{ "ticker": { "uuid": "af326a8a-d2bf-4e15-99a0-f41ae16a74e3", "symbol": "ACA", "name": "Arcosa Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/af326a8a-d2bf-4e15-99a0-f41ae16a74e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/af326a8a-d2bf-4e15-99a0-f41ae16a74e3/" }, "latest_snapshot": { "ticker": { "uuid": "af326a8a-d2bf-4e15-99a0-f41ae16a74e3", "symbol": "ACA", "name": "Arcosa Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/af326a8a-d2bf-4e15-99a0-f41ae16a74e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/af326a8a-d2bf-4e15-99a0-f41ae16a74e3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.17, "quality": 0.68, "momentum": 0.88, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 145, "market_cap": 7120487305, "pe_ratio": 31.9878, "earnings_yield": 0.0402, "ebitda_to_ev": 0.0665, "shareholder_yield": 0.0072, "roe": 0.0845, "piotroski_f_score": 8, "momentum_12_1": 0.5872, "volatility_252d": 0.3186 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.9878, "ev_ebitda": 15.0477, "earnings_yield": 0.0402, "fcf_yield": 0.0694, "shareholder_yield": 0.0072 }, "quality": { "roe": 0.0845, "roic": 0.075, "gross_margin": 0.2277, "fcf_margin": 0.2086, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0844, "eps_growth_1y": 1.8502, "fcf_growth_1y": -0.0022 }, "momentum": { "price_return_12m": 0.5932, "momentum_12_1": 0.5872, "relative_strength": 0.4249 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.68, "momentum_percentile": 0.88, "growth_composite": 8, "yield_composite": 84, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.49, "os": 0.52, "value": 0.24, "quality": 0.67, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 27.0162, "earnings_yield": 0.0462, "shareholder_yield": 0.0086, "roe": 0.0845, "momentum_12_1": 0.4541 }, { "week_end_date": "2026-06-14", "price": 129.51, "os": 0.54, "value": 0.23, "quality": 0.67, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 28.5646, "earnings_yield": 0.0442, "shareholder_yield": 0.0081, "roe": 0.0845, "momentum_12_1": 0.4492 }, { "week_end_date": "2026-06-21", "price": 135.84, "os": 0.5, "value": 0.2, "quality": 0.68, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 29.9607, "earnings_yield": 0.0425, "shareholder_yield": 0.0077, "roe": 0.0845, "momentum_12_1": 0.4268 }, { "week_end_date": "2026-06-28", "price": 144.5, "os": 0.52, "value": 0.18, "quality": 0.67, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 31.8775, "earnings_yield": 0.0403, "shareholder_yield": 0.0072, "roe": 0.0845, "momentum_12_1": 0.443 }, { "week_end_date": "2026-07-05", "price": 144.97, "os": 0.47, "value": 0.18, "quality": 0.67, "momentum": 0.85, "confidence": 0.991, "coverage": 1, "pe_ratio": 31.9812, "earnings_yield": 0.0402, "shareholder_yield": 0.0072, "roe": 0.0845, "momentum_12_1": 0.3634 }, { "week_end_date": "2026-07-12", "price": 145, "os": 0.43, "value": 0.18, "quality": 0.67, "momentum": 0.79, "confidence": 0.98, "coverage": 1, "pe_ratio": 31.9878, "earnings_yield": 0.0402, "shareholder_yield": 0.0072, "roe": 0.0845, "momentum_12_1": 0.4462 }, { "week_end_date": "2026-07-19", "price": 145.01, "os": 0.48, "value": 0.17, "quality": 0.68, "momentum": 0.87, "confidence": 0.969, "coverage": 1, "pe_ratio": 31.99, "earnings_yield": 0.0402, "shareholder_yield": 0.0072, "roe": 0.0845, "momentum_12_1": 0.511 }, { "week_end_date": "2026-07-26", "price": 145, "os": 0.47, "value": 0.17, "quality": 0.68, "momentum": 0.88, "confidence": 0.958, "coverage": 1, "pe_ratio": 31.9878, "earnings_yield": 0.0402, "shareholder_yield": 0.0072, "roe": 0.0845, "momentum_12_1": 0.5872 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "ebit": 350100000, "ebitda": 573100000, "pretax_income": 241300000, "tax_provision": 32900000, "net_income": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 340300000, "capital_expenditure": 165600000, "free_cash_flow": 505900000, "dividends_paid": 10000000, "share_repurchases": -12900000, "shares_issued": null, "net_debt_issued": -168700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "ebit": 350100000, "ebitda": 573100000, "pretax_income": 241300000, "tax_provision": 32900000, "net_income": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 340300000, "capital_expenditure": 165600000, "free_cash_flow": 505900000, "dividends_paid": 10000000, "share_repurchases": -12900000, "shares_issued": null, "net_debt_issued": -168700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "ebit": 350100000, "ebitda": 573100000, "pretax_income": 241300000, "tax_provision": 32900000, "net_income": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 340300000, "capital_expenditure": 165600000, "free_cash_flow": 505900000, "dividends_paid": 10000000, "share_repurchases": -12900000, "shares_issued": null, "net_debt_issued": -168700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "ebit": 350100000, "ebitda": 573100000, "pretax_income": 241300000, "tax_provision": 32900000, "net_income": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 340300000, "capital_expenditure": 165600000, "free_cash_flow": 505900000, "dividends_paid": 10000000, "share_repurchases": -12900000, "shares_issued": null, "net_debt_issued": -168700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "ebit": 350100000, "ebitda": 573100000, "pretax_income": 241300000, "tax_provision": 32900000, "net_income": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 340300000, "capital_expenditure": 165600000, "free_cash_flow": 505900000, "dividends_paid": 10000000, "share_repurchases": -12900000, "shares_issued": null, "net_debt_issued": -168700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "ebit": 350100000, "ebitda": 573100000, "pretax_income": 241300000, "tax_provision": 32900000, "net_income": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 340300000, "capital_expenditure": 165600000, "free_cash_flow": 505900000, "dividends_paid": 10000000, "share_repurchases": -12900000, "shares_issued": null, "net_debt_issued": -168700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2883400000, "cost_of_revenue": 2236200000, "gross_profit": 647200000, "ebit": 340100000, "ebitda": 563100000, "pretax_income": 241300000, "tax_provision": 32900000, "net_income": 208400000, "net_income_to_common": 208400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 340300000, "capital_expenditure": 165600000, "free_cash_flow": 505900000, "dividends_paid": 10000000, "share_repurchases": -12900000, "shares_issued": null, "net_debt_issued": -168700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2569900000, "cost_of_revenue": 2054700000, "gross_profit": 515200000, "ebit": 200900000, "ebitda": 395900000, "pretax_income": 130000000, "tax_provision": 36300000, "net_income": 93700000, "net_income_to_common": 93700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187300000, "total_current_assets": 954000000, "total_assets": 4915500000, "short_term_debt": 12100000, "long_term_debt": 1676800000, "total_debt": 1752200000, "total_liabilities": 2487300000, "total_equity": 2428200000, "shares_outstanding": 48800000, "goodwill_and_intangibles": 1699500000 }, "cash_flow": { "operating_cash_flow": 502000000, "capital_expenditure": 189700000, "free_cash_flow": 691700000, "dividends_paid": 9700000, "share_repurchases": -10600000, "shares_issued": null, "net_debt_issued": 1133000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "ebit": 48600000, "ebitda": 102100000, "pretax_income": 24600000, "tax_provision": 1300000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_assets": 4889700000, "short_term_debt": 8000000, "long_term_debt": 1513100000, "total_debt": 1521100000, "total_liabilities": 2256700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1647200000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 43500000, "free_cash_flow": 115400000, "dividends_paid": 2400000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "ebit": 48600000, "ebitda": 102100000, "pretax_income": 24600000, "tax_provision": 1300000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_assets": 4889700000, "short_term_debt": 8000000, "long_term_debt": 1513100000, "total_debt": 1521100000, "total_liabilities": 2256700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1647200000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 43500000, "free_cash_flow": 115400000, "dividends_paid": 2400000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "ebit": 48600000, "ebitda": 102100000, "pretax_income": 24600000, "tax_provision": 1300000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_assets": 4889700000, "short_term_debt": 8000000, "long_term_debt": 1513100000, "total_debt": 1521100000, "total_liabilities": 2256700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1647200000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 43500000, "free_cash_flow": 115400000, "dividends_paid": 2400000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "ebit": 48600000, "ebitda": 102100000, "pretax_income": 24600000, "tax_provision": 1300000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_assets": 4889700000, "short_term_debt": 8000000, "long_term_debt": 1513100000, "total_debt": 1521100000, "total_liabilities": 2256700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1647200000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 43500000, "free_cash_flow": 115400000, "dividends_paid": 2400000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "ebit": 48600000, "ebitda": 102100000, "pretax_income": 24600000, "tax_provision": 1300000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_assets": 4889700000, "short_term_debt": 8000000, "long_term_debt": 1513100000, "total_debt": 1521100000, "total_liabilities": 2256700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1647200000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 43500000, "free_cash_flow": 115400000, "dividends_paid": 2400000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "ebit": 48600000, "ebitda": 102100000, "pretax_income": 24600000, "tax_provision": 1300000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_assets": 4889700000, "short_term_debt": 8000000, "long_term_debt": 1513100000, "total_debt": 1521100000, "total_liabilities": 2256700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1647200000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 43500000, "free_cash_flow": 115400000, "dividends_paid": 2400000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571700000, "cost_of_revenue": 450800000, "gross_profit": 120900000, "ebit": 45100000, "ebitda": 98600000, "pretax_income": 24600000, "tax_provision": 1300000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153200000, "total_current_assets": 1133400000, "total_assets": 4889700000, "short_term_debt": 8000000, "long_term_debt": 1513100000, "total_debt": 1521100000, "total_liabilities": 2256700000, "total_equity": 2633000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 1647200000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 43500000, "free_cash_flow": 115400000, "dividends_paid": 2400000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 716700000, "cost_of_revenue": 552900000, "gross_profit": 163800000, "ebit": 80100000, "ebitda": 137200000, "pretax_income": 55200000, "tax_provision": 3100000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49100000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 64200000, "free_cash_flow": 184200000, "dividends_paid": 2500000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -61000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 716700000, "cost_of_revenue": 552900000, "gross_profit": 163800000, "ebit": 80100000, "ebitda": 137200000, "pretax_income": 55200000, "tax_provision": 3100000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49100000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 64200000, "free_cash_flow": 184200000, "dividends_paid": 2500000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -61000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 716700000, "cost_of_revenue": 552900000, "gross_profit": 163800000, "ebit": 80100000, "ebitda": 137200000, "pretax_income": 55200000, "tax_provision": 3100000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49100000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 64200000, "free_cash_flow": 184200000, "dividends_paid": 2500000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -61000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 716700000, "cost_of_revenue": 552900000, "gross_profit": 163800000, "ebit": 80100000, "ebitda": 137200000, "pretax_income": 55200000, "tax_provision": 3100000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49100000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 64200000, "free_cash_flow": 184200000, "dividends_paid": 2500000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -61000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 716700000, "cost_of_revenue": 552900000, "gross_profit": 163800000, "ebit": 80100000, "ebitda": 137200000, "pretax_income": 55200000, "tax_provision": 3100000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214600000, "total_current_assets": 1106500000, "total_assets": 4871200000, "short_term_debt": 8500000, "long_term_debt": 1514300000, "total_debt": 1522800000, "total_liabilities": 2248700000, "total_equity": 2622500000, "shares_outstanding": 49100000, "goodwill_and_intangibles": 1659700000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 64200000, "free_cash_flow": 184200000, "dividends_paid": 2500000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -61000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }