{ "ticker": { "uuid": "af32bf24-bd97-4da6-9d21-b84f9426fa42", "symbol": "TNE", "name": "Technology One Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/af32bf24-bd97-4da6-9d21-b84f9426fa42/", "api_url": "https://sharemaestro.com/factors/api/tickers/af32bf24-bd97-4da6-9d21-b84f9426fa42/" }, "ticker_metadata": { "id": 25115, "uuid": "af32bf24-bd97-4da6-9d21-b84f9426fa42", "symbol": "TNE", "name": "Technology One Limited", "asset_type": "equity", "market_cap": 9768677376, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Technology One Limited engages in the development, marketing, sale, implementation, and support of integrated enterprise business software solutions in Australia and internationally. It operates through Software and Consulting segments. The company offers various business software solutions, including business analytics, app builder, corporate performance management, curriculum, DxP local government, DxP Student, DxP Essentials, enterprise asset management, enterprise budgeting, enterprise cash receipting, enterprise content management, financials, human resources and payroll, performance planning, property and rating, spatial, student management, timetabling and scheduling, and supply chain management. It serves local government, education, government, health and community services, asset and project intensive, and financial services and corporate organizations. Technology One Limited was incorporated in 1983 and is headquartered in Fortitude Valley, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af32bf24-bd97-4da6-9d21-b84f9426fa42", "symbol": "TNE", "name": "Technology One Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/af32bf24-bd97-4da6-9d21-b84f9426fa42/", "api_url": "https://sharemaestro.com/factors/api/tickers/af32bf24-bd97-4da6-9d21-b84f9426fa42/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.13, "value": 0, "quality": 0.96, "momentum": 0.06, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 32.33, "market_cap": 10583825585.27, "pe_ratio": 76.8922, "earnings_yield": 0.0165, "ebitda_to_ev": 0.0252, "shareholder_yield": 0.0091, "roe": 0.3054, "piotroski_f_score": 3, "momentum_12_1": -0.3345, "volatility_252d": 0.4089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.540670+00:00", "batch_id": "" }, "size": { "price_close": 32.33, "market_cap": 10583825585.2671, "market_cap_usd": 10583825585.2671, "enterprise_value": 10541353585.2671, "shares_outstanding": 327368541, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 76.8922, "pb_ratio": 23.4831, "ptbv_ratio": 23.4831, "ps_ratio": 17.6839, "pcf_ratio": null, "pfcf_ratio": 56.2539, "ev_ebitda": 39.6509, "ev_ebit": 60.7462, "ev_sales": 17.6129, "ev_fcf": 56.0281, "earnings_yield": 0.0165, "fcf_yield": 0.0178, "price_to_sales": 17.6839, "price_to_book": 23.4831, "price_to_cashflow": null, "ebitda_to_ev": 0.0252, "sales_yield": 0.0568 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0.0017, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.8631, "operating_margin": 0.2899, "net_margin": 0.23, "ebitda_margin": 0.4442, "fcf_margin": 0.3144, "roe": 0.3054, "roa": 0.1544, "roic": 0.3188, "roc_greenblatt": null, "asset_turnover": 0.6714, "cash_conversion": 1.3669, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2093, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5795, "external_financing": 0.0481 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1598, "debt_to_assets": 0.0599, "interest_coverage": 49.425, "current_ratio": 1.1374, "quick_ratio": 1.1374, "net_debt": -42472000, "local_beta": 1.0779, "volatility_252d": 0.4089, "volatility_60d": 1.0093, "max_drawdown_12m": -0.5035, "risk_adjusted_momentum": -0.8181 }, "growth": { "revenue_growth_1y": 0.1816, "revenue_growth_3y_cagr": 0.1757, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1617, "eps_growth_3y_cagr": 0.1571, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5665, "book_value_growth_1y": 0.1837, "revenue_growth": 0.1816, "earnings_growth": 0.1617 }, "momentum": { "price_return_1m": 0.1581, "price_return_3m": 0.1861, "price_return_6m": 0.1283, "price_return_9m": -0.1414, "price_return_12m": -0.2293, "price_return_12m_ex1m": -0.3345, "momentum_6m": 0.1283, "momentum_12m": -0.2293, "momentum_12_1": -0.3345, "distance_from_52w_high": -0.2021, "distance_from_52w_low": 0.6071, "relative_strength": -0.2422 }, "raw_ttm": { "revenue_ttm": 598502000, "gross_profit_ttm": 516562000, "ebit_ttm": 173531000, "ebitda_ttm": 265854000, "net_income_ttm": 137645000, "eps_diluted_ttm": 0.4205, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -106389000, "fcf_ttm": 188144000, "dividends_paid_ttm": -78413000, "share_repurchases_ttm": -30379000, "shares_issued_ttm": 12488000, "interest_expense_ttm": 3511000, "cash_and_equivalents": 95853000, "total_current_assets": 445904000, "total_current_liabilities": 392036000, "net_ppe": null, "total_assets": 891402000, "total_debt": 53381000, "total_equity": 450699000, "net_working_capital": -34745000, "book_value_per_share": 1.3767, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3767 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 91, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 62, "rank_dividend_yield": 62, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 7, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 29, "rank_fcf_margin": 17, "rank_piotroski": 73, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 78 }, "composites": { "value_composite": 100, "quality_composite": 4, "momentum_composite": 94, "growth_composite": 10, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0, "os_score": 0.13, "value_percentile": 0, "quality_percentile": 0.96, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10868, "ticker_id": 25115, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.540670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.33, "market_cap": 10583825585.2671, "market_cap_usd": 10583825585.2671, "enterprise_value": 10541353585.2671, "shares_outstanding": 327368541, "fx_rate_to_usd": null, "pe_ratio": 76.89219067, "pb_ratio": 23.48313527, "ptbv_ratio": 23.48313527, "ps_ratio": 17.68386001, "pcf_ratio": null, "pfcf_ratio": 56.25385654, "ev_ebitda": 39.6509121, "ev_ebit": 60.74622739, "ev_sales": 17.61289617, "ev_fcf": 56.02811456, "earnings_yield": 0.01646193, "fcf_yield": 0.01784818, "dividend_yield": 0.00740876, "buyback_yield": 0.00169041, "shareholder_yield": 0.00909917, "debt_paydown_yield": null, "total_yield": 0.00909917, "gross_margin": 0.86309152, "operating_margin": 0.28994222, "net_margin": 0.22998252, "ebitda_margin": 0.44419902, "fcf_margin": 0.31435818, "roe": 0.30540338, "roa": 0.15441406, "roic": 0.31881343, "roc_greenblatt": null, "asset_turnover": 0.67141649, "cash_conversion": 1.36687856, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15975686, "debt_to_assets": 0.05988432, "interest_coverage": 49.42495016, "current_ratio": 1.13740575, "quick_ratio": 1.13740575, "net_debt": -42472000, "revenue_growth_1y": 0.18155867, "revenue_growth_3y_cagr": 0.17574707, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16174059, "eps_growth_3y_cagr": 0.1571218, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5664699, "book_value_growth_1y": 0.18366694, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.20927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15812637, "price_return_3m": 0.18609434, "price_return_6m": 0.12829648, "price_return_9m": -0.14141297, "price_return_12m": -0.2293126, "price_return_12m_ex1m": -0.33453946, "distance_from_52w_high": -0.20208315, "distance_from_52w_low": 0.60713724, "relative_strength": -0.24215939, "local_beta": 1.0779, "volatility_252d": 0.408946, "volatility_60d": 1.009295, "max_drawdown_12m": -0.50351667, "revenue_ttm": 598502000, "gross_profit_ttm": 516562000, "ebit_ttm": 173531000, "ebitda_ttm": 265854000, "net_income_ttm": 137645000, "eps_diluted_ttm": 0.42045885, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -106389000, "fcf_ttm": 188144000, "dividends_paid_ttm": -78413000, "share_repurchases_ttm": -30379000, "shares_issued_ttm": 12488000, "interest_expense_ttm": 3511000, "cash_and_equivalents": 95853000, "total_current_assets": 445904000, "total_current_liabilities": 392036000, "net_ppe": null, "total_assets": 891402000, "total_debt": 53381000, "total_equity": 450699000, "net_working_capital": -34745000, "book_value_per_share": 1.37673278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.37673278, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 91, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 62, "rank_dividend_yield": 62, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 7, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 29, "rank_fcf_margin": 17, "rank_piotroski": 73, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 78, "value_composite": 100, "quality_composite": 4, "momentum_composite": 94, "growth_composite": 10, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.33, "os": 0.13, "value": 0, "quality": 0.96, "momentum": 0.06, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 76.8922, "earnings_yield": 0.0165, "shareholder_yield": 0.0091, "roe": 0.3054, "momentum_12_1": -0.3345, "complete_fields": { "id": 10868, "ticker_id": 25115, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.540670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.33, "market_cap": 10583825585.2671, "market_cap_usd": 10583825585.2671, "enterprise_value": 10541353585.2671, "shares_outstanding": 327368541, "fx_rate_to_usd": null, "pe_ratio": 76.89219067, "pb_ratio": 23.48313527, "ptbv_ratio": 23.48313527, "ps_ratio": 17.68386001, "pcf_ratio": null, "pfcf_ratio": 56.25385654, "ev_ebitda": 39.6509121, "ev_ebit": 60.74622739, "ev_sales": 17.61289617, "ev_fcf": 56.02811456, "earnings_yield": 0.01646193, "fcf_yield": 0.01784818, "dividend_yield": 0.00740876, "buyback_yield": 0.00169041, "shareholder_yield": 0.00909917, "debt_paydown_yield": null, "total_yield": 0.00909917, "gross_margin": 0.86309152, "operating_margin": 0.28994222, "net_margin": 0.22998252, "ebitda_margin": 0.44419902, "fcf_margin": 0.31435818, "roe": 0.30540338, "roa": 0.15441406, "roic": 0.31881343, "roc_greenblatt": null, "asset_turnover": 0.67141649, "cash_conversion": 1.36687856, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15975686, "debt_to_assets": 0.05988432, "interest_coverage": 49.42495016, "current_ratio": 1.13740575, "quick_ratio": 1.13740575, "net_debt": -42472000, "revenue_growth_1y": 0.18155867, "revenue_growth_3y_cagr": 0.17574707, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16174059, "eps_growth_3y_cagr": 0.1571218, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5664699, "book_value_growth_1y": 0.18366694, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.20927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15812637, "price_return_3m": 0.18609434, "price_return_6m": 0.12829648, "price_return_9m": -0.14141297, "price_return_12m": -0.2293126, "price_return_12m_ex1m": -0.33453946, "distance_from_52w_high": -0.20208315, "distance_from_52w_low": 0.60713724, "relative_strength": -0.24215939, "local_beta": 1.0779, "volatility_252d": 0.408946, "volatility_60d": 1.009295, "max_drawdown_12m": -0.50351667, "revenue_ttm": 598502000, "gross_profit_ttm": 516562000, "ebit_ttm": 173531000, "ebitda_ttm": 265854000, "net_income_ttm": 137645000, "eps_diluted_ttm": 0.42045885, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -106389000, "fcf_ttm": 188144000, "dividends_paid_ttm": -78413000, "share_repurchases_ttm": -30379000, "shares_issued_ttm": 12488000, "interest_expense_ttm": 3511000, "cash_and_equivalents": 95853000, "total_current_assets": 445904000, "total_current_liabilities": 392036000, "net_ppe": null, "total_assets": 891402000, "total_debt": 53381000, "total_equity": 450699000, "net_working_capital": -34745000, "book_value_per_share": 1.37673278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.37673278, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 91, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 62, "rank_dividend_yield": 62, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 7, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 29, "rank_fcf_margin": 17, "rank_piotroski": 73, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 78, "value_composite": 100, "quality_composite": 4, "momentum_composite": 94, "growth_composite": 10, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "income_statement": { "revenue": 598502000, "cost_of_revenue": 81940000, "gross_profit": 516562000, "ebit": 173531000, "ebitda": 265854000, "pretax_income": null, "tax_provision": null, "net_income": 137645000, "net_income_to_common": 137645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95853000, "total_current_assets": 445904000, "total_assets": 891402000, "short_term_debt": 7240000, "long_term_debt": 46141000, "total_debt": 53381000, "total_liabilities": null, "total_equity": 450699000, "shares_outstanding": 327368541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -106389000, "free_cash_flow": 188144000, "dividends_paid": -78413000, "share_repurchases": -30379000, "shares_issued": 12488000, "net_debt_issued": null }, "complete_fields": { "id": 417139, "ticker_id": 25115, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265854000", "netIncome": "137645000", "grossProfit": "516562000", "totalRevenue": "598502000", "costOfRevenue": "81940000", "interestExpense": "3511000", "operatingIncome": "173531000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80797000" }, "balance": { "totalDebt": "53381000", "totalAssets": "891402000", "longTermDebt": "46141000", "shortTermDebt": "7240000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "327368541", "totalCurrentAssets": "445904000", "totalShareholderEquity": "450699000", "totalCurrentLiabilities": "392036000", "propertyPlantEquipmentNet": "59755000", "cashAndShortTermInvestments": "95853000" }, "cashflow": { "freeCashFlow": "188144000", "dividendsPaid": "-78413000", "issuanceOfDebt": null, "issuanceOfStock": "12488000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-30379000", "capitalExpenditures": "-106389000" } }, "revenue": 598502000, "cost_of_revenue": 81940000, "gross_profit": 516562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173531000, "depreciation_amortisation": 80797000, "ebitda": 265854000, "interest_expense": 3511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137645000, "net_income_continuing_ops": null, "net_income_to_common": 137645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 445904000, "net_ppe": 59755000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 891402000, "short_term_debt": 7240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392036000, "long_term_debt": 46141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 450699000, "shares_outstanding": 327368541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78413000, "share_repurchases": -30379000, "shares_issued": 12488000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 188144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265854000", "netIncome": "137645000", "grossProfit": "516562000", "totalRevenue": "598502000", "costOfRevenue": "81940000", "interestExpense": "3511000", "operatingIncome": "173531000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80797000" }, "balance": { "totalDebt": "53381000", "totalAssets": "891402000", "longTermDebt": "46141000", "shortTermDebt": "7240000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "327368541", "totalCurrentAssets": "445904000", "totalShareholderEquity": "450699000", "totalCurrentLiabilities": "392036000", "propertyPlantEquipmentNet": "59755000", "cashAndShortTermInvestments": "95853000" }, "cashflow": { "freeCashFlow": "188144000", "dividendsPaid": "-78413000", "issuanceOfDebt": null, "issuanceOfStock": "12488000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-30379000", "capitalExpenditures": "-106389000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "income_statement": { "revenue": 506536000, "cost_of_revenue": 61158000, "gross_profit": 445378000, "ebit": 146628000, "ebitda": 224291000, "pretax_income": null, "tax_provision": null, "net_income": 118014000, "net_income_to_common": 118014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55208000, "total_current_assets": 407093000, "total_assets": 757440000, "short_term_debt": 7096000, "long_term_debt": 52571000, "total_debt": 59667000, "total_liabilities": null, "total_equity": 379262000, "shares_outstanding": 326076272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -92639000, "free_cash_flow": 120107000, "dividends_paid": -64846000, "share_repurchases": null, "shares_issued": 7836000, "net_debt_issued": null }, "complete_fields": { "id": 417141, "ticker_id": 25115, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "224291000", "netIncome": "118014000", "grossProfit": "445378000", "totalRevenue": "506536000", "costOfRevenue": "61158000", "interestExpense": "2644000", "operatingIncome": "146628000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68773000" }, "balance": { "totalDebt": "59667000", "totalAssets": "757440000", "longTermDebt": "52571000", "shortTermDebt": "7096000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "326076272", "totalCurrentAssets": "407093000", "totalShareholderEquity": "379262000", "totalCurrentLiabilities": "322786000", "propertyPlantEquipmentNet": "67165000", "cashAndShortTermInvestments": "55208000" }, "cashflow": { "freeCashFlow": "120107000", "dividendsPaid": "-64846000", "issuanceOfDebt": null, "issuanceOfStock": "7836000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-92639000" } }, "revenue": 506536000, "cost_of_revenue": 61158000, "gross_profit": 445378000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146628000, "depreciation_amortisation": 68773000, "ebitda": 224291000, "interest_expense": 2644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118014000, "net_income_continuing_ops": null, "net_income_to_common": 118014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407093000, "net_ppe": 67165000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 757440000, "short_term_debt": 7096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322786000, "long_term_debt": 52571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 379262000, "shares_outstanding": 326076272, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64846000, "share_repurchases": null, "shares_issued": 7836000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "224291000", "netIncome": "118014000", "grossProfit": "445378000", "totalRevenue": "506536000", "costOfRevenue": "61158000", "interestExpense": "2644000", "operatingIncome": "146628000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68773000" }, "balance": { "totalDebt": "59667000", "totalAssets": "757440000", "longTermDebt": "52571000", "shortTermDebt": "7096000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "326076272", "totalCurrentAssets": "407093000", "totalShareholderEquity": "379262000", "totalCurrentLiabilities": "322786000", "propertyPlantEquipmentNet": "67165000", "cashAndShortTermInvestments": "55208000" }, "cashflow": { "freeCashFlow": "120107000", "dividendsPaid": "-64846000", "issuanceOfDebt": null, "issuanceOfStock": "7836000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-92639000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "income_statement": { "revenue": 429378000, "cost_of_revenue": 55894000, "gross_profit": 373484000, "ebit": 119992000, "ebitda": 185479000, "pretax_income": null, "tax_provision": null, "net_income": 102876000, "net_income_to_common": 102876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198265000, "total_current_assets": 344426000, "total_assets": 636737000, "short_term_debt": 8894000, "long_term_debt": 24262000, "total_debt": 33156000, "total_liabilities": null, "total_equity": 306006000, "shares_outstanding": 324674728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -90126000, "free_cash_flow": 103533000, "dividends_paid": -56605000, "share_repurchases": null, "shares_issued": 8139000, "net_debt_issued": null }, "complete_fields": { "id": 417142, "ticker_id": 25115, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185479000", "netIncome": "102876000", "grossProfit": "373484000", "totalRevenue": "429378000", "costOfRevenue": "55894000", "interestExpense": "2123000", "operatingIncome": "119992000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53502000" }, "balance": { "totalDebt": "33156000", "totalAssets": "636737000", "longTermDebt": "24262000", "shortTermDebt": "8894000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324674728", "totalCurrentAssets": "344426000", "totalShareholderEquity": "306006000", "totalCurrentLiabilities": "303836000", "propertyPlantEquipmentNet": "35956000", "cashAndShortTermInvestments": "198265000" }, "cashflow": { "freeCashFlow": "103533000", "dividendsPaid": "-56605000", "issuanceOfDebt": null, "issuanceOfStock": "8139000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-90126000" } }, "revenue": 429378000, "cost_of_revenue": 55894000, "gross_profit": 373484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119992000, "depreciation_amortisation": 53502000, "ebitda": 185479000, "interest_expense": 2123000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102876000, "net_income_continuing_ops": null, "net_income_to_common": 102876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344426000, "net_ppe": 35956000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 636737000, "short_term_debt": 8894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303836000, "long_term_debt": 24262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 306006000, "shares_outstanding": 324674728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56605000, "share_repurchases": null, "shares_issued": 8139000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 103533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185479000", "netIncome": "102876000", "grossProfit": "373484000", "totalRevenue": "429378000", "costOfRevenue": "55894000", "interestExpense": "2123000", "operatingIncome": "119992000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53502000" }, "balance": { "totalDebt": "33156000", "totalAssets": "636737000", "longTermDebt": "24262000", "shortTermDebt": "8894000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324674728", "totalCurrentAssets": "344426000", "totalShareholderEquity": "306006000", "totalCurrentLiabilities": "303836000", "propertyPlantEquipmentNet": "35956000", "cashAndShortTermInvestments": "198265000" }, "cashflow": { "freeCashFlow": "103533000", "dividendsPaid": "-56605000", "issuanceOfDebt": null, "issuanceOfStock": "8139000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-90126000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "income_statement": { "revenue": 368234000, "cost_of_revenue": 47051000, "gross_profit": 321183000, "ebit": 113007000, "ebitda": 152274000, "pretax_income": null, "tax_provision": null, "net_income": 88843000, "net_income_to_common": 88843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175865000, "total_current_assets": 282155000, "total_assets": 539945000, "short_term_debt": 7897000, "long_term_debt": 27407000, "total_debt": 35304000, "total_liabilities": null, "total_equity": 239097000, "shares_outstanding": 323365816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -67282000, "free_cash_flow": 75514000, "dividends_paid": -46127000, "share_repurchases": null, "shares_issued": 5920000, "net_debt_issued": null }, "complete_fields": { "id": 417143, "ticker_id": 25115, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152274000", "netIncome": "88843000", "grossProfit": "321183000", "totalRevenue": "368234000", "costOfRevenue": "47051000", "interestExpense": "1844000", "operatingIncome": "113007000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38110000" }, "balance": { "totalDebt": "35304000", "totalAssets": "539945000", "longTermDebt": "27407000", "shortTermDebt": "7897000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "323365816", "totalCurrentAssets": "282155000", "totalShareholderEquity": "239097000", "totalCurrentLiabilities": "271147000", "propertyPlantEquipmentNet": "31615000", "cashAndShortTermInvestments": "175865000" }, "cashflow": { "freeCashFlow": "75514000", "dividendsPaid": "-46127000", "issuanceOfDebt": null, "issuanceOfStock": "5920000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-67282000" } }, "revenue": 368234000, "cost_of_revenue": 47051000, "gross_profit": 321183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113007000, "depreciation_amortisation": 38110000, "ebitda": 152274000, "interest_expense": 1844000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88843000, "net_income_continuing_ops": null, "net_income_to_common": 88843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282155000, "net_ppe": 31615000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 539945000, "short_term_debt": 7897000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271147000, "long_term_debt": 27407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 239097000, "shares_outstanding": 323365816, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46127000, "share_repurchases": null, "shares_issued": 5920000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152274000", "netIncome": "88843000", "grossProfit": "321183000", "totalRevenue": "368234000", "costOfRevenue": "47051000", "interestExpense": "1844000", "operatingIncome": "113007000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38110000" }, "balance": { "totalDebt": "35304000", "totalAssets": "539945000", "longTermDebt": "27407000", "shortTermDebt": "7897000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "323365816", "totalCurrentAssets": "282155000", "totalShareholderEquity": "239097000", "totalCurrentLiabilities": "271147000", "propertyPlantEquipmentNet": "31615000", "cashAndShortTermInvestments": "175865000" }, "cashflow": { "freeCashFlow": "75514000", "dividendsPaid": "-46127000", "issuanceOfDebt": null, "issuanceOfStock": "5920000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-67282000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417144, "ticker_id": 25115, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95853000, "total_current_assets": 445904000, "total_assets": 891402000, "short_term_debt": 7240000, "long_term_debt": 46141000, "total_debt": 53381000, "total_liabilities": null, "total_equity": 450699000, "shares_outstanding": 327368541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417138, "ticker_id": 25115, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "53381000", "totalAssets": "891402000", "longTermDebt": "46141000", "shortTermDebt": "7240000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "327368541", "totalCurrentAssets": "445904000", "totalShareholderEquity": "450699000", "totalCurrentLiabilities": "392036000", "propertyPlantEquipmentNet": "59755000", "cashAndShortTermInvestments": "95853000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 445904000, "net_ppe": 59755000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 891402000, "short_term_debt": 7240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392036000, "long_term_debt": 46141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 450699000, "shares_outstanding": 327368541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "53381000", "totalAssets": "891402000", "longTermDebt": "46141000", "shortTermDebt": "7240000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "327368541", "totalCurrentAssets": "445904000", "totalShareholderEquity": "450699000", "totalCurrentLiabilities": "392036000", "propertyPlantEquipmentNet": "59755000", "cashAndShortTermInvestments": "95853000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55208000, "total_current_assets": 407093000, "total_assets": 757440000, "short_term_debt": 7096000, "long_term_debt": 52571000, "total_debt": 59667000, "total_liabilities": null, "total_equity": 379262000, "shares_outstanding": 326076272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417140, "ticker_id": 25115, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:18.580737+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "59667000", "totalAssets": "757440000", "longTermDebt": "52571000", "shortTermDebt": "7096000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "326076272", "totalCurrentAssets": "407093000", "totalShareholderEquity": "379262000", "totalCurrentLiabilities": "322786000", "propertyPlantEquipmentNet": "67165000", "cashAndShortTermInvestments": "55208000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407093000, "net_ppe": 67165000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 757440000, "short_term_debt": 7096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322786000, "long_term_debt": 52571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 379262000, "shares_outstanding": 326076272, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "59667000", "totalAssets": "757440000", "longTermDebt": "52571000", "shortTermDebt": "7096000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "326076272", "totalCurrentAssets": "407093000", "totalShareholderEquity": "379262000", "totalCurrentLiabilities": "322786000", "propertyPlantEquipmentNet": "67165000", "cashAndShortTermInvestments": "55208000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }