{ "ticker": { "uuid": "af754e3b-2d34-4940-bcf0-ac899693af15", "symbol": "TR4", "name": "Tractor Supply Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/af754e3b-2d34-4940-bcf0-ac899693af15/", "api_url": "https://sharemaestro.com/factors/api/tickers/af754e3b-2d34-4940-bcf0-ac899693af15/" }, "latest_snapshot": { "ticker": { "uuid": "af754e3b-2d34-4940-bcf0-ac899693af15", "symbol": "TR4", "name": "Tractor Supply Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/af754e3b-2d34-4940-bcf0-ac899693af15/", "api_url": "https://sharemaestro.com/factors/api/tickers/af754e3b-2d34-4940-bcf0-ac899693af15/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.18, "value": 0.38, "quality": 0.58, "momentum": 0.08, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 29.2, "market_cap": 15216977201.08, "pe_ratio": 14.0736, "earnings_yield": 0.0678, "ebitda_to_ev": 0.0912, "shareholder_yield": 0.0524, "roe": 0.4301, "piotroski_f_score": 6, "momentum_12_1": -0.3776, "volatility_252d": 0.4128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.0736, "ev_ebitda": 10.9626, "earnings_yield": 0.0678, "fcf_yield": 0.0259, "shareholder_yield": 0.0524 }, "quality": { "roe": 0.4301, "roic": 0.1252, "gross_margin": 0.3643, "fcf_margin": 0.0354, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0431, "eps_growth_1y": 0.0051, "fcf_growth_1y": 0.1629 }, "momentum": { "price_return_12m": -0.3136, "momentum_12_1": -0.3776, "relative_strength": -0.4029 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.58, "momentum_percentile": 0.08, "growth_composite": 62, "yield_composite": 25, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.84, "os": 0.28, "value": 0.42, "quality": 0.65, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.536, "earnings_yield": 0.0735, "shareholder_yield": 0.0594, "roe": 0.4301, "momentum_12_1": -0.1103 }, { "week_end_date": "2026-06-14", "price": 26.95, "os": 0.25, "value": 0.39, "quality": 0.65, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0695, "earnings_yield": 0.0715, "shareholder_yield": 0.057, "roe": 0.4301, "momentum_12_1": -0.1103 }, { "week_end_date": "2026-06-21", "price": 26.37, "os": 0.22, "value": 0.41, "quality": 0.6, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.7906, "earnings_yield": 0.0725, "shareholder_yield": 0.0582, "roe": 0.4301, "momentum_12_1": -0.3656 }, { "week_end_date": "2026-06-28", "price": 27.57, "os": 0.23, "value": 0.4, "quality": 0.63, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.3727, "earnings_yield": 0.0703, "shareholder_yield": 0.0557, "roe": 0.4301, "momentum_12_1": -0.378 }, { "week_end_date": "2026-07-05", "price": 27.98, "os": 0.19, "value": 0.39, "quality": 0.58, "momentum": 0.07, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.5691, "earnings_yield": 0.0696, "shareholder_yield": 0.0549, "roe": 0.4301, "momentum_12_1": -0.3926 }, { "week_end_date": "2026-07-12", "price": 26.48, "os": 0.23, "value": 0.42, "quality": 0.6, "momentum": 0.07, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.8464, "earnings_yield": 0.0723, "shareholder_yield": 0.0581, "roe": 0.4301, "momentum_12_1": -0.3668 }, { "week_end_date": "2026-07-19", "price": 27.15, "os": 0.2, "value": 0.39, "quality": 0.58, "momentum": 0.07, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 13.1689, "earnings_yield": 0.0711, "shareholder_yield": 0.0566, "roe": 0.4301, "momentum_12_1": -0.3803 }, { "week_end_date": "2026-07-26", "price": 25.43, "os": 0.21, "value": 0.42, "quality": 0.57, "momentum": 0.07, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 12.3347, "earnings_yield": 0.0744, "shareholder_yield": 0.0605, "roe": 0.4301, "momentum_12_1": -0.3521 }, { "week_end_date": "2026-08-02", "price": 26.48, "os": 0.2, "value": 0.41, "quality": 0.58, "momentum": 0.06, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 12.8415, "earnings_yield": 0.0723, "shareholder_yield": 0.0578, "roe": 0.4301, "momentum_12_1": -0.3425 }, { "week_end_date": "2026-08-09", "price": 29.2, "os": 0.18, "value": 0.38, "quality": 0.58, "momentum": 0.08, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 14.0736, "earnings_yield": 0.0678, "shareholder_yield": 0.0524, "roe": 0.4301, "momentum_12_1": -0.3776 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4541314000, "cost_of_revenue": 2858705000, "gross_profit": 1682609000, "ebit": 529862000, "ebitda": 597963000, "pretax_income": null, "tax_provision": null, "net_income": 360715000, "net_income_to_common": 360715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231588000, "total_current_assets": 4254516000, "total_assets": 12161821000, "short_term_debt": 473871000, "long_term_debt": 2153800000, "total_debt": 6544952000, "total_liabilities": null, "total_equity": 2631565000, "shares_outstanding": 521845000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562016000, "capital_expenditure": -233103000, "free_cash_flow": 328913000, "dividends_paid": -125641000, "share_repurchases": -135870000, "shares_issued": 4325000, "net_debt_issued": 29272000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3898320000, "cost_of_revenue": 2528441000, "gross_profit": 1369879000, "ebit": 297731000, "ebitda": 425494000, "pretax_income": null, "tax_provision": null, "net_income": 227407000, "net_income_to_common": 227407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 324834000, "capital_expenditure": -265557000, "free_cash_flow": 59277000, "dividends_paid": -121425000, "share_repurchases": -117432000, "shares_issued": 4972000, "net_debt_issued": 20229000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }