{ "ticker": { "uuid": "af487896-d4c7-4a80-a619-1dfa27e41676", "symbol": "TSN", "name": "Tyson Foods Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/af487896-d4c7-4a80-a619-1dfa27e41676/", "api_url": "https://sharemaestro.com/factors/api/tickers/af487896-d4c7-4a80-a619-1dfa27e41676/" }, "latest_snapshot": { "ticker": { "uuid": "af487896-d4c7-4a80-a619-1dfa27e41676", "symbol": "TSN", "name": "Tyson Foods Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/af487896-d4c7-4a80-a619-1dfa27e41676/", "api_url": "https://sharemaestro.com/factors/api/tickers/af487896-d4c7-4a80-a619-1dfa27e41676/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.67, "quality": 0.14, "momentum": 0.33, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 57.45, "market_cap": 20229834144.9, "pe_ratio": 44.6575, "earnings_yield": 0.0414, "ebitda_to_ev": 0.0911, "shareholder_yield": 0.0479, "roe": 0.025, "piotroski_f_score": 6, "momentum_12_1": 0.1227, "volatility_252d": 0.2524 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 44.6575, "ev_ebitda": 10.9732, "earnings_yield": 0.0414, "fcf_yield": 0.1092, "shareholder_yield": 0.0479 }, "quality": { "roe": 0.025, "roic": 0.029, "gross_margin": 0.0655, "fcf_margin": 0.0547, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0391, "eps_growth_1y": -0.5044, "fcf_growth_1y": -0.0572 }, "momentum": { "price_return_12m": 0.1017, "momentum_12_1": 0.1227, "relative_strength": -0.0667 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.14, "momentum_percentile": 0.33, "growth_composite": 99, "yield_composite": 13, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.73, "os": 0.27, "value": 0.36, "quality": 0.16, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 45.6524, "earnings_yield": 0.0411, "shareholder_yield": 0.0469, "roe": 0.025, "momentum_12_1": 0.268 }, { "week_end_date": "2026-06-14", "price": 57.43, "os": 0.62, "value": 0.66, "quality": 0.15, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 44.6419, "earnings_yield": 0.0418, "shareholder_yield": 0.048, "roe": 0.025, "momentum_12_1": 0.2311 }, { "week_end_date": "2026-06-21", "price": 55.46, "os": 0.43, "value": 0.67, "quality": 0.16, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 43.1106, "earnings_yield": 0.0429, "shareholder_yield": 0.0497, "roe": 0.025, "momentum_12_1": 0.2262 }, { "week_end_date": "2026-06-28", "price": 58.55, "os": 0.62, "value": 0.66, "quality": 0.16, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 45.5125, "earnings_yield": 0.0412, "shareholder_yield": 0.047, "roe": 0.025, "momentum_12_1": 0.1329 }, { "week_end_date": "2026-07-05", "price": 58.89, "os": 0.42, "value": 0.66, "quality": 0.16, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 45.7768, "earnings_yield": 0.0411, "shareholder_yield": 0.0468, "roe": 0.025, "momentum_12_1": 0.059 }, { "week_end_date": "2026-07-12", "price": 57.83, "os": 0.38, "value": 0.66, "quality": 0.15, "momentum": 0.27, "confidence": 0.98, "coverage": 1, "pe_ratio": 44.9529, "earnings_yield": 0.0412, "shareholder_yield": 0.0476, "roe": 0.025, "momentum_12_1": 0.0956 }, { "week_end_date": "2026-07-19", "price": 57.77, "os": 0.43, "value": 0.67, "quality": 0.14, "momentum": 0.33, "confidence": 0.969, "coverage": 1, "pe_ratio": 44.9062, "earnings_yield": 0.0413, "shareholder_yield": 0.0477, "roe": 0.025, "momentum_12_1": 0.074 }, { "week_end_date": "2026-07-26", "price": 57.45, "os": 0.42, "value": 0.67, "quality": 0.14, "momentum": 0.33, "confidence": 0.958, "coverage": 1, "pe_ratio": 44.6575, "earnings_yield": 0.0414, "shareholder_yield": 0.0479, "roe": 0.025, "momentum_12_1": 0.1227 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "ebit": 1218000000, "ebitda": 2579000000, "pretax_income": 769000000, "tax_provision": 262000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 978000000, "free_cash_flow": 3133000000, "dividends_paid": 697000000, "share_repurchases": -196000000, "shares_issued": 21000000, "net_debt_issued": -1087000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "ebit": 1218000000, "ebitda": 2579000000, "pretax_income": 769000000, "tax_provision": 262000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 978000000, "free_cash_flow": 3133000000, "dividends_paid": 697000000, "share_repurchases": -196000000, "shares_issued": 21000000, "net_debt_issued": -1087000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "ebit": 1218000000, "ebitda": 2579000000, "pretax_income": 769000000, "tax_provision": 262000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 978000000, "free_cash_flow": 3133000000, "dividends_paid": 697000000, "share_repurchases": -196000000, "shares_issued": 21000000, "net_debt_issued": -1087000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "ebit": 1218000000, "ebitda": 2579000000, "pretax_income": 769000000, "tax_provision": 262000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 978000000, "free_cash_flow": 3133000000, "dividends_paid": 697000000, "share_repurchases": -196000000, "shares_issued": 21000000, "net_debt_issued": -1087000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "ebit": 1218000000, "ebitda": 2579000000, "pretax_income": 769000000, "tax_provision": 262000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 978000000, "free_cash_flow": 3133000000, "dividends_paid": 697000000, "share_repurchases": -196000000, "shares_issued": 21000000, "net_debt_issued": -1087000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "ebit": 1218000000, "ebitda": 2579000000, "pretax_income": 769000000, "tax_provision": 262000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 978000000, "free_cash_flow": 3133000000, "dividends_paid": 697000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "ebit": 1218000000, "ebitda": 2579000000, "pretax_income": 769000000, "tax_provision": 262000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 978000000, "free_cash_flow": 3133000000, "dividends_paid": 697000000, "share_repurchases": -196000000, "shares_issued": 21000000, "net_debt_issued": -1087000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53309000000, "cost_of_revenue": 49682000000, "gross_profit": 3627000000, "ebit": 1573000000, "ebitda": 2973000000, "pretax_income": 1092000000, "tax_provision": 270000000, "net_income": 800000000, "net_income_to_common": 800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1717000000, "total_current_assets": 9751000000, "total_assets": 37100000000, "short_term_debt": 74000000, "long_term_debt": 9713000000, "total_debt": 9787000000, "total_liabilities": 18586000000, "total_equity": 18390000000, "shares_outstanding": 356000000, "goodwill_and_intangibles": 15694000000 }, "cash_flow": { "operating_cash_flow": 2590000000, "capital_expenditure": 1132000000, "free_cash_flow": 3722000000, "dividends_paid": 684000000, "share_repurchases": -49000000, "shares_issued": 14000000, "net_debt_issued": 183000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "ebit": 446000000, "ebitda": 796000000, "pretax_income": 359000000, "tax_provision": 95000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_assets": 35165000000, "short_term_debt": 141000000, "long_term_debt": 7942000000, "total_debt": 8083000000, "total_liabilities": 16964000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 14998000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 145000000, "free_cash_flow": 32000000, "dividends_paid": 176000000, "share_repurchases": -45000000, "shares_issued": 9000000, "net_debt_issued": -296000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "ebit": 446000000, "ebitda": 796000000, "pretax_income": 359000000, "tax_provision": 95000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_assets": 35165000000, "short_term_debt": 141000000, "long_term_debt": 7942000000, "total_debt": 8083000000, "total_liabilities": 16964000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 14998000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 145000000, "free_cash_flow": 32000000, "dividends_paid": 176000000, "share_repurchases": -45000000, "shares_issued": 9000000, "net_debt_issued": -296000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "ebit": 446000000, "ebitda": 796000000, "pretax_income": 359000000, "tax_provision": 95000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_assets": 35165000000, "short_term_debt": 141000000, "long_term_debt": 7942000000, "total_debt": 8083000000, "total_liabilities": 16964000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 14998000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 145000000, "free_cash_flow": 32000000, "dividends_paid": 176000000, "share_repurchases": -45000000, "shares_issued": 9000000, "net_debt_issued": -296000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "ebit": 456000000, "ebitda": 806000000, "pretax_income": 359000000, "tax_provision": 95000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_assets": 35165000000, "short_term_debt": 141000000, "long_term_debt": 7942000000, "total_debt": 8083000000, "total_liabilities": 16964000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 14998000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 145000000, "free_cash_flow": 32000000, "dividends_paid": 176000000, "share_repurchases": -45000000, "shares_issued": 9000000, "net_debt_issued": -296000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "ebit": 456000000, "ebitda": 806000000, "pretax_income": 359000000, "tax_provision": 95000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_assets": 35165000000, "short_term_debt": 141000000, "long_term_debt": 7942000000, "total_debt": 8083000000, "total_liabilities": 16964000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 14998000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 145000000, "free_cash_flow": 32000000, "dividends_paid": 176000000, "share_repurchases": -45000000, "shares_issued": 9000000, "net_debt_issued": -296000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "ebit": 456000000, "ebitda": 806000000, "pretax_income": 359000000, "tax_provision": 95000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_assets": 35165000000, "short_term_debt": 141000000, "long_term_debt": 7942000000, "total_debt": 8083000000, "total_liabilities": 16964000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 14998000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 145000000, "free_cash_flow": 32000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "ebit": 435000000, "ebitda": 785000000, "pretax_income": 359000000, "tax_provision": 95000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_assets": 35165000000, "short_term_debt": 141000000, "long_term_debt": 7942000000, "total_debt": 8083000000, "total_liabilities": 16964000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 14998000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 145000000, "free_cash_flow": 32000000, "dividends_paid": 176000000, "share_repurchases": -45000000, "shares_issued": 9000000, "net_debt_issued": -296000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14313000000, "cost_of_revenue": 13493000000, "gross_profit": 820000000, "ebit": 231000000, "ebitda": 607000000, "pretax_income": 127000000, "tax_provision": 37000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000000, "total_current_assets": 9512000000, "total_assets": 36019000000, "short_term_debt": 909000000, "long_term_debt": 7453000000, "total_debt": 8362000000, "total_liabilities": 17856000000, "total_equity": 18023000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": 15051000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 252000000, "free_cash_flow": 1194000000, "dividends_paid": 177000000, "share_repurchases": -47000000, "shares_issued": 6000000, "net_debt_issued": -486000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14313000000, "cost_of_revenue": 13493000000, "gross_profit": 820000000, "ebit": 231000000, "ebitda": 607000000, "pretax_income": 127000000, "tax_provision": 37000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000000, "total_current_assets": 9512000000, "total_assets": 36019000000, "short_term_debt": 909000000, "long_term_debt": 7453000000, "total_debt": 8362000000, "total_liabilities": 17856000000, "total_equity": 18023000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": 15051000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 252000000, "free_cash_flow": 1194000000, "dividends_paid": 177000000, "share_repurchases": -47000000, "shares_issued": 6000000, "net_debt_issued": -486000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14313000000, "cost_of_revenue": 13493000000, "gross_profit": 820000000, "ebit": 231000000, "ebitda": 607000000, "pretax_income": 127000000, "tax_provision": 37000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000000, "total_current_assets": 9512000000, "total_assets": 36019000000, "short_term_debt": 909000000, "long_term_debt": 7453000000, "total_debt": 8362000000, "total_liabilities": 17856000000, "total_equity": 18023000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": 15051000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 252000000, "free_cash_flow": 1194000000, "dividends_paid": 177000000, "share_repurchases": -47000000, "shares_issued": 6000000, "net_debt_issued": -486000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14313000000, "cost_of_revenue": 13493000000, "gross_profit": 820000000, "ebit": 231000000, "ebitda": 607000000, "pretax_income": 127000000, "tax_provision": 37000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000000, "total_current_assets": 9512000000, "total_assets": 36019000000, "short_term_debt": 909000000, "long_term_debt": 7453000000, "total_debt": 8362000000, "total_liabilities": 17856000000, "total_equity": 18023000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": 15051000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 252000000, "free_cash_flow": 1194000000, "dividends_paid": 177000000, "share_repurchases": -47000000, "shares_issued": 6000000, "net_debt_issued": -486000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14313000000, "cost_of_revenue": 13493000000, "gross_profit": 820000000, "ebit": 231000000, "ebitda": 607000000, "pretax_income": 127000000, "tax_provision": 37000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000000, "total_current_assets": 9512000000, "total_assets": 36019000000, "short_term_debt": 909000000, "long_term_debt": 7453000000, "total_debt": 8362000000, "total_liabilities": 17856000000, "total_equity": 18023000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": 15051000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 252000000, "free_cash_flow": 1194000000, "dividends_paid": 177000000, "share_repurchases": -47000000, "shares_issued": 6000000, "net_debt_issued": -486000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }