{ "ticker": { "uuid": "af487896-d4c7-4a80-a619-1dfa27e41676", "symbol": "TSN", "name": "Tyson Foods Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/af487896-d4c7-4a80-a619-1dfa27e41676/", "api_url": "https://sharemaestro.com/factors/api/tickers/af487896-d4c7-4a80-a619-1dfa27e41676/" }, "ticker_metadata": { "id": 4044, "uuid": "af487896-d4c7-4a80-a619-1dfa27e41676", "symbol": "TSN", "name": "Tyson Foods Inc", "asset_type": "equity", "market_cap": 23247583000, "stock_exchange_id": 3, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Tyson Foods, Inc. is an American multinational corporation based in Springdale, Arkansas, that operates in the food industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af487896-d4c7-4a80-a619-1dfa27e41676", "symbol": "TSN", "name": "Tyson Foods Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/af487896-d4c7-4a80-a619-1dfa27e41676/", "api_url": "https://sharemaestro.com/factors/api/tickers/af487896-d4c7-4a80-a619-1dfa27e41676/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.29, "quality": 0.11, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 58.73, "market_cap": 20790420000, "pe_ratio": 45.895, "earnings_yield": 0.0218, "ebitda_to_ev": 0.0893, "shareholder_yield": 0.0337, "roe": 0.025, "piotroski_f_score": 6, "momentum_12_1": 0.2573, "volatility_252d": 0.2537 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.577222+00:00", "batch_id": "" }, "size": { "price_close": 58.73, "market_cap": 20790420000, "market_cap_usd": 20790420000, "enterprise_value": 28373420000, "shares_outstanding": 354000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.895, "pb_ratio": 1.1488, "ptbv_ratio": 6.7066, "ps_ratio": 0.3732, "pcf_ratio": 9.7242, "pfcf_ratio": 6.8188, "ev_ebitda": 11.2015, "ev_ebit": 24.7587, "ev_sales": 0.5093, "ev_fcf": 9.3058, "earnings_yield": 0.0218, "fcf_yield": 0.1075, "price_to_sales": 0.3732, "price_to_book": 1.1488, "price_to_cashflow": 9.7242, "ebitda_to_ev": 0.0893, "sales_yield": 1.9635 }, "yield": { "dividend_yield": 0.0337, "buyback_yield": 0, "shareholder_yield": 0.0337, "debt_paydown_yield": null, "total_yield": 0.0337 }, "quality": { "gross_margin": 0.0655, "operating_margin": 0.0206, "net_margin": 0.0081, "ebitda_margin": 0.0455, "fcf_margin": 0.0547, "roe": 0.025, "roa": 0.0129, "roic": 0.0287, "roc_greenblatt": null, "asset_turnover": 1.5842, "cash_conversion": 6.7307, "accruals_ratio": -0.0479, "sbc_to_revenue": 0.0018, "piotroski_f_score": 6, "altman_z_score": 3.3065, "earnings_stability_5y": 0.8277, "revenue_stability_5y": 0.1046, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9373, "net_debt_to_ebitda": 2.9937, "debt_to_assets": 0.2299, "interest_coverage": 2.7286, "current_ratio": 1.8304, "quick_ratio": 0.7005, "net_debt": 7583000000, "local_beta": 0.0003, "volatility_252d": 0.2537, "volatility_60d": 0.5721, "max_drawdown_12m": -0.1338, "risk_adjusted_momentum": 1.0141 }, "growth": { "revenue_growth_1y": 0.0391, "revenue_growth_3y_cagr": 0.0072, "revenue_growth_5y_cagr": 0.0474, "eps_growth_1y": -0.5044, "eps_growth_3y_cagr": -0.473, "eps_growth_5y_cagr": -0.2547, "fcf_growth_1y": -0.0572, "book_value_growth_1y": 0.006, "revenue_growth": 0.0391, "earnings_growth": -0.5044 }, "momentum": { "price_return_1m": -0.1338, "price_return_3m": -0.044, "price_return_6m": 0.0399, "price_return_9m": 0.0624, "price_return_12m": 0.089, "price_return_12m_ex1m": 0.2573, "momentum_6m": 0.0399, "momentum_12m": 0.089, "momentum_12_1": 0.2573, "distance_from_52w_high": -0.1338, "distance_from_52w_low": 0.1621, "relative_strength": -0.0109 }, "raw_ttm": { "revenue_ttm": 55710000000, "gross_profit_ttm": 3649000000, "ebit_ttm": 1146000000, "ebitda_ttm": 2533000000, "net_income_ttm": 453000000, "eps_diluted_ttm": 1.2797, "operating_cash_flow_ttm": 2138000000, "capital_expenditure_ttm": 911000000, "fcf_ttm": 3049000000, "dividends_paid_ttm": 701000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 420000000, "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_current_liabilities": 4848000000, "net_ppe": null, "total_assets": 35165000000, "total_debt": 8083000000, "total_equity": 18098000000, "net_working_capital": 3667000000, "book_value_per_share": 51.1243, "retained_earnings": 18637000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3100000000, "tangible_book_per_share": 8.7571 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 27, "rank_ptbv": 74, "rank_ps": 10, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 77, "rank_earnings_yield": 83, "rank_fcf_yield": 37, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 67, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 95, "rank_fcf_margin": 79, "rank_piotroski": 45, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 53 }, "composites": { "value_composite": 71, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 15, "svqf_composite": 92, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1786, "os_score": 0.18, "value_percentile": 0.29, "quality_percentile": 0.11, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5141, "ticker_id": 4044, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.577222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.73, "market_cap": 20790420000, "market_cap_usd": 20790420000, "enterprise_value": 28373420000, "shares_outstanding": 354000000, "fx_rate_to_usd": null, "pe_ratio": 45.89496689, "pb_ratio": 1.14876892, "ptbv_ratio": 6.7065871, "ps_ratio": 0.37319009, "pcf_ratio": 9.72423761, "pfcf_ratio": 6.81876681, "ev_ebitda": 11.20150809, "ev_ebit": 24.7586562, "ev_sales": 0.50930569, "ev_fcf": 9.30581174, "earnings_yield": 0.02178888, "fcf_yield": 0.10745973, "dividend_yield": 0.03371745, "buyback_yield": 0, "shareholder_yield": 0.03371745, "debt_paydown_yield": null, "total_yield": 0.03371745, "gross_margin": 0.06549991, "operating_margin": 0.02057081, "net_margin": 0.00813139, "ebitda_margin": 0.0454676, "fcf_margin": 0.05472985, "roe": 0.02503039, "roa": 0.01288213, "roic": 0.02873407, "roc_greenblatt": null, "asset_turnover": 1.5842457, "cash_conversion": 6.73068433, "accruals_ratio": -0.04791696, "sbc_to_revenue": 0.00179501, "debt_to_equity": 0.93734114, "net_debt_to_ebitda": 2.99368338, "debt_to_assets": 0.22985924, "interest_coverage": 2.72857143, "current_ratio": 1.83044554, "quick_ratio": 0.70049505, "net_debt": 7583000000, "revenue_growth_1y": 0.03907489, "revenue_growth_3y_cagr": 0.00719878, "revenue_growth_5y_cagr": 0.04741463, "eps_growth_1y": -0.50437637, "eps_growth_3y_cagr": -0.47297183, "eps_growth_5y_cagr": -0.25468464, "fcf_growth_1y": -0.0572047, "book_value_growth_1y": 0.00602214, "piotroski_f_score": 6, "altman_z_score": 3.30649554, "earnings_stability_5y": 0.827716, "revenue_stability_5y": 0.104594, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13381414, "price_return_3m": -0.04395247, "price_return_6m": 0.03989603, "price_return_9m": 0.06243261, "price_return_12m": 0.08903456, "price_return_12m_ex1m": 0.25727584, "distance_from_52w_high": -0.13381414, "distance_from_52w_low": 0.16210045, "relative_strength": -0.01092903, "local_beta": 0.0003, "volatility_252d": 0.253693, "volatility_60d": 0.572104, "max_drawdown_12m": -0.13381414, "revenue_ttm": 55710000000, "gross_profit_ttm": 3649000000, "ebit_ttm": 1146000000, "ebitda_ttm": 2533000000, "net_income_ttm": 453000000, "eps_diluted_ttm": 1.27966102, "operating_cash_flow_ttm": 2138000000, "capital_expenditure_ttm": 911000000, "fcf_ttm": 3049000000, "dividends_paid_ttm": 701000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 420000000, "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_current_liabilities": 4848000000, "net_ppe": null, "total_assets": 35165000000, "total_debt": 8083000000, "total_equity": 18098000000, "net_working_capital": 3667000000, "book_value_per_share": 51.12429379, "retained_earnings": 18637000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3100000000, "tangible_book_per_share": 8.75706215, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 83, "rank_pb": 27, "rank_ptbv": 74, "rank_ps": 10, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 77, "rank_earnings_yield": 83, "rank_fcf_yield": 37, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 67, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 95, "rank_fcf_margin": 79, "rank_piotroski": 45, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 53, "value_composite": 71, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 15, "svqf_composite": 92, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.73, "os": 0.18, "value": 0.29, "quality": 0.11, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 45.895, "earnings_yield": 0.0218, "shareholder_yield": 0.0337, "roe": 0.025, "momentum_12_1": 0.2573, "complete_fields": { "id": 5141, "ticker_id": 4044, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.577222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.73, "market_cap": 20790420000, "market_cap_usd": 20790420000, "enterprise_value": 28373420000, "shares_outstanding": 354000000, "fx_rate_to_usd": null, "pe_ratio": 45.89496689, "pb_ratio": 1.14876892, "ptbv_ratio": 6.7065871, "ps_ratio": 0.37319009, "pcf_ratio": 9.72423761, "pfcf_ratio": 6.81876681, "ev_ebitda": 11.20150809, "ev_ebit": 24.7586562, "ev_sales": 0.50930569, "ev_fcf": 9.30581174, "earnings_yield": 0.02178888, "fcf_yield": 0.10745973, "dividend_yield": 0.03371745, "buyback_yield": 0, "shareholder_yield": 0.03371745, "debt_paydown_yield": null, "total_yield": 0.03371745, "gross_margin": 0.06549991, "operating_margin": 0.02057081, "net_margin": 0.00813139, "ebitda_margin": 0.0454676, "fcf_margin": 0.05472985, "roe": 0.02503039, "roa": 0.01288213, "roic": 0.02873407, "roc_greenblatt": null, "asset_turnover": 1.5842457, "cash_conversion": 6.73068433, "accruals_ratio": -0.04791696, "sbc_to_revenue": 0.00179501, "debt_to_equity": 0.93734114, "net_debt_to_ebitda": 2.99368338, "debt_to_assets": 0.22985924, "interest_coverage": 2.72857143, "current_ratio": 1.83044554, "quick_ratio": 0.70049505, "net_debt": 7583000000, "revenue_growth_1y": 0.03907489, "revenue_growth_3y_cagr": 0.00719878, "revenue_growth_5y_cagr": 0.04741463, "eps_growth_1y": -0.50437637, "eps_growth_3y_cagr": -0.47297183, "eps_growth_5y_cagr": -0.25468464, "fcf_growth_1y": -0.0572047, "book_value_growth_1y": 0.00602214, "piotroski_f_score": 6, "altman_z_score": 3.30649554, "earnings_stability_5y": 0.827716, "revenue_stability_5y": 0.104594, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13381414, "price_return_3m": -0.04395247, "price_return_6m": 0.03989603, "price_return_9m": 0.06243261, "price_return_12m": 0.08903456, "price_return_12m_ex1m": 0.25727584, "distance_from_52w_high": -0.13381414, "distance_from_52w_low": 0.16210045, "relative_strength": -0.01092903, "local_beta": 0.0003, "volatility_252d": 0.253693, "volatility_60d": 0.572104, "max_drawdown_12m": -0.13381414, "revenue_ttm": 55710000000, "gross_profit_ttm": 3649000000, "ebit_ttm": 1146000000, "ebitda_ttm": 2533000000, "net_income_ttm": 453000000, "eps_diluted_ttm": 1.27966102, "operating_cash_flow_ttm": 2138000000, "capital_expenditure_ttm": 911000000, "fcf_ttm": 3049000000, "dividends_paid_ttm": 701000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 420000000, "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_current_liabilities": 4848000000, "net_ppe": null, "total_assets": 35165000000, "total_debt": 8083000000, "total_equity": 18098000000, "net_working_capital": 3667000000, "book_value_per_share": 51.12429379, "retained_earnings": 18637000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3100000000, "tangible_book_per_share": 8.75706215, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 83, "rank_pb": 27, "rank_ptbv": 74, "rank_ps": 10, "rank_pcf": 42, "rank_ev_ebitda": 46, "rank_ev_ebit": 77, "rank_earnings_yield": 83, "rank_fcf_yield": 37, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 67, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 95, "rank_fcf_margin": 79, "rank_piotroski": 45, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 53, "value_composite": 71, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 15, "svqf_composite": 92, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "ebit": 1218000000, "ebitda": 2579000000, "pretax_income": 769000000, "tax_provision": 262000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 978000000, "free_cash_flow": 3133000000, "dividends_paid": 697000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343786, "ticker_id": 4044, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1218000000", "ebitda": "2579000000", "netIncome": "474000000", "grossProfit": "3562000000", "depreciation": "None", "totalRevenue": "54441000000", "costOfRevenue": "50879000000", "interestIncome": "73000000", "incomeBeforeTax": "769000000", "interestExpense": "449000000", "operatingIncome": "1441000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "2121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361000000", "sellingGeneralAndAdministrative": "1883000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "9469000000", "inventory": "5681000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36658000000", "longTermDebt": "7921000000", "shortTermDebt": "909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5624000000", "reportedCurrency": "USD", "retainedEarnings": "18647000000", "totalLiabilities": "18431000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "9916000000", "currentLongTermDebt": "909000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26742000000", "currentAccountsPayable": "2601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10091000000", "shortLongTermDebtTotal": "8830000000", "totalShareholderEquity": "18085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879000000", "totalCurrentLiabilities": "6389000000", "otherNonCurrentLiabilities": "1926000000", "totalNonCurrentLiabilities": "12042000000", "cashAndShortTermInvestments": "1229000000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "5624000000", "cashAndCashEquivalentsAtCarryingValue": "1229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507000000", "profitLoss": "None", "dividendPayout": "697000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-449000000", "operatingCashflow": "2155000000", "capitalExpenditures": "978000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1977000000", "cashflowFromInvestment": "-665000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54441000000, "cost_of_revenue": 50879000000, "gross_profit": 3562000000, "research_and_development": 126000000, "selling_general_admin": 1883000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1218000000, "depreciation_amortisation": 1361000000, "ebitda": 2579000000, "interest_expense": 449000000, "interest_income": null, "other_non_operating": null, "pretax_income": 769000000, "tax_provision": 262000000, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": 507000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1229000000, "short_term_investments": null, "net_receivables": 2524000000, "inventory": 5681000000, "other_current_assets": null, "total_current_assets": 9916000000, "net_ppe": null, "goodwill": 9469000000, "intangible_assets": 5624000000, "goodwill_and_intangibles": 15093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26742000000, "total_assets": 36658000000, "short_term_debt": 909000000, "accounts_payable": 2601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6389000000, "long_term_debt": 7921000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12042000000, "total_liabilities": 18431000000, "total_debt": 8830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18647000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "operating_cash_flow": 2155000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665000000, "dividends_paid": 697000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1977000000, "free_cash_flow": 3133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1218000000", "ebitda": "2579000000", "netIncome": "474000000", "grossProfit": "3562000000", "depreciation": "None", "totalRevenue": "54441000000", "costOfRevenue": "50879000000", "interestIncome": "73000000", "incomeBeforeTax": "769000000", "interestExpense": "449000000", "operatingIncome": "1441000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "2121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361000000", "sellingGeneralAndAdministrative": "1883000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "9469000000", "inventory": "5681000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36658000000", "longTermDebt": "7921000000", "shortTermDebt": "909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5624000000", "reportedCurrency": "USD", "retainedEarnings": "18647000000", "totalLiabilities": "18431000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "9916000000", "currentLongTermDebt": "909000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26742000000", "currentAccountsPayable": "2601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10091000000", "shortLongTermDebtTotal": "8830000000", "totalShareholderEquity": "18085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879000000", "totalCurrentLiabilities": "6389000000", "otherNonCurrentLiabilities": "1926000000", "totalNonCurrentLiabilities": "12042000000", "cashAndShortTermInvestments": "1229000000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "5624000000", "cashAndCashEquivalentsAtCarryingValue": "1229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507000000", "profitLoss": "None", "dividendPayout": "697000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-449000000", "operatingCashflow": "2155000000", "capitalExpenditures": "978000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1977000000", "cashflowFromInvestment": "-665000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 53309000000, "cost_of_revenue": 49682000000, "gross_profit": 3627000000, "ebit": 1573000000, "ebitda": 2973000000, "pretax_income": 1092000000, "tax_provision": 270000000, "net_income": 800000000, "net_income_to_common": 800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1717000000, "total_current_assets": 9751000000, "total_assets": 37100000000, "short_term_debt": 74000000, "long_term_debt": 9713000000, "total_debt": 9787000000, "total_liabilities": 18586000000, "total_equity": 18390000000, "shares_outstanding": 356000000, "goodwill_and_intangibles": 15694000000 }, "cash_flow": { "operating_cash_flow": 2590000000, "capital_expenditure": 1132000000, "free_cash_flow": 3722000000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343791, "ticker_id": 4044, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1573000000", "ebitda": "2973000000", "netIncome": "800000000", "grossProfit": "3627000000", "depreciation": "None", "totalRevenue": "53309000000", "costOfRevenue": "49682000000", "interestIncome": "89000000", "incomeBeforeTax": "1092000000", "interestExpense": "481000000", "operatingIncome": "1409000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-392000000", "nonInterestIncome": "None", "operatingExpenses": "2218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000000", "sellingGeneralAndAdministrative": "1925000000", "netIncomeFromContinuingOperations": "822000000" }, "balance": { "goodwill": "9819000000", "inventory": "5195000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37100000000", "longTermDebt": "9713000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5875000000", "reportedCurrency": "USD", "retainedEarnings": "18873000000", "totalLiabilities": "18586000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "9751000000", "currentLongTermDebt": "74000000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "2406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27349000000", "currentAccountsPayable": "2402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10152000000", "shortLongTermDebtTotal": "9787000000", "totalShareholderEquity": "18390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101000000", "totalCurrentLiabilities": "4787000000", "otherNonCurrentLiabilities": "1801000000", "totalNonCurrentLiabilities": "13799000000", "cashAndShortTermInvestments": "1717000000", "commonStockSharesOutstanding": "356000000", "intangibleAssetsExcludingGoodwill": "5875000000", "cashAndCashEquivalentsAtCarryingValue": "1717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "153000000", "operatingCashflow": "2590000000", "capitalExpenditures": "1132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000000", "cashflowFromInvestment": "-888000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53309000000, "cost_of_revenue": 49682000000, "gross_profit": 3627000000, "research_and_development": 106000000, "selling_general_admin": 1925000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1573000000, "depreciation_amortisation": 1400000000, "ebitda": 2973000000, "interest_expense": 481000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1092000000, "tax_provision": 270000000, "effective_tax_rate": null, "net_income": 800000000, "net_income_continuing_ops": 822000000, "net_income_to_common": 800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1717000000, "short_term_investments": 10000000, "net_receivables": 2406000000, "inventory": 5195000000, "other_current_assets": null, "total_current_assets": 9751000000, "net_ppe": null, "goodwill": 9819000000, "intangible_assets": 5875000000, "goodwill_and_intangibles": 15694000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27349000000, "total_assets": 37100000000, "short_term_debt": 74000000, "accounts_payable": 2402000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4787000000, "long_term_debt": 9713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13799000000, "total_liabilities": 18586000000, "total_debt": 9787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18873000000, "total_equity": 18390000000, "shares_outstanding": 356000000, "operating_cash_flow": 2590000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -888000000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581000000, "free_cash_flow": 3722000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1573000000", "ebitda": "2973000000", "netIncome": "800000000", "grossProfit": "3627000000", "depreciation": "None", "totalRevenue": "53309000000", "costOfRevenue": "49682000000", "interestIncome": "89000000", "incomeBeforeTax": "1092000000", "interestExpense": "481000000", "operatingIncome": "1409000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-392000000", "nonInterestIncome": "None", "operatingExpenses": "2218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000000", "sellingGeneralAndAdministrative": "1925000000", "netIncomeFromContinuingOperations": "822000000" }, "balance": { "goodwill": "9819000000", "inventory": "5195000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37100000000", "longTermDebt": "9713000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5875000000", "reportedCurrency": "USD", "retainedEarnings": "18873000000", "totalLiabilities": "18586000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "9751000000", "currentLongTermDebt": "74000000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "2406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27349000000", "currentAccountsPayable": "2402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10152000000", "shortLongTermDebtTotal": "9787000000", "totalShareholderEquity": "18390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101000000", "totalCurrentLiabilities": "4787000000", "otherNonCurrentLiabilities": "1801000000", "totalNonCurrentLiabilities": "13799000000", "cashAndShortTermInvestments": "1717000000", "commonStockSharesOutstanding": "356000000", "intangibleAssetsExcludingGoodwill": "5875000000", "cashAndCashEquivalentsAtCarryingValue": "1717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "153000000", "operatingCashflow": "2590000000", "capitalExpenditures": "1132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000000", "cashflowFromInvestment": "-888000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 52881000000, "cost_of_revenue": 50250000000, "gross_profit": 2631000000, "ebit": -323000000, "ebitda": 1016000000, "pretax_income": -678000000, "tax_provision": -29000000, "net_income": -648000000, "net_income_to_common": -648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 8722000000, "total_assets": 36251000000, "short_term_debt": 1895000000, "long_term_debt": 7611000000, "total_debt": 9506000000, "total_liabilities": 17996000000, "total_equity": 18133000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 15976000000 }, "cash_flow": { "operating_cash_flow": 1752000000, "capital_expenditure": 1939000000, "free_cash_flow": 3691000000, "dividends_paid": 670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343796, "ticker_id": 4044, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-323000000", "ebitda": "1016000000", "netIncome": "-648000000", "grossProfit": "2631000000", "depreciation": "None", "totalRevenue": "52881000000", "costOfRevenue": "50250000000", "interestIncome": "296000000", "incomeBeforeTax": "-678000000", "interestExpense": "355000000", "operatingIncome": "-395000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "3026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1339000000", "sellingGeneralAndAdministrative": "1818000000", "netIncomeFromContinuingOperations": "-649000000" }, "balance": { "goodwill": "9878000000", "inventory": "5328000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36251000000", "longTermDebt": "7611000000", "shortTermDebt": "1895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6098000000", "reportedCurrency": "USD", "retainedEarnings": "18760000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "8722000000", "currentLongTermDebt": "1895000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "2476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27529000000", "currentAccountsPayable": "2594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10178000000", "shortLongTermDebtTotal": "9506000000", "totalShareholderEquity": "18133000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1854000000", "totalCurrentLiabilities": "6499000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "11497000000", "cashAndShortTermInvestments": "573000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "6098000000", "cashAndCashEquivalentsAtCarryingValue": "573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-649000000", "profitLoss": "None", "dividendPayout": "670000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "175000000", "operatingCashflow": "1752000000", "capitalExpenditures": "1939000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000000", "cashflowFromInvestment": "-2299000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52881000000, "cost_of_revenue": 50250000000, "gross_profit": 2631000000, "research_and_development": 114000000, "selling_general_admin": 1818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -323000000, "depreciation_amortisation": 1339000000, "ebitda": 1016000000, "interest_expense": 355000000, "interest_income": null, "other_non_operating": null, "pretax_income": -678000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": -648000000, "net_income_continuing_ops": -649000000, "net_income_to_common": -648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573000000, "short_term_investments": 15000000, "net_receivables": 2476000000, "inventory": 5328000000, "other_current_assets": null, "total_current_assets": 8722000000, "net_ppe": null, "goodwill": 9878000000, "intangible_assets": 6098000000, "goodwill_and_intangibles": 15976000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27529000000, "total_assets": 36251000000, "short_term_debt": 1895000000, "accounts_payable": 2594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6499000000, "long_term_debt": 7611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11497000000, "total_liabilities": 17996000000, "total_debt": 9506000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18760000000, "total_equity": 18133000000, "shares_outstanding": 354000000, "operating_cash_flow": 1752000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1939000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2299000000, "dividends_paid": 670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88000000, "free_cash_flow": 3691000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-323000000", "ebitda": "1016000000", "netIncome": "-648000000", "grossProfit": "2631000000", "depreciation": "None", "totalRevenue": "52881000000", "costOfRevenue": "50250000000", "interestIncome": "296000000", "incomeBeforeTax": "-678000000", "interestExpense": "355000000", "operatingIncome": "-395000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "3026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1339000000", "sellingGeneralAndAdministrative": "1818000000", "netIncomeFromContinuingOperations": "-649000000" }, "balance": { "goodwill": "9878000000", "inventory": "5328000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36251000000", "longTermDebt": "7611000000", "shortTermDebt": "1895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6098000000", "reportedCurrency": "USD", "retainedEarnings": "18760000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "8722000000", "currentLongTermDebt": "1895000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "2476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27529000000", "currentAccountsPayable": "2594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10178000000", "shortLongTermDebtTotal": "9506000000", "totalShareholderEquity": "18133000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1854000000", "totalCurrentLiabilities": "6499000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "11497000000", "cashAndShortTermInvestments": "573000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "6098000000", "cashAndCashEquivalentsAtCarryingValue": "573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-649000000", "profitLoss": "None", "dividendPayout": "670000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "175000000", "operatingCashflow": "1752000000", "capitalExpenditures": "1939000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000000", "cashflowFromInvestment": "-2299000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 53282000000, "cost_of_revenue": 46614000000, "gross_profit": 6668000000, "ebit": 4514000000, "ebitda": 5716000000, "pretax_income": 4149000000, "tax_provision": 900000000, "net_income": 3238000000, "net_income_to_common": 3238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1031000000, "total_current_assets": 9630000000, "total_assets": 36821000000, "short_term_debt": 459000000, "long_term_debt": 7862000000, "total_debt": 8321000000, "total_liabilities": 17010000000, "total_equity": 19702000000, "shares_outstanding": 363000000, "goodwill_and_intangibles": 16765000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 1887000000, "free_cash_flow": 4574000000, "dividends_paid": 653000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343801, "ticker_id": 4044, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4514000000", "ebitda": "5716000000", "netIncome": "3238000000", "grossProfit": "6668000000", "depreciation": "None", "totalRevenue": "53282000000", "costOfRevenue": "46614000000", "interestIncome": "17000000", "incomeBeforeTax": "4149000000", "interestExpense": "365000000", "operatingIncome": "4410000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "900000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "2258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "104000000", "costofGoodsAndServicesSold": "46614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000000", "sellingGeneralAndAdministrative": "1934000000", "netIncomeFromContinuingOperations": "3249000000" }, "balance": { "goodwill": "10513000000", "inventory": "5514000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36821000000", "longTermDebt": "7862000000", "shortTermDebt": "459000000", "treasuryStock": "-4683000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6252000000", "reportedCurrency": "USD", "retainedEarnings": "20084000000", "totalLiabilities": "17010000000", "otherCurrentAssets": "508000000", "totalCurrentAssets": "9630000000", "currentLongTermDebt": "459000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27191000000", "currentAccountsPayable": "2483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8685000000", "shortLongTermDebtTotal": "8321000000", "totalShareholderEquity": "19702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2094000000", "totalCurrentLiabilities": "5313000000", "otherNonCurrentLiabilities": "1377000000", "totalNonCurrentLiabilities": "11697000000", "cashAndShortTermInvestments": "1031000000", "commonStockSharesOutstanding": "363000000", "intangibleAssetsExcludingGoodwill": "6252000000", "cashAndCashEquivalentsAtCarryingValue": "1031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3249000000", "profitLoss": "None", "dividendPayout": "653000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1195000000", "operatingCashflow": "2687000000", "capitalExpenditures": "1887000000", "changeInReceivables": "-176000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2323000000", "cashflowFromInvestment": "-1935000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1571000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53282000000, "cost_of_revenue": 46614000000, "gross_profit": 6668000000, "research_and_development": 108000000, "selling_general_admin": 1934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4514000000, "depreciation_amortisation": 1202000000, "ebitda": 5716000000, "interest_expense": 365000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4149000000, "tax_provision": 900000000, "effective_tax_rate": null, "net_income": 3238000000, "net_income_continuing_ops": 3249000000, "net_income_to_common": 3238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1031000000, "short_term_investments": 1000000, "net_receivables": 2577000000, "inventory": 5514000000, "other_current_assets": null, "total_current_assets": 9630000000, "net_ppe": null, "goodwill": 10513000000, "intangible_assets": 6252000000, "goodwill_and_intangibles": 16765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27191000000, "total_assets": 36821000000, "short_term_debt": 459000000, "accounts_payable": 2483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5313000000, "long_term_debt": 7862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11697000000, "total_liabilities": 17010000000, "total_debt": 8321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20084000000, "total_equity": 19702000000, "shares_outstanding": 363000000, "operating_cash_flow": 2687000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1887000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1935000000, "dividends_paid": 653000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2323000000, "free_cash_flow": 4574000000, "net_change_in_cash": -1571000000 }, "raw_data": { "income": { "ebit": "4514000000", "ebitda": "5716000000", "netIncome": "3238000000", "grossProfit": "6668000000", "depreciation": "None", "totalRevenue": "53282000000", "costOfRevenue": "46614000000", "interestIncome": "17000000", "incomeBeforeTax": "4149000000", "interestExpense": "365000000", "operatingIncome": "4410000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "900000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "2258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "104000000", "costofGoodsAndServicesSold": "46614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000000", "sellingGeneralAndAdministrative": "1934000000", "netIncomeFromContinuingOperations": "3249000000" }, "balance": { "goodwill": "10513000000", "inventory": "5514000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36821000000", "longTermDebt": "7862000000", "shortTermDebt": "459000000", "treasuryStock": "-4683000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6252000000", "reportedCurrency": "USD", "retainedEarnings": "20084000000", "totalLiabilities": "17010000000", "otherCurrentAssets": "508000000", "totalCurrentAssets": "9630000000", "currentLongTermDebt": "459000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27191000000", "currentAccountsPayable": "2483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8685000000", "shortLongTermDebtTotal": "8321000000", "totalShareholderEquity": "19702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2094000000", "totalCurrentLiabilities": "5313000000", "otherNonCurrentLiabilities": "1377000000", "totalNonCurrentLiabilities": "11697000000", "cashAndShortTermInvestments": "1031000000", "commonStockSharesOutstanding": "363000000", "intangibleAssetsExcludingGoodwill": "6252000000", "cashAndCashEquivalentsAtCarryingValue": "1031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3249000000", "profitLoss": "None", "dividendPayout": "653000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1195000000", "operatingCashflow": "2687000000", "capitalExpenditures": "1887000000", "changeInReceivables": "-176000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2323000000", "cashflowFromInvestment": "-1935000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1571000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 47049000000, "cost_of_revenue": 40523000000, "gross_profit": 6526000000, "ebit": 4469000000, "ebitda": 5683000000, "pretax_income": 4041000000, "tax_provision": 981000000, "net_income": 3047000000, "net_income_to_common": 3047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2507000000, "total_current_assets": 9822000000, "total_assets": 36309000000, "short_term_debt": 1067000000, "long_term_debt": 8281000000, "total_debt": 9348000000, "total_liabilities": 18455000000, "total_equity": 17723000000, "shares_outstanding": 365000000, "goodwill_and_intangibles": 17068000000 }, "cash_flow": { "operating_cash_flow": 3840000000, "capital_expenditure": 1209000000, "free_cash_flow": 5049000000, "dividends_paid": 636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343806, "ticker_id": 4044, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4469000000", "ebitda": "5683000000", "netIncome": "3047000000", "grossProfit": "6526000000", "depreciation": "None", "totalRevenue": "47049000000", "costOfRevenue": "40523000000", "interestIncome": "420000000", "incomeBeforeTax": "4041000000", "interestExpense": "428000000", "operatingIncome": "4396000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "981000000", "reportedCurrency": "USD", "netInterestIncome": "-420000000", "nonInterestIncome": "None", "operatingExpenses": "2130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "73000000", "costofGoodsAndServicesSold": "40523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000000", "sellingGeneralAndAdministrative": "1884000000", "netIncomeFromContinuingOperations": "3060000000" }, "balance": { "goodwill": "10549000000", "inventory": "4382000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36309000000", "longTermDebt": "8281000000", "shortTermDebt": "1067000000", "treasuryStock": "-4138000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6519000000", "reportedCurrency": "USD", "retainedEarnings": "17502000000", "totalLiabilities": "18455000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "9822000000", "currentLongTermDebt": "1067000000", "longTermInvestments": "None", "shortTermInvestments": "-72000000", "currentNetReceivables": "2400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26487000000", "currentAccountsPayable": "2225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7837000000", "shortLongTermDebtTotal": "9348000000", "totalShareholderEquity": "17723000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2304000000", "totalCurrentLiabilities": "6325000000", "otherNonCurrentLiabilities": "1654000000", "totalNonCurrentLiabilities": "12130000000", "cashAndShortTermInvestments": "2507000000", "commonStockSharesOutstanding": "365000000", "intangibleAssetsExcludingGoodwill": "6519000000", "cashAndCashEquivalentsAtCarryingValue": "2507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3060000000", "profitLoss": "None", "dividendPayout": "636000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-567000000", "operatingCashflow": "3840000000", "capitalExpenditures": "1209000000", "changeInReceivables": "-508000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "-2731000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47049000000, "cost_of_revenue": 40523000000, "gross_profit": 6526000000, "research_and_development": 114000000, "selling_general_admin": 1884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4469000000, "depreciation_amortisation": 1214000000, "ebitda": 5683000000, "interest_expense": 428000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4041000000, "tax_provision": 981000000, "effective_tax_rate": null, "net_income": 3047000000, "net_income_continuing_ops": 3060000000, "net_income_to_common": 3047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2507000000, "short_term_investments": -72000000, "net_receivables": 2400000000, "inventory": 4382000000, "other_current_assets": null, "total_current_assets": 9822000000, "net_ppe": null, "goodwill": 10549000000, "intangible_assets": 6519000000, "goodwill_and_intangibles": 17068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26487000000, "total_assets": 36309000000, "short_term_debt": 1067000000, "accounts_payable": 2225000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6325000000, "long_term_debt": 8281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12130000000, "total_liabilities": 18455000000, "total_debt": 9348000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17502000000, "total_equity": 17723000000, "shares_outstanding": 365000000, "operating_cash_flow": 3840000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000000, "dividends_paid": 636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2731000000, "free_cash_flow": 5049000000, "net_change_in_cash": 1171000000 }, "raw_data": { "income": { "ebit": "4469000000", "ebitda": "5683000000", "netIncome": "3047000000", "grossProfit": "6526000000", "depreciation": "None", "totalRevenue": "47049000000", "costOfRevenue": "40523000000", "interestIncome": "420000000", "incomeBeforeTax": "4041000000", "interestExpense": "428000000", "operatingIncome": "4396000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "981000000", "reportedCurrency": "USD", "netInterestIncome": "-420000000", "nonInterestIncome": "None", "operatingExpenses": "2130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "73000000", "costofGoodsAndServicesSold": "40523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000000", "sellingGeneralAndAdministrative": "1884000000", "netIncomeFromContinuingOperations": "3060000000" }, "balance": { "goodwill": "10549000000", "inventory": "4382000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36309000000", "longTermDebt": "8281000000", "shortTermDebt": "1067000000", "treasuryStock": "-4138000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6519000000", "reportedCurrency": "USD", "retainedEarnings": "17502000000", "totalLiabilities": "18455000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "9822000000", "currentLongTermDebt": "1067000000", "longTermInvestments": "None", "shortTermInvestments": "-72000000", "currentNetReceivables": "2400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26487000000", "currentAccountsPayable": "2225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7837000000", "shortLongTermDebtTotal": "9348000000", "totalShareholderEquity": "17723000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2304000000", "totalCurrentLiabilities": "6325000000", "otherNonCurrentLiabilities": "1654000000", "totalNonCurrentLiabilities": "12130000000", "cashAndShortTermInvestments": "2507000000", "commonStockSharesOutstanding": "365000000", "intangibleAssetsExcludingGoodwill": "6519000000", "cashAndCashEquivalentsAtCarryingValue": "2507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3060000000", "profitLoss": "None", "dividendPayout": "636000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-567000000", "operatingCashflow": "3840000000", "capitalExpenditures": "1209000000", "changeInReceivables": "-508000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "-2731000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 43185000000, "cost_of_revenue": 37801000000, "gross_profit": 5384000000, "ebit": 3149000000, "ebitda": 4341000000, "pretax_income": 2664000000, "tax_provision": 593000000, "net_income": 2061000000, "net_income_to_common": 2061000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1420000000, "total_current_assets": 7598000000, "total_assets": 34456000000, "short_term_debt": 548000000, "long_term_debt": 10791000000, "total_debt": 11339000000, "total_liabilities": 19070000000, "total_equity": 15254000000, "shares_outstanding": 365000000, "goodwill_and_intangibles": 17673000000 }, "cash_flow": { "operating_cash_flow": 3874000000, "capital_expenditure": 1199000000, "free_cash_flow": 5073000000, "dividends_paid": 601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343811, "ticker_id": 4044, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3149000000", "ebitda": "4341000000", "netIncome": "2061000000", "grossProfit": "5384000000", "depreciation": "None", "totalRevenue": "43185000000", "costOfRevenue": "37801000000", "interestIncome": "475000000", "incomeBeforeTax": "2664000000", "interestExpense": "485000000", "operatingIncome": "3008000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "593000000", "reportedCurrency": "USD", "netInterestIncome": "-475000000", "nonInterestIncome": "None", "operatingExpenses": "2376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000000", "otherNonOperatingIncome": "141000000", "costofGoodsAndServicesSold": "37801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1192000000", "sellingGeneralAndAdministrative": "1989000000", "netIncomeFromContinuingOperations": "2150000000" }, "balance": { "goodwill": "10899000000", "inventory": "3859000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "34456000000", "longTermDebt": "10791000000", "shortTermDebt": "548000000", "treasuryStock": "-4145000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "6774000000", "reportedCurrency": "USD", "retainedEarnings": "15100000000", "totalLiabilities": "19070000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "7598000000", "currentLongTermDebt": "548000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26858000000", "currentAccountsPayable": "1876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8128000000", "shortLongTermDebtTotal": "11339000000", "totalShareholderEquity": "15254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1658000000", "totalCurrentLiabilities": "4234000000", "otherNonCurrentLiabilities": "1728000000", "totalNonCurrentLiabilities": "14836000000", "cashAndShortTermInvestments": "1420000000", "commonStockSharesOutstanding": "365000000", "intangibleAssetsExcludingGoodwill": "6774000000", "cashAndCashEquivalentsAtCarryingValue": "1420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2150000000", "profitLoss": "None", "dividendPayout": "601000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "3874000000", "capitalExpenditures": "1199000000", "changeInReceivables": "191000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-1468000000", "cashflowFromInvestment": "-1423000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "982000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43185000000, "cost_of_revenue": 37801000000, "gross_profit": 5384000000, "research_and_development": 98000000, "selling_general_admin": 1989000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3149000000, "depreciation_amortisation": 1192000000, "ebitda": 4341000000, "interest_expense": 485000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2664000000, "tax_provision": 593000000, "effective_tax_rate": null, "net_income": 2061000000, "net_income_continuing_ops": 2150000000, "net_income_to_common": 2061000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1420000000, "short_term_investments": null, "net_receivables": 1952000000, "inventory": 3859000000, "other_current_assets": null, "total_current_assets": 7598000000, "net_ppe": null, "goodwill": 10899000000, "intangible_assets": 6774000000, "goodwill_and_intangibles": 17673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26858000000, "total_assets": 34456000000, "short_term_debt": 548000000, "accounts_payable": 1876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4234000000, "long_term_debt": 10791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14836000000, "total_liabilities": 19070000000, "total_debt": 11339000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15100000000, "total_equity": 15254000000, "shares_outstanding": 365000000, "operating_cash_flow": 3874000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1423000000, "dividends_paid": 601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1468000000, "free_cash_flow": 5073000000, "net_change_in_cash": 982000000 }, "raw_data": { "income": { "ebit": "3149000000", "ebitda": "4341000000", "netIncome": "2061000000", "grossProfit": "5384000000", "depreciation": "None", "totalRevenue": "43185000000", "costOfRevenue": "37801000000", "interestIncome": "475000000", "incomeBeforeTax": "2664000000", "interestExpense": "485000000", "operatingIncome": "3008000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "593000000", "reportedCurrency": "USD", "netInterestIncome": "-475000000", "nonInterestIncome": "None", "operatingExpenses": "2376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000000", "otherNonOperatingIncome": "141000000", "costofGoodsAndServicesSold": "37801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1192000000", "sellingGeneralAndAdministrative": "1989000000", "netIncomeFromContinuingOperations": "2150000000" }, "balance": { "goodwill": "10899000000", "inventory": "3859000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "34456000000", "longTermDebt": "10791000000", "shortTermDebt": "548000000", "treasuryStock": "-4145000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "6774000000", "reportedCurrency": "USD", "retainedEarnings": "15100000000", "totalLiabilities": "19070000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "7598000000", "currentLongTermDebt": "548000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26858000000", "currentAccountsPayable": "1876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8128000000", "shortLongTermDebtTotal": "11339000000", "totalShareholderEquity": "15254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1658000000", "totalCurrentLiabilities": "4234000000", "otherNonCurrentLiabilities": "1728000000", "totalNonCurrentLiabilities": "14836000000", "cashAndShortTermInvestments": "1420000000", "commonStockSharesOutstanding": "365000000", "intangibleAssetsExcludingGoodwill": "6774000000", "cashAndCashEquivalentsAtCarryingValue": "1420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2150000000", "profitLoss": "None", "dividendPayout": "601000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "3874000000", "capitalExpenditures": "1199000000", "changeInReceivables": "191000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-1468000000", "cashflowFromInvestment": "-1423000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "982000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 42405000000, "cost_of_revenue": 37383000000, "gross_profit": 5022000000, "ebit": 2836000000, "ebitda": 3934000000, "pretax_income": 2374000000, "tax_provision": 381000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484000000, "total_current_assets": 6990000000, "total_assets": 32918000000, "short_term_debt": 2102000000, "long_term_debt": 9830000000, "total_debt": 11932000000, "total_liabilities": 18824000000, "total_equity": 13950000000, "shares_outstanding": 366000000, "goodwill_and_intangibles": 17881000000 }, "cash_flow": { "operating_cash_flow": 2513000000, "capital_expenditure": 1259000000, "free_cash_flow": 3772000000, "dividends_paid": 537000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343816, "ticker_id": 4044, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2836000000", "ebitda": "3934000000", "netIncome": "1980000000", "grossProfit": "5022000000", "depreciation": "None", "totalRevenue": "42405000000", "costOfRevenue": "37383000000", "interestIncome": "11000000", "incomeBeforeTax": "2374000000", "interestExpense": "462000000", "operatingIncome": "2770000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "2252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "66000000", "costofGoodsAndServicesSold": "37383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000000", "sellingGeneralAndAdministrative": "1919000000", "netIncomeFromContinuingOperations": "2035000000" }, "balance": { "goodwill": "10844000000", "inventory": "3929000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "32918000000", "longTermDebt": "9830000000", "shortTermDebt": "2102000000", "treasuryStock": "-4011000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "7037000000", "reportedCurrency": "USD", "retainedEarnings": "13655000000", "totalLiabilities": "18824000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "6990000000", "currentLongTermDebt": "2102000000", "longTermInvestments": "102000000", "shortTermInvestments": "-42000000", "currentNetReceivables": "2173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25928000000", "currentAccountsPayable": "1926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7282000000", "shortLongTermDebtTotal": "11932000000", "totalShareholderEquity": "13950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "5513000000", "otherNonCurrentLiabilities": "1172000000", "totalNonCurrentLiabilities": "13311000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "366000000", "intangibleAssetsExcludingGoodwill": "7037000000", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2035000000", "profitLoss": "None", "dividendPayout": "537000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-214000000", "operatingCashflow": "2513000000", "capitalExpenditures": "1259000000", "changeInReceivables": "-226000000", "changeInExchangeRate": "-6000000", "cashflowFromFinancing": "1171000000", "cashflowFromInvestment": "-3464000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "537000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "214000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42405000000, "cost_of_revenue": 37383000000, "gross_profit": 5022000000, "research_and_development": 97000000, "selling_general_admin": 1919000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2836000000, "depreciation_amortisation": 1098000000, "ebitda": 3934000000, "interest_expense": 462000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2374000000, "tax_provision": 381000000, "effective_tax_rate": null, "net_income": 1980000000, "net_income_continuing_ops": 2035000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484000000, "short_term_investments": -42000000, "net_receivables": 2173000000, "inventory": 3929000000, "other_current_assets": null, "total_current_assets": 6990000000, "net_ppe": null, "goodwill": 10844000000, "intangible_assets": 7037000000, "goodwill_and_intangibles": 17881000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25928000000, "total_assets": 32918000000, "short_term_debt": 2102000000, "accounts_payable": 1926000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5513000000, "long_term_debt": 9830000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13311000000, "total_liabilities": 18824000000, "total_debt": 11932000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13655000000, "total_equity": 13950000000, "shares_outstanding": 366000000, "operating_cash_flow": 2513000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3464000000, "dividends_paid": 537000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1171000000, "free_cash_flow": 3772000000, "net_change_in_cash": 214000000 }, "raw_data": { "income": { "ebit": "2836000000", "ebitda": "3934000000", "netIncome": "1980000000", "grossProfit": "5022000000", "depreciation": "None", "totalRevenue": "42405000000", "costOfRevenue": "37383000000", "interestIncome": "11000000", "incomeBeforeTax": "2374000000", "interestExpense": "462000000", "operatingIncome": "2770000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "2252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "66000000", "costofGoodsAndServicesSold": "37383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000000", "sellingGeneralAndAdministrative": "1919000000", "netIncomeFromContinuingOperations": "2035000000" }, "balance": { "goodwill": "10844000000", "inventory": "3929000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "32918000000", "longTermDebt": "9830000000", "shortTermDebt": "2102000000", "treasuryStock": "-4011000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "7037000000", "reportedCurrency": "USD", "retainedEarnings": "13655000000", "totalLiabilities": "18824000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "6990000000", "currentLongTermDebt": "2102000000", "longTermInvestments": "102000000", "shortTermInvestments": "-42000000", "currentNetReceivables": "2173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25928000000", "currentAccountsPayable": "1926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7282000000", "shortLongTermDebtTotal": "11932000000", "totalShareholderEquity": "13950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "5513000000", "otherNonCurrentLiabilities": "1172000000", "totalNonCurrentLiabilities": "13311000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "366000000", "intangibleAssetsExcludingGoodwill": "7037000000", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2035000000", "profitLoss": "None", "dividendPayout": "537000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-214000000", "operatingCashflow": "2513000000", "capitalExpenditures": "1259000000", "changeInReceivables": "-226000000", "changeInExchangeRate": "-6000000", "cashflowFromFinancing": "1171000000", "cashflowFromInvestment": "-3464000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "537000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "214000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 40052000000, "cost_of_revenue": 34956000000, "gross_profit": 5096000000, "ebit": 3032000000, "ebitda": 3975000000, "pretax_income": 2682000000, "tax_provision": -291000000, "net_income": 2970000000, "net_income_to_common": 2970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270000000, "total_current_assets": 5688000000, "total_assets": 29109000000, "short_term_debt": 1911000000, "long_term_debt": 7962000000, "total_debt": 9873000000, "total_liabilities": 16298000000, "total_equity": 12803000000, "shares_outstanding": 369000000, "goodwill_and_intangibles": 16498000000 }, "cash_flow": { "operating_cash_flow": 2963000000, "capital_expenditure": 1200000000, "free_cash_flow": 4163000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343821, "ticker_id": 4044, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3032000000", "ebitda": "3975000000", "netIncome": "2970000000", "grossProfit": "5096000000", "depreciation": "None", "totalRevenue": "40052000000", "costOfRevenue": "34956000000", "interestIncome": "7000000", "incomeBeforeTax": "2682000000", "interestExpense": "350000000", "operatingIncome": "2969000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-291000000", "reportedCurrency": "USD", "netInterestIncome": "-343000000", "nonInterestIncome": "None", "operatingExpenses": "2127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "40000000", "costofGoodsAndServicesSold": "34956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000000", "sellingGeneralAndAdministrative": "1828000000", "netIncomeFromContinuingOperations": "3027000000" }, "balance": { "goodwill": "9739000000", "inventory": "3513000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "29109000000", "longTermDebt": "7962000000", "shortTermDebt": "1911000000", "treasuryStock": "-3943000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "6759000000", "reportedCurrency": "USD", "retainedEarnings": "12329000000", "totalLiabilities": "16298000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "5688000000", "currentLongTermDebt": "1911000000", "longTermInvestments": "97000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23421000000", "currentAccountsPayable": "1694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6169000000", "shortLongTermDebtTotal": "9873000000", "totalShareholderEquity": "12803000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000000", "totalCurrentLiabilities": "5031000000", "otherNonCurrentLiabilities": "1198000000", "totalNonCurrentLiabilities": "11267000000", "cashAndShortTermInvestments": "270000000", "commonStockSharesOutstanding": "369000000", "intangibleAssetsExcludingGoodwill": "6759000000", "cashAndCashEquivalentsAtCarryingValue": "270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3027000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-207000000", "operatingCashflow": "2963000000", "capitalExpenditures": "1200000000", "changeInReceivables": "-2000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-1102000000", "cashflowFromInvestment": "-1906000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40052000000, "cost_of_revenue": 34956000000, "gross_profit": 5096000000, "research_and_development": 114000000, "selling_general_admin": 1828000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3032000000, "depreciation_amortisation": 943000000, "ebitda": 3975000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2682000000, "tax_provision": -291000000, "effective_tax_rate": null, "net_income": 2970000000, "net_income_continuing_ops": 3027000000, "net_income_to_common": 2970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270000000, "short_term_investments": 1000000, "net_receivables": 1723000000, "inventory": 3513000000, "other_current_assets": null, "total_current_assets": 5688000000, "net_ppe": null, "goodwill": 9739000000, "intangible_assets": 6759000000, "goodwill_and_intangibles": 16498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23421000000, "total_assets": 29109000000, "short_term_debt": 1911000000, "accounts_payable": 1694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5031000000, "long_term_debt": 7962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11267000000, "total_liabilities": 16298000000, "total_debt": 9873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12329000000, "total_equity": 12803000000, "shares_outstanding": 369000000, "operating_cash_flow": 2963000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1906000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1102000000, "free_cash_flow": 4163000000, "net_change_in_cash": -48000000 }, "raw_data": { "income": { "ebit": "3032000000", "ebitda": "3975000000", "netIncome": "2970000000", "grossProfit": "5096000000", "depreciation": "None", "totalRevenue": "40052000000", "costOfRevenue": "34956000000", "interestIncome": "7000000", "incomeBeforeTax": "2682000000", "interestExpense": "350000000", "operatingIncome": "2969000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-291000000", "reportedCurrency": "USD", "netInterestIncome": "-343000000", "nonInterestIncome": "None", "operatingExpenses": "2127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "40000000", "costofGoodsAndServicesSold": "34956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000000", "sellingGeneralAndAdministrative": "1828000000", "netIncomeFromContinuingOperations": "3027000000" }, "balance": { "goodwill": "9739000000", "inventory": "3513000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "29109000000", "longTermDebt": "7962000000", "shortTermDebt": "1911000000", "treasuryStock": "-3943000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "6759000000", "reportedCurrency": "USD", "retainedEarnings": "12329000000", "totalLiabilities": "16298000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "5688000000", "currentLongTermDebt": "1911000000", "longTermInvestments": "97000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23421000000", "currentAccountsPayable": "1694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6169000000", "shortLongTermDebtTotal": "9873000000", "totalShareholderEquity": "12803000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000000", "totalCurrentLiabilities": "5031000000", "otherNonCurrentLiabilities": "1198000000", "totalNonCurrentLiabilities": "11267000000", "cashAndShortTermInvestments": "270000000", "commonStockSharesOutstanding": "369000000", "intangibleAssetsExcludingGoodwill": "6759000000", "cashAndCashEquivalentsAtCarryingValue": "270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3027000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-207000000", "operatingCashflow": "2963000000", "capitalExpenditures": "1200000000", "changeInReceivables": "-2000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-1102000000", "cashflowFromInvestment": "-1906000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "ebit": 435000000, "ebitda": 785000000, "pretax_income": 359000000, "tax_provision": 95000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 8874000000, "total_assets": 35165000000, "short_term_debt": 141000000, "long_term_debt": 7942000000, "total_debt": 8083000000, "total_liabilities": 16964000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 14998000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 145000000, "free_cash_flow": 32000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343783, "ticker_id": 4044, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435000000", "ebitda": "785000000", "netIncome": "260000000", "grossProfit": "962000000", "depreciation": "None", "totalRevenue": "13653000000", "costOfRevenue": "12691000000", "interestIncome": "8000000", "incomeBeforeTax": "359000000", "interestExpense": "97000000", "operatingIncome": "435000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "527000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "9472000000", "inventory": "5478000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "35165000000", "longTermDebt": "7942000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5526000000", "reportedCurrency": "USD", "retainedEarnings": "18637000000", "totalLiabilities": "16964000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "8874000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26291000000", "currentAccountsPayable": "2467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8083000000", "totalShareholderEquity": "18098000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2240000000", "totalCurrentLiabilities": "4848000000", "otherNonCurrentLiabilities": "1958000000", "totalNonCurrentLiabilities": "12116000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "5526000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-549000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13653000000, "cost_of_revenue": 12691000000, "gross_profit": 962000000, "research_and_development": null, "selling_general_admin": 527000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435000000, "depreciation_amortisation": 350000000, "ebitda": 785000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 359000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 260000000, "net_income_continuing_ops": 264000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": null, "net_receivables": 2399000000, "inventory": 5478000000, "other_current_assets": null, "total_current_assets": 8874000000, "net_ppe": null, "goodwill": 9472000000, "intangible_assets": 5526000000, "goodwill_and_intangibles": 14998000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26291000000, "total_assets": 35165000000, "short_term_debt": 141000000, "accounts_payable": 2467000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4848000000, "long_term_debt": 7942000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12116000000, "total_liabilities": 16964000000, "total_debt": 8083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18637000000, "total_equity": 18098000000, "shares_outstanding": 354000000, "operating_cash_flow": -113000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -549000000, "free_cash_flow": 32000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435000000", "ebitda": "785000000", "netIncome": "260000000", "grossProfit": "962000000", "depreciation": "None", "totalRevenue": "13653000000", "costOfRevenue": "12691000000", "interestIncome": "8000000", "incomeBeforeTax": "359000000", "interestExpense": "97000000", "operatingIncome": "435000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "527000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "9472000000", "inventory": "5478000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "35165000000", "longTermDebt": "7942000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5526000000", "reportedCurrency": "USD", "retainedEarnings": "18637000000", "totalLiabilities": "16964000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "8874000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26291000000", "currentAccountsPayable": "2467000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8083000000", "totalShareholderEquity": "18098000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2240000000", "totalCurrentLiabilities": "4848000000", "otherNonCurrentLiabilities": "1958000000", "totalNonCurrentLiabilities": "12116000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "5526000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-549000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 14313000000, "cost_of_revenue": 13493000000, "gross_profit": 820000000, "ebit": 231000000, "ebitda": 607000000, "pretax_income": 127000000, "tax_provision": 37000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000000, "total_current_assets": 9512000000, "total_assets": 36019000000, "short_term_debt": 909000000, "long_term_debt": 7453000000, "total_debt": 8362000000, "total_liabilities": 17856000000, "total_equity": 18023000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": 15051000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 252000000, "free_cash_flow": 1194000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343784, "ticker_id": 4044, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231000000", "ebitda": "607000000", "netIncome": "85000000", "grossProfit": "820000000", "depreciation": "None", "totalRevenue": "14313000000", "costOfRevenue": "13493000000", "interestIncome": "13000000", "incomeBeforeTax": "127000000", "interestExpense": "104000000", "operatingIncome": "431000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "506000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "9474000000", "inventory": "5406000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36019000000", "longTermDebt": "7453000000", "shortTermDebt": "909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5577000000", "reportedCurrency": "USD", "retainedEarnings": "18553000000", "totalLiabilities": "17856000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "9512000000", "currentLongTermDebt": "909000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26507000000", "currentAccountsPayable": "2723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9064000000", "shortLongTermDebtTotal": "8362000000", "totalShareholderEquity": "18023000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2571000000", "totalCurrentLiabilities": "6203000000", "otherNonCurrentLiabilities": "1995000000", "totalNonCurrentLiabilities": "11653000000", "cashAndShortTermInvestments": "1278000000", "commonStockSharesOutstanding": "345000000", "intangibleAssetsExcludingGoodwill": "5577000000", "cashAndCashEquivalentsAtCarryingValue": "1278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "942000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-718000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14313000000, "cost_of_revenue": 13493000000, "gross_profit": 820000000, "research_and_development": null, "selling_general_admin": 506000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000000, "depreciation_amortisation": 376000000, "ebitda": 607000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 127000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 90000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1278000000, "short_term_investments": null, "net_receivables": 2429000000, "inventory": 5406000000, "other_current_assets": null, "total_current_assets": 9512000000, "net_ppe": null, "goodwill": 9474000000, "intangible_assets": 5577000000, "goodwill_and_intangibles": 15051000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26507000000, "total_assets": 36019000000, "short_term_debt": 909000000, "accounts_payable": 2723000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6203000000, "long_term_debt": 7453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11653000000, "total_liabilities": 17856000000, "total_debt": 8362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18553000000, "total_equity": 18023000000, "shares_outstanding": 345000000, "operating_cash_flow": 942000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -718000000, "free_cash_flow": 1194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231000000", "ebitda": "607000000", "netIncome": "85000000", "grossProfit": "820000000", "depreciation": "None", "totalRevenue": "14313000000", "costOfRevenue": "13493000000", "interestIncome": "13000000", "incomeBeforeTax": "127000000", "interestExpense": "104000000", "operatingIncome": "431000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "506000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "9474000000", "inventory": "5406000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36019000000", "longTermDebt": "7453000000", "shortTermDebt": "909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5577000000", "reportedCurrency": "USD", "retainedEarnings": "18553000000", "totalLiabilities": "17856000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "9512000000", "currentLongTermDebt": "909000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26507000000", "currentAccountsPayable": "2723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9064000000", "shortLongTermDebtTotal": "8362000000", "totalShareholderEquity": "18023000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2571000000", "totalCurrentLiabilities": "6203000000", "otherNonCurrentLiabilities": "1995000000", "totalNonCurrentLiabilities": "11653000000", "cashAndShortTermInvestments": "1278000000", "commonStockSharesOutstanding": "345000000", "intangibleAssetsExcludingGoodwill": "5577000000", "cashAndCashEquivalentsAtCarryingValue": "1278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "942000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-718000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13860000000, "cost_of_revenue": 13134000000, "gross_profit": 726000000, "ebit": 174000000, "ebitda": 506000000, "pretax_income": 68000000, "tax_provision": 10000000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229000000, "total_current_assets": 9916000000, "total_assets": 36658000000, "short_term_debt": 909000000, "long_term_debt": 7921000000, "total_debt": 8830000000, "total_liabilities": 18431000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15093000000 }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": 287000000, "free_cash_flow": 822000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343785, "ticker_id": 4044, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174000000", "ebitda": "506000000", "netIncome": "47000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "13860000000", "costOfRevenue": "13134000000", "interestIncome": "16000000", "incomeBeforeTax": "68000000", "interestExpense": "106000000", "operatingIncome": "158000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "9469000000", "inventory": "5681000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36658000000", "longTermDebt": "7921000000", "shortTermDebt": "909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5624000000", "reportedCurrency": "USD", "retainedEarnings": "18647000000", "totalLiabilities": "18431000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "9916000000", "currentLongTermDebt": "909000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26742000000", "currentAccountsPayable": "2601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9204000000", "shortLongTermDebtTotal": "8830000000", "totalShareholderEquity": "18085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879000000", "totalCurrentLiabilities": "6389000000", "otherNonCurrentLiabilities": "1926000000", "totalNonCurrentLiabilities": "12042000000", "cashAndShortTermInvestments": "1229000000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "5624000000", "cashAndCashEquivalentsAtCarryingValue": "1229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "535000000", "capitalExpenditures": "287000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "-260000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13860000000, "cost_of_revenue": 13134000000, "gross_profit": 726000000, "research_and_development": 126000000, "selling_general_admin": 349000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174000000, "depreciation_amortisation": 332000000, "ebitda": 506000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 58000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1229000000, "short_term_investments": null, "net_receivables": 2524000000, "inventory": 5681000000, "other_current_assets": null, "total_current_assets": 9916000000, "net_ppe": null, "goodwill": 9469000000, "intangible_assets": 5624000000, "goodwill_and_intangibles": 15093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26742000000, "total_assets": 36658000000, "short_term_debt": 909000000, "accounts_payable": 2601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6389000000, "long_term_debt": 7921000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12042000000, "total_liabilities": 18431000000, "total_debt": 8830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18647000000, "total_equity": 18085000000, "shares_outstanding": 348000000, "operating_cash_flow": 535000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000000, "free_cash_flow": 822000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174000000", "ebitda": "506000000", "netIncome": "47000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "13860000000", "costOfRevenue": "13134000000", "interestIncome": "16000000", "incomeBeforeTax": "68000000", "interestExpense": "106000000", "operatingIncome": "158000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "9469000000", "inventory": "5681000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36658000000", "longTermDebt": "7921000000", "shortTermDebt": "909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5624000000", "reportedCurrency": "USD", "retainedEarnings": "18647000000", "totalLiabilities": "18431000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "9916000000", "currentLongTermDebt": "909000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26742000000", "currentAccountsPayable": "2601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9204000000", "shortLongTermDebtTotal": "8830000000", "totalShareholderEquity": "18085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879000000", "totalCurrentLiabilities": "6389000000", "otherNonCurrentLiabilities": "1926000000", "totalNonCurrentLiabilities": "12042000000", "cashAndShortTermInvestments": "1229000000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "5624000000", "cashAndCashEquivalentsAtCarryingValue": "1229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "535000000", "capitalExpenditures": "287000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "-260000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13884000000, "cost_of_revenue": 12743000000, "gross_profit": 1141000000, "ebit": 306000000, "ebitda": 635000000, "pretax_income": 193000000, "tax_provision": 124000000, "net_income": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547000000, "total_current_assets": 9859000000, "total_assets": 36464000000, "short_term_debt": 886000000, "long_term_debt": 8179000000, "total_debt": 9065000000, "total_liabilities": 17996000000, "total_equity": 18338000000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 15151000000 }, "cash_flow": { "operating_cash_flow": 774000000, "capital_expenditure": 227000000, "free_cash_flow": 1001000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343787, "ticker_id": 4044, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000000", "ebitda": "635000000", "netIncome": "61000000", "grossProfit": "1141000000", "depreciation": "None", "totalRevenue": "13884000000", "costOfRevenue": "12743000000", "interestIncome": "109000000", "incomeBeforeTax": "193000000", "interestExpense": "113000000", "operatingIncome": "260000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "533000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "9468000000", "inventory": "5436000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36464000000", "longTermDebt": "8179000000", "shortTermDebt": "886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5683000000", "reportedCurrency": "USD", "retainedEarnings": "18772000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "9859000000", "currentLongTermDebt": "886000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26605000000", "currentAccountsPayable": "2373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9081000000", "shortLongTermDebtTotal": "9065000000", "totalShareholderEquity": "18338000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2175000000", "totalCurrentLiabilities": "5690000000", "otherNonCurrentLiabilities": "1910000000", "totalNonCurrentLiabilities": "12306000000", "cashAndShortTermInvestments": "1547000000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "5683000000", "cashAndCashEquivalentsAtCarryingValue": "1547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "774000000", "capitalExpenditures": "227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13884000000, "cost_of_revenue": 12743000000, "gross_profit": 1141000000, "research_and_development": null, "selling_general_admin": 533000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000000, "depreciation_amortisation": 329000000, "ebitda": 635000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 193000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 61000000, "net_income_continuing_ops": 69000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547000000, "short_term_investments": 1000000, "net_receivables": 2454000000, "inventory": 5436000000, "other_current_assets": null, "total_current_assets": 9859000000, "net_ppe": null, "goodwill": 9468000000, "intangible_assets": 5683000000, "goodwill_and_intangibles": 15151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26605000000, "total_assets": 36464000000, "short_term_debt": 886000000, "accounts_payable": 2373000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5690000000, "long_term_debt": 8179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12306000000, "total_liabilities": 17996000000, "total_debt": 9065000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18772000000, "total_equity": 18338000000, "shares_outstanding": 348000000, "operating_cash_flow": 774000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245000000, "free_cash_flow": 1001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000000", "ebitda": "635000000", "netIncome": "61000000", "grossProfit": "1141000000", "depreciation": "None", "totalRevenue": "13884000000", "costOfRevenue": "12743000000", "interestIncome": "109000000", "incomeBeforeTax": "193000000", "interestExpense": "113000000", "operatingIncome": "260000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "533000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "9468000000", "inventory": "5436000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36464000000", "longTermDebt": "8179000000", "shortTermDebt": "886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5683000000", "reportedCurrency": "USD", "retainedEarnings": "18772000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "9859000000", "currentLongTermDebt": "886000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26605000000", "currentAccountsPayable": "2373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9081000000", "shortLongTermDebtTotal": "9065000000", "totalShareholderEquity": "18338000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2175000000", "totalCurrentLiabilities": "5690000000", "otherNonCurrentLiabilities": "1910000000", "totalNonCurrentLiabilities": "12306000000", "cashAndShortTermInvestments": "1547000000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "5683000000", "cashAndCashEquivalentsAtCarryingValue": "1547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "774000000", "capitalExpenditures": "227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13074000000, "cost_of_revenue": 12474000000, "gross_profit": 600000000, "ebit": 140000000, "ebitda": 492000000, "pretax_income": 30000000, "tax_provision": 16000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992000000, "total_current_assets": 9168000000, "total_assets": 36280000000, "short_term_debt": 896000000, "long_term_debt": 8172000000, "total_debt": 9068000000, "total_liabilities": 17749000000, "total_equity": 18400000000, "shares_outstanding": 357000000, "goodwill_and_intangibles": 15545000000 }, "cash_flow": { "operating_cash_flow": -185000000, "capital_expenditure": 193000000, "free_cash_flow": 8000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343788, "ticker_id": 4044, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "492000000", "netIncome": "7000000", "grossProfit": "600000000", "depreciation": "None", "totalRevenue": "13074000000", "costOfRevenue": "12474000000", "interestIncome": "17000000", "incomeBeforeTax": "30000000", "interestExpense": "110000000", "operatingIncome": "100000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "500000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "9805000000", "inventory": "5395000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36280000000", "longTermDebt": "8172000000", "shortTermDebt": "896000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5740000000", "reportedCurrency": "USD", "retainedEarnings": "18886000000", "totalLiabilities": "17749000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "9168000000", "currentLongTermDebt": "896000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27112000000", "currentAccountsPayable": "2350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9278000000", "shortLongTermDebtTotal": "9068000000", "totalShareholderEquity": "18400000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2248000000", "totalCurrentLiabilities": "5494000000", "otherNonCurrentLiabilities": "1843000000", "totalNonCurrentLiabilities": "12255000000", "cashAndShortTermInvestments": "992000000", "commonStockSharesOutstanding": "357000000", "intangibleAssetsExcludingGoodwill": "5740000000", "cashAndCashEquivalentsAtCarryingValue": "992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-937000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13074000000, "cost_of_revenue": 12474000000, "gross_profit": 600000000, "research_and_development": null, "selling_general_admin": 500000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 352000000, "ebitda": 492000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992000000, "short_term_investments": null, "net_receivables": 2385000000, "inventory": 5395000000, "other_current_assets": null, "total_current_assets": 9168000000, "net_ppe": null, "goodwill": 9805000000, "intangible_assets": 5740000000, "goodwill_and_intangibles": 15545000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27112000000, "total_assets": 36280000000, "short_term_debt": 896000000, "accounts_payable": 2350000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5494000000, "long_term_debt": 8172000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12255000000, "total_liabilities": 17749000000, "total_debt": 9068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18886000000, "total_equity": 18400000000, "shares_outstanding": 357000000, "operating_cash_flow": -185000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -937000000, "free_cash_flow": 8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "492000000", "netIncome": "7000000", "grossProfit": "600000000", "depreciation": "None", "totalRevenue": "13074000000", "costOfRevenue": "12474000000", "interestIncome": "17000000", "incomeBeforeTax": "30000000", "interestExpense": "110000000", "operatingIncome": "100000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "500000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "9805000000", "inventory": "5395000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36280000000", "longTermDebt": "8172000000", "shortTermDebt": "896000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5740000000", "reportedCurrency": "USD", "retainedEarnings": "18886000000", "totalLiabilities": "17749000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "9168000000", "currentLongTermDebt": "896000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27112000000", "currentAccountsPayable": "2350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9278000000", "shortLongTermDebtTotal": "9068000000", "totalShareholderEquity": "18400000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2248000000", "totalCurrentLiabilities": "5494000000", "otherNonCurrentLiabilities": "1843000000", "totalNonCurrentLiabilities": "12255000000", "cashAndShortTermInvestments": "992000000", "commonStockSharesOutstanding": "357000000", "intangibleAssetsExcludingGoodwill": "5740000000", "cashAndCashEquivalentsAtCarryingValue": "992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-937000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13623000000, "cost_of_revenue": 12528000000, "gross_profit": 1095000000, "ebit": 598000000, "ebitda": 946000000, "pretax_income": 478000000, "tax_provision": 112000000, "net_income": 359000000, "net_income_to_common": 359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2292000000, "total_current_assets": 10082000000, "total_assets": 37310000000, "short_term_debt": 95000000, "long_term_debt": 9711000000, "total_debt": 9806000000, "total_liabilities": 18683000000, "total_equity": 18503000000, "shares_outstanding": 357000000, "goodwill_and_intangibles": 15604000000 }, "cash_flow": { "operating_cash_flow": 1031000000, "capital_expenditure": 271000000, "free_cash_flow": 1302000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343789, "ticker_id": 4044, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598000000", "ebitda": "946000000", "netIncome": "359000000", "grossProfit": "1095000000", "depreciation": "None", "totalRevenue": "13623000000", "costOfRevenue": "12528000000", "interestIncome": "25000000", "incomeBeforeTax": "478000000", "interestExpense": "120000000", "operatingIncome": "580000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000000", "sellingGeneralAndAdministrative": "515000000", "netIncomeFromContinuingOperations": "366000000" }, "balance": { "goodwill": "9805000000", "inventory": "5114000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37310000000", "longTermDebt": "9711000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5799000000", "reportedCurrency": "USD", "retainedEarnings": "19054000000", "totalLiabilities": "18683000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "10082000000", "currentLongTermDebt": "95000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27228000000", "currentAccountsPayable": "2497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9353000000", "shortLongTermDebtTotal": "9806000000", "totalShareholderEquity": "18503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888000000", "totalCurrentLiabilities": "4780000000", "otherNonCurrentLiabilities": "1909000000", "totalNonCurrentLiabilities": "13903000000", "cashAndShortTermInvestments": "2292000000", "commonStockSharesOutstanding": "357000000", "intangibleAssetsExcludingGoodwill": "5799000000", "cashAndCashEquivalentsAtCarryingValue": "2292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1031000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13623000000, "cost_of_revenue": 12528000000, "gross_profit": 1095000000, "research_and_development": null, "selling_general_admin": 515000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598000000, "depreciation_amortisation": 348000000, "ebitda": 946000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 359000000, "net_income_continuing_ops": 366000000, "net_income_to_common": 359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2292000000, "short_term_investments": 1000000, "net_receivables": 2323000000, "inventory": 5114000000, "other_current_assets": null, "total_current_assets": 10082000000, "net_ppe": null, "goodwill": 9805000000, "intangible_assets": 5799000000, "goodwill_and_intangibles": 15604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27228000000, "total_assets": 37310000000, "short_term_debt": 95000000, "accounts_payable": 2497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4780000000, "long_term_debt": 9711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13903000000, "total_liabilities": 18683000000, "total_debt": 9806000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19054000000, "total_equity": 18503000000, "shares_outstanding": 357000000, "operating_cash_flow": 1031000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000000, "free_cash_flow": 1302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "598000000", "ebitda": "946000000", "netIncome": "359000000", "grossProfit": "1095000000", "depreciation": "None", "totalRevenue": "13623000000", "costOfRevenue": "12528000000", "interestIncome": "25000000", "incomeBeforeTax": "478000000", "interestExpense": "120000000", "operatingIncome": "580000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000000", "sellingGeneralAndAdministrative": "515000000", "netIncomeFromContinuingOperations": "366000000" }, "balance": { "goodwill": "9805000000", "inventory": "5114000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37310000000", "longTermDebt": "9711000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5799000000", "reportedCurrency": "USD", "retainedEarnings": "19054000000", "totalLiabilities": "18683000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "10082000000", "currentLongTermDebt": "95000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27228000000", "currentAccountsPayable": "2497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9353000000", "shortLongTermDebtTotal": "9806000000", "totalShareholderEquity": "18503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888000000", "totalCurrentLiabilities": "4780000000", "otherNonCurrentLiabilities": "1909000000", "totalNonCurrentLiabilities": "13903000000", "cashAndShortTermInvestments": "2292000000", "commonStockSharesOutstanding": "357000000", "intangibleAssetsExcludingGoodwill": "5799000000", "cashAndCashEquivalentsAtCarryingValue": "2292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1031000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13565000000, "cost_of_revenue": 12505000000, "gross_profit": 1060000000, "ebit": 605000000, "ebitda": 923000000, "pretax_income": 475000000, "tax_provision": 111000000, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1717000000, "total_current_assets": 9751000000, "total_assets": 37100000000, "short_term_debt": 74000000, "long_term_debt": 9713000000, "total_debt": 9787000000, "total_liabilities": 18586000000, "total_equity": 18390000000, "shares_outstanding": 357000000, "goodwill_and_intangibles": 15694000000 }, "cash_flow": { "operating_cash_flow": 617000000, "capital_expenditure": 248000000, "free_cash_flow": 865000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343790, "ticker_id": 4044, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "605000000", "ebitda": "923000000", "netIncome": "357000000", "grossProfit": "1060000000", "depreciation": "None", "totalRevenue": "13565000000", "costOfRevenue": "12505000000", "interestIncome": "29000000", "incomeBeforeTax": "475000000", "interestExpense": "130000000", "operatingIncome": "525000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "535000000", "netIncomeFromContinuingOperations": "364000000" }, "balance": { "goodwill": "9819000000", "inventory": "5195000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37100000000", "longTermDebt": "9713000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5875000000", "reportedCurrency": "USD", "retainedEarnings": "18873000000", "totalLiabilities": "18586000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "9751000000", "currentLongTermDebt": "74000000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "2406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27349000000", "currentAccountsPayable": "2402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9442000000", "shortLongTermDebtTotal": "9787000000", "totalShareholderEquity": "18390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101000000", "totalCurrentLiabilities": "4787000000", "otherNonCurrentLiabilities": "1801000000", "totalNonCurrentLiabilities": "13799000000", "cashAndShortTermInvestments": "1717000000", "commonStockSharesOutstanding": "357000000", "intangibleAssetsExcludingGoodwill": "5875000000", "cashAndCashEquivalentsAtCarryingValue": "1717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1464000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13565000000, "cost_of_revenue": 12505000000, "gross_profit": 1060000000, "research_and_development": 106000000, "selling_general_admin": 535000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605000000, "depreciation_amortisation": 318000000, "ebitda": 923000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 475000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 357000000, "net_income_continuing_ops": 364000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1717000000, "short_term_investments": 10000000, "net_receivables": 2406000000, "inventory": 5195000000, "other_current_assets": null, "total_current_assets": 9751000000, "net_ppe": null, "goodwill": 9819000000, "intangible_assets": 5875000000, "goodwill_and_intangibles": 15694000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27349000000, "total_assets": 37100000000, "short_term_debt": 74000000, "accounts_payable": 2402000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4787000000, "long_term_debt": 9713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13799000000, "total_liabilities": 18586000000, "total_debt": 9787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18873000000, "total_equity": 18390000000, "shares_outstanding": 357000000, "operating_cash_flow": 617000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1464000000, "free_cash_flow": 865000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "605000000", "ebitda": "923000000", "netIncome": "357000000", "grossProfit": "1060000000", "depreciation": "None", "totalRevenue": "13565000000", "costOfRevenue": "12505000000", "interestIncome": "29000000", "incomeBeforeTax": "475000000", "interestExpense": "130000000", "operatingIncome": "525000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "535000000", "netIncomeFromContinuingOperations": "364000000" }, "balance": { "goodwill": "9819000000", "inventory": "5195000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37100000000", "longTermDebt": "9713000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5875000000", "reportedCurrency": "USD", "retainedEarnings": "18873000000", "totalLiabilities": "18586000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "9751000000", "currentLongTermDebt": "74000000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "2406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27349000000", "currentAccountsPayable": "2402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9442000000", "shortLongTermDebtTotal": "9787000000", "totalShareholderEquity": "18390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101000000", "totalCurrentLiabilities": "4787000000", "otherNonCurrentLiabilities": "1801000000", "totalNonCurrentLiabilities": "13799000000", "cashAndShortTermInvestments": "1717000000", "commonStockSharesOutstanding": "357000000", "intangibleAssetsExcludingGoodwill": "5875000000", "cashAndCashEquivalentsAtCarryingValue": "1717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1464000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13353000000, "cost_of_revenue": 12475000000, "gross_profit": 878000000, "ebit": 388000000, "ebitda": 748000000, "pretax_income": 253000000, "tax_provision": 57000000, "net_income": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2569000000, "total_current_assets": 10572000000, "total_assets": 37732000000, "short_term_debt": 1320000000, "long_term_debt": 9701000000, "total_debt": 11021000000, "total_liabilities": 19530000000, "total_equity": 18076000000, "shares_outstanding": 356000000, "goodwill_and_intangibles": 15729000000 }, "cash_flow": { "operating_cash_flow": 796000000, "capital_expenditure": 263000000, "free_cash_flow": 1059000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343792, "ticker_id": 4044, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "388000000", "ebitda": "748000000", "netIncome": "191000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "13353000000", "costOfRevenue": "12475000000", "interestIncome": "36000000", "incomeBeforeTax": "253000000", "interestExpense": "135000000", "operatingIncome": "341000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000000", "sellingGeneralAndAdministrative": "537000000", "netIncomeFromContinuingOperations": "196000000" }, "balance": { "goodwill": "9801000000", "inventory": "5033000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37732000000", "longTermDebt": "9701000000", "shortTermDebt": "1320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5928000000", "reportedCurrency": "USD", "retainedEarnings": "18687000000", "totalLiabilities": "19530000000", "otherCurrentAssets": "581000000", "totalCurrentAssets": "10572000000", "currentLongTermDebt": "1320000000", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "2389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27160000000", "currentAccountsPayable": "2291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11021000000", "totalShareholderEquity": "18076000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050000000", "totalCurrentLiabilities": "5810000000", "otherNonCurrentLiabilities": "1701000000", "totalNonCurrentLiabilities": "13720000000", "cashAndShortTermInvestments": "2569000000", "commonStockSharesOutstanding": "356000000", "intangibleAssetsExcludingGoodwill": "5928000000", "cashAndCashEquivalentsAtCarryingValue": "2569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "796000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13353000000, "cost_of_revenue": 12475000000, "gross_profit": 878000000, "research_and_development": null, "selling_general_admin": 537000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388000000, "depreciation_amortisation": 360000000, "ebitda": 748000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 253000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 191000000, "net_income_continuing_ops": 196000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2569000000, "short_term_investments": 13000000, "net_receivables": 2389000000, "inventory": 5033000000, "other_current_assets": null, "total_current_assets": 10572000000, "net_ppe": null, "goodwill": 9801000000, "intangible_assets": 5928000000, "goodwill_and_intangibles": 15729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27160000000, "total_assets": 37732000000, "short_term_debt": 1320000000, "accounts_payable": 2291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5810000000, "long_term_debt": 9701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13720000000, "total_liabilities": 19530000000, "total_debt": 11021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18687000000, "total_equity": 18076000000, "shares_outstanding": 356000000, "operating_cash_flow": 796000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168000000, "free_cash_flow": 1059000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "388000000", "ebitda": "748000000", "netIncome": "191000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "13353000000", "costOfRevenue": "12475000000", "interestIncome": "36000000", "incomeBeforeTax": "253000000", "interestExpense": "135000000", "operatingIncome": "341000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000000", "sellingGeneralAndAdministrative": "537000000", "netIncomeFromContinuingOperations": "196000000" }, "balance": { "goodwill": "9801000000", "inventory": "5033000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37732000000", "longTermDebt": "9701000000", "shortTermDebt": "1320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5928000000", "reportedCurrency": "USD", "retainedEarnings": "18687000000", "totalLiabilities": "19530000000", "otherCurrentAssets": "581000000", "totalCurrentAssets": "10572000000", "currentLongTermDebt": "1320000000", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "2389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27160000000", "currentAccountsPayable": "2291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11021000000", "totalShareholderEquity": "18076000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050000000", "totalCurrentLiabilities": "5810000000", "otherNonCurrentLiabilities": "1701000000", "totalNonCurrentLiabilities": "13720000000", "cashAndShortTermInvestments": "2569000000", "commonStockSharesOutstanding": "356000000", "intangibleAssetsExcludingGoodwill": "5928000000", "cashAndCashEquivalentsAtCarryingValue": "2569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "796000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13072000000, "cost_of_revenue": 12206000000, "gross_profit": 866000000, "ebit": 314000000, "ebitda": 663000000, "pretax_income": 203000000, "tax_provision": 55000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182000000, "total_current_assets": 9966000000, "total_assets": 37465000000, "short_term_debt": 1315000000, "long_term_debt": 9645000000, "total_debt": 10960000000, "total_liabilities": 19242000000, "total_equity": 18089000000, "shares_outstanding": 355000000, "goodwill_and_intangibles": 15863000000 }, "cash_flow": { "operating_cash_flow": -123000000, "capital_expenditure": 267000000, "free_cash_flow": 144000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343793, "ticker_id": 4044, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314000000", "ebitda": "663000000", "netIncome": "145000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "13072000000", "costOfRevenue": "12206000000", "interestIncome": "14000000", "incomeBeforeTax": "203000000", "interestExpense": "111000000", "operatingIncome": "312000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000000", "sellingGeneralAndAdministrative": "554000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "9878000000", "inventory": "5056000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37465000000", "longTermDebt": "9645000000", "shortTermDebt": "1315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5985000000", "reportedCurrency": "USD", "retainedEarnings": "18667000000", "totalLiabilities": "19242000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "9966000000", "currentLongTermDebt": "1315000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "2358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27499000000", "currentAccountsPayable": "2244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10960000000", "totalShareholderEquity": "18089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1857000000", "totalCurrentLiabilities": "5633000000", "otherNonCurrentLiabilities": "1672000000", "totalNonCurrentLiabilities": "13609000000", "cashAndShortTermInvestments": "2182000000", "commonStockSharesOutstanding": "355000000", "intangibleAssetsExcludingGoodwill": "5985000000", "cashAndCashEquivalentsAtCarryingValue": "2182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000000", "cashflowFromInvestment": "-243000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13072000000, "cost_of_revenue": 12206000000, "gross_profit": 866000000, "research_and_development": null, "selling_general_admin": 554000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314000000, "depreciation_amortisation": 349000000, "ebitda": 663000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 203000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 145000000, "net_income_continuing_ops": 148000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2182000000, "short_term_investments": 16000000, "net_receivables": 2358000000, "inventory": 5056000000, "other_current_assets": null, "total_current_assets": 9966000000, "net_ppe": null, "goodwill": 9878000000, "intangible_assets": 5985000000, "goodwill_and_intangibles": 15863000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27499000000, "total_assets": 37465000000, "short_term_debt": 1315000000, "accounts_payable": 2244000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5633000000, "long_term_debt": 9645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13609000000, "total_liabilities": 19242000000, "total_debt": 10960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18667000000, "total_equity": 18089000000, "shares_outstanding": 355000000, "operating_cash_flow": -123000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1077000000, "free_cash_flow": 144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314000000", "ebitda": "663000000", "netIncome": "145000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "13072000000", "costOfRevenue": "12206000000", "interestIncome": "14000000", "incomeBeforeTax": "203000000", "interestExpense": "111000000", "operatingIncome": "312000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000000", "sellingGeneralAndAdministrative": "554000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "9878000000", "inventory": "5056000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "37465000000", "longTermDebt": "9645000000", "shortTermDebt": "1315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5985000000", "reportedCurrency": "USD", "retainedEarnings": "18667000000", "totalLiabilities": "19242000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "9966000000", "currentLongTermDebt": "1315000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "2358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27499000000", "currentAccountsPayable": "2244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10960000000", "totalShareholderEquity": "18089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1857000000", "totalCurrentLiabilities": "5633000000", "otherNonCurrentLiabilities": "1672000000", "totalNonCurrentLiabilities": "13609000000", "cashAndShortTermInvestments": "2182000000", "commonStockSharesOutstanding": "355000000", "intangibleAssetsExcludingGoodwill": "5985000000", "cashAndCashEquivalentsAtCarryingValue": "2182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000000", "cashflowFromInvestment": "-243000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13319000000, "cost_of_revenue": 12496000000, "gross_profit": 823000000, "ebit": 266000000, "ebitda": 639000000, "pretax_income": 161000000, "tax_provision": 47000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000000, "total_current_assets": 9216000000, "total_assets": 36746000000, "short_term_debt": 1308000000, "long_term_debt": 8370000000, "total_debt": 9678000000, "total_liabilities": 18458000000, "total_equity": 18150000000, "shares_outstanding": 355000000, "goodwill_and_intangibles": 15931000000 }, "cash_flow": { "operating_cash_flow": 1300000000, "capital_expenditure": 354000000, "free_cash_flow": 1654000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343794, "ticker_id": 4044, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266000000", "ebitda": "639000000", "netIncome": "107000000", "grossProfit": "823000000", "depreciation": "None", "totalRevenue": "13319000000", "costOfRevenue": "12496000000", "interestIncome": "10000000", "incomeBeforeTax": "161000000", "interestExpense": "105000000", "operatingIncome": "231000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "592000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "9885000000", "inventory": "5087000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36746000000", "longTermDebt": "8370000000", "shortTermDebt": "1308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6046000000", "reportedCurrency": "USD", "retainedEarnings": "18693000000", "totalLiabilities": "18458000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "9216000000", "currentLongTermDebt": "1308000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "2263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27530000000", "currentAccountsPayable": "2623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9678000000", "totalShareholderEquity": "18150000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2041000000", "totalCurrentLiabilities": "6172000000", "otherNonCurrentLiabilities": "1614000000", "totalNonCurrentLiabilities": "12286000000", "cashAndShortTermInvestments": "1484000000", "commonStockSharesOutstanding": "355000000", "intangibleAssetsExcludingGoodwill": "6046000000", "cashAndCashEquivalentsAtCarryingValue": "1484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1300000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "753000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13319000000, "cost_of_revenue": 12496000000, "gross_profit": 823000000, "research_and_development": null, "selling_general_admin": 592000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266000000, "depreciation_amortisation": 373000000, "ebitda": 639000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 161000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": 114000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1484000000, "short_term_investments": 15000000, "net_receivables": 2263000000, "inventory": 5087000000, "other_current_assets": null, "total_current_assets": 9216000000, "net_ppe": null, "goodwill": 9885000000, "intangible_assets": 6046000000, "goodwill_and_intangibles": 15931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27530000000, "total_assets": 36746000000, "short_term_debt": 1308000000, "accounts_payable": 2623000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6172000000, "long_term_debt": 8370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12286000000, "total_liabilities": 18458000000, "total_debt": 9678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18693000000, "total_equity": 18150000000, "shares_outstanding": 355000000, "operating_cash_flow": 1300000000, "stock_based_compensation": 753000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 1654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266000000", "ebitda": "639000000", "netIncome": "107000000", "grossProfit": "823000000", "depreciation": "None", "totalRevenue": "13319000000", "costOfRevenue": "12496000000", "interestIncome": "10000000", "incomeBeforeTax": "161000000", "interestExpense": "105000000", "operatingIncome": "231000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "592000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "9885000000", "inventory": "5087000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36746000000", "longTermDebt": "8370000000", "shortTermDebt": "1308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6046000000", "reportedCurrency": "USD", "retainedEarnings": "18693000000", "totalLiabilities": "18458000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "9216000000", "currentLongTermDebt": "1308000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "2263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27530000000", "currentAccountsPayable": "2623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9678000000", "totalShareholderEquity": "18150000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2041000000", "totalCurrentLiabilities": "6172000000", "otherNonCurrentLiabilities": "1614000000", "totalNonCurrentLiabilities": "12286000000", "cashAndShortTermInvestments": "1484000000", "commonStockSharesOutstanding": "355000000", "intangibleAssetsExcludingGoodwill": "6046000000", "cashAndCashEquivalentsAtCarryingValue": "1484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1300000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "753000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13348000000, "cost_of_revenue": 12889000000, "gross_profit": 459000000, "ebit": -463000000, "ebitda": -67000000, "pretax_income": -556000000, "tax_provision": -113000000, "net_income": -450000000, "net_income_to_common": -450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 8722000000, "total_assets": 36251000000, "short_term_debt": 1895000000, "long_term_debt": 7611000000, "total_debt": 9506000000, "total_liabilities": 17996000000, "total_equity": 18133000000, "shares_outstanding": 348238928, "goodwill_and_intangibles": 15976000000 }, "cash_flow": { "operating_cash_flow": 323000000, "capital_expenditure": 375000000, "free_cash_flow": 698000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343795, "ticker_id": 4044, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-463000000", "ebitda": "-67000000", "netIncome": "-450000000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "13348000000", "costOfRevenue": "12889000000", "interestIncome": "94000000", "incomeBeforeTax": "-556000000", "interestExpense": "93000000", "operatingIncome": "-463000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-113000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "-443000000" }, "balance": { "goodwill": "9878000000", "inventory": "5328000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36251000000", "longTermDebt": "7611000000", "shortTermDebt": "1895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6098000000", "reportedCurrency": "USD", "retainedEarnings": "18760000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "8722000000", "currentLongTermDebt": "1895000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "2476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27529000000", "currentAccountsPayable": "2594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9634000000", "shortLongTermDebtTotal": "9506000000", "totalShareholderEquity": "18133000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1854000000", "totalCurrentLiabilities": "6499000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "11497000000", "cashAndShortTermInvestments": "573000000", "commonStockSharesOutstanding": "348238928", "intangibleAssetsExcludingGoodwill": "6098000000", "cashAndCashEquivalentsAtCarryingValue": "573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "175000000", "operatingCashflow": "323000000", "capitalExpenditures": "375000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-2299000000", "stockBasedCompensation": "495000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13348000000, "cost_of_revenue": 12889000000, "gross_profit": 459000000, "research_and_development": 114000000, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -463000000, "depreciation_amortisation": 396000000, "ebitda": -67000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": -556000000, "tax_provision": -113000000, "effective_tax_rate": null, "net_income": -450000000, "net_income_continuing_ops": -443000000, "net_income_to_common": -450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573000000, "short_term_investments": 15000000, "net_receivables": 2476000000, "inventory": 5328000000, "other_current_assets": null, "total_current_assets": 8722000000, "net_ppe": null, "goodwill": 9878000000, "intangible_assets": 6098000000, "goodwill_and_intangibles": 15976000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27529000000, "total_assets": 36251000000, "short_term_debt": 1895000000, "accounts_payable": 2594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6499000000, "long_term_debt": 7611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11497000000, "total_liabilities": 17996000000, "total_debt": 9506000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18760000000, "total_equity": 18133000000, "shares_outstanding": 348238928, "operating_cash_flow": 323000000, "stock_based_compensation": 495000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2299000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 698000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-463000000", "ebitda": "-67000000", "netIncome": "-450000000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "13348000000", "costOfRevenue": "12889000000", "interestIncome": "94000000", "incomeBeforeTax": "-556000000", "interestExpense": "93000000", "operatingIncome": "-463000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-113000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "-443000000" }, "balance": { "goodwill": "9878000000", "inventory": "5328000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36251000000", "longTermDebt": "7611000000", "shortTermDebt": "1895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6098000000", "reportedCurrency": "USD", "retainedEarnings": "18760000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "8722000000", "currentLongTermDebt": "1895000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "2476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27529000000", "currentAccountsPayable": "2594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9634000000", "shortLongTermDebtTotal": "9506000000", "totalShareholderEquity": "18133000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1854000000", "totalCurrentLiabilities": "6499000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "11497000000", "cashAndShortTermInvestments": "573000000", "commonStockSharesOutstanding": "348238928", "intangibleAssetsExcludingGoodwill": "6098000000", "cashAndCashEquivalentsAtCarryingValue": "573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "175000000", "operatingCashflow": "323000000", "capitalExpenditures": "375000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-2299000000", "stockBasedCompensation": "495000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "income_statement": { "revenue": 13140000000, "cost_of_revenue": 12463000000, "gross_profit": 677000000, "ebit": -337000000, "ebitda": -14000000, "pretax_income": -426000000, "tax_provision": 9000000, "net_income": -417000000, "net_income_to_common": -417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699000000, "total_current_assets": 8883000000, "total_assets": 36761000000, "short_term_debt": 457000000, "long_term_debt": 8863000000, "total_debt": 9320000000, "total_liabilities": 17851000000, "total_equity": 18779000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": 16366000000 }, "cash_flow": { "operating_cash_flow": 660000000, "capital_expenditure": 467000000, "free_cash_flow": 1127000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343797, "ticker_id": 4044, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:10.113327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-337000000", "ebitda": "-14000000", "netIncome": "-417000000", "grossProfit": "677000000", "depreciation": "None", "totalRevenue": "13140000000", "costOfRevenue": "12463000000", "interestIncome": "6000000", "incomeBeforeTax": "-426000000", "interestExpense": "89000000", "operatingIncome": "-350000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "1027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "12463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "579000000", "netIncomeFromContinuingOperations": "-435000000" }, "balance": { "goodwill": "10211000000", "inventory": "5391000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36761000000", "longTermDebt": "8863000000", "shortTermDebt": "457000000", "treasuryStock": "-4958000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6155000000", "reportedCurrency": "USD", "retainedEarnings": "19378000000", "totalLiabilities": "17851000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "8883000000", "currentLongTermDebt": "457000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "2451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27878000000", "currentAccountsPayable": "2421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9612000000", "shortLongTermDebtTotal": "9320000000", "totalShareholderEquity": "18779000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895000000", "totalCurrentLiabilities": "4948000000", "otherNonCurrentLiabilities": "1599000000", "totalNonCurrentLiabilities": "12903000000", "cashAndShortTermInvestments": "699000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "6155000000", "cashAndCashEquivalentsAtCarryingValue": "699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "175000000", "operatingCashflow": "660000000", "capitalExpenditures": "467000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000000", "cashflowFromInvestment": "-1872000000", "stockBasedCompensation": "448000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1154000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13140000000, "cost_of_revenue": 12463000000, "gross_profit": 677000000, "research_and_development": null, "selling_general_admin": 579000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -337000000, "depreciation_amortisation": 323000000, "ebitda": -14000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": -426000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": -417000000, "net_income_continuing_ops": -435000000, "net_income_to_common": -417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699000000, "short_term_investments": 7000000, "net_receivables": 2451000000, "inventory": 5391000000, "other_current_assets": null, "total_current_assets": 8883000000, "net_ppe": null, "goodwill": 10211000000, "intangible_assets": 6155000000, "goodwill_and_intangibles": 16366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27878000000, "total_assets": 36761000000, "short_term_debt": 457000000, "accounts_payable": 2421000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4948000000, "long_term_debt": 8863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12903000000, "total_liabilities": 17851000000, "total_debt": 9320000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19378000000, "total_equity": 18779000000, "shares_outstanding": 354000000, "operating_cash_flow": 660000000, "stock_based_compensation": 448000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202000000, "free_cash_flow": 1127000000, "net_change_in_cash": -1154000000 }, "raw_data": { "income": { "ebit": "-337000000", "ebitda": "-14000000", "netIncome": "-417000000", "grossProfit": "677000000", "depreciation": "None", "totalRevenue": "13140000000", "costOfRevenue": "12463000000", "interestIncome": "6000000", "incomeBeforeTax": "-426000000", "interestExpense": "89000000", "operatingIncome": "-350000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "1027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "12463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "579000000", "netIncomeFromContinuingOperations": "-435000000" }, "balance": { "goodwill": "10211000000", "inventory": "5391000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "36761000000", "longTermDebt": "8863000000", "shortTermDebt": "457000000", "treasuryStock": "-4958000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6155000000", "reportedCurrency": "USD", "retainedEarnings": "19378000000", "totalLiabilities": "17851000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "8883000000", "currentLongTermDebt": "457000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "2451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27878000000", "currentAccountsPayable": "2421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9612000000", "shortLongTermDebtTotal": "9320000000", "totalShareholderEquity": "18779000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895000000", "totalCurrentLiabilities": "4948000000", "otherNonCurrentLiabilities": "1599000000", "totalNonCurrentLiabilities": "12903000000", "cashAndShortTermInvestments": "699000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "6155000000", "cashAndCashEquivalentsAtCarryingValue": "699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "175000000", "operatingCashflow": "660000000", "capitalExpenditures": "467000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000000", "cashflowFromInvestment": "-1872000000", "stockBasedCompensation": "448000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1154000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }