{ "ticker": { "uuid": "af453eff-9ece-4638-b97f-ba7e51b3560a", "symbol": "SANA", "name": "Sana Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/af453eff-9ece-4638-b97f-ba7e51b3560a/", "api_url": "https://sharemaestro.com/factors/api/tickers/af453eff-9ece-4638-b97f-ba7e51b3560a/" }, "ticker_metadata": { "id": 8120, "uuid": "af453eff-9ece-4638-b97f-ba7e51b3560a", "symbol": "SANA", "name": "Sana Biotechnology Inc", "asset_type": "equity", "market_cap": 871053000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Sana Biotechnology, Inc., a biotechnology company, focuses on the use of modified cells as medicines. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af453eff-9ece-4638-b97f-ba7e51b3560a", "symbol": "SANA", "name": "Sana Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/af453eff-9ece-4638-b97f-ba7e51b3560a/", "api_url": "https://sharemaestro.com/factors/api/tickers/af453eff-9ece-4638-b97f-ba7e51b3560a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.68, "market_cap": 741974080, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0294, "piotroski_f_score": 1, "momentum_12_1": 0.2359, "volatility_252d": 0.9303 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.214399+00:00", "batch_id": "" }, "size": { "price_close": 2.68, "market_cap": 741974080, "market_cap_usd": 741974080, "enterprise_value": 673052080, "shares_outstanding": 276856000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.2225, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.6537, "ev_ebitda": null, "ev_ebit": -3.5131, "ev_sales": null, "ev_fcf": -5.1286, "earnings_yield": null, "fcf_yield": -0.195, "price_to_sales": null, "price_to_book": 6.2225, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.0294, "roa": -0.6477, "roic": -2.8556, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5423, "accruals_ratio": -0.2929, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2882, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0341, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1331, "net_debt_to_ebitda": 0.3827, "debt_to_assets": 0.0398, "interest_coverage": null, "current_ratio": 1.2947, "quick_ratio": 1.2947, "net_debt": -68922000, "local_beta": 0.0027, "volatility_252d": 0.9303, "volatility_60d": 1.9411, "max_drawdown_12m": -0.5206, "risk_adjusted_momentum": 0.2536 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4144, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2365, "price_return_3m": -0.1492, "price_return_6m": -0.4776, "price_return_9m": -0.0946, "price_return_12m": -0.0563, "price_return_12m_ex1m": 0.2359, "momentum_6m": -0.4776, "momentum_12m": -0.0563, "momentum_12_1": 0.2359, "distance_from_52w_high": -0.5206, "distance_from_52w_low": 0.0347, "relative_strength": -0.2143 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -12750000, "ebit_ttm": -191584000, "ebitda_ttm": -180092000, "net_income_ttm": -241987000, "eps_diluted_ttm": -0.8741, "operating_cash_flow_ttm": -132550000, "capital_expenditure_ttm": 1314000, "fcf_ttm": -131236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_current_liabilities": 86265000, "net_ppe": null, "total_assets": 373593000, "total_debt": 14878000, "total_equity": 119240000, "net_working_capital": -43497000, "book_value_per_share": 0.4307, "retained_earnings": -1896226000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -80582000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2667, "ticker_id": 8120, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.214399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.68, "market_cap": 741974080, "market_cap_usd": 741974080, "enterprise_value": 673052080, "shares_outstanding": 276856000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.22252667, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.65373891, "ev_ebitda": null, "ev_ebit": -3.51309128, "ev_sales": null, "ev_fcf": -5.12856289, "earnings_yield": null, "fcf_yield": -0.1949864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.02941127, "roa": -0.64772895, "roic": -2.85559839, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.54232665, "accruals_ratio": -0.29293108, "sbc_to_revenue": null, "debt_to_equity": 2.13311808, "net_debt_to_ebitda": 0.3827044, "debt_to_assets": 0.03982409, "interest_coverage": null, "current_ratio": 1.29473135, "quick_ratio": 1.29473135, "net_debt": -68922000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.41442412, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.288174, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23646724, "price_return_3m": -0.14920635, "price_return_6m": -0.47758285, "price_return_9m": -0.09459459, "price_return_12m": -0.05633803, "price_return_12m_ex1m": 0.23591549, "distance_from_52w_high": -0.52057245, "distance_from_52w_low": 0.03474903, "relative_strength": -0.21427908, "local_beta": 0.0027, "volatility_252d": 0.930342, "volatility_60d": 1.94108, "max_drawdown_12m": -0.52057245, "revenue_ttm": 0, "gross_profit_ttm": -12750000, "ebit_ttm": -191584000, "ebitda_ttm": -180092000, "net_income_ttm": -241987000, "eps_diluted_ttm": -0.87405366, "operating_cash_flow_ttm": -132550000, "capital_expenditure_ttm": 1314000, "fcf_ttm": -131236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_current_liabilities": 86265000, "net_ppe": null, "total_assets": 373593000, "total_debt": 14878000, "total_equity": 119240000, "net_working_capital": -43497000, "book_value_per_share": 0.43069321, "retained_earnings": -1896226000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -80582000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.68, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0294, "momentum_12_1": 0.2359, "complete_fields": { "id": 2667, "ticker_id": 8120, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.214399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.68, "market_cap": 741974080, "market_cap_usd": 741974080, "enterprise_value": 673052080, "shares_outstanding": 276856000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.22252667, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.65373891, "ev_ebitda": null, "ev_ebit": -3.51309128, "ev_sales": null, "ev_fcf": -5.12856289, "earnings_yield": null, "fcf_yield": -0.1949864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.02941127, "roa": -0.64772895, "roic": -2.85559839, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.54232665, "accruals_ratio": -0.29293108, "sbc_to_revenue": null, "debt_to_equity": 2.13311808, "net_debt_to_ebitda": 0.3827044, "debt_to_assets": 0.03982409, "interest_coverage": null, "current_ratio": 1.29473135, "quick_ratio": 1.29473135, "net_debt": -68922000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.41442412, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.288174, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23646724, "price_return_3m": -0.14920635, "price_return_6m": -0.47758285, "price_return_9m": -0.09459459, "price_return_12m": -0.05633803, "price_return_12m_ex1m": 0.23591549, "distance_from_52w_high": -0.52057245, "distance_from_52w_low": 0.03474903, "relative_strength": -0.21427908, "local_beta": 0.0027, "volatility_252d": 0.930342, "volatility_60d": 1.94108, "max_drawdown_12m": -0.52057245, "revenue_ttm": 0, "gross_profit_ttm": -12750000, "ebit_ttm": -191584000, "ebitda_ttm": -180092000, "net_income_ttm": -241987000, "eps_diluted_ttm": -0.87405366, "operating_cash_flow_ttm": -132550000, "capital_expenditure_ttm": 1314000, "fcf_ttm": -131236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_current_liabilities": 86265000, "net_ppe": null, "total_assets": 373593000, "total_debt": 14878000, "total_equity": 119240000, "net_working_capital": -43497000, "book_value_per_share": 0.43069321, "retained_earnings": -1896226000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -80582000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "ebit": -190958000, "ebitda": -178208000, "pretax_income": -244166000, "tax_provision": null, "net_income": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": null, "total_debt": 14938000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -143828000, "capital_expenditure": 938000, "free_cash_flow": -142890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164098, "ticker_id": 8120, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-190958000", "ebitda": "-178208000", "netIncome": "-244166000", "grossProfit": "-12750000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12750000", "interestIncome": "3848000", "incomeBeforeTax": "-244166000", "interestExpense": "None", "operatingIncome": "-190958000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3848000", "nonInterestIncome": "None", "operatingExpenses": "178208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12750000", "sellingGeneralAndAdministrative": "44296000", "netIncomeFromContinuingOperations": "-244166000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "416890000", "longTermDebt": "None", "shortTermDebt": "14938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1849016000", "totalLiabilities": "256006000", "otherCurrentAssets": "10294000", "totalCurrentAssets": "148676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66512000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268214000", "currentAccountsPayable": "1669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78862000", "totalShareholderEquity": "160884000", "capitalLeaseObligations": "78862000", "otherCurrentLiabilities": "62119000", "totalCurrentLiabilities": "78726000", "otherNonCurrentLiabilities": "113356000", "totalNonCurrentLiabilities": "177280000", "cashAndShortTermInvestments": "71870000", "commonStockSharesOutstanding": "253234000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "71870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143828000", "capitalExpenditures": "938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128733000", "cashflowFromInvestment": "-40238000", "stockBasedCompensation": "25464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12750000, "gross_profit": -12750000, "research_and_development": 131980000, "selling_general_admin": 44296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190958000, "depreciation_amortisation": 12750000, "ebitda": -178208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -244166000, "tax_provision": null, "effective_tax_rate": null, "net_income": -244166000, "net_income_continuing_ops": -244166000, "net_income_to_common": -244166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71870000, "short_term_investments": 66512000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148676000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268214000, "total_assets": 416890000, "short_term_debt": 14938000, "accounts_payable": 1669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177280000, "total_liabilities": 256006000, "total_debt": 14938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1849016000, "total_equity": 160884000, "shares_outstanding": 253234000, "operating_cash_flow": -143828000, "stock_based_compensation": 25464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128733000, "free_cash_flow": -142890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-190958000", "ebitda": "-178208000", "netIncome": "-244166000", "grossProfit": "-12750000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12750000", "interestIncome": "3848000", "incomeBeforeTax": "-244166000", "interestExpense": "None", "operatingIncome": "-190958000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3848000", "nonInterestIncome": "None", "operatingExpenses": "178208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12750000", "sellingGeneralAndAdministrative": "44296000", "netIncomeFromContinuingOperations": "-244166000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "416890000", "longTermDebt": "None", "shortTermDebt": "14938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1849016000", "totalLiabilities": "256006000", "otherCurrentAssets": "10294000", "totalCurrentAssets": "148676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66512000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268214000", "currentAccountsPayable": "1669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78862000", "totalShareholderEquity": "160884000", "capitalLeaseObligations": "78862000", "otherCurrentLiabilities": "62119000", "totalCurrentLiabilities": "78726000", "otherNonCurrentLiabilities": "113356000", "totalNonCurrentLiabilities": "177280000", "cashAndShortTermInvestments": "71870000", "commonStockSharesOutstanding": "253234000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "71870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143828000", "capitalExpenditures": "938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128733000", "cashflowFromInvestment": "-40238000", "stockBasedCompensation": "25464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15491000, "gross_profit": -15491000, "ebit": -272723000, "ebitda": -255332000, "pretax_income": -266759000, "tax_provision": null, "net_income": -266759000, "net_income_to_common": -266759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127566000, "total_current_assets": 160808000, "total_assets": 501020000, "short_term_debt": 12534000, "long_term_debt": null, "total_debt": 12534000, "total_liabilities": 250516000, "total_equity": 250504000, "shares_outstanding": 230891000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -223153000, "capital_expenditure": 33430000, "free_cash_flow": -189723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164103, "ticker_id": 8120, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-272723000", "ebitda": "-255332000", "netIncome": "-266759000", "grossProfit": "-15491000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15491000", "interestIncome": "10471000", "incomeBeforeTax": "-266759000", "interestExpense": "None", "operatingIncome": "-272723000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10471000", "nonInterestIncome": "None", "operatingExpenses": "272723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17391000", "sellingGeneralAndAdministrative": "64040000", "netIncomeFromContinuingOperations": "-266759000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "501020000", "longTermDebt": "None", "shortTermDebt": "12534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1604850000", "totalLiabilities": "250516000", "otherCurrentAssets": "8311000", "totalCurrentAssets": "160808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24931000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340212000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94197000", "totalShareholderEquity": "250504000", "capitalLeaseObligations": "94197000", "otherCurrentLiabilities": "27689000", "totalCurrentLiabilities": "45433000", "otherNonCurrentLiabilities": "123420000", "totalNonCurrentLiabilities": "205083000", "cashAndShortTermInvestments": "127566000", "commonStockSharesOutstanding": "230891000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "127566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-223153000", "capitalExpenditures": "33430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199749000", "cashflowFromInvestment": "17453000", "stockBasedCompensation": "37678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15491000, "gross_profit": -15491000, "research_and_development": 208683000, "selling_general_admin": 64040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272723000, "depreciation_amortisation": 17391000, "ebitda": -255332000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -266759000, "tax_provision": null, "effective_tax_rate": null, "net_income": -266759000, "net_income_continuing_ops": -266759000, "net_income_to_common": -266759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127566000, "short_term_investments": 24931000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160808000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340212000, "total_assets": 501020000, "short_term_debt": 12534000, "accounts_payable": 5210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205083000, "total_liabilities": 250516000, "total_debt": 12534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1604850000, "total_equity": 250504000, "shares_outstanding": 230891000, "operating_cash_flow": -223153000, "stock_based_compensation": 37678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199749000, "free_cash_flow": -189723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-272723000", "ebitda": "-255332000", "netIncome": "-266759000", "grossProfit": "-15491000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15491000", "interestIncome": "10471000", "incomeBeforeTax": "-266759000", "interestExpense": "None", "operatingIncome": "-272723000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10471000", "nonInterestIncome": "None", "operatingExpenses": "272723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17391000", "sellingGeneralAndAdministrative": "64040000", "netIncomeFromContinuingOperations": "-266759000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "501020000", "longTermDebt": "None", "shortTermDebt": "12534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1604850000", "totalLiabilities": "250516000", "otherCurrentAssets": "8311000", "totalCurrentAssets": "160808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24931000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340212000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94197000", "totalShareholderEquity": "250504000", "capitalLeaseObligations": "94197000", "otherCurrentLiabilities": "27689000", "totalCurrentLiabilities": "45433000", "otherNonCurrentLiabilities": "123420000", "totalNonCurrentLiabilities": "205083000", "cashAndShortTermInvestments": "127566000", "commonStockSharesOutstanding": "230891000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "127566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-223153000", "capitalExpenditures": "33430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199749000", "cashflowFromInvestment": "17453000", "stockBasedCompensation": "37678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30865000, "gross_profit": -30865000, "ebit": -293141000, "ebitda": -268584000, "pretax_income": -283255000, "tax_provision": null, "net_income": -283255000, "net_income_to_common": -283255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133517000, "total_current_assets": 213515000, "total_assets": 565299000, "short_term_debt": 13195000, "long_term_debt": null, "total_debt": 13195000, "total_liabilities": 277793000, "total_equity": 287506000, "shares_outstanding": 194541000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -253582000, "capital_expenditure": 20032000, "free_cash_flow": -233550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164108, "ticker_id": 8120, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293141000", "ebitda": "-268584000", "netIncome": "-283255000", "grossProfit": "-30865000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30865000", "interestIncome": "9938000", "incomeBeforeTax": "-283255000", "interestExpense": "None", "operatingIncome": "-293141000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9938000", "nonInterestIncome": "None", "operatingExpenses": "293141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24557000", "sellingGeneralAndAdministrative": "73299000", "netIncomeFromContinuingOperations": "-283255000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "565299000", "longTermDebt": "None", "shortTermDebt": "13195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1338091000", "totalLiabilities": "277793000", "otherCurrentAssets": "8320000", "totalCurrentAssets": "213515000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "71678000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351784000", "currentAccountsPayable": "4108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104096000", "totalShareholderEquity": "287506000", "capitalLeaseObligations": "104096000", "otherCurrentLiabilities": "47184000", "totalCurrentLiabilities": "64487000", "otherNonCurrentLiabilities": "122405000", "totalNonCurrentLiabilities": "213306000", "cashAndShortTermInvestments": "133517000", "commonStockSharesOutstanding": "194541000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "133517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-253582000", "capitalExpenditures": "20032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31646000", "cashflowFromInvestment": "172012000", "stockBasedCompensation": "35533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30865000, "gross_profit": -30865000, "research_and_development": 219842000, "selling_general_admin": 73299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293141000, "depreciation_amortisation": 24557000, "ebitda": -268584000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -283255000, "tax_provision": null, "effective_tax_rate": null, "net_income": -283255000, "net_income_continuing_ops": -283255000, "net_income_to_common": -283255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133517000, "short_term_investments": 71678000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213515000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351784000, "total_assets": 565299000, "short_term_debt": 13195000, "accounts_payable": 4108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213306000, "total_liabilities": 277793000, "total_debt": 13195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1338091000, "total_equity": 287506000, "shares_outstanding": 194541000, "operating_cash_flow": -253582000, "stock_based_compensation": 35533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31646000, "free_cash_flow": -233550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293141000", "ebitda": "-268584000", "netIncome": "-283255000", "grossProfit": "-30865000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30865000", "interestIncome": "9938000", "incomeBeforeTax": "-283255000", "interestExpense": "None", "operatingIncome": "-293141000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9938000", "nonInterestIncome": "None", "operatingExpenses": "293141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24557000", "sellingGeneralAndAdministrative": "73299000", "netIncomeFromContinuingOperations": "-283255000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "565299000", "longTermDebt": "None", "shortTermDebt": "13195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1338091000", "totalLiabilities": "277793000", "otherCurrentAssets": "8320000", "totalCurrentAssets": "213515000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "71678000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351784000", "currentAccountsPayable": "4108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104096000", "totalShareholderEquity": "287506000", "capitalLeaseObligations": "104096000", "otherCurrentLiabilities": "47184000", "totalCurrentLiabilities": "64487000", "otherNonCurrentLiabilities": "122405000", "totalNonCurrentLiabilities": "213306000", "cashAndShortTermInvestments": "133517000", "commonStockSharesOutstanding": "194541000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "133517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-253582000", "capitalExpenditures": "20032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31646000", "cashflowFromInvestment": "172012000", "stockBasedCompensation": "35533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27731000, "gross_profit": -27731000, "ebit": -272564000, "ebitda": -256939000, "pretax_income": -269476000, "tax_provision": -3088000, "net_income": -266388000, "net_income_to_common": -266388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176765000, "total_current_assets": 444437000, "total_assets": 822720000, "short_term_debt": 12393000, "long_term_debt": null, "total_debt": 12393000, "total_liabilities": 323405000, "total_equity": 499315000, "shares_outstanding": 188344000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -290050000, "capital_expenditure": 20876000, "free_cash_flow": -269174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164113, "ticker_id": 8120, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-272564000", "ebitda": "-256939000", "netIncome": "-266388000", "grossProfit": "-27731000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27731000", "interestIncome": "3762000", "incomeBeforeTax": "-269476000", "interestExpense": "15625000", "operatingIncome": "-272564000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3088000", "reportedCurrency": "USD", "netInterestIncome": "3762000", "nonInterestIncome": "None", "operatingExpenses": "272564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201003000", "otherNonOperatingIncome": "-674000", "costofGoodsAndServicesSold": "27731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15625000", "sellingGeneralAndAdministrative": "71561000", "netIncomeFromContinuingOperations": "-269476000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "822720000", "longTermDebt": "None", "shortTermDebt": "12393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1054836000", "totalLiabilities": "323405000", "otherCurrentAssets": "20474000", "totalCurrentAssets": "444437000", "currentLongTermDebt": "None", "longTermInvestments": "10051000", "shortTermInvestments": "247198000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378283000", "currentAccountsPayable": "2857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66917000", "shortLongTermDebtTotal": "108253000", "totalShareholderEquity": "499315000", "capitalLeaseObligations": "108253000", "otherCurrentLiabilities": "96254000", "totalCurrentLiabilities": "111504000", "otherNonCurrentLiabilities": "211901000", "totalNonCurrentLiabilities": "211901000", "cashAndShortTermInvestments": "176765000", "commonStockSharesOutstanding": "188344000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "176765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-290050000", "capitalExpenditures": "20876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4913000", "cashflowFromInvestment": "210562000", "stockBasedCompensation": "38337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74575000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27731000, "gross_profit": -27731000, "research_and_development": 201003000, "selling_general_admin": 71561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272564000, "depreciation_amortisation": 15625000, "ebitda": -256939000, "interest_expense": 15625000, "interest_income": null, "other_non_operating": null, "pretax_income": -269476000, "tax_provision": -3088000, "effective_tax_rate": null, "net_income": -266388000, "net_income_continuing_ops": -269476000, "net_income_to_common": -266388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176765000, "short_term_investments": 247198000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444437000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378283000, "total_assets": 822720000, "short_term_debt": 12393000, "accounts_payable": 2857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211901000, "total_liabilities": 323405000, "total_debt": 12393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1054836000, "total_equity": 499315000, "shares_outstanding": 188344000, "operating_cash_flow": -290050000, "stock_based_compensation": 38337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4913000, "free_cash_flow": -269174000, "net_change_in_cash": -74575000 }, "raw_data": { "income": { "ebit": "-272564000", "ebitda": "-256939000", "netIncome": "-266388000", "grossProfit": "-27731000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27731000", "interestIncome": "3762000", "incomeBeforeTax": "-269476000", "interestExpense": "15625000", "operatingIncome": "-272564000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3088000", "reportedCurrency": "USD", "netInterestIncome": "3762000", "nonInterestIncome": "None", "operatingExpenses": "272564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201003000", "otherNonOperatingIncome": "-674000", "costofGoodsAndServicesSold": "27731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15625000", "sellingGeneralAndAdministrative": "71561000", "netIncomeFromContinuingOperations": "-269476000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "822720000", "longTermDebt": "None", "shortTermDebt": "12393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1054836000", "totalLiabilities": "323405000", "otherCurrentAssets": "20474000", "totalCurrentAssets": "444437000", "currentLongTermDebt": "None", "longTermInvestments": "10051000", "shortTermInvestments": "247198000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378283000", "currentAccountsPayable": "2857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66917000", "shortLongTermDebtTotal": "108253000", "totalShareholderEquity": "499315000", "capitalLeaseObligations": "108253000", "otherCurrentLiabilities": "96254000", "totalCurrentLiabilities": "111504000", "otherNonCurrentLiabilities": "211901000", "totalNonCurrentLiabilities": "211901000", "cashAndShortTermInvestments": "176765000", "commonStockSharesOutstanding": "188344000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "176765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-290050000", "capitalExpenditures": "20876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4913000", "cashflowFromInvestment": "210562000", "stockBasedCompensation": "38337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74575000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17914000, "gross_profit": -17914000, "ebit": -356909000, "ebitda": -345839000, "pretax_income": -355928000, "tax_provision": -11746000, "net_income": -344182000, "net_income_to_common": -344182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253029000, "total_current_assets": 558101000, "total_assets": 1129407000, "short_term_debt": 9159000, "long_term_debt": null, "total_debt": 9159000, "total_liabilities": 400905000, "total_equity": 728502000, "shares_outstanding": 166433000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -251054000, "capital_expenditure": 29862000, "free_cash_flow": -221192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164118, "ticker_id": 8120, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-356909000", "ebitda": "-345839000", "netIncome": "-344182000", "grossProfit": "-17914000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17914000", "interestIncome": "676000", "incomeBeforeTax": "-355928000", "interestExpense": "11070000", "operatingIncome": "-356909000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11746000", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "356909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306499000", "otherNonOperatingIncome": "305000", "costofGoodsAndServicesSold": "17914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11070000", "sellingGeneralAndAdministrative": "50410000", "netIncomeFromContinuingOperations": "-355928000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1129407000", "longTermDebt": "None", "shortTermDebt": "9159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-785360000", "totalLiabilities": "400905000", "otherCurrentAssets": "7105000", "totalCurrentAssets": "558101000", "currentLongTermDebt": "None", "longTermInvestments": "195881000", "shortTermInvestments": "297967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571306000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65464000", "shortLongTermDebtTotal": "110943000", "totalShareholderEquity": "728502000", "capitalLeaseObligations": "110943000", "otherCurrentLiabilities": "87857000", "totalCurrentLiabilities": "99235000", "otherNonCurrentLiabilities": "301670000", "totalNonCurrentLiabilities": "301670000", "cashAndShortTermInvestments": "253029000", "commonStockSharesOutstanding": "166433000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "253029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251054000", "capitalExpenditures": "29862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631751000", "cashflowFromInvestment": "-245798000", "stockBasedCompensation": "22362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "626405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17914000, "gross_profit": -17914000, "research_and_development": 306499000, "selling_general_admin": 50410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -356909000, "depreciation_amortisation": 11070000, "ebitda": -345839000, "interest_expense": 11070000, "interest_income": null, "other_non_operating": null, "pretax_income": -355928000, "tax_provision": -11746000, "effective_tax_rate": null, "net_income": -344182000, "net_income_continuing_ops": -355928000, "net_income_to_common": -344182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253029000, "short_term_investments": 297967000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 558101000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571306000, "total_assets": 1129407000, "short_term_debt": 9159000, "accounts_payable": 2219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301670000, "total_liabilities": 400905000, "total_debt": 9159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -785360000, "total_equity": 728502000, "shares_outstanding": 166433000, "operating_cash_flow": -251054000, "stock_based_compensation": 22362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 631751000, "free_cash_flow": -221192000, "net_change_in_cash": 134899000 }, "raw_data": { "income": { "ebit": "-356909000", "ebitda": "-345839000", "netIncome": "-344182000", "grossProfit": "-17914000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17914000", "interestIncome": "676000", "incomeBeforeTax": "-355928000", "interestExpense": "11070000", "operatingIncome": "-356909000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11746000", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "356909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306499000", "otherNonOperatingIncome": "305000", "costofGoodsAndServicesSold": "17914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11070000", "sellingGeneralAndAdministrative": "50410000", "netIncomeFromContinuingOperations": "-355928000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1129407000", "longTermDebt": "None", "shortTermDebt": "9159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-785360000", "totalLiabilities": "400905000", "otherCurrentAssets": "7105000", "totalCurrentAssets": "558101000", "currentLongTermDebt": "None", "longTermInvestments": "195881000", "shortTermInvestments": "297967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571306000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65464000", "shortLongTermDebtTotal": "110943000", "totalShareholderEquity": "728502000", "capitalLeaseObligations": "110943000", "otherCurrentLiabilities": "87857000", "totalCurrentLiabilities": "99235000", "otherNonCurrentLiabilities": "301670000", "totalNonCurrentLiabilities": "301670000", "cashAndShortTermInvestments": "253029000", "commonStockSharesOutstanding": "166433000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "253029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251054000", "capitalExpenditures": "29862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631751000", "cashflowFromInvestment": "-245798000", "stockBasedCompensation": "22362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "626405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10171000, "gross_profit": -10171000, "ebit": -286149000, "ebitda": -280228000, "pretax_income": -285305000, "tax_provision": -6668000, "net_income": -278637000, "net_income_to_common": -278637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124806000, "total_current_assets": 384467000, "total_assets": 730296000, "short_term_debt": 3712000, "long_term_debt": null, "total_debt": 3712000, "total_liabilities": 1151480000, "total_equity": -421184000, "shares_outstanding": 187506000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -137982000, "capital_expenditure": 23872000, "free_cash_flow": -114110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164123, "ticker_id": 8120, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-286149000", "ebitda": "-280228000", "netIncome": "-278637000", "grossProfit": "-10171000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10171000", "interestIncome": "747000", "incomeBeforeTax": "-285305000", "interestExpense": "0", "operatingIncome": "-286149000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6668000", "reportedCurrency": "USD", "netInterestIncome": "747000", "nonInterestIncome": "None", "operatingExpenses": "286149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5921000", "sellingGeneralAndAdministrative": "28270000", "netIncomeFromContinuingOperations": "-285305000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "730296000", "longTermDebt": "None", "shortTermDebt": "3712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-429432000", "totalLiabilities": "1151480000", "otherCurrentAssets": "6203000", "totalCurrentAssets": "384467000", "currentLongTermDebt": "None", "longTermInvestments": "33731000", "shortTermInvestments": "253458000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345829000", "currentAccountsPayable": "2253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109943000", "shortLongTermDebtTotal": "71909000", "totalShareholderEquity": "-421184000", "capitalLeaseObligations": "71909000", "otherCurrentLiabilities": "25486000", "totalCurrentLiabilities": "31451000", "otherNonCurrentLiabilities": "198935000", "totalNonCurrentLiabilities": "1120029000", "cashAndShortTermInvestments": "124806000", "commonStockSharesOutstanding": "187506000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "124806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137982000", "capitalExpenditures": "23872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435687000", "cashflowFromInvestment": "-252563000", "stockBasedCompensation": "5828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10171000, "gross_profit": -10171000, "research_and_development": 257879000, "selling_general_admin": 28270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286149000, "depreciation_amortisation": 5921000, "ebitda": -280228000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -285305000, "tax_provision": -6668000, "effective_tax_rate": null, "net_income": -278637000, "net_income_continuing_ops": -285305000, "net_income_to_common": -278637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124806000, "short_term_investments": 253458000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 384467000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345829000, "total_assets": 730296000, "short_term_debt": 3712000, "accounts_payable": 2253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1120029000, "total_liabilities": 1151480000, "total_debt": 3712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429432000, "total_equity": -421184000, "shares_outstanding": 187506000, "operating_cash_flow": -137982000, "stock_based_compensation": 5828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 435687000, "free_cash_flow": -114110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-286149000", "ebitda": "-280228000", "netIncome": "-278637000", "grossProfit": "-10171000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10171000", "interestIncome": "747000", "incomeBeforeTax": "-285305000", "interestExpense": "0", "operatingIncome": "-286149000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6668000", "reportedCurrency": "USD", "netInterestIncome": "747000", "nonInterestIncome": "None", "operatingExpenses": "286149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5921000", "sellingGeneralAndAdministrative": "28270000", "netIncomeFromContinuingOperations": "-285305000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "730296000", "longTermDebt": "None", "shortTermDebt": "3712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-429432000", "totalLiabilities": "1151480000", "otherCurrentAssets": "6203000", "totalCurrentAssets": "384467000", "currentLongTermDebt": "None", "longTermInvestments": "33731000", "shortTermInvestments": "253458000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345829000", "currentAccountsPayable": "2253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109943000", "shortLongTermDebtTotal": "71909000", "totalShareholderEquity": "-421184000", "capitalLeaseObligations": "71909000", "otherCurrentLiabilities": "25486000", "totalCurrentLiabilities": "31451000", "otherNonCurrentLiabilities": "198935000", "totalNonCurrentLiabilities": "1120029000", "cashAndShortTermInvestments": "124806000", "commonStockSharesOutstanding": "187506000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "124806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137982000", "capitalExpenditures": "23872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435687000", "cashflowFromInvestment": "-252563000", "stockBasedCompensation": "5828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3921000, "gross_profit": -3921000, "ebit": -142825000, "ebitda": -138904000, "pretax_income": -138325000, "tax_provision": -7547000, "net_income": -130778000, "net_income_to_common": -130778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80030000, "total_current_assets": 144263000, "total_assets": 415192000, "short_term_debt": 1342000, "long_term_debt": null, "total_debt": 1342000, "total_liabilities": 557734000, "total_equity": -142542000, "shares_outstanding": 187340000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -85504000, "capital_expenditure": 26183000, "free_cash_flow": -59321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164128, "ticker_id": 8120, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142825000", "ebitda": "-138904000", "netIncome": "-130778000", "grossProfit": "-3921000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3921000", "interestIncome": "2856000", "incomeBeforeTax": "-138325000", "interestExpense": "2827000", "operatingIncome": "-141152000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7547000", "reportedCurrency": "USD", "netInterestIncome": "2856000", "nonInterestIncome": "None", "operatingExpenses": "141152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3921000", "sellingGeneralAndAdministrative": "21777000", "netIncomeFromContinuingOperations": "-130778000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "415192000", "longTermDebt": "None", "shortTermDebt": "1342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-144127000", "totalLiabilities": "557734000", "otherCurrentAssets": "5281000", "totalCurrentAssets": "144263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58952000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270929000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68808000", "shortLongTermDebtTotal": "47701000", "totalShareholderEquity": "-142542000", "capitalLeaseObligations": "48207000", "otherCurrentLiabilities": "17981000", "totalCurrentLiabilities": "19323000", "otherNonCurrentLiabilities": "74693000", "totalNonCurrentLiabilities": "538411000", "cashAndShortTermInvestments": "80030000", "commonStockSharesOutstanding": "187340000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "80030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85504000", "capitalExpenditures": "26183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223726000", "cashflowFromInvestment": "-87861000", "stockBasedCompensation": "1497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3921000, "gross_profit": -3921000, "research_and_development": 119375000, "selling_general_admin": 21777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142825000, "depreciation_amortisation": 3921000, "ebitda": -138904000, "interest_expense": 2827000, "interest_income": null, "other_non_operating": null, "pretax_income": -138325000, "tax_provision": -7547000, "effective_tax_rate": null, "net_income": -130778000, "net_income_continuing_ops": -130778000, "net_income_to_common": -130778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80030000, "short_term_investments": 58952000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144263000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270929000, "total_assets": 415192000, "short_term_debt": 1342000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538411000, "total_liabilities": 557734000, "total_debt": 1342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144127000, "total_equity": -142542000, "shares_outstanding": 187340000, "operating_cash_flow": -85504000, "stock_based_compensation": 1497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223726000, "free_cash_flow": -59321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-142825000", "ebitda": "-138904000", "netIncome": "-130778000", "grossProfit": "-3921000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3921000", "interestIncome": "2856000", "incomeBeforeTax": "-138325000", "interestExpense": "2827000", "operatingIncome": "-141152000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7547000", "reportedCurrency": "USD", "netInterestIncome": "2856000", "nonInterestIncome": "None", "operatingExpenses": "141152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3921000", "sellingGeneralAndAdministrative": "21777000", "netIncomeFromContinuingOperations": "-130778000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "415192000", "longTermDebt": "None", "shortTermDebt": "1342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-144127000", "totalLiabilities": "557734000", "otherCurrentAssets": "5281000", "totalCurrentAssets": "144263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58952000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270929000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68808000", "shortLongTermDebtTotal": "47701000", "totalShareholderEquity": "-142542000", "capitalLeaseObligations": "48207000", "otherCurrentLiabilities": "17981000", "totalCurrentLiabilities": "19323000", "otherNonCurrentLiabilities": "74693000", "totalNonCurrentLiabilities": "538411000", "cashAndShortTermInvestments": "80030000", "commonStockSharesOutstanding": "187340000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "80030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85504000", "capitalExpenditures": "26183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223726000", "cashflowFromInvestment": "-87861000", "stockBasedCompensation": "1497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -13247000, "ebitda": -13246000, "pretax_income": -13247000, "tax_provision": null, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30630000, "total_current_assets": 32596000, "total_assets": 34333000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 47521000, "total_equity": -13188000, "shares_outstanding": 187340000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -13495000, "capital_expenditure": 460000, "free_cash_flow": -13035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164129, "ticker_id": 8120, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13247000", "ebitda": "-13246000", "netIncome": "-13247000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-13247000", "interestExpense": "0", "operatingIncome": "-8221000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "8412000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "34333000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13247000", "totalLiabilities": "47521000", "otherCurrentAssets": "1966000", "totalCurrentAssets": "32596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1737000", "currentAccountsPayable": "289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13188000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1496000", "totalCurrentLiabilities": "1785000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "45736000", "cashAndShortTermInvestments": "30630000", "commonStockSharesOutstanding": "187340000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13495000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45721000", "cashflowFromInvestment": "-780000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 4014000, "selling_general_admin": 8412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13247000, "depreciation_amortisation": 1000, "ebitda": -13246000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13247000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13247000, "net_income_continuing_ops": null, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30630000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32596000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1737000, "total_assets": 34333000, "short_term_debt": null, "accounts_payable": 289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45736000, "total_liabilities": 47521000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13247000, "total_equity": -13188000, "shares_outstanding": 187340000, "operating_cash_flow": -13495000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45721000, "free_cash_flow": -13035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13247000", "ebitda": "-13246000", "netIncome": "-13247000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-13247000", "interestExpense": "0", "operatingIncome": "-8221000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "8412000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "34333000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13247000", "totalLiabilities": "47521000", "otherCurrentAssets": "1966000", "totalCurrentAssets": "32596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1737000", "currentAccountsPayable": "289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13188000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1496000", "totalCurrentLiabilities": "1785000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "45736000", "cashAndShortTermInvestments": "30630000", "commonStockSharesOutstanding": "187340000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13495000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45721000", "cashflowFromInvestment": "-780000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "ebit": -37869000, "ebitda": -35478000, "pretax_income": -47210000, "tax_provision": null, "net_income": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 111690000, "total_assets": 373593000, "short_term_debt": 14878000, "long_term_debt": null, "total_debt": 14878000, "total_liabilities": 254353000, "total_equity": 119240000, "shares_outstanding": 276856000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -37379000, "capital_expenditure": 288000, "free_cash_flow": -37091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164096, "ticker_id": 8120, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37869000", "ebitda": "-35478000", "netIncome": "-47210000", "grossProfit": "-2391000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2391000", "interestIncome": "951000", "incomeBeforeTax": "-47210000", "interestExpense": "None", "operatingIncome": "-37869000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "35478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2391000", "sellingGeneralAndAdministrative": "11462000", "netIncomeFromContinuingOperations": "-47210000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "373593000", "longTermDebt": "None", "shortTermDebt": "14878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1896226000", "totalLiabilities": "254353000", "otherCurrentAssets": "10554000", "totalCurrentAssets": "111690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17336000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261903000", "currentAccountsPayable": "2123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75328000", "totalShareholderEquity": "119240000", "capitalLeaseObligations": "75328000", "otherCurrentLiabilities": "69264000", "totalCurrentLiabilities": "86265000", "otherNonCurrentLiabilities": "107638000", "totalNonCurrentLiabilities": "168088000", "cashAndShortTermInvestments": "83800000", "commonStockSharesOutstanding": "276856000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "83800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37379000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "49437000", "stockBasedCompensation": "5662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2391000, "gross_profit": -2391000, "research_and_development": 24016000, "selling_general_admin": 11462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37869000, "depreciation_amortisation": 2391000, "ebitda": -35478000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47210000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47210000, "net_income_continuing_ops": -47210000, "net_income_to_common": -47210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83800000, "short_term_investments": 17336000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111690000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261903000, "total_assets": 373593000, "short_term_debt": 14878000, "accounts_payable": 2123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168088000, "total_liabilities": 254353000, "total_debt": 14878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1896226000, "total_equity": 119240000, "shares_outstanding": 276856000, "operating_cash_flow": -37379000, "stock_based_compensation": 5662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000, "free_cash_flow": -37091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37869000", "ebitda": "-35478000", "netIncome": "-47210000", "grossProfit": "-2391000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2391000", "interestIncome": "951000", "incomeBeforeTax": "-47210000", "interestExpense": "None", "operatingIncome": "-37869000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "35478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2391000", "sellingGeneralAndAdministrative": "11462000", "netIncomeFromContinuingOperations": "-47210000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "373593000", "longTermDebt": "None", "shortTermDebt": "14878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1896226000", "totalLiabilities": "254353000", "otherCurrentAssets": "10554000", "totalCurrentAssets": "111690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17336000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261903000", "currentAccountsPayable": "2123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75328000", "totalShareholderEquity": "119240000", "capitalLeaseObligations": "75328000", "otherCurrentLiabilities": "69264000", "totalCurrentLiabilities": "86265000", "otherNonCurrentLiabilities": "107638000", "totalNonCurrentLiabilities": "168088000", "cashAndShortTermInvestments": "83800000", "commonStockSharesOutstanding": "276856000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "83800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37379000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "49437000", "stockBasedCompensation": "5662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3053000, "gross_profit": -3053000, "ebit": -61199000, "ebitda": -58146000, "pretax_income": -58825000, "tax_provision": null, "net_income": -58825000, "net_income_to_common": -58825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71870000, "total_current_assets": 148676000, "total_assets": 416890000, "short_term_debt": 14938000, "long_term_debt": null, "total_debt": 14938000, "total_liabilities": 256006000, "total_equity": 160884000, "shares_outstanding": 253234000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -32641000, "capital_expenditure": 873000, "free_cash_flow": -31768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164097, "ticker_id": 8120, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61199000", "ebitda": "-58146000", "netIncome": "-58825000", "grossProfit": "-3053000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3053000", "interestIncome": "1276000", "incomeBeforeTax": "-58825000", "interestExpense": "None", "operatingIncome": "-61199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1276000", "nonInterestIncome": "None", "operatingExpenses": "61199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3053000", "sellingGeneralAndAdministrative": "12186000", "netIncomeFromContinuingOperations": "-58825000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "416890000", "longTermDebt": "None", "shortTermDebt": "14938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1849016000", "totalLiabilities": "256006000", "otherCurrentAssets": "10294000", "totalCurrentAssets": "148676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66512000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268214000", "currentAccountsPayable": "1669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78862000", "totalShareholderEquity": "160884000", "capitalLeaseObligations": "78862000", "otherCurrentLiabilities": "62119000", "totalCurrentLiabilities": "78726000", "otherNonCurrentLiabilities": "113356000", "totalNonCurrentLiabilities": "177280000", "cashAndShortTermInvestments": "71870000", "commonStockSharesOutstanding": "253234000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "71870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32641000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17650000", "cashflowFromInvestment": "-16496000", "stockBasedCompensation": "6337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3053000, "gross_profit": -3053000, "research_and_development": 49013000, "selling_general_admin": 12186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61199000, "depreciation_amortisation": 3053000, "ebitda": -58146000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58825000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58825000, "net_income_continuing_ops": -58825000, "net_income_to_common": -58825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71870000, "short_term_investments": 66512000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148676000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268214000, "total_assets": 416890000, "short_term_debt": 14938000, "accounts_payable": 1669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177280000, "total_liabilities": 256006000, "total_debt": 14938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1849016000, "total_equity": 160884000, "shares_outstanding": 253234000, "operating_cash_flow": -32641000, "stock_based_compensation": 6337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17650000, "free_cash_flow": -31768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61199000", "ebitda": "-58146000", "netIncome": "-58825000", "grossProfit": "-3053000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3053000", "interestIncome": "1276000", "incomeBeforeTax": "-58825000", "interestExpense": "None", "operatingIncome": "-61199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1276000", "nonInterestIncome": "None", "operatingExpenses": "61199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3053000", "sellingGeneralAndAdministrative": "12186000", "netIncomeFromContinuingOperations": "-58825000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "416890000", "longTermDebt": "None", "shortTermDebt": "14938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1849016000", "totalLiabilities": "256006000", "otherCurrentAssets": "10294000", "totalCurrentAssets": "148676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66512000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268214000", "currentAccountsPayable": "1669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78862000", "totalShareholderEquity": "160884000", "capitalLeaseObligations": "78862000", "otherCurrentLiabilities": "62119000", "totalCurrentLiabilities": "78726000", "otherNonCurrentLiabilities": "113356000", "totalNonCurrentLiabilities": "177280000", "cashAndShortTermInvestments": "71870000", "commonStockSharesOutstanding": "253234000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "71870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32641000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17650000", "cashflowFromInvestment": "-16496000", "stockBasedCompensation": "6337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -42152000, "ebitda": -38961000, "pretax_income": -42152000, "tax_provision": null, "net_income": -42152000, "net_income_to_common": -42152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103357000, "total_current_assets": 161759000, "total_assets": 435432000, "short_term_debt": 14768000, "long_term_debt": null, "total_debt": 14768000, "total_liabilities": 240124000, "total_equity": 195308000, "shares_outstanding": 260494000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -29429000, "capital_expenditure": 41000, "free_cash_flow": -29388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164099, "ticker_id": 8120, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42152000", "ebitda": "-38961000", "netIncome": "-42152000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1003000", "incomeBeforeTax": "-42152000", "interestExpense": "None", "operatingIncome": "-43515000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1003000", "nonInterestIncome": "None", "operatingExpenses": "43515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3191000", "sellingGeneralAndAdministrative": "10285000", "netIncomeFromContinuingOperations": "-42152000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "435432000", "longTermDebt": "None", "shortTermDebt": "14768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1790191000", "totalLiabilities": "240124000", "otherCurrentAssets": "8705000", "totalCurrentAssets": "161759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49697000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273673000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89736000", "totalShareholderEquity": "195308000", "capitalLeaseObligations": "82236000", "otherCurrentLiabilities": "18887000", "totalCurrentLiabilities": "35513000", "otherNonCurrentLiabilities": "136743000", "totalNonCurrentLiabilities": "204611000", "cashAndShortTermInvestments": "103357000", "commonStockSharesOutstanding": "260494000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "103357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29429000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109540000", "cashflowFromInvestment": "-48025000", "stockBasedCompensation": "5476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33230000, "selling_general_admin": 10285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42152000, "depreciation_amortisation": 3191000, "ebitda": -38961000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42152000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42152000, "net_income_continuing_ops": -42152000, "net_income_to_common": -42152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103357000, "short_term_investments": 49697000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161759000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273673000, "total_assets": 435432000, "short_term_debt": 14768000, "accounts_payable": 1858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204611000, "total_liabilities": 240124000, "total_debt": 14768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1790191000, "total_equity": 195308000, "shares_outstanding": 260494000, "operating_cash_flow": -29429000, "stock_based_compensation": 5476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109540000, "free_cash_flow": -29388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42152000", "ebitda": "-38961000", "netIncome": "-42152000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1003000", "incomeBeforeTax": "-42152000", "interestExpense": "None", "operatingIncome": "-43515000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1003000", "nonInterestIncome": "None", "operatingExpenses": "43515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3191000", "sellingGeneralAndAdministrative": "10285000", "netIncomeFromContinuingOperations": "-42152000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "435432000", "longTermDebt": "None", "shortTermDebt": "14768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1790191000", "totalLiabilities": "240124000", "otherCurrentAssets": "8705000", "totalCurrentAssets": "161759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49697000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273673000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89736000", "totalShareholderEquity": "195308000", "capitalLeaseObligations": "82236000", "otherCurrentLiabilities": "18887000", "totalCurrentLiabilities": "35513000", "otherNonCurrentLiabilities": "136743000", "totalNonCurrentLiabilities": "204611000", "cashAndShortTermInvestments": "103357000", "commonStockSharesOutstanding": "260494000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "103357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29429000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109540000", "cashflowFromInvestment": "-48025000", "stockBasedCompensation": "5476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2857000, "gross_profit": -2857000, "ebit": -50364000, "ebitda": -47507000, "pretax_income": -93800000, "tax_provision": null, "net_income": -93800000, "net_income_to_common": -93800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71271000, "total_current_assets": 82502000, "total_assets": 361645000, "short_term_debt": 13832000, "long_term_debt": null, "total_debt": 13832000, "total_liabilities": 239089000, "total_equity": 122556000, "shares_outstanding": 238409000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -33101000, "capital_expenditure": 112000, "free_cash_flow": -32989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164100, "ticker_id": 8120, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50364000", "ebitda": "-47507000", "netIncome": "-93800000", "grossProfit": "-2857000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2857000", "interestIncome": "577000", "incomeBeforeTax": "-93800000", "interestExpense": "None", "operatingIncome": "-94975000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "94975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2857000", "sellingGeneralAndAdministrative": "10341000", "netIncomeFromContinuingOperations": "-93800000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "361645000", "longTermDebt": "None", "shortTermDebt": "13832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1748039000", "totalLiabilities": "239089000", "otherCurrentAssets": "9828000", "totalCurrentAssets": "82502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1403000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279143000", "currentAccountsPayable": "2270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85492000", "totalShareholderEquity": "122556000", "capitalLeaseObligations": "85492000", "otherCurrentLiabilities": "17342000", "totalCurrentLiabilities": "33444000", "otherNonCurrentLiabilities": "133985000", "totalNonCurrentLiabilities": "205645000", "cashAndShortTermInvestments": "71271000", "commonStockSharesOutstanding": "238409000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "71271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33101000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561000", "cashflowFromInvestment": "7680000", "stockBasedCompensation": "6629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2857000, "gross_profit": -2857000, "research_and_development": 40023000, "selling_general_admin": 10341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50364000, "depreciation_amortisation": 2857000, "ebitda": -47507000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93800000, "tax_provision": null, "effective_tax_rate": null, "net_income": -93800000, "net_income_continuing_ops": -93800000, "net_income_to_common": -93800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71271000, "short_term_investments": 1403000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82502000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279143000, "total_assets": 361645000, "short_term_debt": 13832000, "accounts_payable": 2270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205645000, "total_liabilities": 239089000, "total_debt": 13832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1748039000, "total_equity": 122556000, "shares_outstanding": 238409000, "operating_cash_flow": -33101000, "stock_based_compensation": 6629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561000, "free_cash_flow": -32989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50364000", "ebitda": "-47507000", "netIncome": "-93800000", "grossProfit": "-2857000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2857000", "interestIncome": "577000", "incomeBeforeTax": "-93800000", "interestExpense": "None", "operatingIncome": "-94975000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "94975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2857000", "sellingGeneralAndAdministrative": "10341000", "netIncomeFromContinuingOperations": "-93800000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "361645000", "longTermDebt": "None", "shortTermDebt": "13832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1748039000", "totalLiabilities": "239089000", "otherCurrentAssets": "9828000", "totalCurrentAssets": "82502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1403000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279143000", "currentAccountsPayable": "2270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85492000", "totalShareholderEquity": "122556000", "capitalLeaseObligations": "85492000", "otherCurrentLiabilities": "17342000", "totalCurrentLiabilities": "33444000", "otherNonCurrentLiabilities": "133985000", "totalNonCurrentLiabilities": "205645000", "cashAndShortTermInvestments": "71271000", "commonStockSharesOutstanding": "238409000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "71271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33101000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561000", "cashflowFromInvestment": "7680000", "stockBasedCompensation": "6629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3649000, "gross_profit": -3649000, "ebit": -50630000, "ebitda": -46981000, "pretax_income": -49389000, "tax_provision": null, "net_income": -49389000, "net_income_to_common": -49389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96131000, "total_current_assets": 112731000, "total_assets": 445470000, "short_term_debt": 13003000, "long_term_debt": null, "total_debt": 13003000, "total_liabilities": 236391000, "total_equity": 209079000, "shares_outstanding": 237578000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -48657000, "capital_expenditure": 136000, "free_cash_flow": -48521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164101, "ticker_id": 8120, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50630000", "ebitda": "-46981000", "netIncome": "-49389000", "grossProfit": "-3649000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3649000", "interestIncome": "992000", "incomeBeforeTax": "-49389000", "interestExpense": "None", "operatingIncome": "-50630000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "50630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3649000", "sellingGeneralAndAdministrative": "11484000", "netIncomeFromContinuingOperations": "-49389000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "445470000", "longTermDebt": "None", "shortTermDebt": "13003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1654239000", "totalLiabilities": "236391000", "otherCurrentAssets": "8030000", "totalCurrentAssets": "112731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8570000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332739000", "currentAccountsPayable": "989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91314000", "totalShareholderEquity": "209079000", "capitalLeaseObligations": "91314000", "otherCurrentLiabilities": "19164000", "totalCurrentLiabilities": "33156000", "otherNonCurrentLiabilities": "124924000", "totalNonCurrentLiabilities": "203235000", "cashAndShortTermInvestments": "96131000", "commonStockSharesOutstanding": "237578000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "96131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48657000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000", "cashflowFromInvestment": "16603000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3649000, "gross_profit": -3649000, "research_and_development": 39146000, "selling_general_admin": 11484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50630000, "depreciation_amortisation": 3649000, "ebitda": -46981000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49389000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49389000, "net_income_continuing_ops": -49389000, "net_income_to_common": -49389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96131000, "short_term_investments": 8570000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112731000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332739000, "total_assets": 445470000, "short_term_debt": 13003000, "accounts_payable": 989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203235000, "total_liabilities": 236391000, "total_debt": 13003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1654239000, "total_equity": 209079000, "shares_outstanding": 237578000, "operating_cash_flow": -48657000, "stock_based_compensation": 7022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982000, "free_cash_flow": -48521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50630000", "ebitda": "-46981000", "netIncome": "-49389000", "grossProfit": "-3649000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3649000", "interestIncome": "992000", "incomeBeforeTax": "-49389000", "interestExpense": "None", "operatingIncome": "-50630000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "50630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3649000", "sellingGeneralAndAdministrative": "11484000", "netIncomeFromContinuingOperations": "-49389000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "445470000", "longTermDebt": "None", "shortTermDebt": "13003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1654239000", "totalLiabilities": "236391000", "otherCurrentAssets": "8030000", "totalCurrentAssets": "112731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8570000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332739000", "currentAccountsPayable": "989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91314000", "totalShareholderEquity": "209079000", "capitalLeaseObligations": "91314000", "otherCurrentLiabilities": "19164000", "totalCurrentLiabilities": "33156000", "otherNonCurrentLiabilities": "124924000", "totalNonCurrentLiabilities": "203235000", "cashAndShortTermInvestments": "96131000", "commonStockSharesOutstanding": "237578000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "96131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48657000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000", "cashflowFromInvestment": "16603000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 15282000, "cost_of_revenue": 7641000, "gross_profit": 7641000, "ebit": -50866000, "ebitda": -45173000, "pretax_income": -49069000, "tax_provision": null, "net_income": -49069000, "net_income_to_common": -49069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127566000, "total_current_assets": 160808000, "total_assets": 501020000, "short_term_debt": 12534000, "long_term_debt": null, "total_debt": 12534000, "total_liabilities": 250516000, "total_equity": 250504000, "shares_outstanding": 236299000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -47161000, "capital_expenditure": 436000, "free_cash_flow": -46725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164102, "ticker_id": 8120, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50866000", "ebitda": "-45173000", "netIncome": "-49069000", "grossProfit": "7641000", "depreciation": "None", "totalRevenue": "15282000", "costOfRevenue": "7641000", "interestIncome": "1656000", "incomeBeforeTax": "-49069000", "interestExpense": "None", "operatingIncome": "-50866000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1656000", "nonInterestIncome": "None", "operatingExpenses": "50866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5693000", "sellingGeneralAndAdministrative": "17277000", "netIncomeFromContinuingOperations": "-49069000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "501020000", "longTermDebt": "None", "shortTermDebt": "12534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1604850000", "totalLiabilities": "250516000", "otherCurrentAssets": "8311000", "totalCurrentAssets": "160808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24931000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340212000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94197000", "totalShareholderEquity": "250504000", "capitalLeaseObligations": "94197000", "otherCurrentLiabilities": "27689000", "totalCurrentLiabilities": "45433000", "otherNonCurrentLiabilities": "123420000", "totalNonCurrentLiabilities": "205083000", "cashAndShortTermInvestments": "127566000", "commonStockSharesOutstanding": "236299000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "127566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47161000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000", "cashflowFromInvestment": "47088000", "stockBasedCompensation": "6436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15282000, "cost_of_revenue": 7641000, "gross_profit": 7641000, "research_and_development": 33589000, "selling_general_admin": 17277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50866000, "depreciation_amortisation": 5693000, "ebitda": -45173000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49069000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49069000, "net_income_continuing_ops": -49069000, "net_income_to_common": -49069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127566000, "short_term_investments": 24931000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160808000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340212000, "total_assets": 501020000, "short_term_debt": 12534000, "accounts_payable": 5210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205083000, "total_liabilities": 250516000, "total_debt": 12534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1604850000, "total_equity": 250504000, "shares_outstanding": 236299000, "operating_cash_flow": -47161000, "stock_based_compensation": 6436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 643000, "free_cash_flow": -46725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50866000", "ebitda": "-45173000", "netIncome": "-49069000", "grossProfit": "7641000", "depreciation": "None", "totalRevenue": "15282000", "costOfRevenue": "7641000", "interestIncome": "1656000", "incomeBeforeTax": "-49069000", "interestExpense": "None", "operatingIncome": "-50866000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1656000", "nonInterestIncome": "None", "operatingExpenses": "50866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5693000", "sellingGeneralAndAdministrative": "17277000", "netIncomeFromContinuingOperations": "-49069000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "501020000", "longTermDebt": "None", "shortTermDebt": "12534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1604850000", "totalLiabilities": "250516000", "otherCurrentAssets": "8311000", "totalCurrentAssets": "160808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24931000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340212000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94197000", "totalShareholderEquity": "250504000", "capitalLeaseObligations": "94197000", "otherCurrentLiabilities": "27689000", "totalCurrentLiabilities": "45433000", "otherNonCurrentLiabilities": "123420000", "totalNonCurrentLiabilities": "205083000", "cashAndShortTermInvestments": "127566000", "commonStockSharesOutstanding": "236299000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "127566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47161000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000", "cashflowFromInvestment": "47088000", "stockBasedCompensation": "6436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4057000, "gross_profit": -4057000, "ebit": -61761000, "ebitda": -57704000, "pretax_income": -59924000, "tax_provision": null, "net_income": -59924000, "net_income_to_common": -59924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126996000, "total_current_assets": 210149000, "total_assets": 559392000, "short_term_debt": 10601000, "long_term_debt": null, "total_debt": 10601000, "total_liabilities": 266914000, "total_equity": 292478000, "shares_outstanding": 235412000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -51819000, "capital_expenditure": 4093000, "free_cash_flow": -47726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164104, "ticker_id": 8120, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61761000", "ebitda": "-57704000", "netIncome": "-59924000", "grossProfit": "-4057000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4057000", "interestIncome": "2579000", "incomeBeforeTax": "-59924000", "interestExpense": "None", "operatingIncome": "-61761000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2579000", "nonInterestIncome": "None", "operatingExpenses": "61761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4057000", "sellingGeneralAndAdministrative": "14052000", "netIncomeFromContinuingOperations": "-59924000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "559392000", "longTermDebt": "None", "shortTermDebt": "10601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1555781000", "totalLiabilities": "266914000", "otherCurrentAssets": "11142000", "totalCurrentAssets": "210149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72011000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349243000", "currentAccountsPayable": "2991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96084000", "totalShareholderEquity": "292478000", "capitalLeaseObligations": "96084000", "otherCurrentLiabilities": "33412000", "totalCurrentLiabilities": "47004000", "otherNonCurrentLiabilities": "134427000", "totalNonCurrentLiabilities": "219910000", "cashAndShortTermInvestments": "126996000", "commonStockSharesOutstanding": "235412000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "126996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51819000", "capitalExpenditures": "4093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2082000", "cashflowFromInvestment": "41775000", "stockBasedCompensation": "10770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4057000, "gross_profit": -4057000, "research_and_development": 47709000, "selling_general_admin": 14052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61761000, "depreciation_amortisation": 4057000, "ebitda": -57704000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59924000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59924000, "net_income_continuing_ops": -59924000, "net_income_to_common": -59924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126996000, "short_term_investments": 72011000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 210149000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349243000, "total_assets": 559392000, "short_term_debt": 10601000, "accounts_payable": 2991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219910000, "total_liabilities": 266914000, "total_debt": 10601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1555781000, "total_equity": 292478000, "shares_outstanding": 235412000, "operating_cash_flow": -51819000, "stock_based_compensation": 10770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2082000, "free_cash_flow": -47726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61761000", "ebitda": "-57704000", "netIncome": "-59924000", "grossProfit": "-4057000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4057000", "interestIncome": "2579000", "incomeBeforeTax": "-59924000", "interestExpense": "None", "operatingIncome": "-61761000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2579000", "nonInterestIncome": "None", "operatingExpenses": "61761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4057000", "sellingGeneralAndAdministrative": "14052000", "netIncomeFromContinuingOperations": "-59924000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "559392000", "longTermDebt": "None", "shortTermDebt": "10601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1555781000", "totalLiabilities": "266914000", "otherCurrentAssets": "11142000", "totalCurrentAssets": "210149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72011000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349243000", "currentAccountsPayable": "2991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96084000", "totalShareholderEquity": "292478000", "capitalLeaseObligations": "96084000", "otherCurrentLiabilities": "33412000", "totalCurrentLiabilities": "47004000", "otherNonCurrentLiabilities": "134427000", "totalNonCurrentLiabilities": "219910000", "cashAndShortTermInvestments": "126996000", "commonStockSharesOutstanding": "235412000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "126996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51819000", "capitalExpenditures": "4093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2082000", "cashflowFromInvestment": "41775000", "stockBasedCompensation": "10770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3895000, "gross_profit": -3895000, "ebit": -49372000, "ebitda": -45477000, "pretax_income": -50291000, "tax_provision": null, "net_income": -50291000, "net_income_to_common": -50291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134958000, "total_current_assets": 263453000, "total_assets": 618667000, "short_term_debt": 9998000, "long_term_debt": null, "total_debt": 9998000, "total_liabilities": 279018000, "total_equity": 339649000, "shares_outstanding": 234440000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -58541000, "capital_expenditure": 13056000, "free_cash_flow": -45485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164105, "ticker_id": 8120, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49372000", "ebitda": "-45477000", "netIncome": "-50291000", "grossProfit": "-3895000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3895000", "interestIncome": "3202000", "incomeBeforeTax": "-50291000", "interestExpense": "None", "operatingIncome": "-49372000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3202000", "nonInterestIncome": "None", "operatingExpenses": "49372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3895000", "sellingGeneralAndAdministrative": "16442000", "netIncomeFromContinuingOperations": "-50291000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "618667000", "longTermDebt": "None", "shortTermDebt": "9998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1495857000", "totalLiabilities": "279018000", "otherCurrentAssets": "11810000", "totalCurrentAssets": "263453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355214000", "currentAccountsPayable": "3817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98557000", "totalShareholderEquity": "339649000", "capitalLeaseObligations": "98557000", "otherCurrentLiabilities": "36874000", "totalCurrentLiabilities": "50689000", "otherNonCurrentLiabilities": "139770000", "totalNonCurrentLiabilities": "228329000", "cashAndShortTermInvestments": "134958000", "commonStockSharesOutstanding": "234440000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "134958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58541000", "capitalExpenditures": "13056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10627000", "cashflowFromInvestment": "5818000", "stockBasedCompensation": "11380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3895000, "gross_profit": -3895000, "research_and_development": 32930000, "selling_general_admin": 16442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49372000, "depreciation_amortisation": 3895000, "ebitda": -45477000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50291000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50291000, "net_income_continuing_ops": -50291000, "net_income_to_common": -50291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134958000, "short_term_investments": 116685000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263453000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355214000, "total_assets": 618667000, "short_term_debt": 9998000, "accounts_payable": 3817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228329000, "total_liabilities": 279018000, "total_debt": 9998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1495857000, "total_equity": 339649000, "shares_outstanding": 234440000, "operating_cash_flow": -58541000, "stock_based_compensation": 11380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10627000, "free_cash_flow": -45485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49372000", "ebitda": "-45477000", "netIncome": "-50291000", "grossProfit": "-3895000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3895000", "interestIncome": "3202000", "incomeBeforeTax": "-50291000", "interestExpense": "None", "operatingIncome": "-49372000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3202000", "nonInterestIncome": "None", "operatingExpenses": "49372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3895000", "sellingGeneralAndAdministrative": "16442000", "netIncomeFromContinuingOperations": "-50291000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "618667000", "longTermDebt": "None", "shortTermDebt": "9998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1495857000", "totalLiabilities": "279018000", "otherCurrentAssets": "11810000", "totalCurrentAssets": "263453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355214000", "currentAccountsPayable": "3817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98557000", "totalShareholderEquity": "339649000", "capitalLeaseObligations": "98557000", "otherCurrentLiabilities": "36874000", "totalCurrentLiabilities": "50689000", "otherNonCurrentLiabilities": "139770000", "totalNonCurrentLiabilities": "228329000", "cashAndShortTermInvestments": "134958000", "commonStockSharesOutstanding": "234440000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "134958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58541000", "capitalExpenditures": "13056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10627000", "cashflowFromInvestment": "5818000", "stockBasedCompensation": "11380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3746000, "gross_profit": -3746000, "ebit": -110724000, "ebitda": -106978000, "pretax_income": -107475000, "tax_provision": 3703000, "net_income": -107475000, "net_income_to_common": -107475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177054000, "total_current_assets": 321263000, "total_assets": 681377000, "short_term_debt": 13167000, "long_term_debt": null, "total_debt": 13167000, "total_liabilities": 306235000, "total_equity": 375142000, "shares_outstanding": 217290000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -65632000, "capital_expenditure": 15845000, "free_cash_flow": -49787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164106, "ticker_id": 8120, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110724000", "ebitda": "-106978000", "netIncome": "-107475000", "grossProfit": "-3746000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3746000", "interestIncome": "3034000", "incomeBeforeTax": "-107475000", "interestExpense": "None", "operatingIncome": "-110724000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3703000", "reportedCurrency": "USD", "netInterestIncome": "3034000", "nonInterestIncome": "None", "operatingExpenses": "110724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3746000", "sellingGeneralAndAdministrative": "16269000", "netIncomeFromContinuingOperations": "-107475000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "681377000", "longTermDebt": "None", "shortTermDebt": "13167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1445566000", "totalLiabilities": "306235000", "otherCurrentAssets": "10181000", "totalCurrentAssets": "321263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134028000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360114000", "currentAccountsPayable": "6095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106089000", "totalShareholderEquity": "375142000", "capitalLeaseObligations": "106089000", "otherCurrentLiabilities": "33639000", "totalCurrentLiabilities": "52901000", "otherNonCurrentLiabilities": "160412000", "totalNonCurrentLiabilities": "253334000", "cashAndShortTermInvestments": "177054000", "commonStockSharesOutstanding": "217290000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "177054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65632000", "capitalExpenditures": "15845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186397000", "cashflowFromInvestment": "-77228000", "stockBasedCompensation": "9092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3746000, "gross_profit": -3746000, "research_and_development": 94455000, "selling_general_admin": 16269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110724000, "depreciation_amortisation": 3746000, "ebitda": -106978000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -107475000, "tax_provision": 3703000, "effective_tax_rate": null, "net_income": -107475000, "net_income_continuing_ops": -107475000, "net_income_to_common": -107475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177054000, "short_term_investments": 134028000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321263000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360114000, "total_assets": 681377000, "short_term_debt": 13167000, "accounts_payable": 6095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253334000, "total_liabilities": 306235000, "total_debt": 13167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1445566000, "total_equity": 375142000, "shares_outstanding": 217290000, "operating_cash_flow": -65632000, "stock_based_compensation": 9092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186397000, "free_cash_flow": -49787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110724000", "ebitda": "-106978000", "netIncome": "-107475000", "grossProfit": "-3746000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3746000", "interestIncome": "3034000", "incomeBeforeTax": "-107475000", "interestExpense": "None", "operatingIncome": "-110724000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3703000", "reportedCurrency": "USD", "netInterestIncome": "3034000", "nonInterestIncome": "None", "operatingExpenses": "110724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3746000", "sellingGeneralAndAdministrative": "16269000", "netIncomeFromContinuingOperations": "-107475000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "681377000", "longTermDebt": "None", "shortTermDebt": "13167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1445566000", "totalLiabilities": "306235000", "otherCurrentAssets": "10181000", "totalCurrentAssets": "321263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134028000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360114000", "currentAccountsPayable": "6095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106089000", "totalShareholderEquity": "375142000", "capitalLeaseObligations": "106089000", "otherCurrentLiabilities": "33639000", "totalCurrentLiabilities": "52901000", "otherNonCurrentLiabilities": "160412000", "totalNonCurrentLiabilities": "253334000", "cashAndShortTermInvestments": "177054000", "commonStockSharesOutstanding": "217290000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "177054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65632000", "capitalExpenditures": "15845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186397000", "cashflowFromInvestment": "-77228000", "stockBasedCompensation": "9092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7541000, "gross_profit": -7541000, "ebit": -90619000, "ebitda": -79355000, "pretax_income": -88117000, "tax_provision": 7497000, "net_income": -88117000, "net_income_to_common": -88117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133517000, "total_current_assets": 213515000, "total_assets": 565299000, "short_term_debt": 13195000, "long_term_debt": null, "total_debt": 13195000, "total_liabilities": 277793000, "total_equity": 287506000, "shares_outstanding": 197317000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -51959000, "capital_expenditure": 14046000, "free_cash_flow": -37913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164107, "ticker_id": 8120, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90619000", "ebitda": "-79355000", "netIncome": "-88117000", "grossProfit": "-7541000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7541000", "interestIncome": "2726000", "incomeBeforeTax": "-88117000", "interestExpense": "None", "operatingIncome": "-90619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7497000", "reportedCurrency": "USD", "netInterestIncome": "2726000", "nonInterestIncome": "None", "operatingExpenses": "90619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11264000", "sellingGeneralAndAdministrative": "20784000", "netIncomeFromContinuingOperations": "-88117000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "565299000", "longTermDebt": "None", "shortTermDebt": "13195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1338091000", "totalLiabilities": "277793000", "otherCurrentAssets": "8320000", "totalCurrentAssets": "213515000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "71678000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351784000", "currentAccountsPayable": "4108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104096000", "totalShareholderEquity": "287506000", "capitalLeaseObligations": "104096000", "otherCurrentLiabilities": "47184000", "totalCurrentLiabilities": "64487000", "otherNonCurrentLiabilities": "122405000", "totalNonCurrentLiabilities": "213306000", "cashAndShortTermInvestments": "133517000", "commonStockSharesOutstanding": "197317000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "133517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51959000", "capitalExpenditures": "14046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1718000", "cashflowFromInvestment": "15310000", "stockBasedCompensation": "7931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7541000, "gross_profit": -7541000, "research_and_development": 69835000, "selling_general_admin": 20784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90619000, "depreciation_amortisation": 11264000, "ebitda": -79355000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88117000, "tax_provision": 7497000, "effective_tax_rate": null, "net_income": -88117000, "net_income_continuing_ops": -88117000, "net_income_to_common": -88117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133517000, "short_term_investments": 71678000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213515000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351784000, "total_assets": 565299000, "short_term_debt": 13195000, "accounts_payable": 4108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213306000, "total_liabilities": 277793000, "total_debt": 13195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1338091000, "total_equity": 287506000, "shares_outstanding": 197317000, "operating_cash_flow": -51959000, "stock_based_compensation": 7931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1718000, "free_cash_flow": -37913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90619000", "ebitda": "-79355000", "netIncome": "-88117000", "grossProfit": "-7541000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7541000", "interestIncome": "2726000", "incomeBeforeTax": "-88117000", "interestExpense": "None", "operatingIncome": "-90619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7497000", "reportedCurrency": "USD", "netInterestIncome": "2726000", "nonInterestIncome": "None", "operatingExpenses": "90619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11264000", "sellingGeneralAndAdministrative": "20784000", "netIncomeFromContinuingOperations": "-88117000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "565299000", "longTermDebt": "None", "shortTermDebt": "13195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1338091000", "totalLiabilities": "277793000", "otherCurrentAssets": "8320000", "totalCurrentAssets": "213515000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "71678000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351784000", "currentAccountsPayable": "4108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104096000", "totalShareholderEquity": "287506000", "capitalLeaseObligations": "104096000", "otherCurrentLiabilities": "47184000", "totalCurrentLiabilities": "64487000", "otherNonCurrentLiabilities": "122405000", "totalNonCurrentLiabilities": "213306000", "cashAndShortTermInvestments": "133517000", "commonStockSharesOutstanding": "197317000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "133517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51959000", "capitalExpenditures": "14046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1718000", "cashflowFromInvestment": "15310000", "stockBasedCompensation": "7931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4499000, "gross_profit": -4499000, "ebit": -2181000, "ebitda": 2318000, "pretax_income": 984000, "tax_provision": -2862000, "net_income": 984000, "net_income_to_common": 984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168448000, "total_current_assets": 279522000, "total_assets": 631440000, "short_term_debt": 13490000, "long_term_debt": null, "total_debt": 13490000, "total_liabilities": 265588000, "total_equity": 365852000, "shares_outstanding": 200473000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -63550000, "capital_expenditure": 2233000, "free_cash_flow": -61317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164109, "ticker_id": 8120, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2181000", "ebitda": "2318000", "netIncome": "984000", "grossProfit": "-4499000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4499000", "interestIncome": "2862000", "incomeBeforeTax": "984000", "interestExpense": "None", "operatingIncome": "-2181000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2862000", "reportedCurrency": "USD", "netInterestIncome": "2862000", "nonInterestIncome": "None", "operatingExpenses": "2181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4499000", "sellingGeneralAndAdministrative": "19183000", "netIncomeFromContinuingOperations": "984000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "631440000", "longTermDebt": "None", "shortTermDebt": "13490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1249974000", "totalLiabilities": "265588000", "otherCurrentAssets": "10952000", "totalCurrentAssets": "279522000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100122000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351918000", "currentAccountsPayable": "9928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96864000", "totalShareholderEquity": "365852000", "capitalLeaseObligations": "96864000", "otherCurrentLiabilities": "43226000", "totalCurrentLiabilities": "66644000", "otherNonCurrentLiabilities": "115570000", "totalNonCurrentLiabilities": "198944000", "cashAndShortTermInvestments": "168448000", "commonStockSharesOutstanding": "200473000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "168448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63550000", "capitalExpenditures": "2233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187000", "cashflowFromInvestment": "51348000", "stockBasedCompensation": "9003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4499000, "gross_profit": -4499000, "research_and_development": 17002000, "selling_general_admin": 19183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2181000, "depreciation_amortisation": 4499000, "ebitda": 2318000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 984000, "tax_provision": -2862000, "effective_tax_rate": null, "net_income": 984000, "net_income_continuing_ops": 984000, "net_income_to_common": 984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168448000, "short_term_investments": 100122000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 279522000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351918000, "total_assets": 631440000, "short_term_debt": 13490000, "accounts_payable": 9928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198944000, "total_liabilities": 265588000, "total_debt": 13490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1249974000, "total_equity": 365852000, "shares_outstanding": 200473000, "operating_cash_flow": -63550000, "stock_based_compensation": 9003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187000, "free_cash_flow": -61317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2181000", "ebitda": "2318000", "netIncome": "984000", "grossProfit": "-4499000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4499000", "interestIncome": "2862000", "incomeBeforeTax": "984000", "interestExpense": "None", "operatingIncome": "-2181000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2862000", "reportedCurrency": "USD", "netInterestIncome": "2862000", "nonInterestIncome": "None", "operatingExpenses": "2181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4499000", "sellingGeneralAndAdministrative": "19183000", "netIncomeFromContinuingOperations": "984000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "631440000", "longTermDebt": "None", "shortTermDebt": "13490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1249974000", "totalLiabilities": "265588000", "otherCurrentAssets": "10952000", "totalCurrentAssets": "279522000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100122000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351918000", "currentAccountsPayable": "9928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96864000", "totalShareholderEquity": "365852000", "capitalLeaseObligations": "96864000", "otherCurrentLiabilities": "43226000", "totalCurrentLiabilities": "66644000", "otherNonCurrentLiabilities": "115570000", "totalNonCurrentLiabilities": "198944000", "cashAndShortTermInvestments": "168448000", "commonStockSharesOutstanding": "200473000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "168448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63550000", "capitalExpenditures": "2233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187000", "cashflowFromInvestment": "51348000", "stockBasedCompensation": "9003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7849000, "gross_profit": -7849000, "ebit": -116289000, "ebitda": -111841000, "pretax_income": -113999000, "tax_provision": -6822000, "net_income": -113999000, "net_income_to_common": -113999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173787000, "total_current_assets": 338621000, "total_assets": 707147000, "short_term_debt": 12890000, "long_term_debt": null, "total_debt": 12890000, "total_liabilities": 352118000, "total_equity": 355029000, "shares_outstanding": 192540000, "goodwill_and_intangibles": 199822000 }, "cash_flow": { "operating_cash_flow": -58801000, "capital_expenditure": 1577000, "free_cash_flow": -57224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164110, "ticker_id": 8120, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:39.124731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116289000", "ebitda": "-111841000", "netIncome": "-113999000", "grossProfit": "-7849000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7849000", "interestIncome": "2374000", "incomeBeforeTax": "-113999000", "interestExpense": "None", "operatingIncome": "-116289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6822000", "reportedCurrency": "USD", "netInterestIncome": "2374000", "nonInterestIncome": "None", "operatingExpenses": "116289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "16566000", "netIncomeFromContinuingOperations": "-113999000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "707147000", "longTermDebt": "None", "shortTermDebt": "12890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1250958000", "totalLiabilities": "352118000", "otherCurrentAssets": "12706000", "totalCurrentAssets": "338621000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "152128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368526000", "currentAccountsPayable": "3089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157369000", "shortLongTermDebtTotal": "113135000", "totalShareholderEquity": "355029000", "capitalLeaseObligations": "113135000", "otherCurrentLiabilities": "96126000", "totalCurrentLiabilities": "112105000", "otherNonCurrentLiabilities": "139768000", "totalNonCurrentLiabilities": "240013000", "cashAndShortTermInvestments": "173787000", "commonStockSharesOutstanding": "192540000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "173787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58801000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29505000", "cashflowFromInvestment": "42627000", "stockBasedCompensation": "9848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7849000, "gross_profit": -7849000, "research_and_development": 99723000, "selling_general_admin": 16566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116289000, "depreciation_amortisation": 4448000, "ebitda": -111841000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -113999000, "tax_provision": -6822000, "effective_tax_rate": null, "net_income": -113999000, "net_income_continuing_ops": -113999000, "net_income_to_common": -113999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173787000, "short_term_investments": 152128000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338621000, "net_ppe": null, "goodwill": 140627000, "intangible_assets": 59195000, "goodwill_and_intangibles": 199822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368526000, "total_assets": 707147000, "short_term_debt": 12890000, "accounts_payable": 3089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240013000, "total_liabilities": 352118000, "total_debt": 12890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1250958000, "total_equity": 355029000, "shares_outstanding": 192540000, "operating_cash_flow": -58801000, "stock_based_compensation": 9848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29505000, "free_cash_flow": -57224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116289000", "ebitda": "-111841000", "netIncome": "-113999000", "grossProfit": "-7849000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7849000", "interestIncome": "2374000", "incomeBeforeTax": "-113999000", "interestExpense": "None", "operatingIncome": "-116289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6822000", "reportedCurrency": "USD", "netInterestIncome": "2374000", "nonInterestIncome": "None", "operatingExpenses": "116289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "16566000", "netIncomeFromContinuingOperations": "-113999000" }, "balance": { "goodwill": "140627000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "707147000", "longTermDebt": "None", "shortTermDebt": "12890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59195000", "reportedCurrency": "USD", "retainedEarnings": "-1250958000", "totalLiabilities": "352118000", "otherCurrentAssets": "12706000", "totalCurrentAssets": "338621000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "152128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368526000", "currentAccountsPayable": "3089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157369000", "shortLongTermDebtTotal": "113135000", "totalShareholderEquity": "355029000", "capitalLeaseObligations": "113135000", "otherCurrentLiabilities": "96126000", "totalCurrentLiabilities": "112105000", "otherNonCurrentLiabilities": "139768000", "totalNonCurrentLiabilities": "240013000", "cashAndShortTermInvestments": "173787000", "commonStockSharesOutstanding": "192540000", "intangibleAssetsExcludingGoodwill": "59195000", "cashAndCashEquivalentsAtCarryingValue": "173787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58801000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29505000", "cashflowFromInvestment": "42627000", "stockBasedCompensation": "9848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }