{ "ticker": { "uuid": "af326a8a-d2bf-4e15-99a0-f41ae16a74e3", "symbol": "ACA", "name": "Arcosa Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/af326a8a-d2bf-4e15-99a0-f41ae16a74e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/af326a8a-d2bf-4e15-99a0-f41ae16a74e3/" }, "ticker_metadata": { "id": 66, "uuid": "af326a8a-d2bf-4e15-99a0-f41ae16a74e3", "symbol": "ACA", "name": "Arcosa Inc", "asset_type": "equity", "market_cap": 6242111000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Arcosa, Inc. provides infrastructure related products and solutions for the construction, energy and transportation markets in North America. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af326a8a-d2bf-4e15-99a0-f41ae16a74e3", "symbol": "ACA", "name": "Arcosa Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/af326a8a-d2bf-4e15-99a0-f41ae16a74e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/af326a8a-d2bf-4e15-99a0-f41ae16a74e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.19, "quality": 0.7, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 122.49, "market_cap": 6026508000, "pe_ratio": 27.0733, "earnings_yield": 0.0369, "ebitda_to_ev": 0.0752, "shareholder_yield": 0.0016, "roe": 0.0845, "piotroski_f_score": 8, "momentum_12_1": 0.4541, "volatility_252d": 0.3237 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.701679+00:00", "batch_id": "" }, "size": { "price_close": 122.49, "market_cap": 6026508000, "market_cap_usd": 6026508000, "enterprise_value": 7394408000, "shares_outstanding": 49200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.0733, "pb_ratio": 2.2888, "ptbv_ratio": 6.1133, "ps_ratio": 2.1347, "pcf_ratio": 14.5673, "pfcf_ratio": 10.2352, "ev_ebitda": 13.2897, "ev_ebit": 22.1721, "ev_sales": 2.6193, "ev_fcf": 12.5584, "earnings_yield": 0.0369, "fcf_yield": 0.0796, "price_to_sales": 2.1347, "price_to_book": 2.2888, "price_to_cashflow": 14.5673, "ebitda_to_ev": 0.0752, "sales_yield": 0.3818 }, "yield": { "dividend_yield": 0.0016, "buyback_yield": 0, "shareholder_yield": 0.0016, "debt_paydown_yield": null, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.2277, "operating_margin": 0.1181, "net_margin": 0.0788, "ebitda_margin": 0.1971, "fcf_margin": 0.2086, "roe": 0.0845, "roa": 0.0455, "roic": 0.0733, "roc_greenblatt": null, "asset_turnover": 0.5774, "cash_conversion": 2.6451, "accruals_ratio": -0.0391, "sbc_to_revenue": 0.0092, "piotroski_f_score": 8, "altman_z_score": 2.8441, "earnings_stability_5y": 0.6897, "revenue_stability_5y": 0.1739, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1314, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8571, "net_debt_to_ebitda": 2.4585, "debt_to_assets": 0.3111, "interest_coverage": 3.1914, "current_ratio": 2.315, "quick_ratio": 1.6001, "net_debt": 1367900000, "local_beta": 0.001, "volatility_252d": 0.3237, "volatility_60d": 0.6889, "max_drawdown_12m": -0.2102, "risk_adjusted_momentum": 1.4028 }, "growth": { "revenue_growth_1y": 0.0844, "revenue_growth_3y_cagr": 0.0874, "revenue_growth_5y_cagr": 0.083, "eps_growth_1y": 1.8502, "eps_growth_3y_cagr": -0.0535, "eps_growth_5y_cagr": 0.1435, "fcf_growth_1y": -0.0022, "book_value_growth_1y": 0.0756, "revenue_growth": 0.0844, "earnings_growth": 1.8502 }, "momentum": { "price_return_1m": -0.0573, "price_return_3m": 0.1192, "price_return_6m": 0.1427, "price_return_9m": 0.2563, "price_return_12m": 0.3707, "price_return_12m_ex1m": 0.4541, "momentum_6m": 0.1427, "momentum_12m": 0.3707, "momentum_12_1": 0.4541, "distance_from_52w_high": -0.0573, "distance_from_52w_low": 0.4662, "relative_strength": 0.2708 }, "raw_ttm": { "revenue_ttm": 2823100000, "gross_profit_ttm": 642700000, "ebit_ttm": 333500000, "ebitda_ttm": 556400000, "net_income_ttm": 222600000, "eps_diluted_ttm": 4.5244, "operating_cash_flow_ttm": 413700000, "capital_expenditure_ttm": 175100000, "fcf_ttm": 588800000, "dividends_paid_ttm": 9900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104500000, "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_current_liabilities": 489600000, "net_ppe": null, "total_assets": 4889700000, "total_debt": 1521100000, "total_equity": 2633000000, "net_working_capital": 498600000, "book_value_per_share": 53.5163, "retained_earnings": 982700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 985800000, "tangible_book_per_share": 20.0366 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 54, "rank_ptbv": 73, "rank_ps": 50, "rank_pcf": 63, "rank_ev_ebitda": 57, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 29 }, "composites": { "value_composite": 81, "quality_composite": 30, "momentum_composite": 19, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3647, "os_score": 0.48, "value_percentile": 0.19, "quality_percentile": 0.7, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3536, "ticker_id": 66, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.701679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.49, "market_cap": 6026508000, "market_cap_usd": 6026508000, "enterprise_value": 7394408000, "shares_outstanding": 49200000, "fx_rate_to_usd": null, "pe_ratio": 27.07326146, "pb_ratio": 2.28883707, "ptbv_ratio": 6.1133171, "ps_ratio": 2.1347129, "pcf_ratio": 14.56733865, "pfcf_ratio": 10.23523777, "ev_ebitda": 13.289734, "ev_ebit": 22.17213793, "ev_sales": 2.61925118, "ev_fcf": 12.5584375, "earnings_yield": 0.03693681, "fcf_yield": 0.07962774, "dividend_yield": 0.00164274, "buyback_yield": 0, "shareholder_yield": 0.00164274, "debt_paydown_yield": null, "total_yield": 0.00164274, "gross_margin": 0.22765754, "operating_margin": 0.11813255, "net_margin": 0.07884949, "ebitda_margin": 0.19708831, "fcf_margin": 0.20856505, "roe": 0.08454235, "roa": 0.04552427, "roic": 0.07328447, "roc_greenblatt": null, "asset_turnover": 0.57735648, "cash_conversion": 2.64510332, "accruals_ratio": -0.03908215, "sbc_to_revenue": 0.00920973, "debt_to_equity": 0.85708318, "net_debt_to_ebitda": 2.45848311, "debt_to_assets": 0.31108248, "interest_coverage": 3.19138756, "current_ratio": 2.31495098, "quick_ratio": 1.6000817, "net_debt": 1367900000, "revenue_growth_1y": 0.0844313, "revenue_growth_3y_cagr": 0.08735523, "revenue_growth_5y_cagr": 0.08297357, "eps_growth_1y": 1.85019206, "eps_growth_3y_cagr": -0.05353343, "eps_growth_5y_cagr": 0.14347876, "fcf_growth_1y": -0.00220302, "book_value_growth_1y": 0.07560988, "piotroski_f_score": 8, "altman_z_score": 2.84408944, "earnings_stability_5y": 0.689739, "revenue_stability_5y": 0.173922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05733415, "price_return_3m": 0.11923524, "price_return_6m": 0.14267856, "price_return_9m": 0.25628836, "price_return_12m": 0.37071686, "price_return_12m_ex1m": 0.45408563, "distance_from_52w_high": -0.05733415, "distance_from_52w_low": 0.4662209, "relative_strength": 0.27075328, "local_beta": 0.001, "volatility_252d": 0.323688, "volatility_60d": 0.688937, "max_drawdown_12m": -0.21016665, "revenue_ttm": 2823100000, "gross_profit_ttm": 642700000, "ebit_ttm": 333500000, "ebitda_ttm": 556400000, "net_income_ttm": 222600000, "eps_diluted_ttm": 4.52439024, "operating_cash_flow_ttm": 413700000, "capital_expenditure_ttm": 175100000, "fcf_ttm": 588800000, "dividends_paid_ttm": 9900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104500000, "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_current_liabilities": 489600000, "net_ppe": null, "total_assets": 4889700000, "total_debt": 1521100000, "total_equity": 2633000000, "net_working_capital": 498600000, "book_value_per_share": 53.51626016, "retained_earnings": 982700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 985800000, "tangible_book_per_share": 20.03658537, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 54, "rank_ptbv": 73, "rank_ps": 50, "rank_pcf": 63, "rank_ev_ebitda": 57, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 29, "value_composite": 81, "quality_composite": 30, "momentum_composite": 19, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.49, "os": 0.48, "value": 0.19, "quality": 0.7, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 27.0733, "earnings_yield": 0.0369, "shareholder_yield": 0.0016, "roe": 0.0845, "momentum_12_1": 0.4541, "complete_fields": { "id": 3536, "ticker_id": 66, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.701679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.49, "market_cap": 6026508000, "market_cap_usd": 6026508000, "enterprise_value": 7394408000, "shares_outstanding": 49200000, "fx_rate_to_usd": null, "pe_ratio": 27.07326146, "pb_ratio": 2.28883707, "ptbv_ratio": 6.1133171, "ps_ratio": 2.1347129, "pcf_ratio": 14.56733865, "pfcf_ratio": 10.23523777, "ev_ebitda": 13.289734, "ev_ebit": 22.17213793, "ev_sales": 2.61925118, "ev_fcf": 12.5584375, "earnings_yield": 0.03693681, "fcf_yield": 0.07962774, "dividend_yield": 0.00164274, "buyback_yield": 0, "shareholder_yield": 0.00164274, "debt_paydown_yield": null, "total_yield": 0.00164274, "gross_margin": 0.22765754, "operating_margin": 0.11813255, "net_margin": 0.07884949, "ebitda_margin": 0.19708831, "fcf_margin": 0.20856505, "roe": 0.08454235, "roa": 0.04552427, "roic": 0.07328447, "roc_greenblatt": null, "asset_turnover": 0.57735648, "cash_conversion": 2.64510332, "accruals_ratio": -0.03908215, "sbc_to_revenue": 0.00920973, "debt_to_equity": 0.85708318, "net_debt_to_ebitda": 2.45848311, "debt_to_assets": 0.31108248, "interest_coverage": 3.19138756, "current_ratio": 2.31495098, "quick_ratio": 1.6000817, "net_debt": 1367900000, "revenue_growth_1y": 0.0844313, "revenue_growth_3y_cagr": 0.08735523, "revenue_growth_5y_cagr": 0.08297357, "eps_growth_1y": 1.85019206, "eps_growth_3y_cagr": -0.05353343, "eps_growth_5y_cagr": 0.14347876, "fcf_growth_1y": -0.00220302, "book_value_growth_1y": 0.07560988, "piotroski_f_score": 8, "altman_z_score": 2.84408944, "earnings_stability_5y": 0.689739, "revenue_stability_5y": 0.173922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05733415, "price_return_3m": 0.11923524, "price_return_6m": 0.14267856, "price_return_9m": 0.25628836, "price_return_12m": 0.37071686, "price_return_12m_ex1m": 0.45408563, "distance_from_52w_high": -0.05733415, "distance_from_52w_low": 0.4662209, "relative_strength": 0.27075328, "local_beta": 0.001, "volatility_252d": 0.323688, "volatility_60d": 0.688937, "max_drawdown_12m": -0.21016665, "revenue_ttm": 2823100000, "gross_profit_ttm": 642700000, "ebit_ttm": 333500000, "ebitda_ttm": 556400000, "net_income_ttm": 222600000, "eps_diluted_ttm": 4.52439024, "operating_cash_flow_ttm": 413700000, "capital_expenditure_ttm": 175100000, "fcf_ttm": 588800000, "dividends_paid_ttm": 9900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104500000, "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_current_liabilities": 489600000, "net_ppe": null, "total_assets": 4889700000, "total_debt": 1521100000, "total_equity": 2633000000, "net_working_capital": 498600000, "book_value_per_share": 53.51626016, "retained_earnings": 982700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 985800000, "tangible_book_per_share": 20.03658537, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 54, "rank_ptbv": 73, "rank_ps": 50, "rank_pcf": 63, "rank_ev_ebitda": 57, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 29, "value_composite": 81, "quality_composite": 30, "momentum_composite": 19, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "ebit": 340100000, "ebitda": 563100000, "pretax_income": 241300000, "tax_provision": 32900000, "net_income": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 340300000, "capital_expenditure": 165600000, "free_cash_flow": 505900000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209095, "ticker_id": 66, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340100000", "ebitda": "563100000", "netIncome": "208400000", "grossProfit": "647200000", "depreciation": "None", "totalRevenue": "2883400000", "costOfRevenue": "2236200000", "interestIncome": "6600000", "incomeBeforeTax": "241300000", "interestExpense": "108800000", "operatingIncome": "340100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32900000", "reportedCurrency": "USD", "netInterestIncome": "-102200000", "nonInterestIncome": "None", "operatingExpenses": "307100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2236200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "307100000", "netIncomeFromContinuingOperations": "208400000" }, "balance": { "goodwill": "1348900000", "inventory": "424200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4871200000", "longTermDebt": "1514300000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "310800000", "reportedCurrency": "USD", "retainedEarnings": "947300000", "totalLiabilities": "2248700000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1106500000", "currentLongTermDebt": "8500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3764700000", "currentAccountsPayable": "259300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2157000000", "shortLongTermDebtTotal": "1522800000", "totalShareholderEquity": "2622500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235800000", "totalCurrentLiabilities": "503600000", "otherNonCurrentLiabilities": "95100000", "totalNonCurrentLiabilities": "1745100000", "cashAndShortTermInvestments": "214600000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "310800000", "cashAndCashEquivalentsAtCarryingValue": "214600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208400000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-72600000", "operatingCashflow": "340300000", "capitalExpenditures": "165600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191600000", "cashflowFromInvestment": "-121400000", "stockBasedCompensation": "26400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "research_and_development": null, "selling_general_admin": 307100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340100000, "depreciation_amortisation": 223000000, "ebitda": 563100000, "interest_expense": 108800000, "interest_income": null, "other_non_operating": null, "pretax_income": 241300000, "tax_provision": 32900000, "effective_tax_rate": null, "net_income": 208400000, "net_income_continuing_ops": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214600000, "short_term_investments": null, "net_receivables": 417700000, "inventory": 424200000, "other_current_assets": null, "total_current_assets": 1106500000, "net_ppe": null, "goodwill": 1348900000, "intangible_assets": 310800000, "goodwill_and_intangibles": 1659700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3764700000, "total_assets": 4871200000, "short_term_debt": 8500000, "accounts_payable": 259300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503600000, "long_term_debt": 1514300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1745100000, "total_liabilities": 2248700000, "total_debt": 1522800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947300000, "total_equity": 2622500000, "shares_outstanding": 49000000, "operating_cash_flow": 340300000, "stock_based_compensation": 26400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121400000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191600000, "free_cash_flow": 505900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340100000", "ebitda": "563100000", "netIncome": "208400000", "grossProfit": "647200000", "depreciation": "None", "totalRevenue": "2883400000", "costOfRevenue": "2236200000", "interestIncome": "6600000", "incomeBeforeTax": "241300000", "interestExpense": "108800000", "operatingIncome": "340100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32900000", "reportedCurrency": "USD", "netInterestIncome": "-102200000", "nonInterestIncome": "None", "operatingExpenses": "307100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2236200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "307100000", "netIncomeFromContinuingOperations": "208400000" }, "balance": { "goodwill": "1348900000", "inventory": "424200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4871200000", "longTermDebt": "1514300000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "310800000", "reportedCurrency": "USD", "retainedEarnings": "947300000", "totalLiabilities": "2248700000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1106500000", "currentLongTermDebt": "8500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3764700000", "currentAccountsPayable": "259300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2157000000", "shortLongTermDebtTotal": "1522800000", "totalShareholderEquity": "2622500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235800000", "totalCurrentLiabilities": "503600000", "otherNonCurrentLiabilities": "95100000", "totalNonCurrentLiabilities": "1745100000", "cashAndShortTermInvestments": "214600000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "310800000", "cashAndCashEquivalentsAtCarryingValue": "214600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208400000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-72600000", "operatingCashflow": "340300000", "capitalExpenditures": "165600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191600000", "cashflowFromInvestment": "-121400000", "stockBasedCompensation": "26400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 2569900000, "cost_of_revenue": 2054700000, "gross_profit": 515200000, "ebit": 200900000, "ebitda": 395900000, "pretax_income": 130000000, "tax_provision": 36300000, "net_income": 93700000, "net_income_to_common": 93700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187300000, "total_current_assets": 954000000, "total_assets": 4915500000, "short_term_debt": 12100000, "long_term_debt": 1676800000, "total_debt": 1688900000, "total_liabilities": 2487300000, "total_equity": 2428200000, "shares_outstanding": 48800000, "goodwill_and_intangibles": 1699500000 }, "cash_flow": { "operating_cash_flow": 502000000, "capital_expenditure": 189700000, "free_cash_flow": 691700000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209100, "ticker_id": 66, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200900000", "ebitda": "395900000", "netIncome": "93700000", "grossProfit": "515200000", "depreciation": "None", "totalRevenue": "2569900000", "costOfRevenue": "2054700000", "interestIncome": "7500000", "incomeBeforeTax": "130000000", "interestExpense": "70900000", "operatingIncome": "197600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36300000", "reportedCurrency": "USD", "netInterestIncome": "-63400000", "nonInterestIncome": "None", "operatingExpenses": "317600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2054700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "93700000" }, "balance": { "goodwill": "1361200000", "inventory": "359900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4915500000", "longTermDebt": "1676800000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "338300000", "reportedCurrency": "USD", "retainedEarnings": "748900000", "totalLiabilities": "2487300000", "otherCurrentAssets": "56600000", "totalCurrentAssets": "954000000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961500000", "currentAccountsPayable": "237300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2192500000", "shortLongTermDebtTotal": "1752200000", "totalShareholderEquity": "2428200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166400000", "totalCurrentLiabilities": "516000000", "otherNonCurrentLiabilities": "93900000", "totalNonCurrentLiabilities": "1971300000", "cashAndShortTermInvestments": "187300000", "commonStockSharesOutstanding": "48800000", "intangibleAssetsExcludingGoodwill": "338300000", "cashAndCashEquivalentsAtCarryingValue": "187300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93700000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "59200000", "operatingCashflow": "502000000", "capitalExpenditures": "189700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1089400000", "cashflowFromInvestment": "-1508900000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2569900000, "cost_of_revenue": 2054700000, "gross_profit": 515200000, "research_and_development": null, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200900000, "depreciation_amortisation": 195000000, "ebitda": 395900000, "interest_expense": 70900000, "interest_income": null, "other_non_operating": null, "pretax_income": 130000000, "tax_provision": 36300000, "effective_tax_rate": null, "net_income": 93700000, "net_income_continuing_ops": 93700000, "net_income_to_common": 93700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187300000, "short_term_investments": null, "net_receivables": 350200000, "inventory": 359900000, "other_current_assets": null, "total_current_assets": 954000000, "net_ppe": null, "goodwill": 1361200000, "intangible_assets": 338300000, "goodwill_and_intangibles": 1699500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3961500000, "total_assets": 4915500000, "short_term_debt": 12100000, "accounts_payable": 237300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516000000, "long_term_debt": 1676800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1971300000, "total_liabilities": 2487300000, "total_debt": 1688900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 748900000, "total_equity": 2428200000, "shares_outstanding": 48800000, "operating_cash_flow": 502000000, "stock_based_compensation": 24300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1508900000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1089400000, "free_cash_flow": 691700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200900000", "ebitda": "395900000", "netIncome": "93700000", "grossProfit": "515200000", "depreciation": "None", "totalRevenue": "2569900000", "costOfRevenue": "2054700000", "interestIncome": "7500000", "incomeBeforeTax": "130000000", "interestExpense": "70900000", "operatingIncome": "197600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36300000", "reportedCurrency": "USD", "netInterestIncome": "-63400000", "nonInterestIncome": "None", "operatingExpenses": "317600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2054700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "93700000" }, "balance": { "goodwill": "1361200000", "inventory": "359900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4915500000", "longTermDebt": "1676800000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "338300000", "reportedCurrency": "USD", "retainedEarnings": "748900000", "totalLiabilities": "2487300000", "otherCurrentAssets": "56600000", "totalCurrentAssets": "954000000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961500000", "currentAccountsPayable": "237300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2192500000", "shortLongTermDebtTotal": "1752200000", "totalShareholderEquity": "2428200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166400000", "totalCurrentLiabilities": "516000000", "otherNonCurrentLiabilities": "93900000", "totalNonCurrentLiabilities": "1971300000", "cashAndShortTermInvestments": "187300000", "commonStockSharesOutstanding": "48800000", "intangibleAssetsExcludingGoodwill": "338300000", "cashAndCashEquivalentsAtCarryingValue": "187300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93700000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "59200000", "operatingCashflow": "502000000", "capitalExpenditures": "189700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1089400000", "cashflowFromInvestment": "-1508900000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 2307900000, "cost_of_revenue": 1864100000, "gross_profit": 443800000, "ebit": 224000000, "ebitda": 383500000, "pretax_income": 195900000, "tax_provision": 36700000, "net_income": 159200000, "net_income_to_common": 159200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104800000, "total_current_assets": 912000000, "total_assets": 3577900000, "short_term_debt": 15200000, "long_term_debt": 561900000, "total_debt": 577100000, "total_liabilities": 1245900000, "total_equity": 2332000000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 1261400000 }, "cash_flow": { "operating_cash_flow": 261000000, "capital_expenditure": 203500000, "free_cash_flow": 464500000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209105, "ticker_id": 66, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "383500000", "netIncome": "159200000", "grossProfit": "443800000", "depreciation": "None", "totalRevenue": "2307900000", "costOfRevenue": "1864100000", "interestIncome": "4700000", "incomeBeforeTax": "195900000", "interestExpense": "28100000", "operatingIncome": "182700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "261100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1864100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159500000", "sellingGeneralAndAdministrative": "261100000", "netIncomeFromContinuingOperations": "159200000" }, "balance": { "goodwill": "990700000", "inventory": "401800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3577900000", "longTermDebt": "561900000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270700000", "reportedCurrency": "USD", "retainedEarnings": "664900000", "totalLiabilities": "1245900000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "912000000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665900000", "currentAccountsPayable": "272500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373000000", "shortLongTermDebtTotal": "606800000", "totalShareholderEquity": "2332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "431200000", "otherNonCurrentLiabilities": "73200000", "totalNonCurrentLiabilities": "814700000", "cashAndShortTermInvestments": "104800000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "270700000", "cashAndCashEquivalentsAtCarryingValue": "104800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159200000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-83500000", "operatingCashflow": "261000000", "capitalExpenditures": "203500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30800000", "cashflowFromInvestment": "-285800000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2307900000, "cost_of_revenue": 1864100000, "gross_profit": 443800000, "research_and_development": null, "selling_general_admin": 261100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 159500000, "ebitda": 383500000, "interest_expense": 28100000, "interest_income": null, "other_non_operating": null, "pretax_income": 195900000, "tax_provision": 36700000, "effective_tax_rate": null, "net_income": 159200000, "net_income_continuing_ops": 159200000, "net_income_to_common": 159200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104800000, "short_term_investments": null, "net_receivables": 357100000, "inventory": 401800000, "other_current_assets": null, "total_current_assets": 912000000, "net_ppe": null, "goodwill": 990700000, "intangible_assets": 270700000, "goodwill_and_intangibles": 1261400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2665900000, "total_assets": 3577900000, "short_term_debt": 15200000, "accounts_payable": 272500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431200000, "long_term_debt": 561900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814700000, "total_liabilities": 1245900000, "total_debt": 577100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664900000, "total_equity": 2332000000, "shares_outstanding": 48700000, "operating_cash_flow": 261000000, "stock_based_compensation": 23900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285800000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30800000, "free_cash_flow": 464500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "383500000", "netIncome": "159200000", "grossProfit": "443800000", "depreciation": "None", "totalRevenue": "2307900000", "costOfRevenue": "1864100000", "interestIncome": "4700000", "incomeBeforeTax": "195900000", "interestExpense": "28100000", "operatingIncome": "182700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "261100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1864100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159500000", "sellingGeneralAndAdministrative": "261100000", "netIncomeFromContinuingOperations": "159200000" }, "balance": { "goodwill": "990700000", "inventory": "401800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3577900000", "longTermDebt": "561900000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270700000", "reportedCurrency": "USD", "retainedEarnings": "664900000", "totalLiabilities": "1245900000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "912000000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665900000", "currentAccountsPayable": "272500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373000000", "shortLongTermDebtTotal": "606800000", "totalShareholderEquity": "2332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "431200000", "otherNonCurrentLiabilities": "73200000", "totalNonCurrentLiabilities": "814700000", "cashAndShortTermInvestments": "104800000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "270700000", "cashAndCashEquivalentsAtCarryingValue": "104800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159200000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-83500000", "operatingCashflow": "261000000", "capitalExpenditures": "203500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30800000", "cashflowFromInvestment": "-285800000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 2242800000, "cost_of_revenue": 1831700000, "gross_profit": 411100000, "ebit": 347200000, "ebitda": 501300000, "pretax_income": 316200000, "tax_provision": 70400000, "net_income": 245800000, "net_income_to_common": 245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160400000, "total_current_assets": 856800000, "total_assets": 3340600000, "short_term_debt": 21400000, "long_term_debt": 535900000, "total_debt": 557300000, "total_liabilities": 1156200000, "total_equity": 2184400000, "shares_outstanding": 48500000, "goodwill_and_intangibles": 1214600000 }, "cash_flow": { "operating_cash_flow": 174300000, "capital_expenditure": 138000000, "free_cash_flow": 312300000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209110, "ticker_id": 66, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347200000", "ebitda": "501300000", "netIncome": "245800000", "grossProfit": "411100000", "depreciation": "None", "totalRevenue": "2242800000", "costOfRevenue": "1831700000", "interestIncome": "34300000", "incomeBeforeTax": "316200000", "interestExpense": "31000000", "operatingIncome": "349000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70400000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "62100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1800000", "costofGoodsAndServicesSold": "1831700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154100000", "sellingGeneralAndAdministrative": "262800000", "netIncomeFromContinuingOperations": "245800000" }, "balance": { "goodwill": "958500000", "inventory": "315800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3340600000", "longTermDebt": "535900000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "256100000", "reportedCurrency": "USD", "retainedEarnings": "515500000", "totalLiabilities": "1156200000", "otherCurrentAssets": "46400000", "totalCurrentAssets": "856800000", "currentLongTermDebt": "14700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483800000", "currentAccountsPayable": "190700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199600000", "shortLongTermDebtTotal": "587200000", "totalShareholderEquity": "2184400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115100000", "totalCurrentLiabilities": "367700000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "788500000", "cashAndShortTermInvestments": "160400000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "256100000", "cashAndCashEquivalentsAtCarryingValue": "160400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245800000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-26700000", "operatingCashflow": "174300000", "capitalExpenditures": "138000000", "changeInReceivables": "-65900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177500000", "cashflowFromInvestment": "90700000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2242800000, "cost_of_revenue": 1831700000, "gross_profit": 411100000, "research_and_development": null, "selling_general_admin": 262800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347200000, "depreciation_amortisation": 154100000, "ebitda": 501300000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 316200000, "tax_provision": 70400000, "effective_tax_rate": null, "net_income": 245800000, "net_income_continuing_ops": 245800000, "net_income_to_common": 245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160400000, "short_term_investments": null, "net_receivables": 334200000, "inventory": 315800000, "other_current_assets": null, "total_current_assets": 856800000, "net_ppe": null, "goodwill": 958500000, "intangible_assets": 256100000, "goodwill_and_intangibles": 1214600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2483800000, "total_assets": 3340600000, "short_term_debt": 21400000, "accounts_payable": 190700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367700000, "long_term_debt": 535900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788500000, "total_liabilities": 1156200000, "total_debt": 557300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515500000, "total_equity": 2184400000, "shares_outstanding": 48500000, "operating_cash_flow": 174300000, "stock_based_compensation": 19100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90700000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177500000, "free_cash_flow": 312300000, "net_change_in_cash": 87500000 }, "raw_data": { "income": { "ebit": "347200000", "ebitda": "501300000", "netIncome": "245800000", "grossProfit": "411100000", "depreciation": "None", "totalRevenue": "2242800000", "costOfRevenue": "1831700000", "interestIncome": "34300000", "incomeBeforeTax": "316200000", "interestExpense": "31000000", "operatingIncome": "349000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70400000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "62100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1800000", "costofGoodsAndServicesSold": "1831700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154100000", "sellingGeneralAndAdministrative": "262800000", "netIncomeFromContinuingOperations": "245800000" }, "balance": { "goodwill": "958500000", "inventory": "315800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3340600000", "longTermDebt": "535900000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "256100000", "reportedCurrency": "USD", "retainedEarnings": "515500000", "totalLiabilities": "1156200000", "otherCurrentAssets": "46400000", "totalCurrentAssets": "856800000", "currentLongTermDebt": "14700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483800000", "currentAccountsPayable": "190700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199600000", "shortLongTermDebtTotal": "587200000", "totalShareholderEquity": "2184400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115100000", "totalCurrentLiabilities": "367700000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "788500000", "cashAndShortTermInvestments": "160400000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "256100000", "cashAndCashEquivalentsAtCarryingValue": "160400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245800000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-26700000", "operatingCashflow": "174300000", "capitalExpenditures": "138000000", "changeInReceivables": "-65900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177500000", "cashflowFromInvestment": "90700000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 2036400000, "cost_of_revenue": 1680500000, "gross_profit": 355900000, "ebit": 107000000, "ebitda": 251300000, "pretax_income": 83600000, "tax_provision": 14000000, "net_income": 69600000, "net_income_to_common": 69600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72900000, "total_current_assets": 767900000, "total_assets": 3188100000, "short_term_debt": 19600000, "long_term_debt": 664700000, "total_debt": 684300000, "total_liabilities": 1234800000, "total_equity": 1953300000, "shares_outstanding": 48600000, "goodwill_and_intangibles": 1155200000 }, "cash_flow": { "operating_cash_flow": 166500000, "capital_expenditure": 85100000, "free_cash_flow": 251600000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209115, "ticker_id": 66, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107000000", "ebitda": "251300000", "netIncome": "69600000", "grossProfit": "355900000", "depreciation": "None", "totalRevenue": "2036400000", "costOfRevenue": "1680500000", "interestIncome": "24000000", "incomeBeforeTax": "83600000", "interestExpense": "23400000", "operatingIncome": "107300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "248600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "1680500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144300000", "sellingGeneralAndAdministrative": "256000000", "netIncomeFromContinuingOperations": "69600000" }, "balance": { "goodwill": "934900000", "inventory": "324500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3188100000", "longTermDebt": "664700000", "shortTermDebt": "19600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "220300000", "reportedCurrency": "USD", "retainedEarnings": "279500000", "totalLiabilities": "1234800000", "otherCurrentAssets": "59700000", "totalCurrentAssets": "767900000", "currentLongTermDebt": "14800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420200000", "currentAccountsPayable": "184700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1201900000", "shortLongTermDebtTotal": "707300000", "totalShareholderEquity": "1953300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159700000", "totalCurrentLiabilities": "364000000", "otherNonCurrentLiabilities": "72100000", "totalNonCurrentLiabilities": "870800000", "cashAndShortTermInvestments": "72900000", "commonStockSharesOutstanding": "48600000", "intangibleAssetsExcludingGoodwill": "220300000", "cashAndCashEquivalentsAtCarryingValue": "72900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69600000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24600000", "operatingCashflow": "166500000", "capitalExpenditures": "85100000", "changeInReceivables": "-25900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "380900000", "cashflowFromInvestment": "-570300000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2036400000, "cost_of_revenue": 1680500000, "gross_profit": 355900000, "research_and_development": null, "selling_general_admin": 256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000000, "depreciation_amortisation": 144300000, "ebitda": 251300000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": 83600000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 69600000, "net_income_continuing_ops": 69600000, "net_income_to_common": 69600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72900000, "short_term_investments": null, "net_receivables": 310800000, "inventory": 324500000, "other_current_assets": null, "total_current_assets": 767900000, "net_ppe": null, "goodwill": 934900000, "intangible_assets": 220300000, "goodwill_and_intangibles": 1155200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2420200000, "total_assets": 3188100000, "short_term_debt": 19600000, "accounts_payable": 184700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000000, "long_term_debt": 664700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 870800000, "total_liabilities": 1234800000, "total_debt": 684300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279500000, "total_equity": 1953300000, "shares_outstanding": 48600000, "operating_cash_flow": 166500000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570300000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380900000, "free_cash_flow": 251600000, "net_change_in_cash": -22900000 }, "raw_data": { "income": { "ebit": "107000000", "ebitda": "251300000", "netIncome": "69600000", "grossProfit": "355900000", "depreciation": "None", "totalRevenue": "2036400000", "costOfRevenue": "1680500000", "interestIncome": "24000000", "incomeBeforeTax": "83600000", "interestExpense": "23400000", "operatingIncome": "107300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "248600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "1680500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144300000", "sellingGeneralAndAdministrative": "256000000", "netIncomeFromContinuingOperations": "69600000" }, "balance": { "goodwill": "934900000", "inventory": "324500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3188100000", "longTermDebt": "664700000", "shortTermDebt": "19600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "220300000", "reportedCurrency": "USD", "retainedEarnings": "279500000", "totalLiabilities": "1234800000", "otherCurrentAssets": "59700000", "totalCurrentAssets": "767900000", "currentLongTermDebt": "14800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420200000", "currentAccountsPayable": "184700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1201900000", "shortLongTermDebtTotal": "707300000", "totalShareholderEquity": "1953300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159700000", "totalCurrentLiabilities": "364000000", "otherNonCurrentLiabilities": "72100000", "totalNonCurrentLiabilities": "870800000", "cashAndShortTermInvestments": "72900000", "commonStockSharesOutstanding": "48600000", "intangibleAssetsExcludingGoodwill": "220300000", "cashAndCashEquivalentsAtCarryingValue": "72900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69600000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24600000", "operatingCashflow": "166500000", "capitalExpenditures": "85100000", "changeInReceivables": "-25900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "380900000", "cashflowFromInvestment": "-570300000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 1935600000, "cost_of_revenue": 1553600000, "gross_profit": 382000000, "ebit": 148800000, "ebitda": 263300000, "pretax_income": 138200000, "tax_provision": 31600000, "net_income": 106600000, "net_income_to_common": 106600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95800000, "total_current_assets": 664900000, "total_assets": 2646700000, "short_term_debt": 6300000, "long_term_debt": 248200000, "total_debt": 254500000, "total_liabilities": 754500000, "total_equity": 1892200000, "shares_outstanding": 48500000, "goodwill_and_intangibles": 1006900000 }, "cash_flow": { "operating_cash_flow": 259900000, "capital_expenditure": 82100000, "free_cash_flow": 342000000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209120, "ticker_id": 66, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148800000", "ebitda": "263300000", "netIncome": "106600000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "1935600000", "costOfRevenue": "1553600000", "interestIncome": "13800000", "incomeBeforeTax": "138200000", "interestExpense": "10600000", "operatingIncome": "151800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31600000", "reportedCurrency": "USD", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "230200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "1553600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114500000", "sellingGeneralAndAdministrative": "223100000", "netIncomeFromContinuingOperations": "106600000" }, "balance": { "goodwill": "794000000", "inventory": "276800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2646700000", "longTermDebt": "248200000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "212900000", "reportedCurrency": "USD", "retainedEarnings": "219700000", "totalLiabilities": "754500000", "otherCurrentAssets": "32100000", "totalCurrentAssets": "664900000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1981800000", "currentAccountsPayable": "144100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913300000", "shortLongTermDebtTotal": "254500000", "totalShareholderEquity": "1892200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115200000", "totalCurrentLiabilities": "310300000", "otherNonCurrentLiabilities": "83300000", "totalNonCurrentLiabilities": "444200000", "cashAndShortTermInvestments": "95800000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "212900000", "cashAndCashEquivalentsAtCarryingValue": "95800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106600000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "32600000", "operatingCashflow": "259900000", "capitalExpenditures": "82100000", "changeInReceivables": "-13500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123700000", "cashflowFromInvestment": "-528200000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-144600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1935600000, "cost_of_revenue": 1553600000, "gross_profit": 382000000, "research_and_development": null, "selling_general_admin": 223100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148800000, "depreciation_amortisation": 114500000, "ebitda": 263300000, "interest_expense": 10600000, "interest_income": null, "other_non_operating": null, "pretax_income": 138200000, "tax_provision": 31600000, "effective_tax_rate": null, "net_income": 106600000, "net_income_continuing_ops": 106600000, "net_income_to_common": 106600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95800000, "short_term_investments": null, "net_receivables": 260200000, "inventory": 276800000, "other_current_assets": null, "total_current_assets": 664900000, "net_ppe": null, "goodwill": 794000000, "intangible_assets": 212900000, "goodwill_and_intangibles": 1006900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1981800000, "total_assets": 2646700000, "short_term_debt": 6300000, "accounts_payable": 144100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310300000, "long_term_debt": 248200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444200000, "total_liabilities": 754500000, "total_debt": 254500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219700000, "total_equity": 1892200000, "shares_outstanding": 48500000, "operating_cash_flow": 259900000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528200000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123700000, "free_cash_flow": 342000000, "net_change_in_cash": -144600000 }, "raw_data": { "income": { "ebit": "148800000", "ebitda": "263300000", "netIncome": "106600000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "1935600000", "costOfRevenue": "1553600000", "interestIncome": "13800000", "incomeBeforeTax": "138200000", "interestExpense": "10600000", "operatingIncome": "151800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31600000", "reportedCurrency": "USD", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "230200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "1553600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114500000", "sellingGeneralAndAdministrative": "223100000", "netIncomeFromContinuingOperations": "106600000" }, "balance": { "goodwill": "794000000", "inventory": "276800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2646700000", "longTermDebt": "248200000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "212900000", "reportedCurrency": "USD", "retainedEarnings": "219700000", "totalLiabilities": "754500000", "otherCurrentAssets": "32100000", "totalCurrentAssets": "664900000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1981800000", "currentAccountsPayable": "144100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913300000", "shortLongTermDebtTotal": "254500000", "totalShareholderEquity": "1892200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115200000", "totalCurrentLiabilities": "310300000", "otherNonCurrentLiabilities": "83300000", "totalNonCurrentLiabilities": "444200000", "cashAndShortTermInvestments": "95800000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "212900000", "cashAndCashEquivalentsAtCarryingValue": "95800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106600000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "32600000", "operatingCashflow": "259900000", "capitalExpenditures": "82100000", "changeInReceivables": "-13500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123700000", "cashflowFromInvestment": "-528200000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-144600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 1736900000, "cost_of_revenue": 1404500000, "gross_profit": 332400000, "ebit": 153600000, "ebitda": 239400000, "pretax_income": 146800000, "tax_provision": 33500000, "net_income": 113300000, "net_income_to_common": 113300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240400000, "total_current_assets": 757200000, "total_assets": 2302500000, "short_term_debt": 9200000, "long_term_debt": 100000000, "total_debt": 109200000, "total_liabilities": 512100000, "total_equity": 1790400000, "shares_outstanding": 48400000, "goodwill_and_intangibles": 673600000 }, "cash_flow": { "operating_cash_flow": 358800000, "capital_expenditure": 85400000, "free_cash_flow": 444200000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209125, "ticker_id": 66, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153600000", "ebitda": "239400000", "netIncome": "113300000", "grossProfit": "332400000", "depreciation": "None", "totalRevenue": "1736900000", "costOfRevenue": "1404500000", "interestIncome": "6900000", "incomeBeforeTax": "146800000", "interestExpense": "6800000", "operatingIncome": "152900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "179500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "700000", "costofGoodsAndServicesSold": "1404500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85800000", "sellingGeneralAndAdministrative": "179500000", "netIncomeFromContinuingOperations": "113300000" }, "balance": { "goodwill": "621900000", "inventory": "283300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2302500000", "longTermDebt": "100000000", "shortTermDebt": "9200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51700000", "reportedCurrency": "USD", "retainedEarnings": "122900000", "totalLiabilities": "512100000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "757200000", "currentLongTermDebt": "3700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545300000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831800000", "shortLongTermDebtTotal": "130600000", "totalShareholderEquity": "1790400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184800000", "totalCurrentLiabilities": "284000000", "otherNonCurrentLiabilities": "58100000", "totalNonCurrentLiabilities": "228100000", "cashAndShortTermInvestments": "240400000", "commonStockSharesOutstanding": "48400000", "intangibleAssetsExcludingGoodwill": "51700000", "cashAndCashEquivalentsAtCarryingValue": "240400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113300000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-22700000", "operatingCashflow": "358800000", "capitalExpenditures": "85400000", "changeInReceivables": "99000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108400000", "cashflowFromInvestment": "-109400000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1736900000, "cost_of_revenue": 1404500000, "gross_profit": 332400000, "research_and_development": null, "selling_general_admin": 179500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153600000, "depreciation_amortisation": 85800000, "ebitda": 239400000, "interest_expense": 6800000, "interest_income": null, "other_non_operating": null, "pretax_income": 146800000, "tax_provision": 33500000, "effective_tax_rate": null, "net_income": 113300000, "net_income_continuing_ops": 113300000, "net_income_to_common": 113300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240400000, "short_term_investments": null, "net_receivables": 200000000, "inventory": 283300000, "other_current_assets": null, "total_current_assets": 757200000, "net_ppe": null, "goodwill": 621900000, "intangible_assets": 51700000, "goodwill_and_intangibles": 673600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1545300000, "total_assets": 2302500000, "short_term_debt": 9200000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284000000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228100000, "total_liabilities": 512100000, "total_debt": 109200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122900000, "total_equity": 1790400000, "shares_outstanding": 48400000, "operating_cash_flow": 358800000, "stock_based_compensation": 14600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109400000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108400000, "free_cash_flow": 444200000, "net_change_in_cash": 141000000 }, "raw_data": { "income": { "ebit": "153600000", "ebitda": "239400000", "netIncome": "113300000", "grossProfit": "332400000", "depreciation": "None", "totalRevenue": "1736900000", "costOfRevenue": "1404500000", "interestIncome": "6900000", "incomeBeforeTax": "146800000", "interestExpense": "6800000", "operatingIncome": "152900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "179500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "700000", "costofGoodsAndServicesSold": "1404500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85800000", "sellingGeneralAndAdministrative": "179500000", "netIncomeFromContinuingOperations": "113300000" }, "balance": { "goodwill": "621900000", "inventory": "283300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2302500000", "longTermDebt": "100000000", "shortTermDebt": "9200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51700000", "reportedCurrency": "USD", "retainedEarnings": "122900000", "totalLiabilities": "512100000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "757200000", "currentLongTermDebt": "3700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545300000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831800000", "shortLongTermDebtTotal": "130600000", "totalShareholderEquity": "1790400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184800000", "totalCurrentLiabilities": "284000000", "otherNonCurrentLiabilities": "58100000", "totalNonCurrentLiabilities": "228100000", "cashAndShortTermInvestments": "240400000", "commonStockSharesOutstanding": "48400000", "intangibleAssetsExcludingGoodwill": "51700000", "cashAndCashEquivalentsAtCarryingValue": "240400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113300000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-22700000", "operatingCashflow": "358800000", "capitalExpenditures": "85400000", "changeInReceivables": "99000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108400000", "cashflowFromInvestment": "-109400000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 1460400000, "cost_of_revenue": 1188400000, "gross_profit": 272000000, "ebit": 95900000, "ebitda": 163500000, "pretax_income": 95000000, "tax_provision": 19300000, "net_income": 75700000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99400000, "total_current_assets": 667000000, "total_assets": 2172200000, "short_term_debt": 1800000, "long_term_debt": 180000000, "total_debt": 181800000, "total_liabilities": 487700000, "total_equity": 1684500000, "shares_outstanding": 48900000, "goodwill_and_intangibles": 615200000 }, "cash_flow": { "operating_cash_flow": 118500000, "capital_expenditure": 44800000, "free_cash_flow": 163300000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209130, "ticker_id": 66, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95900000", "ebitda": "163500000", "netIncome": "75700000", "grossProfit": "272000000", "depreciation": "None", "totalRevenue": "1460400000", "costOfRevenue": "1188400000", "interestIncome": "300000", "incomeBeforeTax": "95000000", "interestExpense": "900000", "operatingIncome": "94900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19300000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "153900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "1188400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67600000", "sellingGeneralAndAdministrative": "153900000", "netIncomeFromContinuingOperations": "75700000" }, "balance": { "goodwill": "615200000", "inventory": "252500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2172200000", "longTermDebt": "180000000", "shortTermDebt": "1800000", "treasuryStock": "-3500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19500000", "totalLiabilities": "487700000", "otherCurrentAssets": "23700000", "totalCurrentAssets": "667000000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505200000", "currentAccountsPayable": "86200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "803000000", "shortLongTermDebtTotal": "185500000", "totalShareholderEquity": "1684500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146200000", "totalCurrentLiabilities": "234200000", "otherNonCurrentLiabilities": "11500000", "totalNonCurrentLiabilities": "253500000", "cashAndShortTermInvestments": "99400000", "commonStockSharesOutstanding": "48900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75700000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29900000", "operatingCashflow": "118500000", "capitalExpenditures": "44800000", "changeInReceivables": "-80900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "338600000", "cashflowFromInvestment": "-364500000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460400000, "cost_of_revenue": 1188400000, "gross_profit": 272000000, "research_and_development": 0, "selling_general_admin": 153900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95900000, "depreciation_amortisation": 67600000, "ebitda": 163500000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 19300000, "effective_tax_rate": null, "net_income": 75700000, "net_income_continuing_ops": 75700000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99400000, "short_term_investments": null, "net_receivables": 291400000, "inventory": 252500000, "other_current_assets": null, "total_current_assets": 667000000, "net_ppe": null, "goodwill": 615200000, "intangible_assets": null, "goodwill_and_intangibles": 615200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1505200000, "total_assets": 2172200000, "short_term_debt": 1800000, "accounts_payable": 86200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234200000, "long_term_debt": 180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253500000, "total_liabilities": 487700000, "total_debt": 181800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19500000, "total_equity": 1684500000, "shares_outstanding": 48900000, "operating_cash_flow": 118500000, "stock_based_compensation": 9900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364500000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338600000, "free_cash_flow": 163300000, "net_change_in_cash": 92600000 }, "raw_data": { "income": { "ebit": "95900000", "ebitda": "163500000", "netIncome": "75700000", "grossProfit": "272000000", "depreciation": "None", "totalRevenue": "1460400000", "costOfRevenue": "1188400000", "interestIncome": "300000", "incomeBeforeTax": "95000000", "interestExpense": "900000", "operatingIncome": "94900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19300000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "153900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "1188400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67600000", "sellingGeneralAndAdministrative": "153900000", "netIncomeFromContinuingOperations": "75700000" }, "balance": { "goodwill": "615200000", "inventory": "252500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2172200000", "longTermDebt": "180000000", "shortTermDebt": "1800000", "treasuryStock": "-3500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19500000", "totalLiabilities": "487700000", "otherCurrentAssets": "23700000", "totalCurrentAssets": "667000000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505200000", "currentAccountsPayable": "86200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "803000000", "shortLongTermDebtTotal": "185500000", "totalShareholderEquity": "1684500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146200000", "totalCurrentLiabilities": "234200000", "otherNonCurrentLiabilities": "11500000", "totalNonCurrentLiabilities": "253500000", "cashAndShortTermInvestments": "99400000", "commonStockSharesOutstanding": "48900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75700000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29900000", "operatingCashflow": "118500000", "capitalExpenditures": "44800000", "changeInReceivables": "-80900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "338600000", "cashflowFromInvestment": "-364500000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "ebit": 45100000, "ebitda": 98600000, "pretax_income": 24600000, "tax_provision": 1300000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_assets": 4889700000, "short_term_debt": 8000000, "long_term_debt": 1513100000, "total_debt": 1521100000, "total_liabilities": 2256700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1647200000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 43500000, "free_cash_flow": 115400000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209093, "ticker_id": 66, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45100000", "ebitda": "98600000", "netIncome": "37800000", "grossProfit": "120900000", "depreciation": "None", "totalRevenue": "571700000", "costOfRevenue": "450800000", "interestIncome": "1600000", "incomeBeforeTax": "24600000", "interestExpense": "24000000", "operatingIncome": "45100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "-22400000", "nonInterestIncome": "None", "operatingExpenses": "75800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53500000", "sellingGeneralAndAdministrative": "75800000", "netIncomeFromContinuingOperations": "23300000" }, "balance": { "goodwill": "1342700000", "inventory": "350000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4889700000", "longTermDebt": "1513100000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "304500000", "reportedCurrency": "USD", "retainedEarnings": "982700000", "totalLiabilities": "2256700000", "otherCurrentAssets": "216300000", "totalCurrentAssets": "1133400000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756300000", "currentAccountsPayable": "229500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1521100000", "totalShareholderEquity": "2633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252100000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "92900000", "totalNonCurrentLiabilities": "1767100000", "cashAndShortTermInvestments": "153200000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "304500000", "cashAndCashEquivalentsAtCarryingValue": "153200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37800000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14600000", "operatingCashflow": "71900000", "capitalExpenditures": "43500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-98300000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "research_and_development": null, "selling_general_admin": 75800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45100000, "depreciation_amortisation": 53500000, "ebitda": 98600000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24600000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": 37800000, "net_income_continuing_ops": 23300000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153200000, "short_term_investments": null, "net_receivables": 413900000, "inventory": 350000000, "other_current_assets": null, "total_current_assets": 1133400000, "net_ppe": null, "goodwill": 1342700000, "intangible_assets": 304500000, "goodwill_and_intangibles": 1647200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756300000, "total_assets": 4889700000, "short_term_debt": 8000000, "accounts_payable": 229500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489600000, "long_term_debt": 1513100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1767100000, "total_liabilities": 2256700000, "total_debt": 1521100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 982700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "operating_cash_flow": 71900000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98300000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000000, "free_cash_flow": 115400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45100000", "ebitda": "98600000", "netIncome": "37800000", "grossProfit": "120900000", "depreciation": "None", "totalRevenue": "571700000", "costOfRevenue": "450800000", "interestIncome": "1600000", "incomeBeforeTax": "24600000", "interestExpense": "24000000", "operatingIncome": "45100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "-22400000", "nonInterestIncome": "None", "operatingExpenses": "75800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53500000", "sellingGeneralAndAdministrative": "75800000", "netIncomeFromContinuingOperations": "23300000" }, "balance": { "goodwill": "1342700000", "inventory": "350000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4889700000", "longTermDebt": "1513100000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "304500000", "reportedCurrency": "USD", "retainedEarnings": "982700000", "totalLiabilities": "2256700000", "otherCurrentAssets": "216300000", "totalCurrentAssets": "1133400000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756300000", "currentAccountsPayable": "229500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1521100000", "totalShareholderEquity": "2633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252100000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "92900000", "totalNonCurrentLiabilities": "1767100000", "cashAndShortTermInvestments": "153200000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "304500000", "cashAndCashEquivalentsAtCarryingValue": "153200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37800000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14600000", "operatingCashflow": "71900000", "capitalExpenditures": "43500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-98300000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 716700000, "cost_of_revenue": 552900000, "gross_profit": 163800000, "ebit": 85600000, "ebitda": 142700000, "pretax_income": 55200000, "tax_provision": 3100000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49100000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 64200000, "free_cash_flow": 184200000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209094, "ticker_id": 66, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85600000", "ebitda": "142700000", "netIncome": "52100000", "grossProfit": "163800000", "depreciation": "None", "totalRevenue": "716700000", "costOfRevenue": "552900000", "interestIncome": "1700000", "incomeBeforeTax": "55200000", "interestExpense": "24900000", "operatingIncome": "85600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "78200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57100000", "sellingGeneralAndAdministrative": "78200000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "1348900000", "inventory": "424200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4871200000", "longTermDebt": "1514300000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "310800000", "reportedCurrency": "USD", "retainedEarnings": "947300000", "totalLiabilities": "2248700000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1106500000", "currentLongTermDebt": "8500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3764700000", "currentAccountsPayable": "259300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2157000000", "shortLongTermDebtTotal": "1522800000", "totalShareholderEquity": "2622500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235800000", "totalCurrentLiabilities": "503600000", "otherNonCurrentLiabilities": "95100000", "totalNonCurrentLiabilities": "1745100000", "cashAndShortTermInvestments": "214600000", "commonStockSharesOutstanding": "49100000", "intangibleAssetsExcludingGoodwill": "310800000", "cashAndCashEquivalentsAtCarryingValue": "214600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52100000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "120000000", "capitalExpenditures": "64200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-61400000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716700000, "cost_of_revenue": 552900000, "gross_profit": 163800000, "research_and_development": null, "selling_general_admin": 78200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85600000, "depreciation_amortisation": 57100000, "ebitda": 142700000, "interest_expense": 24900000, "interest_income": null, "other_non_operating": null, "pretax_income": 55200000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": 52100000, "net_income_continuing_ops": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214600000, "short_term_investments": null, "net_receivables": 417700000, "inventory": 424200000, "other_current_assets": null, "total_current_assets": 1106500000, "net_ppe": null, "goodwill": 1348900000, "intangible_assets": 310800000, "goodwill_and_intangibles": 1659700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3764700000, "total_assets": 4871200000, "short_term_debt": 8500000, "accounts_payable": 259300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503600000, "long_term_debt": 1514300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1745100000, "total_liabilities": 2248700000, "total_debt": 1522800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947300000, "total_equity": 2622500000, "shares_outstanding": 49100000, "operating_cash_flow": 120000000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61400000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 184200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85600000", "ebitda": "142700000", "netIncome": "52100000", "grossProfit": "163800000", "depreciation": "None", "totalRevenue": "716700000", "costOfRevenue": "552900000", "interestIncome": "1700000", "incomeBeforeTax": "55200000", "interestExpense": "24900000", "operatingIncome": "85600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "78200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57100000", "sellingGeneralAndAdministrative": "78200000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "1348900000", "inventory": "424200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4871200000", "longTermDebt": "1514300000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "310800000", "reportedCurrency": "USD", "retainedEarnings": "947300000", "totalLiabilities": "2248700000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1106500000", "currentLongTermDebt": "8500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3764700000", "currentAccountsPayable": "259300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2157000000", "shortLongTermDebtTotal": "1522800000", "totalShareholderEquity": "2622500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235800000", "totalCurrentLiabilities": "503600000", "otherNonCurrentLiabilities": "95100000", "totalNonCurrentLiabilities": "1745100000", "cashAndShortTermInvestments": "214600000", "commonStockSharesOutstanding": "49100000", "intangibleAssetsExcludingGoodwill": "310800000", "cashAndCashEquivalentsAtCarryingValue": "214600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52100000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "120000000", "capitalExpenditures": "64200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-61400000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 797800000, "cost_of_revenue": 605900000, "gross_profit": 191900000, "ebit": 109700000, "ebitda": 165900000, "pretax_income": 87100000, "tax_provision": 14100000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 1172200000, "total_assets": 5053000000, "short_term_debt": 9300000, "long_term_debt": 1573800000, "total_debt": 1583100000, "total_liabilities": 2468100000, "total_equity": 2584900000, "shares_outstanding": 49100000, "goodwill_and_intangibles": 1666500000 }, "cash_flow": { "operating_cash_flow": 160600000, "capital_expenditure": 39600000, "free_cash_flow": 200200000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209096, "ticker_id": 66, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109700000", "ebitda": "165900000", "netIncome": "73000000", "grossProfit": "191900000", "depreciation": "None", "totalRevenue": "797800000", "costOfRevenue": "605900000", "interestIncome": "1800000", "incomeBeforeTax": "87100000", "interestExpense": "27100000", "operatingIncome": "109700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-25300000", "nonInterestIncome": "None", "operatingExpenses": "82200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "82200000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "1348900000", "inventory": "420700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5053000000", "longTermDebt": "1573800000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "317600000", "reportedCurrency": "USD", "retainedEarnings": "897700000", "totalLiabilities": "2468100000", "otherCurrentAssets": "51200000", "totalCurrentAssets": "1172200000", "currentLongTermDebt": "9300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "480300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3880800000", "currentAccountsPayable": "319300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2149400000", "shortLongTermDebtTotal": "1583100000", "totalShareholderEquity": "2584900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179800000", "totalCurrentLiabilities": "579700000", "otherNonCurrentLiabilities": "93700000", "totalNonCurrentLiabilities": "1888400000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "49100000", "intangibleAssetsExcludingGoodwill": "317600000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "160600000", "capitalExpenditures": "39600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103700000", "cashflowFromInvestment": "-26600000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 797800000, "cost_of_revenue": 605900000, "gross_profit": 191900000, "research_and_development": null, "selling_general_admin": 82200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109700000, "depreciation_amortisation": 56200000, "ebitda": 165900000, "interest_expense": 27100000, "interest_income": null, "other_non_operating": null, "pretax_income": 87100000, "tax_provision": 14100000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 480300000, "inventory": 420700000, "other_current_assets": null, "total_current_assets": 1172200000, "net_ppe": null, "goodwill": 1348900000, "intangible_assets": 317600000, "goodwill_and_intangibles": 1666500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3880800000, "total_assets": 5053000000, "short_term_debt": 9300000, "accounts_payable": 319300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579700000, "long_term_debt": 1573800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1888400000, "total_liabilities": 2468100000, "total_debt": 1583100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 897700000, "total_equity": 2584900000, "shares_outstanding": 49100000, "operating_cash_flow": 160600000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26600000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103700000, "free_cash_flow": 200200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109700000", "ebitda": "165900000", "netIncome": "73000000", "grossProfit": "191900000", "depreciation": "None", "totalRevenue": "797800000", "costOfRevenue": "605900000", "interestIncome": "1800000", "incomeBeforeTax": "87100000", "interestExpense": "27100000", "operatingIncome": "109700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-25300000", "nonInterestIncome": "None", "operatingExpenses": "82200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "82200000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "1348900000", "inventory": "420700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5053000000", "longTermDebt": "1573800000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "317600000", "reportedCurrency": "USD", "retainedEarnings": "897700000", "totalLiabilities": "2468100000", "otherCurrentAssets": "51200000", "totalCurrentAssets": "1172200000", "currentLongTermDebt": "9300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "480300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3880800000", "currentAccountsPayable": "319300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2149400000", "shortLongTermDebtTotal": "1583100000", "totalShareholderEquity": "2584900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179800000", "totalCurrentLiabilities": "579700000", "otherNonCurrentLiabilities": "93700000", "totalNonCurrentLiabilities": "1888400000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "49100000", "intangibleAssetsExcludingGoodwill": "317600000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "160600000", "capitalExpenditures": "39600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103700000", "cashflowFromInvestment": "-26600000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 736900000, "cost_of_revenue": 570800000, "gross_profit": 166100000, "ebit": 93100000, "ebitda": 149200000, "pretax_income": 69800000, "tax_provision": 10100000, "net_income": 59700000, "net_income_to_common": 59700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189700000, "total_current_assets": 1116700000, "total_assets": 5011600000, "short_term_debt": 10200000, "long_term_debt": 1673300000, "total_debt": 1683500000, "total_liabilities": 2503300000, "total_equity": 2508300000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1667600000 }, "cash_flow": { "operating_cash_flow": 61200000, "capital_expenditure": 27800000, "free_cash_flow": 89000000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209097, "ticker_id": 66, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93100000", "ebitda": "149200000", "netIncome": "59700000", "grossProfit": "166100000", "depreciation": "None", "totalRevenue": "736900000", "costOfRevenue": "570800000", "interestIncome": "1300000", "incomeBeforeTax": "69800000", "interestExpense": "28500000", "operatingIncome": "93100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56100000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "59700000" }, "balance": { "goodwill": "1343400000", "inventory": "406800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5011600000", "longTermDebt": "1673300000", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "324200000", "reportedCurrency": "USD", "retainedEarnings": "827200000", "totalLiabilities": "2503300000", "otherCurrentAssets": "450000000", "totalCurrentAssets": "1116700000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3894900000", "currentAccountsPayable": "297500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2160600000", "shortLongTermDebtTotal": "1743600000", "totalShareholderEquity": "2508300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161400000", "totalCurrentLiabilities": "527500000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "1975800000", "cashAndShortTermInvestments": "189700000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "324200000", "cashAndCashEquivalentsAtCarryingValue": "189700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59700000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-46600000", "operatingCashflow": "61200000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17400000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736900000, "cost_of_revenue": 570800000, "gross_profit": 166100000, "research_and_development": null, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93100000, "depreciation_amortisation": 56100000, "ebitda": 149200000, "interest_expense": 28500000, "interest_income": null, "other_non_operating": null, "pretax_income": 69800000, "tax_provision": 10100000, "effective_tax_rate": null, "net_income": 59700000, "net_income_continuing_ops": 59700000, "net_income_to_common": 59700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189700000, "short_term_investments": null, "net_receivables": 477000000, "inventory": 406800000, "other_current_assets": null, "total_current_assets": 1116700000, "net_ppe": null, "goodwill": 1343400000, "intangible_assets": 324200000, "goodwill_and_intangibles": 1667600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3894900000, "total_assets": 5011600000, "short_term_debt": 10200000, "accounts_payable": 297500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527500000, "long_term_debt": 1673300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1975800000, "total_liabilities": 2503300000, "total_debt": 1683500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827200000, "total_equity": 2508300000, "shares_outstanding": 49000000, "operating_cash_flow": 61200000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17400000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93100000", "ebitda": "149200000", "netIncome": "59700000", "grossProfit": "166100000", "depreciation": "None", "totalRevenue": "736900000", "costOfRevenue": "570800000", "interestIncome": "1300000", "incomeBeforeTax": "69800000", "interestExpense": "28500000", "operatingIncome": "93100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56100000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "59700000" }, "balance": { "goodwill": "1343400000", "inventory": "406800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "5011600000", "longTermDebt": "1673300000", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "324200000", "reportedCurrency": "USD", "retainedEarnings": "827200000", "totalLiabilities": "2503300000", "otherCurrentAssets": "450000000", "totalCurrentAssets": "1116700000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3894900000", "currentAccountsPayable": "297500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2160600000", "shortLongTermDebtTotal": "1743600000", "totalShareholderEquity": "2508300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161400000", "totalCurrentLiabilities": "527500000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "1975800000", "cashAndShortTermInvestments": "189700000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "324200000", "cashAndCashEquivalentsAtCarryingValue": "189700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59700000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-46600000", "operatingCashflow": "61200000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17400000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 632000000, "cost_of_revenue": 506600000, "gross_profit": 125400000, "ebit": 51700000, "ebitda": 105300000, "pretax_income": 29200000, "tax_provision": 5600000, "net_income": 23600000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167900000, "total_current_assets": 1011300000, "total_assets": 4933900000, "short_term_debt": 11200000, "long_term_debt": 1675100000, "total_debt": 1686300000, "total_liabilities": 2479400000, "total_equity": 2454500000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1674200000 }, "cash_flow": { "operating_cash_flow": -700000, "capital_expenditure": 34000000, "free_cash_flow": 33300000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209098, "ticker_id": 66, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51700000", "ebitda": "105300000", "netIncome": "23600000", "grossProfit": "125400000", "depreciation": "None", "totalRevenue": "632000000", "costOfRevenue": "506600000", "interestIncome": "1800000", "incomeBeforeTax": "29200000", "interestExpense": "28300000", "operatingIncome": "51700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-26500000", "nonInterestIncome": "None", "operatingExpenses": "73700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53600000", "sellingGeneralAndAdministrative": "73700000", "netIncomeFromContinuingOperations": "23600000" }, "balance": { "goodwill": "1343200000", "inventory": "365000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4933900000", "longTermDebt": "1675100000", "shortTermDebt": "11200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "331000000", "reportedCurrency": "USD", "retainedEarnings": "770000000", "totalLiabilities": "2479400000", "otherCurrentAssets": "50800000", "totalCurrentAssets": "1011300000", "currentLongTermDebt": "11200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922600000", "currentAccountsPayable": "283500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2179700000", "shortLongTermDebtTotal": "1748300000", "totalShareholderEquity": "2454500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144100000", "totalCurrentLiabilities": "510000000", "otherNonCurrentLiabilities": "91500000", "totalNonCurrentLiabilities": "1969400000", "cashAndShortTermInvestments": "167900000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "331000000", "cashAndCashEquivalentsAtCarryingValue": "167900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23600000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4100000", "operatingCashflow": "-700000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7300000", "cashflowFromInvestment": "-11400000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 632000000, "cost_of_revenue": 506600000, "gross_profit": 125400000, "research_and_development": null, "selling_general_admin": 73700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51700000, "depreciation_amortisation": 53600000, "ebitda": 105300000, "interest_expense": 28300000, "interest_income": null, "other_non_operating": null, "pretax_income": 29200000, "tax_provision": 5600000, "effective_tax_rate": null, "net_income": 23600000, "net_income_continuing_ops": 23600000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167900000, "short_term_investments": null, "net_receivables": 427600000, "inventory": 365000000, "other_current_assets": null, "total_current_assets": 1011300000, "net_ppe": null, "goodwill": 1343200000, "intangible_assets": 331000000, "goodwill_and_intangibles": 1674200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3922600000, "total_assets": 4933900000, "short_term_debt": 11200000, "accounts_payable": 283500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510000000, "long_term_debt": 1675100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1969400000, "total_liabilities": 2479400000, "total_debt": 1686300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770000000, "total_equity": 2454500000, "shares_outstanding": 49200000, "operating_cash_flow": -700000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11400000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7300000, "free_cash_flow": 33300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51700000", "ebitda": "105300000", "netIncome": "23600000", "grossProfit": "125400000", "depreciation": "None", "totalRevenue": "632000000", "costOfRevenue": "506600000", "interestIncome": "1800000", "incomeBeforeTax": "29200000", "interestExpense": "28300000", "operatingIncome": "51700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-26500000", "nonInterestIncome": "None", "operatingExpenses": "73700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53600000", "sellingGeneralAndAdministrative": "73700000", "netIncomeFromContinuingOperations": "23600000" }, "balance": { "goodwill": "1343200000", "inventory": "365000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4933900000", "longTermDebt": "1675100000", "shortTermDebt": "11200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "331000000", "reportedCurrency": "USD", "retainedEarnings": "770000000", "totalLiabilities": "2479400000", "otherCurrentAssets": "50800000", "totalCurrentAssets": "1011300000", "currentLongTermDebt": "11200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922600000", "currentAccountsPayable": "283500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2179700000", "shortLongTermDebtTotal": "1748300000", "totalShareholderEquity": "2454500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144100000", "totalCurrentLiabilities": "510000000", "otherNonCurrentLiabilities": "91500000", "totalNonCurrentLiabilities": "1969400000", "cashAndShortTermInvestments": "167900000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "331000000", "cashAndCashEquivalentsAtCarryingValue": "167900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23600000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4100000", "operatingCashflow": "-700000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7300000", "cashflowFromInvestment": "-11400000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 666200000, "cost_of_revenue": 537300000, "gross_profit": 128900000, "ebit": 45800000, "ebitda": 106200000, "pretax_income": 10400000, "tax_provision": 18100000, "net_income": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187300000, "total_current_assets": 954000000, "total_assets": 4915500000, "short_term_debt": 12100000, "long_term_debt": 1676800000, "total_debt": 1688900000, "total_liabilities": 2487300000, "total_equity": 2428200000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 1699500000 }, "cash_flow": { "operating_cash_flow": 248200000, "capital_expenditure": 53300000, "free_cash_flow": 301500000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209099, "ticker_id": 66, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45800000", "ebitda": "106200000", "netIncome": "-7700000", "grossProfit": "128900000", "depreciation": "None", "totalRevenue": "666200000", "costOfRevenue": "537300000", "interestIncome": "1300000", "incomeBeforeTax": "10400000", "interestExpense": "35400000", "operatingIncome": "43200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-34100000", "nonInterestIncome": "None", "operatingExpenses": "85700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "-7700000" }, "balance": { "goodwill": "1361200000", "inventory": "359900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4915500000", "longTermDebt": "1676800000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "338300000", "reportedCurrency": "USD", "retainedEarnings": "748900000", "totalLiabilities": "2487300000", "otherCurrentAssets": "56600000", "totalCurrentAssets": "954000000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961500000", "currentAccountsPayable": "237300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2192500000", "shortLongTermDebtTotal": "1752200000", "totalShareholderEquity": "2428200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166400000", "totalCurrentLiabilities": "516000000", "otherNonCurrentLiabilities": "93900000", "totalNonCurrentLiabilities": "1971300000", "cashAndShortTermInvestments": "187300000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "338300000", "cashAndCashEquivalentsAtCarryingValue": "187300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7700000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26100000", "operatingCashflow": "248200000", "capitalExpenditures": "53300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440600000", "cashflowFromInvestment": "-1258300000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666200000, "cost_of_revenue": 537300000, "gross_profit": 128900000, "research_and_development": null, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45800000, "depreciation_amortisation": 60400000, "ebitda": 106200000, "interest_expense": 35400000, "interest_income": null, "other_non_operating": null, "pretax_income": 10400000, "tax_provision": 18100000, "effective_tax_rate": null, "net_income": -7700000, "net_income_continuing_ops": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187300000, "short_term_investments": null, "net_receivables": 350200000, "inventory": 359900000, "other_current_assets": null, "total_current_assets": 954000000, "net_ppe": null, "goodwill": 1361200000, "intangible_assets": 338300000, "goodwill_and_intangibles": 1699500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3961500000, "total_assets": 4915500000, "short_term_debt": 12100000, "accounts_payable": 237300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516000000, "long_term_debt": 1676800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1971300000, "total_liabilities": 2487300000, "total_debt": 1688900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 748900000, "total_equity": 2428200000, "shares_outstanding": 48700000, "operating_cash_flow": 248200000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1258300000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440600000, "free_cash_flow": 301500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45800000", "ebitda": "106200000", "netIncome": "-7700000", "grossProfit": "128900000", "depreciation": "None", "totalRevenue": "666200000", "costOfRevenue": "537300000", "interestIncome": "1300000", "incomeBeforeTax": "10400000", "interestExpense": "35400000", "operatingIncome": "43200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-34100000", "nonInterestIncome": "None", "operatingExpenses": "85700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "-7700000" }, "balance": { "goodwill": "1361200000", "inventory": "359900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4915500000", "longTermDebt": "1676800000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "338300000", "reportedCurrency": "USD", "retainedEarnings": "748900000", "totalLiabilities": "2487300000", "otherCurrentAssets": "56600000", "totalCurrentAssets": "954000000", "currentLongTermDebt": "12100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961500000", "currentAccountsPayable": "237300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2192500000", "shortLongTermDebtTotal": "1752200000", "totalShareholderEquity": "2428200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166400000", "totalCurrentLiabilities": "516000000", "otherNonCurrentLiabilities": "93900000", "totalNonCurrentLiabilities": "1971300000", "cashAndShortTermInvestments": "187300000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "338300000", "cashAndCashEquivalentsAtCarryingValue": "187300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7700000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26100000", "operatingCashflow": "248200000", "capitalExpenditures": "53300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440600000", "cashflowFromInvestment": "-1258300000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 640400000, "cost_of_revenue": 503700000, "gross_profit": 136700000, "ebit": 34900000, "ebitda": 80100000, "pretax_income": 19100000, "tax_provision": 2500000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756800000, "total_current_assets": 1559700000, "total_assets": 4356900000, "short_term_debt": 4100000, "long_term_debt": 1232800000, "total_debt": 1236900000, "total_liabilities": 1922800000, "total_equity": 2434100000, "shares_outstanding": 48800000, "goodwill_and_intangibles": 1315600000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 34400000, "free_cash_flow": 169400000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209101, "ticker_id": 66, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34900000", "ebitda": "80100000", "netIncome": "16600000", "grossProfit": "136700000", "depreciation": "None", "totalRevenue": "640400000", "costOfRevenue": "503700000", "interestIncome": "3800000", "incomeBeforeTax": "19100000", "interestExpense": "15800000", "operatingIncome": "33800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "102900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45200000", "sellingGeneralAndAdministrative": "82400000", "netIncomeFromContinuingOperations": "16600000" }, "balance": { "goodwill": "1009300000", "inventory": "360400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4356900000", "longTermDebt": "1232800000", "shortTermDebt": "4100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "306300000", "reportedCurrency": "USD", "retainedEarnings": "759000000", "totalLiabilities": "1922800000", "otherCurrentAssets": "46100000", "totalCurrentAssets": "1559700000", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2797200000", "currentAccountsPayable": "242900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413200000", "shortLongTermDebtTotal": "1270600000", "totalShareholderEquity": "2434100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156000000", "totalCurrentLiabilities": "432300000", "otherNonCurrentLiabilities": "59300000", "totalNonCurrentLiabilities": "1490500000", "cashAndShortTermInvestments": "756800000", "commonStockSharesOutstanding": "48800000", "intangibleAssetsExcludingGoodwill": "306300000", "cashAndCashEquivalentsAtCarryingValue": "756800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16600000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11200000", "operatingCashflow": "135000000", "capitalExpenditures": "34400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527500000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640400000, "cost_of_revenue": 503700000, "gross_profit": 136700000, "research_and_development": null, "selling_general_admin": 82400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34900000, "depreciation_amortisation": 45200000, "ebitda": 80100000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": 19100000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 16600000, "net_income_continuing_ops": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756800000, "short_term_investments": null, "net_receivables": 396400000, "inventory": 360400000, "other_current_assets": null, "total_current_assets": 1559700000, "net_ppe": null, "goodwill": 1009300000, "intangible_assets": 306300000, "goodwill_and_intangibles": 1315600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2797200000, "total_assets": 4356900000, "short_term_debt": 4100000, "accounts_payable": 242900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432300000, "long_term_debt": 1232800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1490500000, "total_liabilities": 1922800000, "total_debt": 1236900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 759000000, "total_equity": 2434100000, "shares_outstanding": 48800000, "operating_cash_flow": 135000000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9400000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 527500000, "free_cash_flow": 169400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34900000", "ebitda": "80100000", "netIncome": "16600000", "grossProfit": "136700000", "depreciation": "None", "totalRevenue": "640400000", "costOfRevenue": "503700000", "interestIncome": "3800000", "incomeBeforeTax": "19100000", "interestExpense": "15800000", "operatingIncome": "33800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "102900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45200000", "sellingGeneralAndAdministrative": "82400000", "netIncomeFromContinuingOperations": "16600000" }, "balance": { "goodwill": "1009300000", "inventory": "360400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4356900000", "longTermDebt": "1232800000", "shortTermDebt": "4100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "306300000", "reportedCurrency": "USD", "retainedEarnings": "759000000", "totalLiabilities": "1922800000", "otherCurrentAssets": "46100000", "totalCurrentAssets": "1559700000", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2797200000", "currentAccountsPayable": "242900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413200000", "shortLongTermDebtTotal": "1270600000", "totalShareholderEquity": "2434100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156000000", "totalCurrentLiabilities": "432300000", "otherNonCurrentLiabilities": "59300000", "totalNonCurrentLiabilities": "1490500000", "cashAndShortTermInvestments": "756800000", "commonStockSharesOutstanding": "48800000", "intangibleAssetsExcludingGoodwill": "306300000", "cashAndCashEquivalentsAtCarryingValue": "756800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16600000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11200000", "operatingCashflow": "135000000", "capitalExpenditures": "34400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527500000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 664700000, "cost_of_revenue": 526700000, "gross_profit": 138000000, "ebit": 64600000, "ebitda": 111200000, "pretax_income": 53200000, "tax_provision": 7600000, "net_income": 45600000, "net_income_to_common": 45600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103700000, "total_current_assets": 990900000, "total_assets": 3807900000, "short_term_debt": 15700000, "long_term_debt": 699900000, "total_debt": 715600000, "total_liabilities": 1392900000, "total_equity": 2415000000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 1336500000 }, "cash_flow": { "operating_cash_flow": 38300000, "capital_expenditure": 47600000, "free_cash_flow": 85900000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209102, "ticker_id": 66, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64600000", "ebitda": "111200000", "netIncome": "45600000", "grossProfit": "138000000", "depreciation": "None", "totalRevenue": "664700000", "costOfRevenue": "526700000", "interestIncome": "700000", "incomeBeforeTax": "53200000", "interestExpense": "11400000", "operatingIncome": "58500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "79500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "79500000", "netIncomeFromContinuingOperations": "45600000" }, "balance": { "goodwill": "1023400000", "inventory": "405900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3807900000", "longTermDebt": "699900000", "shortTermDebt": "15700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "313100000", "reportedCurrency": "USD", "retainedEarnings": "744800000", "totalLiabilities": "1392900000", "otherCurrentAssets": "38500000", "totalCurrentAssets": "990900000", "currentLongTermDebt": "6600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817000000", "currentAccountsPayable": "263700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742400000", "totalShareholderEquity": "2415000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117800000", "totalCurrentLiabilities": "429400000", "otherNonCurrentLiabilities": "65500000", "totalNonCurrentLiabilities": "963500000", "cashAndShortTermInvestments": "103700000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "313100000", "cashAndCashEquivalentsAtCarryingValue": "103700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45500000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17400000", "operatingCashflow": "38300000", "capitalExpenditures": "47600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86600000", "cashflowFromInvestment": "-197700000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664700000, "cost_of_revenue": 526700000, "gross_profit": 138000000, "research_and_development": null, "selling_general_admin": 79500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64600000, "depreciation_amortisation": 46600000, "ebitda": 111200000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": 53200000, "tax_provision": 7600000, "effective_tax_rate": null, "net_income": 45600000, "net_income_continuing_ops": 45600000, "net_income_to_common": 45600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103700000, "short_term_investments": null, "net_receivables": 442800000, "inventory": 405900000, "other_current_assets": null, "total_current_assets": 990900000, "net_ppe": null, "goodwill": 1023400000, "intangible_assets": 313100000, "goodwill_and_intangibles": 1336500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2817000000, "total_assets": 3807900000, "short_term_debt": 15700000, "accounts_payable": 263700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429400000, "long_term_debt": 699900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963500000, "total_liabilities": 1392900000, "total_debt": 715600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744800000, "total_equity": 2415000000, "shares_outstanding": 48700000, "operating_cash_flow": 38300000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197700000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86600000, "free_cash_flow": 85900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64600000", "ebitda": "111200000", "netIncome": "45600000", "grossProfit": "138000000", "depreciation": "None", "totalRevenue": "664700000", "costOfRevenue": "526700000", "interestIncome": "700000", "incomeBeforeTax": "53200000", "interestExpense": "11400000", "operatingIncome": "58500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "79500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "79500000", "netIncomeFromContinuingOperations": "45600000" }, "balance": { "goodwill": "1023400000", "inventory": "405900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3807900000", "longTermDebt": "699900000", "shortTermDebt": "15700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "313100000", "reportedCurrency": "USD", "retainedEarnings": "744800000", "totalLiabilities": "1392900000", "otherCurrentAssets": "38500000", "totalCurrentAssets": "990900000", "currentLongTermDebt": "6600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817000000", "currentAccountsPayable": "263700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742400000", "totalShareholderEquity": "2415000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117800000", "totalCurrentLiabilities": "429400000", "otherNonCurrentLiabilities": "65500000", "totalNonCurrentLiabilities": "963500000", "cashAndShortTermInvestments": "103700000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "313100000", "cashAndCashEquivalentsAtCarryingValue": "103700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45500000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "17400000", "operatingCashflow": "38300000", "capitalExpenditures": "47600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86600000", "cashflowFromInvestment": "-197700000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 598600000, "cost_of_revenue": 487000000, "gross_profit": 111600000, "ebit": 55600000, "ebitda": 98400000, "pretax_income": 47300000, "tax_provision": 8100000, "net_income": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176500000, "total_current_assets": 993700000, "total_assets": 3668100000, "short_term_debt": 15500000, "long_term_debt": 600600000, "total_debt": 616100000, "total_liabilities": 1294300000, "total_equity": 2373800000, "shares_outstanding": 48900000, "goodwill_and_intangibles": 1249800000 }, "cash_flow": { "operating_cash_flow": 80500000, "capital_expenditure": 54400000, "free_cash_flow": 134900000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209103, "ticker_id": 66, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55600000", "ebitda": "98400000", "netIncome": "39200000", "grossProfit": "111600000", "depreciation": "None", "totalRevenue": "598600000", "costOfRevenue": "487000000", "interestIncome": "1700000", "incomeBeforeTax": "47300000", "interestExpense": "8300000", "operatingIncome": "42500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "69100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42800000", "sellingGeneralAndAdministrative": "69100000", "netIncomeFromContinuingOperations": "39200000" }, "balance": { "goodwill": "984300000", "inventory": "404000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3668100000", "longTermDebt": "600600000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "265500000", "reportedCurrency": "USD", "retainedEarnings": "701700000", "totalLiabilities": "1294300000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "993700000", "currentLongTermDebt": "6600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "366200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2674400000", "currentAccountsPayable": "275600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644500000", "totalShareholderEquity": "2373800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104300000", "totalCurrentLiabilities": "434900000", "otherNonCurrentLiabilities": "71600000", "totalNonCurrentLiabilities": "859400000", "cashAndShortTermInvestments": "176500000", "commonStockSharesOutstanding": "48900000", "intangibleAssetsExcludingGoodwill": "265500000", "cashAndCashEquivalentsAtCarryingValue": "176500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39100000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4500000", "operatingCashflow": "80500000", "capitalExpenditures": "54400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34700000", "cashflowFromInvestment": "-43500000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598600000, "cost_of_revenue": 487000000, "gross_profit": 111600000, "research_and_development": null, "selling_general_admin": 69100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55600000, "depreciation_amortisation": 42800000, "ebitda": 98400000, "interest_expense": 8300000, "interest_income": null, "other_non_operating": null, "pretax_income": 47300000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": 39200000, "net_income_continuing_ops": 39200000, "net_income_to_common": 39200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176500000, "short_term_investments": null, "net_receivables": 366200000, "inventory": 404000000, "other_current_assets": null, "total_current_assets": 993700000, "net_ppe": null, "goodwill": 984300000, "intangible_assets": 265500000, "goodwill_and_intangibles": 1249800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2674400000, "total_assets": 3668100000, "short_term_debt": 15500000, "accounts_payable": 275600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434900000, "long_term_debt": 600600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 859400000, "total_liabilities": 1294300000, "total_debt": 616100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 701700000, "total_equity": 2373800000, "shares_outstanding": 48900000, "operating_cash_flow": 80500000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43500000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34700000, "free_cash_flow": 134900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55600000", "ebitda": "98400000", "netIncome": "39200000", "grossProfit": "111600000", "depreciation": "None", "totalRevenue": "598600000", "costOfRevenue": "487000000", "interestIncome": "1700000", "incomeBeforeTax": "47300000", "interestExpense": "8300000", "operatingIncome": "42500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "69100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42800000", "sellingGeneralAndAdministrative": "69100000", "netIncomeFromContinuingOperations": "39200000" }, "balance": { "goodwill": "984300000", "inventory": "404000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3668100000", "longTermDebt": "600600000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "265500000", "reportedCurrency": "USD", "retainedEarnings": "701700000", "totalLiabilities": "1294300000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "993700000", "currentLongTermDebt": "6600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "366200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2674400000", "currentAccountsPayable": "275600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644500000", "totalShareholderEquity": "2373800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104300000", "totalCurrentLiabilities": "434900000", "otherNonCurrentLiabilities": "71600000", "totalNonCurrentLiabilities": "859400000", "cashAndShortTermInvestments": "176500000", "commonStockSharesOutstanding": "48900000", "intangibleAssetsExcludingGoodwill": "265500000", "cashAndCashEquivalentsAtCarryingValue": "176500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39100000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4500000", "operatingCashflow": "80500000", "capitalExpenditures": "54400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34700000", "cashflowFromInvestment": "-43500000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 582200000, "cost_of_revenue": 475200000, "gross_profit": 107000000, "ebit": 43700000, "ebitda": 84400000, "pretax_income": 36500000, "tax_provision": 9400000, "net_income": 27100000, "net_income_to_common": 27100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104800000, "total_current_assets": 912000000, "total_assets": 3577900000, "short_term_debt": 15200000, "long_term_debt": 561900000, "total_debt": 577100000, "total_liabilities": 1245900000, "total_equity": 2332000000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 1261400000 }, "cash_flow": { "operating_cash_flow": 62200000, "capital_expenditure": 58700000, "free_cash_flow": 120900000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209104, "ticker_id": 66, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43700000", "ebitda": "84400000", "netIncome": "27100000", "grossProfit": "107000000", "depreciation": "None", "totalRevenue": "582200000", "costOfRevenue": "475200000", "interestIncome": "400000", "incomeBeforeTax": "36500000", "interestExpense": "7200000", "operatingIncome": "40400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9400000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "66600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40700000", "sellingGeneralAndAdministrative": "66600000", "netIncomeFromContinuingOperations": "27100000" }, "balance": { "goodwill": "990700000", "inventory": "401800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3577900000", "longTermDebt": "561900000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270700000", "reportedCurrency": "USD", "retainedEarnings": "664900000", "totalLiabilities": "1245900000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "912000000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665900000", "currentAccountsPayable": "272500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606800000", "totalShareholderEquity": "2332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "431200000", "otherNonCurrentLiabilities": "73200000", "totalNonCurrentLiabilities": "814700000", "cashAndShortTermInvestments": "104800000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "270700000", "cashAndCashEquivalentsAtCarryingValue": "104800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-43100000", "operatingCashflow": "62200000", "capitalExpenditures": "58700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41600000", "cashflowFromInvestment": "-154300000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582200000, "cost_of_revenue": 475200000, "gross_profit": 107000000, "research_and_development": null, "selling_general_admin": 66600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43700000, "depreciation_amortisation": 40700000, "ebitda": 84400000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 36500000, "tax_provision": 9400000, "effective_tax_rate": null, "net_income": 27100000, "net_income_continuing_ops": 27100000, "net_income_to_common": 27100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104800000, "short_term_investments": null, "net_receivables": 357100000, "inventory": 401800000, "other_current_assets": null, "total_current_assets": 912000000, "net_ppe": null, "goodwill": 990700000, "intangible_assets": 270700000, "goodwill_and_intangibles": 1261400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2665900000, "total_assets": 3577900000, "short_term_debt": 15200000, "accounts_payable": 272500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431200000, "long_term_debt": 561900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814700000, "total_liabilities": 1245900000, "total_debt": 577100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664900000, "total_equity": 2332000000, "shares_outstanding": 48700000, "operating_cash_flow": 62200000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154300000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41600000, "free_cash_flow": 120900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43700000", "ebitda": "84400000", "netIncome": "27100000", "grossProfit": "107000000", "depreciation": "None", "totalRevenue": "582200000", "costOfRevenue": "475200000", "interestIncome": "400000", "incomeBeforeTax": "36500000", "interestExpense": "7200000", "operatingIncome": "40400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9400000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "66600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40700000", "sellingGeneralAndAdministrative": "66600000", "netIncomeFromContinuingOperations": "27100000" }, "balance": { "goodwill": "990700000", "inventory": "401800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3577900000", "longTermDebt": "561900000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270700000", "reportedCurrency": "USD", "retainedEarnings": "664900000", "totalLiabilities": "1245900000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "912000000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665900000", "currentAccountsPayable": "272500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606800000", "totalShareholderEquity": "2332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "431200000", "otherNonCurrentLiabilities": "73200000", "totalNonCurrentLiabilities": "814700000", "cashAndShortTermInvestments": "104800000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "270700000", "cashAndCashEquivalentsAtCarryingValue": "104800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-43100000", "operatingCashflow": "62200000", "capitalExpenditures": "58700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41600000", "cashflowFromInvestment": "-154300000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 591700000, "cost_of_revenue": 484600000, "gross_profit": 107100000, "ebit": 49700000, "ebitda": 90200000, "pretax_income": 43000000, "tax_provision": 7500000, "net_income": 35500000, "net_income_to_common": 35500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155300000, "total_current_assets": 951500000, "total_assets": 3489600000, "short_term_debt": 15000000, "long_term_debt": 503400000, "total_debt": 518400000, "total_liabilities": 1174300000, "total_equity": 2315300000, "shares_outstanding": 48800000, "goodwill_and_intangibles": 1213600000 }, "cash_flow": { "operating_cash_flow": 43900000, "capital_expenditure": 47900000, "free_cash_flow": 91800000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209106, "ticker_id": 66, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49700000", "ebitda": "90200000", "netIncome": "35500000", "grossProfit": "107100000", "depreciation": "None", "totalRevenue": "591700000", "costOfRevenue": "484600000", "interestIncome": "5400000", "incomeBeforeTax": "43000000", "interestExpense": "6700000", "operatingIncome": "48400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "58700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40500000", "sellingGeneralAndAdministrative": "61300000", "netIncomeFromContinuingOperations": "35500000" }, "balance": { "goodwill": "966600000", "inventory": "361200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3489600000", "longTermDebt": "503400000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "247000000", "reportedCurrency": "USD", "retainedEarnings": "640300000", "totalLiabilities": "1174300000", "otherCurrentAssets": "45400000", "totalCurrentAssets": "951500000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538100000", "currentAccountsPayable": "244800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1290500000", "shortLongTermDebtTotal": "548200000", "totalShareholderEquity": "2315300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145300000", "totalCurrentLiabilities": "405100000", "otherNonCurrentLiabilities": "72500000", "totalNonCurrentLiabilities": "769199999", "cashAndShortTermInvestments": "155300000", "commonStockSharesOutstanding": "48800000", "intangibleAssetsExcludingGoodwill": "247000000", "cashAndCashEquivalentsAtCarryingValue": "155300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35500000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5800000", "operatingCashflow": "43900000", "capitalExpenditures": "47900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41100000", "cashflowFromInvestment": "-131500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591700000, "cost_of_revenue": 484600000, "gross_profit": 107100000, "research_and_development": null, "selling_general_admin": 61300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49700000, "depreciation_amortisation": 40500000, "ebitda": 90200000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": 43000000, "tax_provision": 7500000, "effective_tax_rate": null, "net_income": 35500000, "net_income_continuing_ops": 35500000, "net_income_to_common": 35500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155300000, "short_term_investments": null, "net_receivables": 389600000, "inventory": 361200000, "other_current_assets": null, "total_current_assets": 951500000, "net_ppe": null, "goodwill": 966600000, "intangible_assets": 247000000, "goodwill_and_intangibles": 1213600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2538100000, "total_assets": 3489600000, "short_term_debt": 15000000, "accounts_payable": 244800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405100000, "long_term_debt": 503400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769199999, "total_liabilities": 1174300000, "total_debt": 518400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640300000, "total_equity": 2315300000, "shares_outstanding": 48800000, "operating_cash_flow": 43900000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131500000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41100000, "free_cash_flow": 91800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49700000", "ebitda": "90200000", "netIncome": "35500000", "grossProfit": "107100000", "depreciation": "None", "totalRevenue": "591700000", "costOfRevenue": "484600000", "interestIncome": "5400000", "incomeBeforeTax": "43000000", "interestExpense": "6700000", "operatingIncome": "48400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "58700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40500000", "sellingGeneralAndAdministrative": "61300000", "netIncomeFromContinuingOperations": "35500000" }, "balance": { "goodwill": "966600000", "inventory": "361200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3489600000", "longTermDebt": "503400000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "247000000", "reportedCurrency": "USD", "retainedEarnings": "640300000", "totalLiabilities": "1174300000", "otherCurrentAssets": "45400000", "totalCurrentAssets": "951500000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538100000", "currentAccountsPayable": "244800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1290500000", "shortLongTermDebtTotal": "548200000", "totalShareholderEquity": "2315300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145300000", "totalCurrentLiabilities": "405100000", "otherNonCurrentLiabilities": "72500000", "totalNonCurrentLiabilities": "769199999", "cashAndShortTermInvestments": "155300000", "commonStockSharesOutstanding": "48800000", "intangibleAssetsExcludingGoodwill": "247000000", "cashAndCashEquivalentsAtCarryingValue": "155300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35500000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5800000", "operatingCashflow": "43900000", "capitalExpenditures": "47900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41100000", "cashflowFromInvestment": "-131500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "income_statement": { "revenue": 584800000, "cost_of_revenue": 463700000, "gross_profit": 121100000, "ebit": 53600000, "ebitda": 93100000, "pretax_income": 46500000, "tax_provision": 5600000, "net_income": 40900000, "net_income_to_common": 40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197900000, "total_current_assets": 975100000, "total_assets": 3495600000, "short_term_debt": 24100000, "long_term_debt": 530500000, "total_debt": 554600000, "total_liabilities": 1218300000, "total_equity": 2277300000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 1218600000 }, "cash_flow": { "operating_cash_flow": 127600000, "capital_expenditure": 52500000, "free_cash_flow": 180100000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209107, "ticker_id": 66, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:05.463919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53600000", "ebitda": "93100000", "netIncome": "40900000", "grossProfit": "121100000", "depreciation": "None", "totalRevenue": "584800000", "costOfRevenue": "463700000", "interestIncome": "1400000", "incomeBeforeTax": "46500000", "interestExpense": "7100000", "operatingIncome": "51000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "70100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2600000", "costofGoodsAndServicesSold": "463700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39500000", "sellingGeneralAndAdministrative": "70700000", "netIncomeFromContinuingOperations": "40900000" }, "balance": { "goodwill": "966700000", "inventory": "354600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3495600000", "longTermDebt": "530500000", "shortTermDebt": "24100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "251900000", "reportedCurrency": "USD", "retainedEarnings": "607300000", "totalLiabilities": "1218300000", "otherCurrentAssets": "36100000", "totalCurrentAssets": "975100000", "currentLongTermDebt": "16100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520500000", "currentAccountsPayable": "238700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1233200000", "shortLongTermDebtTotal": "585200000", "totalShareholderEquity": "2277300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158000000", "totalCurrentLiabilities": "420800000", "otherNonCurrentLiabilities": "74800000", "totalNonCurrentLiabilities": "797500000", "cashAndShortTermInvestments": "197900000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "251900000", "cashAndCashEquivalentsAtCarryingValue": "197900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40900000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23700000", "operatingCashflow": "127600000", "capitalExpenditures": "52500000", "changeInReceivables": "35700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26900000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584800000, "cost_of_revenue": 463700000, "gross_profit": 121100000, "research_and_development": null, "selling_general_admin": 70700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53600000, "depreciation_amortisation": 39500000, "ebitda": 93100000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 46500000, "tax_provision": 5600000, "effective_tax_rate": null, "net_income": 40900000, "net_income_continuing_ops": 40900000, "net_income_to_common": 40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197900000, "short_term_investments": null, "net_receivables": 386500000, "inventory": 354600000, "other_current_assets": null, "total_current_assets": 975100000, "net_ppe": null, "goodwill": 966700000, "intangible_assets": 251900000, "goodwill_and_intangibles": 1218600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2520500000, "total_assets": 3495600000, "short_term_debt": 24100000, "accounts_payable": 238700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420800000, "long_term_debt": 530500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 797500000, "total_liabilities": 1218300000, "total_debt": 554600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607300000, "total_equity": 2277300000, "shares_outstanding": 48700000, "operating_cash_flow": 127600000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26900000, "free_cash_flow": 180100000, "net_change_in_cash": 48700000 }, "raw_data": { "income": { "ebit": "53600000", "ebitda": "93100000", "netIncome": "40900000", "grossProfit": "121100000", "depreciation": "None", "totalRevenue": "584800000", "costOfRevenue": "463700000", "interestIncome": "1400000", "incomeBeforeTax": "46500000", "interestExpense": "7100000", "operatingIncome": "51000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "70100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2600000", "costofGoodsAndServicesSold": "463700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39500000", "sellingGeneralAndAdministrative": "70700000", "netIncomeFromContinuingOperations": "40900000" }, "balance": { "goodwill": "966700000", "inventory": "354600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3495600000", "longTermDebt": "530500000", "shortTermDebt": "24100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "251900000", "reportedCurrency": "USD", "retainedEarnings": "607300000", "totalLiabilities": "1218300000", "otherCurrentAssets": "36100000", "totalCurrentAssets": "975100000", "currentLongTermDebt": "16100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520500000", "currentAccountsPayable": "238700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1233200000", "shortLongTermDebtTotal": "585200000", "totalShareholderEquity": "2277300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158000000", "totalCurrentLiabilities": "420800000", "otherNonCurrentLiabilities": "74800000", "totalNonCurrentLiabilities": "797500000", "cashAndShortTermInvestments": "197900000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "251900000", "cashAndCashEquivalentsAtCarryingValue": "197900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40900000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23700000", "operatingCashflow": "127600000", "capitalExpenditures": "52500000", "changeInReceivables": "35700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26900000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }