{ "ticker": { "uuid": "af754e3b-2d34-4940-bcf0-ac899693af15", "symbol": "TR4", "name": "Tractor Supply Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/af754e3b-2d34-4940-bcf0-ac899693af15/", "api_url": "https://sharemaestro.com/factors/api/tickers/af754e3b-2d34-4940-bcf0-ac899693af15/" }, "ticker_metadata": { "id": 20752, "uuid": "af754e3b-2d34-4940-bcf0-ac899693af15", "symbol": "TR4", "name": "Tractor Supply Company", "asset_type": "equity", "market_cap": 13920756736, "stock_exchange_id": 8, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Tractor Supply Company operates as a rural lifestyle retailer in the United States. The company provides various merchandise, including livestock and equine feed and equipment, poultry, fencing, and sprayers and chemicals; companion animal products, such as food, treats, and equipment for dogs, cats, and other small animals, as well as dog wellness products; seasonal and recreation products comprising tractors and riders, lawn and garden, bird feeding, power equipment, and other recreational products; truck, tool, and hardware products, such as truck accessories, trailers, generators, lubricants, batteries, and hardware and tools; and clothing, gift, and d\u00e9cor products consist of clothing, footwear, toys, snacks, and decorative merchandise. It offers its products under the 4health, Paws & Claws, American Farmworks, Producer's Pride, Bit & Bridle, Red Shed, Blue Mountain, Redstone, C.E. Schmidt, Retriever, Country Lane, Ridgecut, Countyline, Royal Wing, Country Tuff, Strive, Dumor, Traveller, Farm Table, Treeline, Groundwork, TSC Tractor Supply Co, Huskee, Untamed, JobSmart, and Impeckable brand names. The company operates its retail stores under the Tractor Supply Company, Petsense by Tractor Supply, and Orscheln Farm and Home names; and operates websites under the TractorSupply.com and Petsense.com names. It sells its products to recreational farmers, ranchers, and others. Tractor Supply Company was founded in 1938 and is based in Brentwood, Tennessee.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af754e3b-2d34-4940-bcf0-ac899693af15", "symbol": "TR4", "name": "Tractor Supply Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/af754e3b-2d34-4940-bcf0-ac899693af15/", "api_url": "https://sharemaestro.com/factors/api/tickers/af754e3b-2d34-4940-bcf0-ac899693af15/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.26, "value": 0.43, "quality": 0.63, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 25.84, "market_cap": 13581882959.49, "pe_ratio": 12.5614, "earnings_yield": 0.0796, "ebitda_to_ev": 0.0988, "shareholder_yield": 0.0637, "roe": 0.4301, "piotroski_f_score": 6, "momentum_12_1": -0.1103, "volatility_252d": 0.3791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.192654+00:00", "batch_id": "" }, "size": { "price_close": 25.845, "market_cap": 13581882959.487, "market_cap_usd": 13581882959.487, "enterprise_value": 19766365959.487, "shares_outstanding": 525513000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.5614, "pb_ratio": 5.403, "ptbv_ratio": 5.403, "ps_ratio": 0.8679, "pcf_ratio": 8.997, "pfcf_ratio": 24.538, "ev_ebitda": 10.1251, "ev_ebit": 13.6162, "ev_sales": 1.2631, "ev_fcf": 35.7113, "earnings_yield": 0.0796, "fcf_yield": 0.028, "price_to_sales": 0.8679, "price_to_book": 5.403, "price_to_cashflow": 8.997, "ebitda_to_ev": 0.0988, "sales_yield": 0.7917 }, "yield": { "dividend_yield": 0.0362, "buyback_yield": 0.0275, "shareholder_yield": 0.0637, "debt_paydown_yield": 0, "total_yield": 0.0637 }, "quality": { "gross_margin": 0.3643, "operating_margin": 0.0928, "net_margin": 0.0691, "ebitda_margin": 0.1247, "fcf_margin": 0.0354, "roe": 0.4301, "roa": 0.0927, "roic": 0.1252, "roc_greenblatt": null, "asset_turnover": 1.3419, "cash_conversion": 0.5119, "accruals_ratio": -0.0367, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.422, "revenue_stability_5y": 0.0379, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4888, "external_financing": 0.0366 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1679, "debt_to_assets": 0.5495, "interest_coverage": 21.1582, "current_ratio": 1.3795, "quick_ratio": 1.3795, "net_debt": 6184483000, "local_beta": -0.4664, "volatility_252d": 0.3791, "volatility_60d": 0.8307, "max_drawdown_12m": -0.4862, "risk_adjusted_momentum": -0.2909 }, "growth": { "revenue_growth_1y": 0.0431, "revenue_growth_3y_cagr": 0.03, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0051, "eps_growth_3y_cagr": 0.0023, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1629, "book_value_growth_1y": 0.1481, "revenue_growth": 0.0431, "earnings_growth": 0.0051 }, "momentum": { "price_return_1m": -0.3173, "price_return_3m": -0.3943, "price_return_6m": -0.437, "price_return_9m": -0.486, "price_return_12m": -0.3926, "price_return_12m_ex1m": -0.1103, "momentum_6m": -0.437, "momentum_12m": -0.3926, "momentum_12_1": -0.1103, "distance_from_52w_high": -0.4862, "distance_from_52w_low": 0, "relative_strength": -0.4113 }, "raw_ttm": { "revenue_ttm": 15649139000, "gross_profit_ttm": 5700270000, "ebit_ttm": 1451683000, "ebitda_ttm": 1952216000, "net_income_ttm": 1081242000, "eps_diluted_ttm": 2.0575, "operating_cash_flow_ttm": 1509604000, "capital_expenditure_ttm": -956100000, "fcf_ttm": 553504000, "dividends_paid_ttm": -491649000, "share_repurchases_ttm": -400217000, "shares_issued_ttm": 26142000, "interest_expense_ttm": 68611000, "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_current_liabilities": 2929721000, "net_ppe": null, "total_assets": 11662097000, "total_debt": 6408752000, "total_equity": 2513749000, "net_working_capital": 1349893000, "book_value_per_share": 4.7834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.7834 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 29, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 43, "rank_ev_ebitda": 49, "rank_ev_ebit": 47, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 23, "rank_shareholder_yield": 18, "rank_total_yield": 29, "rank_roe": 8, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 66, "rank_piotroski": 57, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 93 }, "composites": { "value_composite": 57, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 62, "yield_composite": 16, "svqf_composite": 21, "vc1_composite": 41, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.5205, "os_score": 0.26, "value_percentile": 0.43, "quality_percentile": 0.63, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8198, "ticker_id": 20752, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.192654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.845, "market_cap": 13581882959.487, "market_cap_usd": 13581882959.487, "enterprise_value": 19766365959.487, "shares_outstanding": 525513000, "fx_rate_to_usd": null, "pe_ratio": 12.56137198, "pb_ratio": 5.40303863, "ptbv_ratio": 5.40303863, "ps_ratio": 0.86789969, "pcf_ratio": 8.99698395, "pfcf_ratio": 24.53800327, "ev_ebitda": 10.12509167, "ev_ebit": 13.61617237, "ev_sales": 1.26309607, "ev_fcf": 35.71133354, "earnings_yield": 0.07960914, "fcf_yield": 0.02800231, "dividend_yield": 0.03619888, "buyback_yield": 0.0275422, "shareholder_yield": 0.06374109, "debt_paydown_yield": 0, "total_yield": 0.06374109, "gross_margin": 0.36425454, "operating_margin": 0.0927644, "net_margin": 0.06909275, "ebitda_margin": 0.1247491, "fcf_margin": 0.03536961, "roe": 0.43013125, "roa": 0.0927142, "roic": 0.12517052, "roc_greenblatt": null, "asset_turnover": 1.34188037, "cash_conversion": 0.511915, "accruals_ratio": -0.03673113, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16792968, "debt_to_assets": 0.54953685, "interest_coverage": 21.15816706, "current_ratio": 1.37951566, "quick_ratio": 1.37951566, "net_debt": 6184483000, "revenue_growth_1y": 0.04305618, "revenue_growth_3y_cagr": 0.03004796, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00509231, "eps_growth_3y_cagr": 0.00225294, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16285012, "book_value_growth_1y": 0.14812838, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.422019, "revenue_stability_5y": 0.037942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31731795, "price_return_3m": -0.39431694, "price_return_6m": -0.43702613, "price_return_9m": -0.48599362, "price_return_12m": -0.39260251, "price_return_12m_ex1m": -0.11027763, "distance_from_52w_high": -0.48619414, "distance_from_52w_low": 0, "relative_strength": -0.41130647, "local_beta": -0.4664, "volatility_252d": 0.379065, "volatility_60d": 0.830667, "max_drawdown_12m": -0.48619414, "revenue_ttm": 15649139000, "gross_profit_ttm": 5700270000, "ebit_ttm": 1451683000, "ebitda_ttm": 1952216000, "net_income_ttm": 1081242000, "eps_diluted_ttm": 2.0574981, "operating_cash_flow_ttm": 1509604000, "capital_expenditure_ttm": -956100000, "fcf_ttm": 553504000, "dividends_paid_ttm": -491649000, "share_repurchases_ttm": -400217000, "shares_issued_ttm": 26142000, "interest_expense_ttm": 68611000, "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_current_liabilities": 2929721000, "net_ppe": null, "total_assets": 11662097000, "total_debt": 6408752000, "total_equity": 2513749000, "net_working_capital": 1349893000, "book_value_per_share": 4.78341925, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.78341925, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 43, "rank_ev_ebitda": 49, "rank_ev_ebit": 47, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 23, "rank_shareholder_yield": 18, "rank_total_yield": 29, "rank_roe": 8, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 66, "rank_piotroski": 57, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 93, "value_composite": 57, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 62, "yield_composite": 16, "svqf_composite": 21, "vc1_composite": 41, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.84, "os": 0.26, "value": 0.43, "quality": 0.63, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.5614, "earnings_yield": 0.0796, "shareholder_yield": 0.0637, "roe": 0.4301, "momentum_12_1": -0.1103, "complete_fields": { "id": 8198, "ticker_id": 20752, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.192654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.845, "market_cap": 13581882959.487, "market_cap_usd": 13581882959.487, "enterprise_value": 19766365959.487, "shares_outstanding": 525513000, "fx_rate_to_usd": null, "pe_ratio": 12.56137198, "pb_ratio": 5.40303863, "ptbv_ratio": 5.40303863, "ps_ratio": 0.86789969, "pcf_ratio": 8.99698395, "pfcf_ratio": 24.53800327, "ev_ebitda": 10.12509167, "ev_ebit": 13.61617237, "ev_sales": 1.26309607, "ev_fcf": 35.71133354, "earnings_yield": 0.07960914, "fcf_yield": 0.02800231, "dividend_yield": 0.03619888, "buyback_yield": 0.0275422, "shareholder_yield": 0.06374109, "debt_paydown_yield": 0, "total_yield": 0.06374109, "gross_margin": 0.36425454, "operating_margin": 0.0927644, "net_margin": 0.06909275, "ebitda_margin": 0.1247491, "fcf_margin": 0.03536961, "roe": 0.43013125, "roa": 0.0927142, "roic": 0.12517052, "roc_greenblatt": null, "asset_turnover": 1.34188037, "cash_conversion": 0.511915, "accruals_ratio": -0.03673113, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16792968, "debt_to_assets": 0.54953685, "interest_coverage": 21.15816706, "current_ratio": 1.37951566, "quick_ratio": 1.37951566, "net_debt": 6184483000, "revenue_growth_1y": 0.04305618, "revenue_growth_3y_cagr": 0.03004796, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00509231, "eps_growth_3y_cagr": 0.00225294, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16285012, "book_value_growth_1y": 0.14812838, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.422019, "revenue_stability_5y": 0.037942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31731795, "price_return_3m": -0.39431694, "price_return_6m": -0.43702613, "price_return_9m": -0.48599362, "price_return_12m": -0.39260251, "price_return_12m_ex1m": -0.11027763, "distance_from_52w_high": -0.48619414, "distance_from_52w_low": 0, "relative_strength": -0.41130647, "local_beta": -0.4664, "volatility_252d": 0.379065, "volatility_60d": 0.830667, "max_drawdown_12m": -0.48619414, "revenue_ttm": 15649139000, "gross_profit_ttm": 5700270000, "ebit_ttm": 1451683000, "ebitda_ttm": 1952216000, "net_income_ttm": 1081242000, "eps_diluted_ttm": 2.0574981, "operating_cash_flow_ttm": 1509604000, "capital_expenditure_ttm": -956100000, "fcf_ttm": 553504000, "dividends_paid_ttm": -491649000, "share_repurchases_ttm": -400217000, "shares_issued_ttm": 26142000, "interest_expense_ttm": 68611000, "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_current_liabilities": 2929721000, "net_ppe": null, "total_assets": 11662097000, "total_debt": 6408752000, "total_equity": 2513749000, "net_working_capital": 1349893000, "book_value_per_share": 4.78341925, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.78341925, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 43, "rank_ev_ebitda": 49, "rank_ev_ebit": 47, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 23, "rank_shareholder_yield": 18, "rank_total_yield": 29, "rank_roe": 8, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 66, "rank_piotroski": 57, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 93, "value_composite": 57, "quality_composite": 37, "momentum_composite": 89, "growth_composite": 62, "yield_composite": 16, "svqf_composite": 21, "vc1_composite": 41, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "ebit": 1467389000, "ebitda": 1961400000, "pretax_income": null, "tax_provision": null, "net_income": 1096087000, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1635259000, "capital_expenditure": -894770000, "free_cash_flow": 740489000, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000 }, "complete_fields": { "id": 390025, "ticker_id": 20752, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1961400000", "netIncome": "1096087000", "grossProfit": "5654508000", "totalRevenue": "15524046000", "costOfRevenue": "9869538000", "interestExpense": "69144000", "operatingIncome": "1467389000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494011000" }, "balance": { "totalDebt": "5942895000", "totalAssets": "10933679000", "longTermDebt": "1765000000", "shortTermDebt": "455293000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "527017000", "totalCurrentAssets": "3507797000", "totalShareholderEquity": "2581293000", "totalCurrentLiabilities": "2614449000", "cashAndShortTermInvestments": "194109000" }, "cashflow": { "freeCashFlow": "740489000", "dividendsPaid": null, "issuanceOfDebt": "3125000000", "issuanceOfStock": "23563000", "repaymentOfDebt": "-3197819000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1635259000", "repurchaseOfStock": "-377138000", "capitalExpenditures": "-894770000" } }, "revenue": 15524046000, "cost_of_revenue": 9869538000, "gross_profit": 5654508000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1467389000, "depreciation_amortisation": 494011000, "ebitda": 1961400000, "interest_expense": 69144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1096087000, "net_income_continuing_ops": null, "net_income_to_common": 1096087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3507797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10933679000, "short_term_debt": 455293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2614449000, "long_term_debt": 1765000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5942895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "operating_cash_flow": 1635259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -894770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -377138000, "shares_issued": 23563000, "net_debt_issued": -72819000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 740489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1961400000", "netIncome": "1096087000", "grossProfit": "5654508000", "totalRevenue": "15524046000", "costOfRevenue": "9869538000", "interestExpense": "69144000", "operatingIncome": "1467389000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494011000" }, "balance": { "totalDebt": "5942895000", "totalAssets": "10933679000", "longTermDebt": "1765000000", "shortTermDebt": "455293000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "527017000", "totalCurrentAssets": "3507797000", "totalShareholderEquity": "2581293000", "totalCurrentLiabilities": "2614449000", "cashAndShortTermInvestments": "194109000" }, "cashflow": { "freeCashFlow": "740489000", "dividendsPaid": null, "issuanceOfDebt": "3125000000", "issuanceOfStock": "23563000", "repaymentOfDebt": "-3197819000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1635259000", "repurchaseOfStock": "-377138000", "capitalExpenditures": "-894770000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 14883231000, "cost_of_revenue": 9486674000, "gross_profit": 5396557000, "ebit": 1467532000, "ebitda": 1914694000, "pretax_income": null, "tax_provision": null, "net_income": 1101240000, "net_income_to_common": 1101240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251491000, "total_current_assets": 3309917000, "total_assets": 9805485000, "short_term_debt": 400192000, "long_term_debt": 1832000000, "total_debt": 5424448000, "total_liabilities": null, "total_equity": 2270334000, "shares_outstanding": 532191000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1420835000, "capital_expenditure": -784047000, "free_cash_flow": 636788000, "dividends_paid": -472492000, "share_repurchases": -584575000, "shares_issued": 39357000, "net_debt_issued": 95213000 }, "complete_fields": { "id": 390030, "ticker_id": 20752, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1914694000", "netIncome": "1101240000", "grossProfit": "5396557000", "totalRevenue": "14883231000", "costOfRevenue": "9486674000", "interestExpense": "54592000", "operatingIncome": "1467532000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447162000" }, "balance": { "totalDebt": "5424448000", "totalAssets": "9805485000", "longTermDebt": "1832000000", "shortTermDebt": "400192000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "532191000", "totalCurrentAssets": "3309917000", "totalShareholderEquity": "2270334000", "totalCurrentLiabilities": "2319193000", "cashAndShortTermInvestments": "251491000" }, "cashflow": { "freeCashFlow": "636788000", "dividendsPaid": "-472492000", "issuanceOfDebt": "785000000", "issuanceOfStock": "39357000", "repaymentOfDebt": "-689787000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1420835000", "repurchaseOfStock": "-584575000", "capitalExpenditures": "-784047000" } }, "revenue": 14883231000, "cost_of_revenue": 9486674000, "gross_profit": 5396557000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1467532000, "depreciation_amortisation": 447162000, "ebitda": 1914694000, "interest_expense": 54592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1101240000, "net_income_continuing_ops": null, "net_income_to_common": 1101240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3309917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9805485000, "short_term_debt": 400192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2319193000, "long_term_debt": 1832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5424448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2270334000, "shares_outstanding": 532191000, "operating_cash_flow": 1420835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -784047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -472492000, "share_repurchases": -584575000, "shares_issued": 39357000, "net_debt_issued": 95213000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 636788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1914694000", "netIncome": "1101240000", "grossProfit": "5396557000", "totalRevenue": "14883231000", "costOfRevenue": "9486674000", "interestExpense": "54592000", "operatingIncome": "1467532000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447162000" }, "balance": { "totalDebt": "5424448000", "totalAssets": "9805485000", "longTermDebt": "1832000000", "shortTermDebt": "400192000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "532191000", "totalCurrentAssets": "3309917000", "totalShareholderEquity": "2270334000", "totalCurrentLiabilities": "2319193000", "cashAndShortTermInvestments": "251491000" }, "cashflow": { "freeCashFlow": "636788000", "dividendsPaid": "-472492000", "issuanceOfDebt": "785000000", "issuanceOfStock": "39357000", "repaymentOfDebt": "-689787000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1420835000", "repurchaseOfStock": "-584575000", "capitalExpenditures": "-784047000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 14555741000, "cost_of_revenue": 9327522000, "gross_profit": 5228219000, "ebit": 1478912000, "ebitda": 1871961000, "pretax_income": null, "tax_provision": null, "net_income": 1107226000, "net_income_to_common": 1107226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397071000, "total_current_assets": 3263939000, "total_assets": 9188151000, "short_term_debt": 372772000, "long_term_debt": 1729000000, "total_debt": 5036018000, "total_liabilities": null, "total_equity": 2149762000, "shares_outstanding": 539880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1334033000, "capital_expenditure": -753883000, "free_cash_flow": 580150000, "dividends_paid": -449620000, "share_repurchases": -618635000, "shares_issued": 24397000, "net_debt_issued": 567192000 }, "complete_fields": { "id": 390032, "ticker_id": 20752, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1871961000", "netIncome": "1107226000", "grossProfit": "5228219000", "totalRevenue": "14555741000", "costOfRevenue": "9327522000", "interestExpense": "46510000", "operatingIncome": "1478912000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393049000" }, "balance": { "totalDebt": "5036018000", "totalAssets": "9188151000", "longTermDebt": "1729000000", "shortTermDebt": "372772000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "539880000", "totalCurrentAssets": "3263939000", "totalShareholderEquity": "2149762000", "totalCurrentLiabilities": "2177082000", "cashAndShortTermInvestments": "397071000" }, "cashflow": { "freeCashFlow": "580150000", "dividendsPaid": "-449620000", "issuanceOfDebt": "1767000000", "issuanceOfStock": "24397000", "repaymentOfDebt": "-1199808000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1334033000", "repurchaseOfStock": "-618635000", "capitalExpenditures": "-753883000" } }, "revenue": 14555741000, "cost_of_revenue": 9327522000, "gross_profit": 5228219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1478912000, "depreciation_amortisation": 393049000, "ebitda": 1871961000, "interest_expense": 46510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1107226000, "net_income_continuing_ops": null, "net_income_to_common": 1107226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397071000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3263939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9188151000, "short_term_debt": 372772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2177082000, "long_term_debt": 1729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5036018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2149762000, "shares_outstanding": 539880000, "operating_cash_flow": 1334033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -753883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -449620000, "share_repurchases": -618635000, "shares_issued": 24397000, "net_debt_issued": 567192000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 580150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1871961000", "netIncome": "1107226000", "grossProfit": "5228219000", "totalRevenue": "14555741000", "costOfRevenue": "9327522000", "interestExpense": "46510000", "operatingIncome": "1478912000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393049000" }, "balance": { "totalDebt": "5036018000", "totalAssets": "9188151000", "longTermDebt": "1729000000", "shortTermDebt": "372772000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "539880000", "totalCurrentAssets": "3263939000", "totalShareholderEquity": "2149762000", "totalCurrentLiabilities": "2177082000", "cashAndShortTermInvestments": "397071000" }, "cashflow": { "freeCashFlow": "580150000", "dividendsPaid": "-449620000", "issuanceOfDebt": "1767000000", "issuanceOfStock": "24397000", "repaymentOfDebt": "-1199808000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1334033000", "repurchaseOfStock": "-618635000", "capitalExpenditures": "-753883000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 14204717000, "cost_of_revenue": 9232513000, "gross_profit": 4972204000, "ebit": 1434943000, "ebitda": 1778005000, "pretax_income": null, "tax_provision": null, "net_income": 1088712000, "net_income_to_common": 1088712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202502000, "total_current_assets": 3157775000, "total_assets": 8489990000, "short_term_debt": 349576000, "long_term_debt": 1164100000, "total_debt": 4270204000, "total_liabilities": null, "total_equity": 2042416000, "shares_outstanding": 551255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1356979000, "capital_expenditure": -773369000, "free_cash_flow": 583610000, "dividends_paid": -409603000, "share_repurchases": -728655000, "shares_issued": 25535000, "net_debt_issued": 173942000 }, "complete_fields": { "id": 390033, "ticker_id": 20752, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1778005000", "netIncome": "1088712000", "grossProfit": "4972204000", "totalRevenue": "14204717000", "costOfRevenue": "9232513000", "interestExpense": "30633000", "operatingIncome": "1434943000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "343062000" }, "balance": { "totalDebt": "4270204000", "totalAssets": "8489990000", "longTermDebt": "1164100000", "shortTermDebt": "349576000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "551255000", "totalCurrentAssets": "3157775000", "totalShareholderEquity": "2042416000", "totalCurrentLiabilities": "2376212000", "cashAndShortTermInvestments": "202502000" }, "cashflow": { "freeCashFlow": "583610000", "dividendsPaid": "-409603000", "issuanceOfDebt": "1010000000", "issuanceOfStock": "25535000", "repaymentOfDebt": "-836058000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1356979000", "repurchaseOfStock": "-728655000", "capitalExpenditures": "-773369000" } }, "revenue": 14204717000, "cost_of_revenue": 9232513000, "gross_profit": 4972204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1434943000, "depreciation_amortisation": 343062000, "ebitda": 1778005000, "interest_expense": 30633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1088712000, "net_income_continuing_ops": null, "net_income_to_common": 1088712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3157775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8489990000, "short_term_debt": 349576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2376212000, "long_term_debt": 1164100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4270204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2042416000, "shares_outstanding": 551255000, "operating_cash_flow": 1356979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -773369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -409603000, "share_repurchases": -728655000, "shares_issued": 25535000, "net_debt_issued": 173942000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 583610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1778005000", "netIncome": "1088712000", "grossProfit": "4972204000", "totalRevenue": "14204717000", "costOfRevenue": "9232513000", "interestExpense": "30633000", "operatingIncome": "1434943000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "343062000" }, "balance": { "totalDebt": "4270204000", "totalAssets": "8489990000", "longTermDebt": "1164100000", "shortTermDebt": "349576000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "551255000", "totalCurrentAssets": "3157775000", "totalShareholderEquity": "2042416000", "totalCurrentLiabilities": "2376212000", "cashAndShortTermInvestments": "202502000" }, "cashflow": { "freeCashFlow": "583610000", "dividendsPaid": "-409603000", "issuanceOfDebt": "1010000000", "issuanceOfStock": "25535000", "repaymentOfDebt": "-836058000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1356979000", "repurchaseOfStock": "-728655000", "capitalExpenditures": "-773369000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -239006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390034, "ticker_id": 20752, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-239006000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -239006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-239006000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "ebit": 233431000, "ebitda": 360032000, "pretax_income": null, "tax_provision": null, "net_income": 164524000, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224269000, "total_current_assets": 4041596000, "total_assets": 11662097000, "short_term_debt": 462287000, "long_term_debt": 2125700000, "total_debt": 6408752000, "total_liabilities": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": -202610000, "free_cash_flow": -111490000, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000 }, "complete_fields": { "id": 390023, "ticker_id": 20752, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "360032000", "netIncome": "164524000", "grossProfit": "1301185000", "totalRevenue": "3592046000", "costOfRevenue": "2290861000", "interestExpense": "19108000", "operatingIncome": "233431000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126601000" }, "balance": { "totalDebt": "6408752000", "totalAssets": "11662097000", "longTermDebt": "2125700000", "shortTermDebt": "462287000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "525513000", "totalCurrentAssets": "4041596000", "totalShareholderEquity": "2513749000", "totalCurrentLiabilities": "2929721000", "cashAndShortTermInvestments": "224269000" }, "cashflow": { "freeCashFlow": "-111490000", "dividendsPaid": "-126381000", "issuanceOfDebt": "1480000000", "issuanceOfStock": "9595000", "repaymentOfDebt": "-1120717000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "91120000", "repurchaseOfStock": "-132121000", "capitalExpenditures": "-202610000" } }, "revenue": 3592046000, "cost_of_revenue": 2290861000, "gross_profit": 1301185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233431000, "depreciation_amortisation": 126601000, "ebitda": 360032000, "interest_expense": 19108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164524000, "net_income_continuing_ops": null, "net_income_to_common": 164524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4041596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11662097000, "short_term_debt": 462287000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2929721000, "long_term_debt": 2125700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6408752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2513749000, "shares_outstanding": 525513000, "operating_cash_flow": 91120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -202610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126381000, "share_repurchases": -132121000, "shares_issued": 9595000, "net_debt_issued": 359283000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -111490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "360032000", "netIncome": "164524000", "grossProfit": "1301185000", "totalRevenue": "3592046000", "costOfRevenue": "2290861000", "interestExpense": "19108000", "operatingIncome": "233431000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126601000" }, "balance": { "totalDebt": "6408752000", "totalAssets": "11662097000", "longTermDebt": "2125700000", "shortTermDebt": "462287000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "525513000", "totalCurrentAssets": "4041596000", "totalShareholderEquity": "2513749000", "totalCurrentLiabilities": "2929721000", "cashAndShortTermInvestments": "224269000" }, "cashflow": { "freeCashFlow": "-111490000", "dividendsPaid": "-126381000", "issuanceOfDebt": "1480000000", "issuanceOfStock": "9595000", "repaymentOfDebt": "-1120717000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "91120000", "repurchaseOfStock": "-132121000", "capitalExpenditures": "-202610000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 3898320000, "cost_of_revenue": 2528441000, "gross_profit": 1369879000, "ebit": 297731000, "ebitda": 425494000, "pretax_income": null, "tax_provision": null, "net_income": 227407000, "net_income_to_common": 227407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194109000, "total_current_assets": 3507797000, "total_assets": 10933679000, "short_term_debt": 455293000, "long_term_debt": 1765000000, "total_debt": 5942895000, "total_liabilities": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 324834000, "capital_expenditure": -265557000, "free_cash_flow": 59277000, "dividends_paid": -121425000, "share_repurchases": -117432000, "shares_issued": 4972000, "net_debt_issued": 20229000 }, "complete_fields": { "id": 390024, "ticker_id": 20752, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425494000", "netIncome": "227407000", "grossProfit": "1369879000", "totalRevenue": "3898320000", "costOfRevenue": "2528441000", "interestExpense": "16853000", "operatingIncome": "297731000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127763000" }, "balance": { "totalDebt": "5942895000", "totalAssets": "10933679000", "longTermDebt": "1765000000", "shortTermDebt": "455293000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "527017000", "totalCurrentAssets": "3507797000", "totalShareholderEquity": "2581293000", "totalCurrentLiabilities": "2614449000", "cashAndShortTermInvestments": "194109000" }, "cashflow": { "freeCashFlow": "59277000", "dividendsPaid": "-121425000", "issuanceOfDebt": "935000000", "issuanceOfStock": "4972000", "repaymentOfDebt": "-914771000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "324834000", "repurchaseOfStock": "-117432000", "capitalExpenditures": "-265557000" } }, "revenue": 3898320000, "cost_of_revenue": 2528441000, "gross_profit": 1369879000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297731000, "depreciation_amortisation": 127763000, "ebitda": 425494000, "interest_expense": 16853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227407000, "net_income_continuing_ops": null, "net_income_to_common": 227407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3507797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10933679000, "short_term_debt": 455293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2614449000, "long_term_debt": 1765000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5942895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2581293000, "shares_outstanding": 527017000, "operating_cash_flow": 324834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -265557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121425000, "share_repurchases": -117432000, "shares_issued": 4972000, "net_debt_issued": 20229000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425494000", "netIncome": "227407000", "grossProfit": "1369879000", "totalRevenue": "3898320000", "costOfRevenue": "2528441000", "interestExpense": "16853000", "operatingIncome": "297731000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127763000" }, "balance": { "totalDebt": "5942895000", "totalAssets": "10933679000", "longTermDebt": "1765000000", "shortTermDebt": "455293000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "527017000", "totalCurrentAssets": "3507797000", "totalShareholderEquity": "2581293000", "totalCurrentLiabilities": "2614449000", "cashAndShortTermInvestments": "194109000" }, "cashflow": { "freeCashFlow": "59277000", "dividendsPaid": "-121425000", "issuanceOfDebt": "935000000", "issuanceOfStock": "4972000", "repaymentOfDebt": "-914771000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "324834000", "repurchaseOfStock": "-117432000", "capitalExpenditures": "-265557000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 3719044000, "cost_of_revenue": 2329812000, "gross_profit": 1389232000, "ebit": 342709000, "ebitda": 466778000, "pretax_income": null, "tax_provision": null, "net_income": 259268000, "net_income_to_common": 259268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184639000, "total_current_assets": 3647116000, "total_assets": 10876602000, "short_term_debt": 421434000, "long_term_debt": 1744200000, "total_debt": 5722283000, "total_liabilities": null, "total_equity": 2573185000, "shares_outstanding": 529042000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307850000, "capital_expenditure": -277569000, "free_cash_flow": 30281000, "dividends_paid": -121864000, "share_repurchases": -75245000, "shares_issued": 7276000, "net_debt_issued": 69008000 }, "complete_fields": { "id": 390026, "ticker_id": 20752, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "466778000", "netIncome": "259268000", "grossProfit": "1389232000", "totalRevenue": "3719044000", "costOfRevenue": "2329812000", "interestExpense": "14667000", "operatingIncome": "342709000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124069000" }, "balance": { "totalDebt": "5722283000", "totalAssets": "10876602000", "longTermDebt": "1744200000", "shortTermDebt": "421434000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "529042000", "totalCurrentAssets": "3647116000", "totalShareholderEquity": "2573185000", "totalCurrentLiabilities": "2802302000", "cashAndShortTermInvestments": "184639000" }, "cashflow": { "freeCashFlow": "30281000", "dividendsPaid": "-121864000", "issuanceOfDebt": "875000000", "issuanceOfStock": "7276000", "repaymentOfDebt": "-805992000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "307850000", "repurchaseOfStock": "-75245000", "capitalExpenditures": "-277569000" } }, "revenue": 3719044000, "cost_of_revenue": 2329812000, "gross_profit": 1389232000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342709000, "depreciation_amortisation": 124069000, "ebitda": 466778000, "interest_expense": 14667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 259268000, "net_income_continuing_ops": null, "net_income_to_common": 259268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3647116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10876602000, "short_term_debt": 421434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2802302000, "long_term_debt": 1744200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5722283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2573185000, "shares_outstanding": 529042000, "operating_cash_flow": 307850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -277569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121864000, "share_repurchases": -75245000, "shares_issued": 7276000, "net_debt_issued": 69008000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "466778000", "netIncome": "259268000", "grossProfit": "1389232000", "totalRevenue": "3719044000", "costOfRevenue": "2329812000", "interestExpense": "14667000", "operatingIncome": "342709000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124069000" }, "balance": { "totalDebt": "5722283000", "totalAssets": "10876602000", "longTermDebt": "1744200000", "shortTermDebt": "421434000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "529042000", "totalCurrentAssets": "3647116000", "totalShareholderEquity": "2573185000", "totalCurrentLiabilities": "2802302000", "cashAndShortTermInvestments": "184639000" }, "cashflow": { "freeCashFlow": "30281000", "dividendsPaid": "-121864000", "issuanceOfDebt": "875000000", "issuanceOfStock": "7276000", "repaymentOfDebt": "-805992000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "307850000", "repurchaseOfStock": "-75245000", "capitalExpenditures": "-277569000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 4439729000, "cost_of_revenue": 2799755000, "gross_profit": 1639974000, "ebit": 577812000, "ebitda": 699912000, "pretax_income": null, "tax_provision": null, "net_income": 430043000, "net_income_to_common": 430043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225810000, "total_current_assets": 3543765000, "total_assets": 10558795000, "short_term_debt": 413686000, "long_term_debt": 1673500000, "total_debt": 5557383000, "total_liabilities": null, "total_equity": 2490309000, "shares_outstanding": 529990000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 785800000, "capital_expenditure": -210364000, "free_cash_flow": 575436000, "dividends_paid": -121979000, "share_repurchases": -75419000, "shares_issued": 4299000, "net_debt_issued": -410988000 }, "complete_fields": { "id": 390027, "ticker_id": 20752, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "699912000", "netIncome": "430043000", "grossProfit": "1639974000", "totalRevenue": "4439729000", "costOfRevenue": "2799755000", "interestExpense": "17983000", "operatingIncome": "577812000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122100000" }, "balance": { "totalDebt": "5557383000", "totalAssets": "10558795000", "longTermDebt": "1673500000", "shortTermDebt": "413686000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "529990000", "totalCurrentAssets": "3543765000", "totalShareholderEquity": "2490309000", "totalCurrentLiabilities": "2762652000", "cashAndShortTermInvestments": "225810000" }, "cashflow": { "freeCashFlow": "575436000", "dividendsPaid": "-121979000", "issuanceOfDebt": "710000000", "issuanceOfStock": "4299000", "repaymentOfDebt": "-1120988000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "785800000", "repurchaseOfStock": "-75419000", "capitalExpenditures": "-210364000" } }, "revenue": 4439729000, "cost_of_revenue": 2799755000, "gross_profit": 1639974000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577812000, "depreciation_amortisation": 122100000, "ebitda": 699912000, "interest_expense": 17983000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 430043000, "net_income_continuing_ops": null, "net_income_to_common": 430043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3543765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10558795000, "short_term_debt": 413686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2762652000, "long_term_debt": 1673500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5557383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2490309000, "shares_outstanding": 529990000, "operating_cash_flow": 785800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -210364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121979000, "share_repurchases": -75419000, "shares_issued": 4299000, "net_debt_issued": -410988000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 575436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "699912000", "netIncome": "430043000", "grossProfit": "1639974000", "totalRevenue": "4439729000", "costOfRevenue": "2799755000", "interestExpense": "17983000", "operatingIncome": "577812000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122100000" }, "balance": { "totalDebt": "5557383000", "totalAssets": "10558795000", "longTermDebt": "1673500000", "shortTermDebt": "413686000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "529990000", "totalCurrentAssets": "3543765000", "totalShareholderEquity": "2490309000", "totalCurrentLiabilities": "2762652000", "cashAndShortTermInvestments": "225810000" }, "cashflow": { "freeCashFlow": "575436000", "dividendsPaid": "-121979000", "issuanceOfDebt": "710000000", "issuanceOfStock": "4299000", "repaymentOfDebt": "-1120988000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "785800000", "repurchaseOfStock": "-75419000", "capitalExpenditures": "-210364000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": 3466952000, "cost_of_revenue": 2211530000, "gross_profit": 1255422000, "ebit": 249137000, "ebitda": 369216000, "pretax_income": null, "tax_provision": null, "net_income": 179369000, "net_income_to_common": 179369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231717000, "total_current_assets": 3656082000, "total_assets": 10385317000, "short_term_debt": 406447000, "long_term_debt": 2082700000, "total_debt": 5761706000, "total_liabilities": null, "total_equity": 2238540000, "shares_outstanding": 531240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216775000, "capital_expenditure": -141280000, "free_cash_flow": 75495000, "dividends_paid": -122401000, "share_repurchases": -109042000, "shares_issued": 7016000, "net_debt_issued": 248932000 }, "complete_fields": { "id": 390028, "ticker_id": 20752, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "369216000", "netIncome": "179369000", "grossProfit": "1255422000", "totalRevenue": "3466952000", "costOfRevenue": "2211530000", "interestExpense": "19641000", "operatingIncome": "249137000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120079000" }, "balance": { "totalDebt": "5761706000", "totalAssets": "10385317000", "longTermDebt": "2082700000", "shortTermDebt": "406447000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "531240000", "totalCurrentAssets": "3656082000", "totalShareholderEquity": "2238540000", "totalCurrentLiabilities": "2600514000", "cashAndShortTermInvestments": "231717000" }, "cashflow": { "freeCashFlow": "75495000", "dividendsPaid": "-122401000", "issuanceOfDebt": "605000000", "issuanceOfStock": "7016000", "repaymentOfDebt": "-356068000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "216775000", "repurchaseOfStock": "-109042000", "capitalExpenditures": "-141280000" } }, "revenue": 3466952000, "cost_of_revenue": 2211530000, "gross_profit": 1255422000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249137000, "depreciation_amortisation": 120079000, "ebitda": 369216000, "interest_expense": 19641000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179369000, "net_income_continuing_ops": null, "net_income_to_common": 179369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3656082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10385317000, "short_term_debt": 406447000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2600514000, "long_term_debt": 2082700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5761706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2238540000, "shares_outstanding": 531240000, "operating_cash_flow": 216775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -141280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122401000, "share_repurchases": -109042000, "shares_issued": 7016000, "net_debt_issued": 248932000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "369216000", "netIncome": "179369000", "grossProfit": "1255422000", "totalRevenue": "3466952000", "costOfRevenue": "2211530000", "interestExpense": "19641000", "operatingIncome": "249137000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120079000" }, "balance": { "totalDebt": "5761706000", "totalAssets": "10385317000", "longTermDebt": "2082700000", "shortTermDebt": "406447000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "531240000", "totalCurrentAssets": "3656082000", "totalShareholderEquity": "2238540000", "totalCurrentLiabilities": "2600514000", "cashAndShortTermInvestments": "231717000" }, "cashflow": { "freeCashFlow": "75495000", "dividendsPaid": "-122401000", "issuanceOfDebt": "605000000", "issuanceOfStock": "7016000", "repaymentOfDebt": "-356068000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "216775000", "repurchaseOfStock": "-109042000", "capitalExpenditures": "-141280000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390029, "ticker_id": 20752, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390031, "ticker_id": 20752, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:19.891081+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }