{ "ticker": { "uuid": "af5244c0-5dbf-4831-be55-e9065039d22c", "symbol": "PFAI", "name": "Pinnacle Food Group Limited Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/af5244c0-5dbf-4831-be55-e9065039d22c/", "api_url": "https://sharemaestro.com/factors/api/tickers/af5244c0-5dbf-4831-be55-e9065039d22c/" }, "ticker_metadata": { "id": 7657, "uuid": "af5244c0-5dbf-4831-be55-e9065039d22c", "symbol": "PFAI", "name": "Pinnacle Food Group Limited Class A Common Shares", "asset_type": "equity", "market_cap": 45654100, "stock_exchange_id": 2, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Pinnacle Food Group Limited provides smart farming solutions for vertical and hydroponic farming. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af5244c0-5dbf-4831-be55-e9065039d22c", "symbol": "PFAI", "name": "Pinnacle Food Group Limited Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/af5244c0-5dbf-4831-be55-e9065039d22c/", "api_url": "https://sharemaestro.com/factors/api/tickers/af5244c0-5dbf-4831-be55-e9065039d22c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.95, "market_cap": 46359491, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4562, "piotroski_f_score": 1, "momentum_12_1": 0.5283, "volatility_252d": 1.2348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.683792+00:00", "batch_id": "" }, "size": { "price_close": 3.95, "market_cap": 46359491, "market_cap_usd": 46359491, "enterprise_value": 45613117, "shares_outstanding": 11736580, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.1088, "ptbv_ratio": 18.9929, "ps_ratio": 13.583, "pcf_ratio": null, "pfcf_ratio": -55.8245, "ev_ebitda": null, "ev_ebit": -23.7328, "ev_sales": 13.3643, "ev_fcf": -54.9257, "earnings_yield": null, "fcf_yield": -0.0182, "price_to_sales": 13.583, "price_to_book": 11.1088, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0748 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3826, "operating_margin": -0.5631, "net_margin": -0.5578, "ebitda_margin": -0.4737, "fcf_margin": -0.2433, "roe": -0.4562, "roa": -0.1851, "roic": -0.4206, "roc_greenblatt": null, "asset_turnover": 0.3318, "cash_conversion": 0.4362, "accruals_ratio": 0.1635, "sbc_to_revenue": 0.0125, "piotroski_f_score": 1, "altman_z_score": 4.4569, "earnings_stability_5y": null, "revenue_stability_5y": 0.6682, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.127, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4649, "net_debt_to_ebitda": 0.4616, "debt_to_assets": 0.0191, "interest_coverage": null, "current_ratio": 2.2032, "quick_ratio": 2.1929, "net_debt": -746374, "local_beta": 0.0072, "volatility_252d": 1.2348, "volatility_60d": 2.6037, "max_drawdown_12m": -0.4455, "risk_adjusted_momentum": 0.4278 }, "growth": { "revenue_growth_1y": 0.0374, "revenue_growth_3y_cagr": 1.6799, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6374, "book_value_growth_1y": 7.9166, "revenue_growth": 0.0374, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0247, "price_return_3m": 0.9175, "price_return_6m": 0.6688, "price_return_9m": 0.5192, "price_return_12m": 0.4906, "price_return_12m_ex1m": 0.5283, "momentum_6m": 0.6688, "momentum_12m": 0.4906, "momentum_12_1": 0.5283, "distance_from_52w_high": -0.0247, "distance_from_52w_low": 1.8214, "relative_strength": 0.3326 }, "raw_ttm": { "revenue_ttm": 3413062, "gross_profit_ttm": 1305961, "ebit_ttm": -1921945, "ebitda_ttm": -1616923, "net_income_ttm": -1903908, "eps_diluted_ttm": -0.1622, "operating_cash_flow_ttm": -3585698, "capital_expenditure_ttm": 2755247, "fcf_ttm": -830451, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 942820, "total_current_assets": 5321554, "total_current_liabilities": 2415329, "net_ppe": null, "total_assets": 10286466, "total_debt": 196446, "total_equity": 4173240, "net_working_capital": 2159851, "book_value_per_share": 0.3556, "retained_earnings": -1083121, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2440880, "tangible_book_per_share": 0.208 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2360, "ticker_id": 7657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.683792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.95, "market_cap": 46359491, "market_cap_usd": 46359491, "enterprise_value": 45613117, "shares_outstanding": 11736580, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.10875267, "ptbv_ratio": 18.99294148, "ps_ratio": 13.58296187, "pcf_ratio": null, "pfcf_ratio": -55.82447489, "ev_ebitda": null, "ev_ebit": -23.73278996, "ev_sales": 13.36428023, "ev_fcf": -54.92571747, "earnings_yield": null, "fcf_yield": -0.01820641, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38263618, "operating_margin": -0.56311459, "net_margin": -0.55782989, "ebitda_margin": -0.47374557, "fcf_margin": -0.24331553, "roe": -0.45621819, "roa": -0.18508864, "roic": -0.4206347, "roc_greenblatt": null, "asset_turnover": 0.33180122, "cash_conversion": 0.43618232, "accruals_ratio": 0.16349541, "sbc_to_revenue": 0.01250109, "debt_to_equity": 1.46486327, "net_debt_to_ebitda": 0.46160145, "debt_to_assets": 0.01909752, "interest_coverage": null, "current_ratio": 2.20324188, "quick_ratio": 2.19286151, "net_debt": -746374, "revenue_growth_1y": 0.03744838, "revenue_growth_3y_cagr": 1.6799329, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6373866, "book_value_growth_1y": 7.91661301, "piotroski_f_score": 1, "altman_z_score": 4.4569275, "earnings_stability_5y": null, "revenue_stability_5y": 0.668179, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02466728, "price_return_3m": 0.91747573, "price_return_6m": 0.66877905, "price_return_9m": 0.51923077, "price_return_12m": 0.49056604, "price_return_12m_ex1m": 0.52826415, "distance_from_52w_high": -0.02466728, "distance_from_52w_low": 1.82142857, "relative_strength": 0.33262499, "local_beta": 0.0072, "volatility_252d": 1.23476, "volatility_60d": 2.603664, "max_drawdown_12m": -0.44554455, "revenue_ttm": 3413062, "gross_profit_ttm": 1305961, "ebit_ttm": -1921945, "ebitda_ttm": -1616923, "net_income_ttm": -1903908, "eps_diluted_ttm": -0.16222, "operating_cash_flow_ttm": -3585698, "capital_expenditure_ttm": 2755247, "fcf_ttm": -830451, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 942820, "total_current_assets": 5321554, "total_current_liabilities": 2415329, "net_ppe": null, "total_assets": 10286466, "total_debt": 196446, "total_equity": 4173240, "net_working_capital": 2159851, "book_value_per_share": 0.35557547, "retained_earnings": -1083121, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2440880, "tangible_book_per_share": 0.207972, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.95, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4562, "momentum_12_1": 0.5283, "complete_fields": { "id": 2360, "ticker_id": 7657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.683792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.95, "market_cap": 46359491, "market_cap_usd": 46359491, "enterprise_value": 45613117, "shares_outstanding": 11736580, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.10875267, "ptbv_ratio": 18.99294148, "ps_ratio": 13.58296187, "pcf_ratio": null, "pfcf_ratio": -55.82447489, "ev_ebitda": null, "ev_ebit": -23.73278996, "ev_sales": 13.36428023, "ev_fcf": -54.92571747, "earnings_yield": null, "fcf_yield": -0.01820641, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38263618, "operating_margin": -0.56311459, "net_margin": -0.55782989, "ebitda_margin": -0.47374557, "fcf_margin": -0.24331553, "roe": -0.45621819, "roa": -0.18508864, "roic": -0.4206347, "roc_greenblatt": null, "asset_turnover": 0.33180122, "cash_conversion": 0.43618232, "accruals_ratio": 0.16349541, "sbc_to_revenue": 0.01250109, "debt_to_equity": 1.46486327, "net_debt_to_ebitda": 0.46160145, "debt_to_assets": 0.01909752, "interest_coverage": null, "current_ratio": 2.20324188, "quick_ratio": 2.19286151, "net_debt": -746374, "revenue_growth_1y": 0.03744838, "revenue_growth_3y_cagr": 1.6799329, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6373866, "book_value_growth_1y": 7.91661301, "piotroski_f_score": 1, "altman_z_score": 4.4569275, "earnings_stability_5y": null, "revenue_stability_5y": 0.668179, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02466728, "price_return_3m": 0.91747573, "price_return_6m": 0.66877905, "price_return_9m": 0.51923077, "price_return_12m": 0.49056604, "price_return_12m_ex1m": 0.52826415, "distance_from_52w_high": -0.02466728, "distance_from_52w_low": 1.82142857, "relative_strength": 0.33262499, "local_beta": 0.0072, "volatility_252d": 1.23476, "volatility_60d": 2.603664, "max_drawdown_12m": -0.44554455, "revenue_ttm": 3413062, "gross_profit_ttm": 1305961, "ebit_ttm": -1921945, "ebitda_ttm": -1616923, "net_income_ttm": -1903908, "eps_diluted_ttm": -0.16222, "operating_cash_flow_ttm": -3585698, "capital_expenditure_ttm": 2755247, "fcf_ttm": -830451, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 942820, "total_current_assets": 5321554, "total_current_liabilities": 2415329, "net_ppe": null, "total_assets": 10286466, "total_debt": 196446, "total_equity": 4173240, "net_working_capital": 2159851, "book_value_per_share": 0.35557547, "retained_earnings": -1083121, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2440880, "tangible_book_per_share": 0.207972, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": 3413062, "cost_of_revenue": 2107101, "gross_profit": 1305961, "ebit": -1921945, "ebitda": -1616923, "pretax_income": -1805508, "tax_provision": 98400, "net_income": -1903908, "net_income_to_common": -1903908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942820, "total_current_assets": 5321554, "total_assets": 10286466, "short_term_debt": 196446, "long_term_debt": 999149, "total_debt": 1195595, "total_liabilities": 6113226, "total_equity": 4173240, "shares_outstanding": 11736580, "goodwill_and_intangibles": 1732360 }, "cash_flow": { "operating_cash_flow": -3585698, "capital_expenditure": 2755247, "free_cash_flow": -830451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145953, "ticker_id": 7657, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1921945", "ebitda": "-1616923", "netIncome": "-1903908", "grossProfit": "1305961", "depreciation": "None", "totalRevenue": "3413062", "costOfRevenue": "2107101", "interestIncome": "None", "incomeBeforeTax": "-1805508", "interestExpense": "None", "operatingIncome": "-1921945", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98400", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3227906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305022", "sellingGeneralAndAdministrative": "2432217", "netIncomeFromContinuingOperations": "-1903908" }, "balance": { "goodwill": "None", "inventory": "25072", "commonStock": "587", "currentDebt": "None", "investments": "None", "totalAssets": "10286466", "longTermDebt": "999149", "shortTermDebt": "196446", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1732360", "reportedCurrency": "USD", "retainedEarnings": "-1083121", "totalLiabilities": "6113226", "otherCurrentAssets": "33834", "totalCurrentAssets": "5321554", "currentLongTermDebt": "22952", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4319828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4964912", "currentAccountsPayable": "1373037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1706250", "totalShareholderEquity": "4173240", "capitalLeaseObligations": "684149", "otherCurrentLiabilities": "372706", "totalCurrentLiabilities": "2415329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3697897", "cashAndShortTermInvestments": "942820", "commonStockSharesOutstanding": "11736580", "intangibleAssetsExcludingGoodwill": "1732360", "cashAndCashEquivalentsAtCarryingValue": "942820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1903908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-42868", "operatingCashflow": "-3585698", "capitalExpenditures": "2755247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6679250", "cashflowFromInvestment": "-2755247", "stockBasedCompensation": "42667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3413062, "cost_of_revenue": 2107101, "gross_profit": 1305961, "research_and_development": 171972, "selling_general_admin": 2432217, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1921945, "depreciation_amortisation": 305022, "ebitda": -1616923, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1805508, "tax_provision": 98400, "effective_tax_rate": null, "net_income": -1903908, "net_income_continuing_ops": -1903908, "net_income_to_common": -1903908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942820, "short_term_investments": null, "net_receivables": 4319828, "inventory": 25072, "other_current_assets": null, "total_current_assets": 5321554, "net_ppe": null, "goodwill": null, "intangible_assets": 1732360, "goodwill_and_intangibles": 1732360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4964912, "total_assets": 10286466, "short_term_debt": 196446, "accounts_payable": 1373037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2415329, "long_term_debt": 999149, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3697897, "total_liabilities": 6113226, "total_debt": 1195595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1083121, "total_equity": 4173240, "shares_outstanding": 11736580, "operating_cash_flow": -3585698, "stock_based_compensation": 42667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2755247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2755247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6679250, "free_cash_flow": -830451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1921945", "ebitda": "-1616923", "netIncome": "-1903908", "grossProfit": "1305961", "depreciation": "None", "totalRevenue": "3413062", "costOfRevenue": "2107101", "interestIncome": "None", "incomeBeforeTax": "-1805508", "interestExpense": "None", "operatingIncome": "-1921945", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98400", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3227906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305022", "sellingGeneralAndAdministrative": "2432217", "netIncomeFromContinuingOperations": "-1903908" }, "balance": { "goodwill": "None", "inventory": "25072", "commonStock": "587", "currentDebt": "None", "investments": "None", "totalAssets": "10286466", "longTermDebt": "999149", "shortTermDebt": "196446", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1732360", "reportedCurrency": "USD", "retainedEarnings": "-1083121", "totalLiabilities": "6113226", "otherCurrentAssets": "33834", "totalCurrentAssets": "5321554", "currentLongTermDebt": "22952", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4319828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4964912", "currentAccountsPayable": "1373037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1706250", "totalShareholderEquity": "4173240", "capitalLeaseObligations": "684149", "otherCurrentLiabilities": "372706", "totalCurrentLiabilities": "2415329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3697897", "cashAndShortTermInvestments": "942820", "commonStockSharesOutstanding": "11736580", "intangibleAssetsExcludingGoodwill": "1732360", "cashAndCashEquivalentsAtCarryingValue": "942820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1903908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-42868", "operatingCashflow": "-3585698", "capitalExpenditures": "2755247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6679250", "cashflowFromInvestment": "-2755247", "stockBasedCompensation": "42667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": 3289862, "cost_of_revenue": 1734344, "gross_profit": 1555518, "ebit": 614835, "ebitda": null, "pretax_income": 485647, "tax_provision": null, "net_income": 286142, "net_income_to_common": 286142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685796, "total_current_assets": 3903412, "total_assets": 5604664, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5138093, "total_equity": 466571, "shares_outstanding": 11700000, "goodwill_and_intangibles": 256811 }, "cash_flow": { "operating_cash_flow": 204347, "capital_expenditure": 1098553, "free_cash_flow": 1302900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145956, "ticker_id": 7657, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614835", "ebitda": "None", "netIncome": "286142", "grossProfit": "1555518", "depreciation": "None", "totalRevenue": "3289862", "costOfRevenue": "1734344", "interestIncome": "None", "incomeBeforeTax": "485647", "interestExpense": "None", "operatingIncome": "614835", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2675027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55001", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1734344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "882589", "netIncomeFromContinuingOperations": "286142" }, "balance": { "goodwill": "None", "inventory": "21157", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5604664", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "256811", "reportedCurrency": "USD", "retainedEarnings": "820787", "totalLiabilities": "5138093", "otherCurrentAssets": "None", "totalCurrentAssets": "3903412", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2954649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701252", "currentAccountsPayable": "1818003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "466571", "capitalLeaseObligations": "161908", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2903760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2234333", "cashAndShortTermInvestments": "685796", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "256811", "cashAndCashEquivalentsAtCarryingValue": "685796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39583", "operatingCashflow": "204347", "capitalExpenditures": "1098553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1484839", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3289862, "cost_of_revenue": 1734344, "gross_profit": 1555518, "research_and_development": 55001, "selling_general_admin": 882589, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614835, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 485647, "tax_provision": null, "effective_tax_rate": null, "net_income": 286142, "net_income_continuing_ops": 286142, "net_income_to_common": 286142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685796, "short_term_investments": null, "net_receivables": 2954649, "inventory": 21157, "other_current_assets": null, "total_current_assets": 3903412, "net_ppe": null, "goodwill": null, "intangible_assets": 256811, "goodwill_and_intangibles": 256811, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1701252, "total_assets": 5604664, "short_term_debt": null, "accounts_payable": 1818003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2903760, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2234333, "total_liabilities": 5138093, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 820787, "total_equity": 466571, "shares_outstanding": 11700000, "operating_cash_flow": 204347, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098553, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1484839, "free_cash_flow": 1302900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614835", "ebitda": "None", "netIncome": "286142", "grossProfit": "1555518", "depreciation": "None", "totalRevenue": "3289862", "costOfRevenue": "1734344", "interestIncome": "None", "incomeBeforeTax": "485647", "interestExpense": "None", "operatingIncome": "614835", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2675027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55001", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1734344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "882589", "netIncomeFromContinuingOperations": "286142" }, "balance": { "goodwill": "None", "inventory": "21157", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5604664", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "256811", "reportedCurrency": "USD", "retainedEarnings": "820787", "totalLiabilities": "5138093", "otherCurrentAssets": "None", "totalCurrentAssets": "3903412", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2954649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701252", "currentAccountsPayable": "1818003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "466571", "capitalLeaseObligations": "161908", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2903760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2234333", "cashAndShortTermInvestments": "685796", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "256811", "cashAndCashEquivalentsAtCarryingValue": "685796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39583", "operatingCashflow": "204347", "capitalExpenditures": "1098553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1484839", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": 2100819, "cost_of_revenue": 818346, "gross_profit": 1282473, "ebit": 1048875, "ebitda": 1190812, "pretax_income": 1135443, "tax_provision": 217756, "net_income": 917687, "net_income_to_common": 917687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121368, "total_current_assets": 2125689, "total_assets": 3816606, "short_term_debt": 66264, "long_term_debt": null, "total_debt": 66264, "total_liabilities": 5527690, "total_equity": -1711084, "shares_outstanding": 11700000, "goodwill_and_intangibles": 423305 }, "cash_flow": { "operating_cash_flow": 62351, "capital_expenditure": 3024, "free_cash_flow": 65375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145959, "ticker_id": 7657, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1048875", "ebitda": "1190812", "netIncome": "917687", "grossProfit": "1282473", "depreciation": "None", "totalRevenue": "2100819", "costOfRevenue": "818346", "interestIncome": "None", "incomeBeforeTax": "1135443", "interestExpense": "None", "operatingIncome": "1048875", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217756", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "233598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141937", "sellingGeneralAndAdministrative": "226974", "netIncomeFromContinuingOperations": "917687" }, "balance": { "goodwill": "None", "inventory": "64013", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "3816606", "longTermDebt": "None", "shortTermDebt": "66264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "423305", "reportedCurrency": "USD", "retainedEarnings": "534645", "totalLiabilities": "5527690", "otherCurrentAssets": "13194", "totalCurrentAssets": "2125689", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1927114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1690917", "currentAccountsPayable": "2394322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242408", "totalShareholderEquity": "-1711084", "capitalLeaseObligations": "241644", "otherCurrentLiabilities": "388698", "totalCurrentLiabilities": "2978044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2549646", "cashAndShortTermInvestments": "121368", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "423305", "cashAndCashEquivalentsAtCarryingValue": "121368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "917687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-64013", "operatingCashflow": "62351", "capitalExpenditures": "3024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38888", "cashflowFromInvestment": "-3024", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2100819, "cost_of_revenue": 818346, "gross_profit": 1282473, "research_and_development": 4381, "selling_general_admin": 226974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1048875, "depreciation_amortisation": 141937, "ebitda": 1190812, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1135443, "tax_provision": 217756, "effective_tax_rate": null, "net_income": 917687, "net_income_continuing_ops": 917687, "net_income_to_common": 917687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121368, "short_term_investments": null, "net_receivables": 1927114, "inventory": 64013, "other_current_assets": null, "total_current_assets": 2125689, "net_ppe": null, "goodwill": null, "intangible_assets": 423305, "goodwill_and_intangibles": 423305, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1690917, "total_assets": 3816606, "short_term_debt": 66264, "accounts_payable": 2394322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2978044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2549646, "total_liabilities": 5527690, "total_debt": 66264, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534645, "total_equity": -1711084, "shares_outstanding": 11700000, "operating_cash_flow": 62351, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3024, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38888, "free_cash_flow": 65375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1048875", "ebitda": "1190812", "netIncome": "917687", "grossProfit": "1282473", "depreciation": "None", "totalRevenue": "2100819", "costOfRevenue": "818346", "interestIncome": "None", "incomeBeforeTax": "1135443", "interestExpense": "None", "operatingIncome": "1048875", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217756", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "233598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141937", "sellingGeneralAndAdministrative": "226974", "netIncomeFromContinuingOperations": "917687" }, "balance": { "goodwill": "None", "inventory": "64013", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "3816606", "longTermDebt": "None", "shortTermDebt": "66264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "423305", "reportedCurrency": "USD", "retainedEarnings": "534645", "totalLiabilities": "5527690", "otherCurrentAssets": "13194", "totalCurrentAssets": "2125689", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1927114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1690917", "currentAccountsPayable": "2394322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242408", "totalShareholderEquity": "-1711084", "capitalLeaseObligations": "241644", "otherCurrentLiabilities": "388698", "totalCurrentLiabilities": "2978044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2549646", "cashAndShortTermInvestments": "121368", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "423305", "cashAndCashEquivalentsAtCarryingValue": "121368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "917687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-64013", "operatingCashflow": "62351", "capitalExpenditures": "3024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38888", "cashflowFromInvestment": "-3024", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": 177326, "cost_of_revenue": 160300, "gross_profit": 17026, "ebit": -203318, "ebitda": -199973, "pretax_income": -205158, "tax_provision": null, "net_income": -205158, "net_income_to_common": -205158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528, "total_current_assets": 14570, "total_assets": 133287, "short_term_debt": 29438, "long_term_debt": null, "total_debt": 29438, "total_liabilities": 2716105, "total_equity": -2582818, "shares_outstanding": 11700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90603, "capital_expenditure": 17252, "free_cash_flow": -73351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145960, "ticker_id": 7657, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203318", "ebitda": "-199973", "netIncome": "-205158", "grossProfit": "17026", "depreciation": "None", "totalRevenue": "177326", "costOfRevenue": "160300", "interestIncome": "None", "incomeBeforeTax": "-205158", "interestExpense": "None", "operatingIncome": "-203318", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "220344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3345", "sellingGeneralAndAdministrative": "219652", "netIncomeFromContinuingOperations": "-205158" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "133287", "longTermDebt": "None", "shortTermDebt": "29438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383042", "totalLiabilities": "2716105", "otherCurrentAssets": "None", "totalCurrentAssets": "14570", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118717", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115003", "totalShareholderEquity": "-2582818", "capitalLeaseObligations": "114239", "otherCurrentLiabilities": "313004", "totalCurrentLiabilities": "416275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2299830", "cashAndShortTermInvestments": "11528", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-53467", "operatingCashflow": "-90603", "capitalExpenditures": "17252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93800", "cashflowFromInvestment": "-17252", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177326, "cost_of_revenue": 160300, "gross_profit": 17026, "research_and_development": 0, "selling_general_admin": 219652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203318, "depreciation_amortisation": 3345, "ebitda": -199973, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -205158, "tax_provision": null, "effective_tax_rate": null, "net_income": -205158, "net_income_continuing_ops": -205158, "net_income_to_common": -205158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11528, "short_term_investments": null, "net_receivables": 3042, "inventory": 0, "other_current_assets": null, "total_current_assets": 14570, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118717, "total_assets": 133287, "short_term_debt": 29438, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2299830, "total_liabilities": 2716105, "total_debt": 29438, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383042, "total_equity": -2582818, "shares_outstanding": 11700000, "operating_cash_flow": -90603, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93800, "free_cash_flow": -73351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203318", "ebitda": "-199973", "netIncome": "-205158", "grossProfit": "17026", "depreciation": "None", "totalRevenue": "177326", "costOfRevenue": "160300", "interestIncome": "None", "incomeBeforeTax": "-205158", "interestExpense": "None", "operatingIncome": "-203318", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "220344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3345", "sellingGeneralAndAdministrative": "219652", "netIncomeFromContinuingOperations": "-205158" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "133287", "longTermDebt": "None", "shortTermDebt": "29438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383042", "totalLiabilities": "2716105", "otherCurrentAssets": "None", "totalCurrentAssets": "14570", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118717", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115003", "totalShareholderEquity": "-2582818", "capitalLeaseObligations": "114239", "otherCurrentLiabilities": "313004", "totalCurrentLiabilities": "416275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2299830", "cashAndShortTermInvestments": "11528", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-53467", "operatingCashflow": "-90603", "capitalExpenditures": "17252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93800", "cashflowFromInvestment": "-17252", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": 1794249, "cost_of_revenue": 1251192, "gross_profit": 543056, "ebit": -695291, "ebitda": -695291, "pretax_income": -687009, "tax_provision": 103325, "net_income": -790334, "net_income_to_common": -790334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942820, "total_current_assets": 5321554, "total_assets": 10286466, "short_term_debt": 196446, "long_term_debt": null, "total_debt": 196446, "total_liabilities": 6113226, "total_equity": 4173240, "shares_outstanding": 11736580, "goodwill_and_intangibles": 1732360 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145951, "ticker_id": 7657, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-695291", "netIncome": "-790334", "grossProfit": "543056", "depreciation": "None", "totalRevenue": "1794249", "costOfRevenue": "1251192", "interestIncome": "None", "incomeBeforeTax": "-687009", "interestExpense": "None", "operatingIncome": "-695291", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103325", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1238348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95345", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25072", "commonStock": "587", "currentDebt": "None", "investments": "None", "totalAssets": "10286466", "longTermDebt": "None", "shortTermDebt": "196446", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1732360", "reportedCurrency": "None", "retainedEarnings": "-1083121", "totalLiabilities": "6113226", "otherCurrentAssets": "33834", "totalCurrentAssets": "5321554", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4319828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4964912", "currentAccountsPayable": "1373037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1706250", "totalShareholderEquity": "4173240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372706", "totalCurrentLiabilities": "2415329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3697897", "cashAndShortTermInvestments": "942820", "commonStockSharesOutstanding": "11736580", "intangibleAssetsExcludingGoodwill": "1732360", "cashAndCashEquivalentsAtCarryingValue": "942820", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 1794249, "cost_of_revenue": 1251192, "gross_profit": 543056, "research_and_development": 95345, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -695291, "depreciation_amortisation": null, "ebitda": -695291, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -687009, "tax_provision": 103325, "effective_tax_rate": null, "net_income": -790334, "net_income_continuing_ops": null, "net_income_to_common": -790334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942820, "short_term_investments": null, "net_receivables": 4319828, "inventory": 25072, "other_current_assets": null, "total_current_assets": 5321554, "net_ppe": null, "goodwill": null, "intangible_assets": 1732360, "goodwill_and_intangibles": 1732360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4964912, "total_assets": 10286466, "short_term_debt": 196446, "accounts_payable": 1373037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2415329, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3697897, "total_liabilities": 6113226, "total_debt": 196446, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1083121, "total_equity": 4173240, "shares_outstanding": 11736580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-695291", "netIncome": "-790334", "grossProfit": "543056", "depreciation": "None", "totalRevenue": "1794249", "costOfRevenue": "1251192", "interestIncome": "None", "incomeBeforeTax": "-687009", "interestExpense": "None", "operatingIncome": "-695291", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103325", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1238348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95345", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25072", "commonStock": "587", "currentDebt": "None", "investments": "None", "totalAssets": "10286466", "longTermDebt": "None", "shortTermDebt": "196446", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1732360", "reportedCurrency": "None", "retainedEarnings": "-1083121", "totalLiabilities": "6113226", "otherCurrentAssets": "33834", "totalCurrentAssets": "5321554", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4319828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4964912", "currentAccountsPayable": "1373037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1706250", "totalShareholderEquity": "4173240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372706", "totalCurrentLiabilities": "2415329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3697897", "cashAndShortTermInvestments": "942820", "commonStockSharesOutstanding": "11736580", "intangibleAssetsExcludingGoodwill": "1732360", "cashAndCashEquivalentsAtCarryingValue": "942820", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942820, "total_current_assets": 5321554, "total_assets": 10286466, "short_term_debt": null, "long_term_debt": 999149, "total_debt": 999149, "total_liabilities": 6113226, "total_equity": 4173240, "shares_outstanding": 11736580, "goodwill_and_intangibles": 1732360 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145952, "ticker_id": 7657, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "25072", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10286466", "longTermDebt": "999149", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1732360", "reportedCurrency": "USD", "retainedEarnings": "-1083121", "totalLiabilities": "6113226", "otherCurrentAssets": "None", "totalCurrentAssets": "5321554", "currentLongTermDebt": "22952", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4151808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4964912", "currentAccountsPayable": "1373037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4173240", "capitalLeaseObligations": "684149", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2415329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3697897", "cashAndShortTermInvestments": "942820", "commonStockSharesOutstanding": "11736580", "intangibleAssetsExcludingGoodwill": "1732360", "cashAndCashEquivalentsAtCarryingValue": "942820", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942820, "short_term_investments": null, "net_receivables": 4151808, "inventory": 25072, "other_current_assets": null, "total_current_assets": 5321554, "net_ppe": null, "goodwill": null, "intangible_assets": 1732360, "goodwill_and_intangibles": 1732360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4964912, "total_assets": 10286466, "short_term_debt": null, "accounts_payable": 1373037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2415329, "long_term_debt": 999149, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3697897, "total_liabilities": 6113226, "total_debt": 999149, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1083121, "total_equity": 4173240, "shares_outstanding": 11736580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "25072", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10286466", "longTermDebt": "999149", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1732360", "reportedCurrency": "USD", "retainedEarnings": "-1083121", "totalLiabilities": "6113226", "otherCurrentAssets": "None", "totalCurrentAssets": "5321554", "currentLongTermDebt": "22952", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4151808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4964912", "currentAccountsPayable": "1373037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4173240", "capitalLeaseObligations": "684149", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2415329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3697897", "cashAndShortTermInvestments": "942820", "commonStockSharesOutstanding": "11736580", "intangibleAssetsExcludingGoodwill": "1732360", "cashAndCashEquivalentsAtCarryingValue": "942820", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": 657580, "cost_of_revenue": 264860, "gross_profit": 392719, "ebit": -680138, "ebitda": -605658, "pretax_income": -605654, "tax_provision": -31781, "net_income": -573873, "net_income_to_common": -573873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3454071, "total_current_assets": 7972758, "total_assets": 6628285, "short_term_debt": 35369, "long_term_debt": null, "total_debt": 35369, "total_liabilities": 3674271, "total_equity": 5369597, "shares_outstanding": 9900000, "goodwill_and_intangibles": 145766 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145954, "ticker_id": 7657, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-605658", "netIncome": "-573873", "grossProfit": "392719", "depreciation": "None", "totalRevenue": "657580", "costOfRevenue": "264860", "interestIncome": "None", "incomeBeforeTax": "-605654", "interestExpense": "None", "operatingIncome": "-680138", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-31781", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1072858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "86497", "commonStock": "495", "currentDebt": "None", "investments": "None", "totalAssets": "6628285", "longTermDebt": "None", "shortTermDebt": "35369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145766", "reportedCurrency": "USD", "retainedEarnings": "12103", "totalLiabilities": "3674271", "otherCurrentAssets": "346947", "totalCurrentAssets": "7972758", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "268766", "currentNetReceivables": "2459502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071110", "currentAccountsPayable": "913177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136453", "totalShareholderEquity": "5369597", "capitalLeaseObligations": "135689", "otherCurrentLiabilities": "15626", "totalCurrentLiabilities": "1374990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2299281", "cashAndShortTermInvestments": "3454071", "commonStockSharesOutstanding": "9900000", "intangibleAssetsExcludingGoodwill": "145766", "cashAndCashEquivalentsAtCarryingValue": "3454071", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 657580, "cost_of_revenue": 264860, "gross_profit": 392719, "research_and_development": 28275, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -680138, "depreciation_amortisation": null, "ebitda": -605658, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -605654, "tax_provision": -31781, "effective_tax_rate": null, "net_income": -573873, "net_income_continuing_ops": null, "net_income_to_common": -573873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3454071, "short_term_investments": 268766, "net_receivables": 2459502, "inventory": 86497, "other_current_assets": null, "total_current_assets": 7972758, "net_ppe": null, "goodwill": null, "intangible_assets": 145766, "goodwill_and_intangibles": 145766, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1071110, "total_assets": 6628285, "short_term_debt": 35369, "accounts_payable": 913177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2299281, "total_liabilities": 3674271, "total_debt": 35369, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12103, "total_equity": 5369597, "shares_outstanding": 9900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-605658", "netIncome": "-573873", "grossProfit": "392719", "depreciation": "None", "totalRevenue": "657580", "costOfRevenue": "264860", "interestIncome": "None", "incomeBeforeTax": "-605654", "interestExpense": "None", "operatingIncome": "-680138", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-31781", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1072858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "86497", "commonStock": "495", "currentDebt": "None", "investments": "None", "totalAssets": "6628285", "longTermDebt": "None", "shortTermDebt": "35369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145766", "reportedCurrency": "USD", "retainedEarnings": "12103", "totalLiabilities": "3674271", "otherCurrentAssets": "346947", "totalCurrentAssets": "7972758", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "268766", "currentNetReceivables": "2459502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071110", "currentAccountsPayable": "913177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136453", "totalShareholderEquity": "5369597", "capitalLeaseObligations": "135689", "otherCurrentLiabilities": "15626", "totalCurrentLiabilities": "1374990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2299281", "cashAndShortTermInvestments": "3454071", "commonStockSharesOutstanding": "9900000", "intangibleAssetsExcludingGoodwill": "145766", "cashAndCashEquivalentsAtCarryingValue": "3454071", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685796, "total_current_assets": 3903412, "total_assets": 5604664, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5138093, "total_equity": 466571, "shares_outstanding": 11700000, "goodwill_and_intangibles": 256811 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145955, "ticker_id": 7657, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "21157", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5604664", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "256811", "reportedCurrency": "USD", "retainedEarnings": "820787", "totalLiabilities": "5138093", "otherCurrentAssets": "None", "totalCurrentAssets": "3903412", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2954649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701252", "currentAccountsPayable": "1818003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "466571", "capitalLeaseObligations": "161908", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2903760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2234333", "cashAndShortTermInvestments": "685796", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "256811", "cashAndCashEquivalentsAtCarryingValue": "685796", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685796, "short_term_investments": null, "net_receivables": 2954649, "inventory": 21157, "other_current_assets": null, "total_current_assets": 3903412, "net_ppe": null, "goodwill": null, "intangible_assets": 256811, "goodwill_and_intangibles": 256811, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1701252, "total_assets": 5604664, "short_term_debt": null, "accounts_payable": 1818003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2903760, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2234333, "total_liabilities": 5138093, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 820787, "total_equity": 466571, "shares_outstanding": 11700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "21157", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5604664", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "256811", "reportedCurrency": "USD", "retainedEarnings": "820787", "totalLiabilities": "5138093", "otherCurrentAssets": "None", "totalCurrentAssets": "3903412", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2954649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701252", "currentAccountsPayable": "1818003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "466571", "capitalLeaseObligations": "161908", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2903760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2234333", "cashAndShortTermInvestments": "685796", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "256811", "cashAndCashEquivalentsAtCarryingValue": "685796", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734373, "total_current_assets": 3077244, "total_assets": 4649921, "short_term_debt": 68426, "long_term_debt": null, "total_debt": 68426, "total_liabilities": 5599706, "total_equity": -949785, "shares_outstanding": 11700000, "goodwill_and_intangibles": 341722 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145957, "ticker_id": 7657, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "55574", "commonStock": "495", "currentDebt": "None", "investments": "None", "totalAssets": "4649921", "longTermDebt": "None", "shortTermDebt": "68426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "341722", "reportedCurrency": "USD", "retainedEarnings": "234430", "totalLiabilities": "5599706", "otherCurrentAssets": "1096", "totalCurrentAssets": "3077244", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2286201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1572677", "currentAccountsPayable": "2375217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203678", "totalShareholderEquity": "-949785", "capitalLeaseObligations": "202914", "otherCurrentLiabilities": "594537", "totalCurrentLiabilities": "3161714", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2437992", "cashAndShortTermInvestments": "734373", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "341722", "cashAndCashEquivalentsAtCarryingValue": "734373", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734373, "short_term_investments": null, "net_receivables": 2286201, "inventory": 55574, "other_current_assets": null, "total_current_assets": 3077244, "net_ppe": null, "goodwill": null, "intangible_assets": 341722, "goodwill_and_intangibles": 341722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1572677, "total_assets": 4649921, "short_term_debt": 68426, "accounts_payable": 2375217, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3161714, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2437992, "total_liabilities": 5599706, "total_debt": 68426, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234430, "total_equity": -949785, "shares_outstanding": 11700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "55574", "commonStock": "495", "currentDebt": "None", "investments": "None", "totalAssets": "4649921", "longTermDebt": "None", "shortTermDebt": "68426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "341722", "reportedCurrency": "USD", "retainedEarnings": "234430", "totalLiabilities": "5599706", "otherCurrentAssets": "1096", "totalCurrentAssets": "3077244", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2286201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1572677", "currentAccountsPayable": "2375217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203678", "totalShareholderEquity": "-949785", "capitalLeaseObligations": "202914", "otherCurrentLiabilities": "594537", "totalCurrentLiabilities": "3161714", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2437992", "cashAndShortTermInvestments": "734373", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "341722", "cashAndCashEquivalentsAtCarryingValue": "734373", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121368, "total_current_assets": 2125689, "total_assets": 3816606, "short_term_debt": 66264, "long_term_debt": null, "total_debt": 66264, "total_liabilities": 5527690, "total_equity": -1711084, "shares_outstanding": 11700000, "goodwill_and_intangibles": 423305 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145958, "ticker_id": 7657, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:29.199942+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "64013", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "3816606", "longTermDebt": "None", "shortTermDebt": "66264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "423305", "reportedCurrency": "USD", "retainedEarnings": "534645", "totalLiabilities": "5527690", "otherCurrentAssets": "13194", "totalCurrentAssets": "2125689", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1927114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1690917", "currentAccountsPayable": "2394322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242408", "totalShareholderEquity": "-1711084", "capitalLeaseObligations": "241644", "otherCurrentLiabilities": "388698", "totalCurrentLiabilities": "2978044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2549646", "cashAndShortTermInvestments": "121368", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "423305", "cashAndCashEquivalentsAtCarryingValue": "121368", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121368, "short_term_investments": null, "net_receivables": 1927114, "inventory": 64013, "other_current_assets": null, "total_current_assets": 2125689, "net_ppe": null, "goodwill": null, "intangible_assets": 423305, "goodwill_and_intangibles": 423305, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1690917, "total_assets": 3816606, "short_term_debt": 66264, "accounts_payable": 2394322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2978044, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2549646, "total_liabilities": 5527690, "total_debt": 66264, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534645, "total_equity": -1711084, "shares_outstanding": 11700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "64013", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "3816606", "longTermDebt": "None", "shortTermDebt": "66264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "423305", "reportedCurrency": "USD", "retainedEarnings": "534645", "totalLiabilities": "5527690", "otherCurrentAssets": "13194", "totalCurrentAssets": "2125689", "currentLongTermDebt": "764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1927114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1690917", "currentAccountsPayable": "2394322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242408", "totalShareholderEquity": "-1711084", "capitalLeaseObligations": "241644", "otherCurrentLiabilities": "388698", "totalCurrentLiabilities": "2978044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2549646", "cashAndShortTermInvestments": "121368", "commonStockSharesOutstanding": "11700000", "intangibleAssetsExcludingGoodwill": "423305", "cashAndCashEquivalentsAtCarryingValue": "121368", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }