{ "ticker": { "uuid": "af453eff-9ece-4638-b97f-ba7e51b3560a", "symbol": "SANA", "name": "Sana Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/af453eff-9ece-4638-b97f-ba7e51b3560a/", "api_url": "https://sharemaestro.com/factors/api/tickers/af453eff-9ece-4638-b97f-ba7e51b3560a/" }, "latest_snapshot": { "ticker": { "uuid": "af453eff-9ece-4638-b97f-ba7e51b3560a", "symbol": "SANA", "name": "Sana Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/af453eff-9ece-4638-b97f-ba7e51b3560a/", "api_url": "https://sharemaestro.com/factors/api/tickers/af453eff-9ece-4638-b97f-ba7e51b3560a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.44, "coverage": 0.636, "confidence": 0.609, "delta": -1 }, "headline_factors": { "price": 3.18, "market_cap": 884967256.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0294, "piotroski_f_score": 2, "momentum_12_1": -0.3091, "volatility_252d": 0.8874 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1497, "shareholder_yield": 0 }, "quality": { "roe": -2.0294, "roic": -1.3444, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3576, "momentum_12_1": -0.3091, "relative_strength": -0.5738 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.42, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 55, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.636, "signal_confidence": 0.609 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.68, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": 0.2359 }, { "week_end_date": "2026-06-14", "price": 2.68, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": 0.1853 }, { "week_end_date": "2026-06-21", "price": 3.15, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": 0.1762 }, { "week_end_date": "2026-06-28", "price": 3.42, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.6, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": 0.1744 }, { "week_end_date": "2026-07-05", "price": 4.01, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.63, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": -0.1599 }, { "week_end_date": "2026-07-12", "price": 3.85, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.623, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": -0.3589 }, { "week_end_date": "2026-07-19", "price": 3.15, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.616, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": -0.3197 }, { "week_end_date": "2026-07-26", "price": 3.18, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.44, "confidence": 0.609, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": -0.3091 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "ebit": -244166000, "ebitda": -231416000, "pretax_income": -244166000, "tax_provision": null, "net_income": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -143828000, "capital_expenditure": 938000, "free_cash_flow": -142890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "ebit": -244166000, "ebitda": -231416000, "pretax_income": -244166000, "tax_provision": null, "net_income": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -143828000, "capital_expenditure": 938000, "free_cash_flow": -142890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "ebit": -244166000, "ebitda": -231416000, "pretax_income": -244166000, "tax_provision": null, "net_income": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -143828000, "capital_expenditure": 938000, "free_cash_flow": -142890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "ebit": -244166000, "ebitda": -231416000, "pretax_income": -244166000, "tax_provision": null, "net_income": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -143828000, "capital_expenditure": 938000, "free_cash_flow": -142890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "ebit": -244166000, "ebitda": -231416000, "pretax_income": -244166000, "tax_provision": null, "net_income": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -143828000, "capital_expenditure": 938000, "free_cash_flow": -142890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "ebit": -244166000, "ebitda": -231416000, "pretax_income": -244166000, "tax_provision": null, "net_income": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -143828000, "capital_expenditure": 938000, "free_cash_flow": -142890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "ebit": -190958000, "ebitda": -178208000, "pretax_income": -244166000, "tax_provision": null, "net_income": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -143828000, "capital_expenditure": 938000, "free_cash_flow": -142890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 126057000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15491000, "gross_profit": -15491000, "ebit": -266759000, "ebitda": -249368000, "pretax_income": -266759000, "tax_provision": null, "net_income": -266759000, "net_income_to_common": -266759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127566000, "total_current_assets": 160808000, "total_assets": 501020000, "short_term_debt": 12534000, "long_term_debt": 81663000, "total_debt": 94197000, "total_liabilities": 250516000, "total_equity": 250504000, "shares_outstanding": 230891000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -223153000, "capital_expenditure": 33430000, "free_cash_flow": -189723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 181000000, "net_debt_issued": 188744000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "ebit": -47210000, "ebitda": -44819000, "pretax_income": -47210000, "tax_provision": null, "net_income": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_assets": 373593000, "short_term_debt": 14878000, "long_term_debt": 60450000, "total_debt": 75328000, "total_liabilities": 254353000, "total_equity": 119240000, "shares_outstanding": 276856000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -37379000, "capital_expenditure": 288000, "free_cash_flow": -37091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "ebit": -47210000, "ebitda": -44819000, "pretax_income": -47210000, "tax_provision": null, "net_income": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_assets": 373593000, "short_term_debt": 14878000, "long_term_debt": 60450000, "total_debt": 75328000, "total_liabilities": 254353000, "total_equity": 119240000, "shares_outstanding": 276856000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -37379000, "capital_expenditure": 288000, "free_cash_flow": -37091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "ebit": -47210000, "ebitda": -44819000, "pretax_income": -47210000, "tax_provision": null, "net_income": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_assets": 373593000, "short_term_debt": 14878000, "long_term_debt": 60450000, "total_debt": 75328000, "total_liabilities": 254353000, "total_equity": 119240000, "shares_outstanding": 276856000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -37379000, "capital_expenditure": 288000, "free_cash_flow": -37091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "ebit": -47210000, "ebitda": -44819000, "pretax_income": -47210000, "tax_provision": null, "net_income": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_assets": 373593000, "short_term_debt": 14878000, "long_term_debt": 60450000, "total_debt": 75328000, "total_liabilities": 254353000, "total_equity": 119240000, "shares_outstanding": 276856000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -37379000, "capital_expenditure": 288000, "free_cash_flow": -37091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "ebit": -47210000, "ebitda": -44819000, "pretax_income": -47210000, "tax_provision": null, "net_income": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_assets": 373593000, "short_term_debt": 14878000, "long_term_debt": 60450000, "total_debt": 75328000, "total_liabilities": 254353000, "total_equity": 119240000, "shares_outstanding": 276856000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -37379000, "capital_expenditure": 288000, "free_cash_flow": -37091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "ebit": -47210000, "ebitda": -44819000, "pretax_income": -47210000, "tax_provision": null, "net_income": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_assets": 373593000, "short_term_debt": 14878000, "long_term_debt": 60450000, "total_debt": 75328000, "total_liabilities": 254353000, "total_equity": 119240000, "shares_outstanding": 276856000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -37379000, "capital_expenditure": 288000, "free_cash_flow": -37091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "ebit": -37869000, "ebitda": -35478000, "pretax_income": -47210000, "tax_provision": null, "net_income": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_assets": 373593000, "short_term_debt": 14878000, "long_term_debt": 60450000, "total_debt": 75328000, "total_liabilities": 254353000, "total_equity": 119240000, "shares_outstanding": 276856000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -37379000, "capital_expenditure": 288000, "free_cash_flow": -37091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3053000, "gross_profit": -3053000, "ebit": -58825000, "ebitda": -55772000, "pretax_income": -58825000, "tax_provision": null, "net_income": -58825000, "net_income_to_common": -58825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -32641000, "capital_expenditure": 873000, "free_cash_flow": -31768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3053000, "gross_profit": -3053000, "ebit": -58825000, "ebitda": -55772000, "pretax_income": -58825000, "tax_provision": null, "net_income": -58825000, "net_income_to_common": -58825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -32641000, "capital_expenditure": 873000, "free_cash_flow": -31768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3053000, "gross_profit": -3053000, "ebit": -58825000, "ebitda": -55772000, "pretax_income": -58825000, "tax_provision": null, "net_income": -58825000, "net_income_to_common": -58825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -32641000, "capital_expenditure": 873000, "free_cash_flow": -31768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3053000, "gross_profit": -3053000, "ebit": -58825000, "ebitda": -55772000, "pretax_income": -58825000, "tax_provision": null, "net_income": -58825000, "net_income_to_common": -58825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -32641000, "capital_expenditure": 873000, "free_cash_flow": -31768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3053000, "gross_profit": -3053000, "ebit": -58825000, "ebitda": -55772000, "pretax_income": -58825000, "tax_provision": null, "net_income": -58825000, "net_income_to_common": -58825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": 63924000, "total_debt": 78862000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -32641000, "capital_expenditure": 873000, "free_cash_flow": -31768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }