", "intangibleAssetsExcludingGoodwill": "4707830", "cashAndCashEquivalentsAtCarryingValue": "2230354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11944202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7689969", "capitalExpenditures": "143880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8476327", "cashflowFromInvestment": "-570082", "stockBasedCompensation": "19837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8037732, "cost_of_revenue": 4447211, "gross_profit": 3590522, "research_and_development": 672655, "selling_general_admin": 893395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8295109, "depreciation_amortisation": 25697, "ebitda": -8269412, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12055251, "tax_provision": 111050, "effective_tax_rate": null, "net_income": -11944202, "net_income_continuing_ops": null, "net_income_to_common": -11944202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2230354, "short_term_investments": null, "net_receivables": 1910802, "inventory": null, "other_current_assets": null, "total_current_assets": 4548870, "net_ppe": null, "goodwill": null, "intangible_assets": 4707830, "goodwill_and_intangibles": 4707830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5070704, "total_assets": 9619574, "short_term_debt": 13197432, "accounts_payable": 1587837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18752870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35483738, "total_liabilities": 54236608, "total_debt": 13197432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121593028, "total_equity": -44617034, "shares_outstanding": 47091222, "operating_cash_flow": -7689969, "stock_based_compensation": 19837, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8476327, "free_cash_flow": -7546089, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8295109", "ebitda": "-8269412", "netIncome": "-11944202", "grossProfit": "3590522", "depreciation": "None", "totalRevenue": "8037732", "costOfRevenue": "4447211", "interestIncome": "None", "incomeBeforeTax": "-12055251", "interestExpense": "None", "operatingIncome": "-8295109", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "111050", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11885630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "672655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25697", "sellingGeneralAndAdministrative": "893395", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65249", "currentDebt": "None", "investments": "None", "totalAssets": "9619574", "longTermDebt": "None", "shortTermDebt": "13197432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4707830", "reportedCurrency": "None", "retainedEarnings": "-121593028", "totalLiabilities": "54236608", "otherCurrentAssets": "407714", "totalCurrentAssets": "4548870", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1910802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5070704", "currentAccountsPayable": "1587837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48681170", "totalShareholderEquity": "-44617034", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2899239", "totalCurrentLiabilities": "18752870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35483738", "cashAndShortTermInvestments": "2230354", "commonStockSharesOutstanding": "47091222", "intangibleAssetsExcludingGoodwill": "4707830", "cashAndCashEquivalentsAtCarryingValue": "2230354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11944202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7689969", "capitalExpenditures": "143880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8476327", "cashflowFromInvestment": "-570082", "stockBasedCompensation": "19837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 6815620, "cost_of_revenue": 3978626, "gross_profit": 2836995, "ebit": -5819123, "ebitda": -5805392, "pretax_income": -8137219, "tax_provision": -86376, "net_income": -8050844, "net_income_to_common": -8050844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587150, "total_current_assets": 2586144, "total_assets": 7337471, "short_term_debt": 16227082, "long_term_debt": 9380301, "total_debt": 25607383, "total_liabilities": 29906134, "total_equity": -22568663, "shares_outstanding": 44226635, "goodwill_and_intangibles": 4624179 }, "cash_flow": { "operating_cash_flow": -14170789, "capital_expenditure": 54190, "free_cash_flow": -14116599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156855, "ticker_id": 7959, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5819123", "ebitda": "-5805392", "netIncome": "-8050844", "grossProfit": "2836995", "depreciation": "None", "totalRevenue": "6815620", "costOfRevenue": "3978626", "interestIncome": "None", "incomeBeforeTax": "-8137219", "interestExpense": "1030094", "operatingIncome": "-5819123", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-86376", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8656117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3978626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13731", "sellingGeneralAndAdministrative": "1031838", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56798", "currentDebt": "None", "investments": "None", "totalAssets": "7337471", "longTermDebt": "9380301", "shortTermDebt": "16227082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4624179", "reportedCurrency": "USD", "retainedEarnings": "-97704625", "totalLiabilities": "29906134", "otherCurrentAssets": "110299", "totalCurrentAssets": "2586144", "currentLongTermDebt": "16227082", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4751327", "currentAccountsPayable": "1010469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25607383", "totalShareholderEquity": "-22568663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017573", "totalCurrentLiabilities": "20525833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380301", "cashAndShortTermInvestments": "587150", "commonStockSharesOutstanding": "44226635", "intangibleAssetsExcludingGoodwill": "4624179", "cashAndCashEquivalentsAtCarryingValue": "587150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16101688", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14170789", "capitalExpenditures": "54190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15050541", "cashflowFromInvestment": "-1175638", "stockBasedCompensation": "34150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6815620, "cost_of_revenue": 3978626, "gross_profit": 2836995, "research_and_development": 591328, "selling_general_admin": 1031838, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5819123, "depreciation_amortisation": 13731, "ebitda": -5805392, "interest_expense": 1030094, "interest_income": null, "other_non_operating": null, "pretax_income": -8137219, "tax_provision": -86376, "effective_tax_rate": null, "net_income": -8050844, "net_income_continuing_ops": null, "net_income_to_common": -8050844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587150, "short_term_investments": null, "net_receivables": 1888695, "inventory": null, "other_current_assets": null, "total_current_assets": 2586144, "net_ppe": null, "goodwill": null, "intangible_assets": 4624179, "goodwill_and_intangibles": 4624179, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4751327, "total_assets": 7337471, "short_term_debt": 16227082, "accounts_payable": 1010469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20525833, "long_term_debt": 9380301, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9380301, "total_liabilities": 29906134, "total_debt": 25607383, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97704625, "total_equity": -22568663, "shares_outstanding": 44226635, "operating_cash_flow": -14170789, "stock_based_compensation": 34150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1175638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15050541, "free_cash_flow": -14116599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5819123", "ebitda": "-5805392", "netIncome": "-8050844", "grossProfit": "2836995", "depreciation": "None", "totalRevenue": "6815620", "costOfRevenue": "3978626", "interestIncome": "None", "incomeBeforeTax": "-8137219", "interestExpense": "1030094", "operatingIncome": "-5819123", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-86376", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8656117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3978626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13731", "sellingGeneralAndAdministrative": "1031838", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56798", "currentDebt": "None", "investments": "None", "totalAssets": "7337471", "longTermDebt": "9380301", "shortTermDebt": "16227082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4624179", "reportedCurrency": "USD", "retainedEarnings": "-97704625", "totalLiabilities": "29906134", "otherCurrentAssets": "110299", "totalCurrentAssets": "2586144", "currentLongTermDebt": "16227082", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4751327", "currentAccountsPayable": "1010469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25607383", "totalShareholderEquity": "-22568663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017573", "totalCurrentLiabilities": "20525833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380301", "cashAndShortTermInvestments": "587150", "commonStockSharesOutstanding": "44226635", "intangibleAssetsExcludingGoodwill": "4624179", "cashAndCashEquivalentsAtCarryingValue": "587150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16101688", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14170789", "capitalExpenditures": "54190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15050541", "cashflowFromInvestment": "-1175638", "stockBasedCompensation": "34150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 6815620, "cost_of_revenue": 3978626, "gross_profit": 2836995, "ebit": -5819123, "ebitda": -5805392, "pretax_income": -8137219, "tax_provision": 86376, "net_income": -8050844, "net_income_to_common": -8050844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587150, "total_current_assets": 2586144, "total_assets": 7337471, "short_term_debt": 16227082, "long_term_debt": null, "total_debt": 16227082, "total_liabilities": 29906134, "total_equity": -22568663, "shares_outstanding": 3837040, "goodwill_and_intangibles": 4624179 }, "cash_flow": { "operating_cash_flow": -5516862, "capital_expenditure": 27095, "free_cash_flow": -5489767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156857, "ticker_id": 7959, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5819123", "ebitda": "-5805392", "netIncome": "-8050844", "grossProfit": "2836995", "depreciation": "None", "totalRevenue": "6815620", "costOfRevenue": "3978626", "interestIncome": "None", "incomeBeforeTax": "-8137219", "interestExpense": "None", "operatingIncome": "-5819123", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86376", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8656117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3978626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13731", "sellingGeneralAndAdministrative": "515919", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56798", "currentDebt": "None", "investments": "None", "totalAssets": "7337471", "longTermDebt": "None", "shortTermDebt": "16227082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4624179", "reportedCurrency": "None", "retainedEarnings": "-97704625", "totalLiabilities": "29906134", "otherCurrentAssets": "110299", "totalCurrentAssets": "2586144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4751327", "currentAccountsPayable": "1010469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25607383", "totalShareholderEquity": "-22568663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017573", "totalCurrentLiabilities": "20525833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380301", "cashAndShortTermInvestments": "587150", "commonStockSharesOutstanding": "3837040", "intangibleAssetsExcludingGoodwill": "4624179", "cashAndCashEquivalentsAtCarryingValue": "587150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8050844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5516862", "capitalExpenditures": "27095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5891506", "cashflowFromInvestment": "-463818", "stockBasedCompensation": "17075", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6815620, "cost_of_revenue": 3978626, "gross_profit": 2836995, "research_and_development": 591328, "selling_general_admin": 515919, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5819123, "depreciation_amortisation": 13731, "ebitda": -5805392, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8137219, "tax_provision": 86376, "effective_tax_rate": null, "net_income": -8050844, "net_income_continuing_ops": null, "net_income_to_common": -8050844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587150, "short_term_investments": null, "net_receivables": 1888695, "inventory": null, "other_current_assets": null, "total_current_assets": 2586144, "net_ppe": null, "goodwill": null, "intangible_assets": 4624179, "goodwill_and_intangibles": 4624179, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4751327, "total_assets": 7337471, "short_term_debt": 16227082, "accounts_payable": 1010469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20525833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9380301, "total_liabilities": 29906134, "total_debt": 16227082, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97704625, "total_equity": -22568663, "shares_outstanding": 3837040, "operating_cash_flow": -5516862, "stock_based_compensation": 17075, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27095, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5891506, "free_cash_flow": -5489767, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5819123", "ebitda": "-5805392", "netIncome": "-8050844", "grossProfit": "2836995", "depreciation": "None", "totalRevenue": "6815620", "costOfRevenue": "3978626", "interestIncome": "None", "incomeBeforeTax": "-8137219", "interestExpense": "None", "operatingIncome": "-5819123", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86376", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8656117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3978626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13731", "sellingGeneralAndAdministrative": "515919", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56798", "currentDebt": "None", "investments": "None", "totalAssets": "7337471", "longTermDebt": "None", "shortTermDebt": "16227082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4624179", "reportedCurrency": "None", "retainedEarnings": "-97704625", "totalLiabilities": "29906134", "otherCurrentAssets": "110299", "totalCurrentAssets": "2586144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4751327", "currentAccountsPayable": "1010469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25607383", "totalShareholderEquity": "-22568663", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017573", "totalCurrentLiabilities": "20525833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380301", "cashAndShortTermInvestments": "587150", "commonStockSharesOutstanding": "3837040", "intangibleAssetsExcludingGoodwill": "4624179", "cashAndCashEquivalentsAtCarryingValue": "587150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8050844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5516862", "capitalExpenditures": "27095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5891506", "cashflowFromInvestment": "-463818", "stockBasedCompensation": "17075", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "income_statement": { "revenue": 3088112, "cost_of_revenue": 3181226, "gross_profit": -93113, "ebit": -7003816, "ebitda": -6993498, "pretax_income": -8256819, "tax_provision": -114715, "net_income": -8142104, "net_income_to_common": -8142104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 44226635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13569698, "capital_expenditure": 1544201, "free_cash_flow": -12025497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156858, "ticker_id": 7959, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:06:03.820507+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7003816", "ebitda": "-6993498", "netIncome": "-8142104", "grossProfit": "-93113", "depreciation": "None", "totalRevenue": "3088112", "costOfRevenue": "3181226", "interestIncome": "None", "incomeBeforeTax": "-8256819", "interestExpense": "422364", "operatingIncome": "-7003816", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-114715", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6910702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383731", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10318", "sellingGeneralAndAdministrative": "731573", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44226635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16284207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13569698", "capitalExpenditures": "1544201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4011694", "cashflowFromInvestment": "-335378", "stockBasedCompensation": "34690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3088112, "cost_of_revenue": 3181226, "gross_profit": -93113, "research_and_development": 383731, "selling_general_admin": 731573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7003816, "depreciation_amortisation": 10318, "ebitda": -6993498, "interest_expense": 422364, "interest_income": null, "other_non_operating": null, "pretax_income": -8256819, "tax_provision": -114715, "effective_tax_rate": null, "net_income": -8142104, "net_income_continuing_ops": null, "net_income_to_common": -8142104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 44226635, "operating_cash_flow": -13569698, "stock_based_compensation": 34690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1544201, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4011694, "free_cash_flow": -12025497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7003816", "ebitda": "-6993498", "netIncome": "-8142104", "grossProfit": "-93113", "depreciation": "None", "totalRevenue": "3088112", "costOfRevenue": "3181226", "interestIncome": "None", "incomeBeforeTax": "-8256819", "interestExpense": "422364", "operatingIncome": "-7003816", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-114715", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6910702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383731", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10318", "sellingGeneralAndAdministrative": "731573", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44226635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16284207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13569698", "capitalExpenditures": "1544201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4011694", "cashflowFromInvestment": "-335378", "stockBasedCompensation": "34690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }