{ "ticker": { "uuid": "af64ae08-10d0-4633-86e3-9f726f603475", "symbol": "HERANBA", "name": "Heranba Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/af64ae08-10d0-4633-86e3-9f726f603475/", "api_url": "https://sharemaestro.com/factors/api/tickers/af64ae08-10d0-4633-86e3-9f726f603475/" }, "ticker_metadata": { "id": 13647, "uuid": "af64ae08-10d0-4633-86e3-9f726f603475", "symbol": "HERANBA", "name": "Heranba Industries Limited", "asset_type": "equity", "market_cap": 7118395904, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Heranba Industries Limited manufactures and sells various agrochemicals in India and internationally. It offers intermediates, such as cypermethric acid chloride (CMAC), high CIS CMA and CMAC, high trans CMA and CMAC, bromobenzenes, metaphenoxy benzaldehyde and benzyl alcohol, and NPBR; and insecticides, including cypermethrin, deltamethrin, alpha cypermethrin, tolfenpyrad, lambda cyhalothrin, permethrin, profenophos, dinotefuran, temephos, theta cypermethrin, diflubenzuron, ethion, methamidophos, thiophanate-methyl, and bifenthrin. The company also provides fungicides comprising tricyclazole, hexaconazole, tebuconazole, thifluzamide, propiconazole, picoxystrobin, and dodine; herbicides consisting of bispyribac sodium, clodinafop, tembotorine, and pendimethalin; and plant growth regulators. In addition, it offers formulations, such as emulsifiable concentrate, capsule suspension, suspension concentrate, oil dispersion, concentrated aqueous emulsions, wettable powder, suspoemulsion, water dispersible granule, ZC formulation, soluble liquid, flowable concentration, and soluble powder. The company was formerly known as Heranba Industrial Chemicals Limited and changed its name to Heranba Industries Limited in July 1996. Heranba Industries Limited was incorporated in 1992 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af64ae08-10d0-4633-86e3-9f726f603475", "symbol": "HERANBA", "name": "Heranba Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/af64ae08-10d0-4633-86e3-9f726f603475/", "api_url": "https://sharemaestro.com/factors/api/tickers/af64ae08-10d0-4633-86e3-9f726f603475/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.46, "value": 0.84, "quality": 0.12, "momentum": 0.1, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 175.93, "market_cap": 7039568969.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0758, "shareholder_yield": 0.0071, "roe": -0.0706, "piotroski_f_score": 5, "momentum_12_1": -0.2292, "volatility_252d": 0.4318 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.726446+00:00", "batch_id": "" }, "size": { "price_close": 175.93, "market_cap": 7039568969.2157, "market_cap_usd": 7039568969.2157, "enterprise_value": 11883768969.2157, "shares_outstanding": 40013467, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8361, "ptbv_ratio": 0.8361, "ps_ratio": 0.4392, "pcf_ratio": 6.9492, "pfcf_ratio": -4.0302, "ev_ebitda": 13.1851, "ev_ebit": -116.9662, "ev_sales": 0.7414, "ev_fcf": -6.8036, "earnings_yield": null, "fcf_yield": -0.147, "price_to_sales": 0.4392, "price_to_book": 0.8361, "price_to_cashflow": 6.9492, "ebitda_to_ev": 0.0758, "sales_yield": 1.3488 }, "yield": { "dividend_yield": 0.0071, "buyback_yield": 0, "shareholder_yield": 0.0071, "debt_paydown_yield": 0, "total_yield": 0.0071 }, "quality": { "gross_margin": 0.2934, "operating_margin": -0.0063, "net_margin": -0.0371, "ebitda_margin": 0.0562, "fcf_margin": -0.109, "roe": -0.0706, "roa": -0.0272, "roic": -0.0057, "roc_greenblatt": null, "asset_turnover": 0.7339, "cash_conversion": 2.9381, "accruals_ratio": -0.0736, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.3348, "revenue_stability_5y": 0.0631, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2153, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.3747, "debt_to_assets": 0.2347, "interest_coverage": -0.2209, "current_ratio": 1.1276, "quick_ratio": 1.1276, "net_debt": 4844200000, "local_beta": 1.6652, "volatility_252d": 0.4318, "volatility_60d": 0.7841, "max_drawdown_12m": -0.5714, "risk_adjusted_momentum": -0.5308 }, "growth": { "revenue_growth_1y": 0.1231, "revenue_growth_3y_cagr": -0.0076, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.912, "eps_growth_3y_cagr": -0.7468, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0027, "revenue_growth": 0.1231, "earnings_growth": -0.912 }, "momentum": { "price_return_1m": -0.2084, "price_return_3m": -0.0974, "price_return_6m": -0.2847, "price_return_9m": -0.4726, "price_return_12m": -0.3898, "price_return_12m_ex1m": -0.2292, "momentum_6m": -0.2847, "momentum_12m": -0.3898, "momentum_12_1": -0.2292, "distance_from_52w_high": -0.548, "distance_from_52w_low": 0.0547, "relative_strength": -0.2821 }, "raw_ttm": { "revenue_ttm": 16028300000, "gross_profit_ttm": 4703300000, "ebit_ttm": -101600000, "ebitda_ttm": 901300000, "net_income_ttm": -594500000, "eps_diluted_ttm": -14.8575, "operating_cash_flow_ttm": 1013000000, "capital_expenditure_ttm": -2759700000, "fcf_ttm": -1746700000, "dividends_paid_ttm": -50000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460000000, "cash_and_equivalents": 282700000, "total_current_assets": 13864000000, "total_current_liabilities": 12295100000, "net_ppe": null, "total_assets": 21840500000, "total_debt": 5126900000, "total_equity": 8419600000, "net_working_capital": 5445100000, "book_value_per_share": 210.4192, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 210.4192 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 7, "rank_pcf": 14, "rank_ev_ebitda": 42, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 96, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 71, "rank_fcf_margin": 80, "rank_piotroski": 58, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 91 }, "composites": { "value_composite": 16, "quality_composite": 88, "momentum_composite": 90, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 47, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 92, "overall_composite": 54, "quality_value_composite": 0.3175, "os_score": 0.46, "value_percentile": 0.84, "quality_percentile": 0.12, "momentum_percentile": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 25, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 92, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6132, "ticker_id": 13647, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.726446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 175.93, "market_cap": 7039568969.2157, "market_cap_usd": 7039568969.2157, "enterprise_value": 11883768969.2157, "shares_outstanding": 40013467, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.83609304, "ptbv_ratio": 0.83609304, "ps_ratio": 0.43919623, "pcf_ratio": 6.94922899, "pfcf_ratio": -4.03021067, "ev_ebitda": 13.18514254, "ev_ebit": -116.96623001, "ev_sales": 0.74142417, "ev_fcf": -6.80355469, "earnings_yield": null, "fcf_yield": -0.14698199, "dividend_yield": 0.00710271, "buyback_yield": 0, "shareholder_yield": 0.00710271, "debt_paydown_yield": 0, "total_yield": 0.00710271, "gross_margin": 0.29343723, "operating_margin": -0.00633879, "net_margin": -0.03709065, "ebitda_margin": 0.05623179, "fcf_margin": -0.108976, "roe": -0.07060906, "roa": -0.02722007, "roic": -0.00574496, "roc_greenblatt": null, "asset_turnover": 0.73387972, "cash_conversion": 2.93809924, "accruals_ratio": -0.07360179, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.37468102, "debt_to_assets": 0.23474279, "interest_coverage": -0.22086957, "current_ratio": 1.12760368, "quick_ratio": 1.12760368, "net_debt": 4844200000, "revenue_growth_1y": 0.12310884, "revenue_growth_3y_cagr": -0.00764076, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.91200917, "eps_growth_3y_cagr": -0.74677265, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00268071, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.334787, "revenue_stability_5y": 0.063081, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20837838, "price_return_3m": -0.09737833, "price_return_6m": -0.28469203, "price_return_9m": -0.4725954, "price_return_12m": -0.38980093, "price_return_12m_ex1m": -0.22917837, "distance_from_52w_high": -0.54797753, "distance_from_52w_low": 0.05467295, "relative_strength": -0.28212119, "local_beta": 1.6652, "volatility_252d": 0.431791, "volatility_60d": 0.784066, "max_drawdown_12m": -0.57140982, "revenue_ttm": 16028300000, "gross_profit_ttm": 4703300000, "ebit_ttm": -101600000, "ebitda_ttm": 901300000, "net_income_ttm": -594500000, "eps_diluted_ttm": -14.85749785, "operating_cash_flow_ttm": 1013000000, "capital_expenditure_ttm": -2759700000, "fcf_ttm": -1746700000, "dividends_paid_ttm": -50000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460000000, "cash_and_equivalents": 282700000, "total_current_assets": 13864000000, "total_current_liabilities": 12295100000, "net_ppe": null, "total_assets": 21840500000, "total_debt": 5126900000, "total_equity": 8419600000, "net_working_capital": 5445100000, "book_value_per_share": 210.41915713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 210.41915713, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 7, "rank_pcf": 14, "rank_ev_ebitda": 42, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 96, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 71, "rank_fcf_margin": 80, "rank_piotroski": 58, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 91, "value_composite": 16, "quality_composite": 88, "momentum_composite": 90, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 47, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 92, "overall_composite": 54, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 25, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 175.93, "os": 0.46, "value": 0.84, "quality": 0.12, "momentum": 0.1, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0071, "roe": -0.0706, "momentum_12_1": -0.2292, "complete_fields": { "id": 6132, "ticker_id": 13647, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.726446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 175.93, "market_cap": 7039568969.2157, "market_cap_usd": 7039568969.2157, "enterprise_value": 11883768969.2157, "shares_outstanding": 40013467, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.83609304, "ptbv_ratio": 0.83609304, "ps_ratio": 0.43919623, "pcf_ratio": 6.94922899, "pfcf_ratio": -4.03021067, "ev_ebitda": 13.18514254, "ev_ebit": -116.96623001, "ev_sales": 0.74142417, "ev_fcf": -6.80355469, "earnings_yield": null, "fcf_yield": -0.14698199, "dividend_yield": 0.00710271, "buyback_yield": 0, "shareholder_yield": 0.00710271, "debt_paydown_yield": 0, "total_yield": 0.00710271, "gross_margin": 0.29343723, "operating_margin": -0.00633879, "net_margin": -0.03709065, "ebitda_margin": 0.05623179, "fcf_margin": -0.108976, "roe": -0.07060906, "roa": -0.02722007, "roic": -0.00574496, "roc_greenblatt": null, "asset_turnover": 0.73387972, "cash_conversion": 2.93809924, "accruals_ratio": -0.07360179, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.37468102, "debt_to_assets": 0.23474279, "interest_coverage": -0.22086957, "current_ratio": 1.12760368, "quick_ratio": 1.12760368, "net_debt": 4844200000, "revenue_growth_1y": 0.12310884, "revenue_growth_3y_cagr": -0.00764076, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.91200917, "eps_growth_3y_cagr": -0.74677265, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00268071, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.334787, "revenue_stability_5y": 0.063081, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20837838, "price_return_3m": -0.09737833, "price_return_6m": -0.28469203, "price_return_9m": -0.4725954, "price_return_12m": -0.38980093, "price_return_12m_ex1m": -0.22917837, "distance_from_52w_high": -0.54797753, "distance_from_52w_low": 0.05467295, "relative_strength": -0.28212119, "local_beta": 1.6652, "volatility_252d": 0.431791, "volatility_60d": 0.784066, "max_drawdown_12m": -0.57140982, "revenue_ttm": 16028300000, "gross_profit_ttm": 4703300000, "ebit_ttm": -101600000, "ebitda_ttm": 901300000, "net_income_ttm": -594500000, "eps_diluted_ttm": -14.85749785, "operating_cash_flow_ttm": 1013000000, "capital_expenditure_ttm": -2759700000, "fcf_ttm": -1746700000, "dividends_paid_ttm": -50000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460000000, "cash_and_equivalents": 282700000, "total_current_assets": 13864000000, "total_current_liabilities": 12295100000, "net_ppe": null, "total_assets": 21840500000, "total_debt": 5126900000, "total_equity": 8419600000, "net_working_capital": 5445100000, "book_value_per_share": 210.41915713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 210.41915713, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 7, "rank_pcf": 14, "rank_ev_ebitda": 42, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 96, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 71, "rank_fcf_margin": 80, "rank_piotroski": 58, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 91, "value_composite": 16, "quality_composite": 88, "momentum_composite": 90, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 47, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 92, "overall_composite": 54, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 25, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 14022800000, "cost_of_revenue": 9834000000, "gross_profit": 4188800000, "ebit": 413600000, "ebitda": 1010400000, "pretax_income": null, "tax_provision": null, "net_income": 30700000, "net_income_to_common": 30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424600000, "total_current_assets": 10325400000, "total_assets": 18128500000, "short_term_debt": 2526000000, "long_term_debt": 926900000, "total_debt": 3489200000, "total_liabilities": null, "total_equity": 8408000000, "shares_outstanding": 40013467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": -2759700000, "free_cash_flow": -1746700000, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1837400000 }, "complete_fields": { "id": 368261, "ticker_id": 13647, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1010400000", "netIncome": "30700000", "grossProfit": "4188800000", "totalRevenue": "14022800000", "costOfRevenue": "9834000000", "interestExpense": "263700000", "operatingIncome": "413600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "17900000", "depreciationAndAmortization": "566100000" }, "balance": { "totalDebt": "3489200000", "totalAssets": "18128500000", "longTermDebt": "926900000", "shortTermDebt": "2526000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "10325400000", "totalShareholderEquity": "8408000000", "totalCurrentLiabilities": "8595800000", "cashAndShortTermInvestments": "424600000" }, "cashflow": { "freeCashFlow": "-1746700000", "dividendsPaid": "-50000000", "issuanceOfDebt": "1837400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1013000000", "repurchaseOfStock": null, "capitalExpenditures": "-2759700000" } }, "revenue": 14022800000, "cost_of_revenue": 9834000000, "gross_profit": 4188800000, "research_and_development": 17900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413600000, "depreciation_amortisation": 566100000, "ebitda": 1010400000, "interest_expense": 263700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30700000, "net_income_continuing_ops": null, "net_income_to_common": 30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10325400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18128500000, "short_term_debt": 2526000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8595800000, "long_term_debt": 926900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3489200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8408000000, "shares_outstanding": 40013467, "operating_cash_flow": 1013000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2759700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1837400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1746700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1010400000", "netIncome": "30700000", "grossProfit": "4188800000", "totalRevenue": "14022800000", "costOfRevenue": "9834000000", "interestExpense": "263700000", "operatingIncome": "413600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "17900000", "depreciationAndAmortization": "566100000" }, "balance": { "totalDebt": "3489200000", "totalAssets": "18128500000", "longTermDebt": "926900000", "shortTermDebt": "2526000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "10325400000", "totalShareholderEquity": "8408000000", "totalCurrentLiabilities": "8595800000", "cashAndShortTermInvestments": "424600000" }, "cashflow": { "freeCashFlow": "-1746700000", "dividendsPaid": "-50000000", "issuanceOfDebt": "1837400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1013000000", "repurchaseOfStock": null, "capitalExpenditures": "-2759700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 12485700000, "cost_of_revenue": 8985500000, "gross_profit": 3500200000, "ebit": 516500000, "ebitda": 886700000, "pretax_income": null, "tax_provision": null, "net_income": 348900000, "net_income_to_common": 348900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285000000, "total_current_assets": 8404800000, "total_assets": 14812600000, "short_term_debt": 1430400000, "long_term_debt": 179100000, "total_debt": 1649600000, "total_liabilities": null, "total_equity": 8430600000, "shares_outstanding": 40013467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1072000000, "capital_expenditure": -2535200000, "free_cash_flow": -1463200000, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 776100000 }, "complete_fields": { "id": 368264, "ticker_id": 13647, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "886700000", "netIncome": "348900000", "grossProfit": "3500200000", "totalRevenue": "12485700000", "costOfRevenue": "8985500000", "interestExpense": "103200000", "operatingIncome": "516500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "16000000", "depreciationAndAmortization": "261100000" }, "balance": { "totalDebt": "1649600000", "totalAssets": "14812600000", "longTermDebt": "179100000", "shortTermDebt": "1430400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "8404800000", "totalShareholderEquity": "8430600000", "totalCurrentLiabilities": "5990300000", "cashAndShortTermInvestments": "285000000" }, "cashflow": { "freeCashFlow": "-1463200000", "dividendsPaid": "-50000000", "issuanceOfDebt": "776100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1072000000", "repurchaseOfStock": null, "capitalExpenditures": "-2535200000" } }, "revenue": 12485700000, "cost_of_revenue": 8985500000, "gross_profit": 3500200000, "research_and_development": 16000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516500000, "depreciation_amortisation": 261100000, "ebitda": 886700000, "interest_expense": 103200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 348900000, "net_income_continuing_ops": null, "net_income_to_common": 348900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8404800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14812600000, "short_term_debt": 1430400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5990300000, "long_term_debt": 179100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1649600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8430600000, "shares_outstanding": 40013467, "operating_cash_flow": 1072000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2535200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 776100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1463200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "886700000", "netIncome": "348900000", "grossProfit": "3500200000", "totalRevenue": "12485700000", "costOfRevenue": "8985500000", "interestExpense": "103200000", "operatingIncome": "516500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "16000000", "depreciationAndAmortization": "261100000" }, "balance": { "totalDebt": "1649600000", "totalAssets": "14812600000", "longTermDebt": "179100000", "shortTermDebt": "1430400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "8404800000", "totalShareholderEquity": "8430600000", "totalCurrentLiabilities": "5990300000", "cashAndShortTermInvestments": "285000000" }, "cashflow": { "freeCashFlow": "-1463200000", "dividendsPaid": "-50000000", "issuanceOfDebt": "776100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1072000000", "repurchaseOfStock": null, "capitalExpenditures": "-2535200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 13112500000, "cost_of_revenue": 9071400000, "gross_profit": 4041100000, "ebit": 1342900000, "ebitda": 1667100000, "pretax_income": null, "tax_provision": null, "net_income": 1043700000, "net_income_to_common": 1043700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000600000, "total_current_assets": 8441600000, "total_assets": 11622800000, "short_term_debt": 890100000, "long_term_debt": 0, "total_debt": 930000000, "total_liabilities": null, "total_equity": 8103700000, "shares_outstanding": 40013467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1225000000, "capital_expenditure": -613100000, "free_cash_flow": 611900000, "dividends_paid": -80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19500000 }, "complete_fields": { "id": 368265, "ticker_id": 13647, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1667100000", "netIncome": "1043700000", "grossProfit": "4041100000", "totalRevenue": "13112500000", "costOfRevenue": "9071400000", "interestExpense": "64000000", "operatingIncome": "1342900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "11000000", "depreciationAndAmortization": "225900000" }, "balance": { "totalDebt": "930000000", "totalAssets": "11622800000", "longTermDebt": "0", "shortTermDebt": "890100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "8441600000", "totalShareholderEquity": "8103700000", "totalCurrentLiabilities": "3394100000", "cashAndShortTermInvestments": "1000600000" }, "cashflow": { "freeCashFlow": "611900000", "dividendsPaid": "-80000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-19500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1225000000", "repurchaseOfStock": null, "capitalExpenditures": "-613100000" } }, "revenue": 13112500000, "cost_of_revenue": 9071400000, "gross_profit": 4041100000, "research_and_development": 11000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342900000, "depreciation_amortisation": 225900000, "ebitda": 1667100000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1043700000, "net_income_continuing_ops": null, "net_income_to_common": 1043700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8441600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11622800000, "short_term_debt": 890100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3394100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8103700000, "shares_outstanding": 40013467, "operating_cash_flow": 1225000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -613100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 611900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1667100000", "netIncome": "1043700000", "grossProfit": "4041100000", "totalRevenue": "13112500000", "costOfRevenue": "9071400000", "interestExpense": "64000000", "operatingIncome": "1342900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "11000000", "depreciationAndAmortization": "225900000" }, "balance": { "totalDebt": "930000000", "totalAssets": "11622800000", "longTermDebt": "0", "shortTermDebt": "890100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "8441600000", "totalShareholderEquity": "8103700000", "totalCurrentLiabilities": "3394100000", "cashAndShortTermInvestments": "1000600000" }, "cashflow": { "freeCashFlow": "611900000", "dividendsPaid": "-80000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-19500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1225000000", "repurchaseOfStock": null, "capitalExpenditures": "-613100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 14349210000, "cost_of_revenue": 9515000000, "gross_profit": 4834210000, "ebit": 2402490000, "ebitda": 2791070000, "pretax_income": null, "tax_provision": null, "net_income": 1890630000, "net_income_to_common": 1890630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949960000, "total_current_assets": 8386840000, "total_assets": 10686300000, "short_term_debt": 523290000, "long_term_debt": 0, "total_debt": 539620000, "total_liabilities": null, "total_equity": 7144580000, "shares_outstanding": 40013467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981100000, "capital_expenditure": -805600000, "free_cash_flow": 175500000, "dividends_paid": -28000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9700000 }, "complete_fields": { "id": 368266, "ticker_id": 13647, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2791070000", "netIncome": "1890630000", "grossProfit": "4834210000", "totalRevenue": "14349210000", "costOfRevenue": "9515000000", "interestExpense": "40750000", "operatingIncome": "2402490000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197800000" }, "balance": { "totalDebt": "539620000", "totalAssets": "10686300000", "longTermDebt": "0", "shortTermDebt": "523290000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "8386840000", "totalShareholderEquity": "7144580000", "totalCurrentLiabilities": "3385900000", "cashAndShortTermInvestments": "949960000" }, "cashflow": { "freeCashFlow": "175500000", "dividendsPaid": "-28000000", "issuanceOfDebt": "9700000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "981100000", "repurchaseOfStock": "0", "capitalExpenditures": "-805600000" } }, "revenue": 14349210000, "cost_of_revenue": 9515000000, "gross_profit": 4834210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2402490000, "depreciation_amortisation": 197800000, "ebitda": 2791070000, "interest_expense": 40750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1890630000, "net_income_continuing_ops": null, "net_income_to_common": 1890630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8386840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10686300000, "short_term_debt": 523290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3385900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 539620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7144580000, "shares_outstanding": 40013467, "operating_cash_flow": 981100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -805600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2791070000", "netIncome": "1890630000", "grossProfit": "4834210000", "totalRevenue": "14349210000", "costOfRevenue": "9515000000", "interestExpense": "40750000", "operatingIncome": "2402490000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197800000" }, "balance": { "totalDebt": "539620000", "totalAssets": "10686300000", "longTermDebt": "0", "shortTermDebt": "523290000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "8386840000", "totalShareholderEquity": "7144580000", "totalCurrentLiabilities": "3385900000", "cashAndShortTermInvestments": "949960000" }, "cashflow": { "freeCashFlow": "175500000", "dividendsPaid": "-28000000", "issuanceOfDebt": "9700000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "981100000", "repurchaseOfStock": "0", "capitalExpenditures": "-805600000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 3013700000, "cost_of_revenue": 1919500000, "gross_profit": 1094200000, "ebit": -132400000, "ebitda": 162300000, "pretax_income": null, "tax_provision": null, "net_income": -232500000, "net_income_to_common": -232500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368257, "ticker_id": 13647, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162300000", "netIncome": "-232500000", "grossProfit": "1094200000", "totalRevenue": "3013700000", "costOfRevenue": "1919500000", "interestExpense": "123900000", "operatingIncome": "-132400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256700000" } }, "revenue": 3013700000, "cost_of_revenue": 1919500000, "gross_profit": 1094200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132400000, "depreciation_amortisation": 256700000, "ebitda": 162300000, "interest_expense": 123900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -232500000, "net_income_continuing_ops": null, "net_income_to_common": -232500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162300000", "netIncome": "-232500000", "grossProfit": "1094200000", "totalRevenue": "3013700000", "costOfRevenue": "1919500000", "interestExpense": "123900000", "operatingIncome": "-132400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 5217100000, "cost_of_revenue": 3423300000, "gross_profit": 1793800000, "ebit": 231900000, "ebitda": 457200000, "pretax_income": null, "tax_provision": null, "net_income": -14500000, "net_income_to_common": -14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282700000, "total_current_assets": 13864000000, "total_assets": 21840500000, "short_term_debt": 4158900000, "long_term_debt": 933300000, "total_debt": 5126900000, "total_liabilities": null, "total_equity": 8419600000, "shares_outstanding": 40013467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368258, "ticker_id": 13647, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "457200000", "netIncome": "-14500000", "grossProfit": "1793800000", "totalRevenue": "5217100000", "costOfRevenue": "3423300000", "interestExpense": "123300000", "operatingIncome": "231900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "256500000" }, "balance": { "totalDebt": "5126900000", "totalAssets": "21840500000", "longTermDebt": "933300000", "shortTermDebt": "4158900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "13864000000", "totalShareholderEquity": "8419600000", "totalCurrentLiabilities": "12295100000", "cashAndShortTermInvestments": "282700000" } }, "revenue": 5217100000, "cost_of_revenue": 3423300000, "gross_profit": 1793800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231900000, "depreciation_amortisation": 256500000, "ebitda": 457200000, "interest_expense": 123300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14500000, "net_income_continuing_ops": null, "net_income_to_common": -14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13864000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21840500000, "short_term_debt": 4158900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12295100000, "long_term_debt": 933300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5126900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8419600000, "shares_outstanding": 40013467, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "457200000", "netIncome": "-14500000", "grossProfit": "1793800000", "totalRevenue": "5217100000", "costOfRevenue": "3423300000", "interestExpense": "123300000", "operatingIncome": "231900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "256500000" }, "balance": { "totalDebt": "5126900000", "totalAssets": "21840500000", "longTermDebt": "933300000", "shortTermDebt": "4158900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "13864000000", "totalShareholderEquity": "8419600000", "totalCurrentLiabilities": "12295100000", "cashAndShortTermInvestments": "282700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 4524300000, "cost_of_revenue": 3171300000, "gross_profit": 1353000000, "ebit": 99000000, "ebitda": 440100000, "pretax_income": null, "tax_provision": null, "net_income": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368259, "ticker_id": 13647, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "440100000", "netIncome": "61000000", "grossProfit": "1353000000", "totalRevenue": "4524300000", "costOfRevenue": "3171300000", "interestExpense": "115500000", "operatingIncome": "99000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213400000" } }, "revenue": 4524300000, "cost_of_revenue": 3171300000, "gross_profit": 1353000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99000000, "depreciation_amortisation": 213400000, "ebitda": 440100000, "interest_expense": 115500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61000000, "net_income_continuing_ops": null, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "440100000", "netIncome": "61000000", "grossProfit": "1353000000", "totalRevenue": "4524300000", "costOfRevenue": "3171300000", "interestExpense": "115500000", "operatingIncome": "99000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 3273200000, "cost_of_revenue": 2810900000, "gross_profit": 462300000, "ebit": -300100000, "ebitda": -158300000, "pretax_income": null, "tax_provision": null, "net_income": -408500000, "net_income_to_common": -408500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424600000, "total_current_assets": 10325400000, "total_assets": 18128500000, "short_term_debt": 2526000000, "long_term_debt": 926900000, "total_debt": 3489200000, "total_liabilities": null, "total_equity": 8408000000, "shares_outstanding": 40013467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368260, "ticker_id": 13647, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-158300000", "netIncome": "-408500000", "grossProfit": "462300000", "totalRevenue": "3273200000", "costOfRevenue": "2810900000", "interestExpense": "97300000", "operatingIncome": "-300100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155800000" }, "balance": { "totalDebt": "3489200000", "totalAssets": "18128500000", "longTermDebt": "926900000", "shortTermDebt": "2526000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "10325400000", "totalShareholderEquity": "8408000000", "totalCurrentLiabilities": "8595800000", "cashAndShortTermInvestments": "424600000" } }, "revenue": 3273200000, "cost_of_revenue": 2810900000, "gross_profit": 462300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300100000, "depreciation_amortisation": 155800000, "ebitda": -158300000, "interest_expense": 97300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -408500000, "net_income_continuing_ops": null, "net_income_to_common": -408500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10325400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18128500000, "short_term_debt": 2526000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8595800000, "long_term_debt": 926900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3489200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8408000000, "shares_outstanding": 40013467, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-158300000", "netIncome": "-408500000", "grossProfit": "462300000", "totalRevenue": "3273200000", "costOfRevenue": "2810900000", "interestExpense": "97300000", "operatingIncome": "-300100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155800000" }, "balance": { "totalDebt": "3489200000", "totalAssets": "18128500000", "longTermDebt": "926900000", "shortTermDebt": "2526000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "10325400000", "totalShareholderEquity": "8408000000", "totalCurrentLiabilities": "8595800000", "cashAndShortTermInvestments": "424600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": 3412900000, "cost_of_revenue": 2375000000, "gross_profit": 1037900000, "ebit": -15000000, "ebitda": 128000000, "pretax_income": null, "tax_provision": null, "net_income": -101900000, "net_income_to_common": -101900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368262, "ticker_id": 13647, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128000000", "netIncome": "-101900000", "grossProfit": "1037900000", "totalRevenue": "3412900000", "costOfRevenue": "2375000000", "interestExpense": "61500000", "operatingIncome": "-15000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140300000" } }, "revenue": 3412900000, "cost_of_revenue": 2375000000, "gross_profit": 1037900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000000, "depreciation_amortisation": 140300000, "ebitda": 128000000, "interest_expense": 61500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -101900000, "net_income_continuing_ops": null, "net_income_to_common": -101900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128000000", "netIncome": "-101900000", "grossProfit": "1037900000", "totalRevenue": "3412900000", "costOfRevenue": "2375000000", "interestExpense": "61500000", "operatingIncome": "-15000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163500000, "total_current_assets": 10412600000, "total_assets": 17512400000, "short_term_debt": 1937100000, "long_term_debt": 393300000, "total_debt": 2368700000, "total_liabilities": null, "total_equity": 8927300000, "shares_outstanding": 40013467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368263, "ticker_id": 13647, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:50.408650+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2368700000", "totalAssets": "17512400000", "longTermDebt": "393300000", "shortTermDebt": "1937100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "10412600000", "totalShareholderEquity": "8927300000", "totalCurrentLiabilities": "7909800000", "cashAndShortTermInvestments": "163500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10412600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17512400000, "short_term_debt": 1937100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7909800000, "long_term_debt": 393300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2368700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8927300000, "shares_outstanding": 40013467, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2368700000", "totalAssets": "17512400000", "longTermDebt": "393300000", "shortTermDebt": "1937100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "40013467", "totalCurrentAssets": "10412600000", "totalShareholderEquity": "8927300000", "totalCurrentLiabilities": "7909800000", "cashAndShortTermInvestments": "163500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }