{ "ticker": { "uuid": "af7d1800-f625-416a-b2f3-9ddbf2f77093", "symbol": "DDR", "name": "Dicker Data Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/af7d1800-f625-416a-b2f3-9ddbf2f77093/", "api_url": "https://sharemaestro.com/factors/api/tickers/af7d1800-f625-416a-b2f3-9ddbf2f77093/" }, "ticker_metadata": { "id": 22876, "uuid": "af7d1800-f625-416a-b2f3-9ddbf2f77093", "symbol": "DDR", "name": "Dicker Data Limited", "asset_type": "equity", "market_cap": 1875581952, "stock_exchange_id": 9, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "Dicker Data Limited engages in the wholesale distribution of IT hardware, software, cloud, and IoT solutions for corporate and commercial markets in Australia and New Zealand. The company provides AI, access control, accessories, backup and recovery, business application, business monitors, components, Copilot+ PC, cybersecurity, data center, data managements, data resiliency, desktops, Dicker data DAS, gaming, IoT, networking, notebooks, peripherals, printers, pro AV and displays, power, remote working, scanners and mobility, security surveillance, servers, storage, telecommunications, UC, UPS, video conferencing, virtualization, and workstations solutions. It also procures and supplies IT hardware and related products, including access control and surveillance products; sells software licenses; provides virtual services, such as warranty and maintenance contracts sales on behalf of suppliers; third party logistics and configuration services; and acts as an agent in the sale of telecommunications data. The company was incorporated in 1972 and is headquartered in Kurnell, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af7d1800-f625-416a-b2f3-9ddbf2f77093", "symbol": "DDR", "name": "Dicker Data Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/af7d1800-f625-416a-b2f3-9ddbf2f77093/", "api_url": "https://sharemaestro.com/factors/api/tickers/af7d1800-f625-416a-b2f3-9ddbf2f77093/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.52, "value": 0.12, "quality": 0.86, "momentum": 0.91, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 11.16, "market_cap": 2017927261.8, "pe_ratio": 23.5769, "earnings_yield": 0.0576, "ebitda_to_ev": 0.0677, "shareholder_yield": 0.0382, "roe": 0.333, "piotroski_f_score": 4, "momentum_12_1": 0.1852, "volatility_252d": 0.3041 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:23.108444+00:00", "batch_id": "" }, "size": { "price_close": 11.16, "market_cap": 2017927261.8, "market_cap_usd": 2017927261.8, "enterprise_value": 2325442261.8, "shares_outstanding": 180817855, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.5769, "pb_ratio": 7.8512, "ptbv_ratio": 7.8512, "ps_ratio": 0.7885, "pcf_ratio": null, "pfcf_ratio": 21.3734, "ev_ebitda": 14.7638, "ev_ebit": 17.3732, "ev_sales": 0.9087, "ev_fcf": 24.6305, "earnings_yield": 0.0576, "fcf_yield": 0.0406, "price_to_sales": 0.7885, "price_to_book": 7.8512, "price_to_cashflow": null, "ebitda_to_ev": 0.0677, "sales_yield": 1.1005 }, "yield": { "dividend_yield": 0.0382, "buyback_yield": 0, "shareholder_yield": 0.0382, "debt_paydown_yield": 0, "total_yield": 0.0382 }, "quality": { "gross_margin": 0.1359, "operating_margin": 0.0523, "net_margin": 0.0334, "ebitda_margin": 0.0615, "fcf_margin": 0.0369, "roe": 0.333, "roa": 0.0745, "roic": 0.1778, "roc_greenblatt": null, "asset_turnover": 2.227, "cash_conversion": 1.1031, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9524, "debt_to_assets": 0.3254, "interest_coverage": 6.1706, "current_ratio": 1.5498, "quick_ratio": 1.5498, "net_debt": 307515000, "local_beta": 0.9727, "volatility_252d": 0.3041, "volatility_60d": 0.7292, "max_drawdown_12m": -0.2118, "risk_adjusted_momentum": 0.609 }, "growth": { "revenue_growth_1y": 0.126, "revenue_growth_3y_cagr": -0.0623, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.086, "eps_growth_3y_cagr": 0.0542, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3119, "book_value_growth_1y": 0.0277, "revenue_growth": 0.126, "earnings_growth": 0.086 }, "momentum": { "price_return_1m": 0.2194, "price_return_3m": 0.3129, "price_return_6m": 0.105, "price_return_9m": 0.1931, "price_return_12m": 0.4452, "price_return_12m_ex1m": 0.1852, "momentum_6m": 0.105, "momentum_12m": 0.4452, "momentum_12_1": 0.1852, "distance_from_52w_high": 0, "distance_from_52w_low": 0.497, "relative_strength": 0.4324 }, "raw_ttm": { "revenue_ttm": 2559141000, "gross_profit_ttm": 347666000, "ebit_ttm": 133852000, "ebitda_ttm": 157510000, "net_income_ttm": 85589000, "eps_diluted_ttm": 0.4733, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3050000, "fcf_ttm": 94413000, "dividends_paid_ttm": -77068000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21692000, "cash_and_equivalents": 66418000, "total_current_assets": 950816000, "total_current_liabilities": 613501000, "net_ppe": null, "total_assets": 1149152000, "total_debt": 373933000, "total_equity": 257023000, "net_working_capital": 370282000, "book_value_per_share": 1.4214, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4214 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 60, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 36, "rank_shareholder_yield": 38, "rank_total_yield": 45, "rank_roe": 6, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 94, "rank_fcf_margin": 62, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 21 }, "composites": { "value_composite": 88, "quality_composite": 14, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 14, "svqf_composite": 44, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3212, "os_score": 0.52, "value_percentile": 0.12, "quality_percentile": 0.86, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9907, "ticker_id": 22876, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:23.108444+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.16, "market_cap": 2017927261.8, "market_cap_usd": 2017927261.8, "enterprise_value": 2325442261.8, "shares_outstanding": 180817855, "fx_rate_to_usd": null, "pe_ratio": 23.57694636, "pb_ratio": 7.85115442, "ptbv_ratio": 7.85115442, "ps_ratio": 0.78851742, "pcf_ratio": null, "pfcf_ratio": 21.37340474, "ev_ebitda": 14.76377539, "ev_ebit": 17.37323508, "ev_sales": 0.90868079, "ev_fcf": 24.63053035, "earnings_yield": 0.0575598, "fcf_yield": 0.04060002, "dividend_yield": 0.03819166, "buyback_yield": 0, "shareholder_yield": 0.03819166, "debt_paydown_yield": 0, "total_yield": 0.03819166, "gross_margin": 0.13585262, "operating_margin": 0.05230349, "net_margin": 0.03344443, "ebitda_margin": 0.061548, "fcf_margin": 0.03689246, "roe": 0.33300133, "roa": 0.07448014, "roic": 0.17782505, "roc_greenblatt": null, "asset_turnover": 2.22698216, "cash_conversion": 1.10309736, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95235223, "debt_to_assets": 0.32539908, "interest_coverage": 6.1705698, "current_ratio": 1.5498198, "quick_ratio": 1.5498198, "net_debt": 307515000, "revenue_growth_1y": 0.1259974, "revenue_growth_3y_cagr": -0.06228022, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08601072, "eps_growth_3y_cagr": 0.05423765, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31194764, "book_value_growth_1y": 0.02773622, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.154955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21943038, "price_return_3m": 0.31290611, "price_return_6m": 0.10504798, "price_return_9m": 0.19311853, "price_return_12m": 0.44522594, "price_return_12m_ex1m": 0.18516478, "distance_from_52w_high": 0, "distance_from_52w_low": 0.49697306, "relative_strength": 0.43237915, "local_beta": 0.9727, "volatility_252d": 0.304051, "volatility_60d": 0.72916, "max_drawdown_12m": -0.21179951, "revenue_ttm": 2559141000, "gross_profit_ttm": 347666000, "ebit_ttm": 133852000, "ebitda_ttm": 157510000, "net_income_ttm": 85589000, "eps_diluted_ttm": 0.47334374, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3050000, "fcf_ttm": 94413000, "dividends_paid_ttm": -77068000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21692000, "cash_and_equivalents": 66418000, "total_current_assets": 950816000, "total_current_liabilities": 613501000, "net_ppe": null, "total_assets": 1149152000, "total_debt": 373933000, "total_equity": 257023000, "net_working_capital": 370282000, "book_value_per_share": 1.42144701, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.42144701, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 60, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 36, "rank_shareholder_yield": 38, "rank_total_yield": 45, "rank_roe": 6, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 94, "rank_fcf_margin": 62, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 21, "value_composite": 88, "quality_composite": 14, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 14, "svqf_composite": 44, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.16, "os": 0.52, "value": 0.12, "quality": 0.86, "momentum": 0.91, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 23.5769, "earnings_yield": 0.0576, "shareholder_yield": 0.0382, "roe": 0.333, "momentum_12_1": 0.1852, "complete_fields": { "id": 9907, "ticker_id": 22876, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:23.108444+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.16, "market_cap": 2017927261.8, "market_cap_usd": 2017927261.8, "enterprise_value": 2325442261.8, "shares_outstanding": 180817855, "fx_rate_to_usd": null, "pe_ratio": 23.57694636, "pb_ratio": 7.85115442, "ptbv_ratio": 7.85115442, "ps_ratio": 0.78851742, "pcf_ratio": null, "pfcf_ratio": 21.37340474, "ev_ebitda": 14.76377539, "ev_ebit": 17.37323508, "ev_sales": 0.90868079, "ev_fcf": 24.63053035, "earnings_yield": 0.0575598, "fcf_yield": 0.04060002, "dividend_yield": 0.03819166, "buyback_yield": 0, "shareholder_yield": 0.03819166, "debt_paydown_yield": 0, "total_yield": 0.03819166, "gross_margin": 0.13585262, "operating_margin": 0.05230349, "net_margin": 0.03344443, "ebitda_margin": 0.061548, "fcf_margin": 0.03689246, "roe": 0.33300133, "roa": 0.07448014, "roic": 0.17782505, "roc_greenblatt": null, "asset_turnover": 2.22698216, "cash_conversion": 1.10309736, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95235223, "debt_to_assets": 0.32539908, "interest_coverage": 6.1705698, "current_ratio": 1.5498198, "quick_ratio": 1.5498198, "net_debt": 307515000, "revenue_growth_1y": 0.1259974, "revenue_growth_3y_cagr": -0.06228022, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08601072, "eps_growth_3y_cagr": 0.05423765, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31194764, "book_value_growth_1y": 0.02773622, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.154955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21943038, "price_return_3m": 0.31290611, "price_return_6m": 0.10504798, "price_return_9m": 0.19311853, "price_return_12m": 0.44522594, "price_return_12m_ex1m": 0.18516478, "distance_from_52w_high": 0, "distance_from_52w_low": 0.49697306, "relative_strength": 0.43237915, "local_beta": 0.9727, "volatility_252d": 0.304051, "volatility_60d": 0.72916, "max_drawdown_12m": -0.21179951, "revenue_ttm": 2559141000, "gross_profit_ttm": 347666000, "ebit_ttm": 133852000, "ebitda_ttm": 157510000, "net_income_ttm": 85589000, "eps_diluted_ttm": 0.47334374, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3050000, "fcf_ttm": 94413000, "dividends_paid_ttm": -77068000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21692000, "cash_and_equivalents": 66418000, "total_current_assets": 950816000, "total_current_liabilities": 613501000, "net_ppe": null, "total_assets": 1149152000, "total_debt": 373933000, "total_equity": 257023000, "net_working_capital": 370282000, "book_value_per_share": 1.42144701, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.42144701, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 60, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 36, "rank_shareholder_yield": 38, "rank_total_yield": 45, "rank_roe": 6, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 94, "rank_fcf_margin": 62, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 21, "value_composite": 88, "quality_composite": 14, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 14, "svqf_composite": 44, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "income_statement": { "revenue": 2559141000, "cost_of_revenue": 2211475000, "gross_profit": 347666000, "ebit": 133852000, "ebitda": 157510000, "pretax_income": null, "tax_provision": null, "net_income": 85589000, "net_income_to_common": 85589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66418000, "total_current_assets": 950816000, "total_assets": 1149152000, "short_term_debt": 99385000, "long_term_debt": 260000000, "total_debt": 373933000, "total_liabilities": null, "total_equity": 257023000, "shares_outstanding": 180817855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3050000, "free_cash_flow": 94413000, "dividends_paid": -77068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7823000 }, "complete_fields": { "id": 411477, "ticker_id": 22876, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157510000", "netIncome": "85589000", "grossProfit": "347666000", "totalRevenue": "2559141000", "costOfRevenue": "2211475000", "interestExpense": "21692000", "operatingIncome": "133852000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13654000" }, "balance": { "totalDebt": "373933000", "totalAssets": "1149152000", "longTermDebt": "260000000", "shortTermDebt": "99385000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180817855", "totalCurrentAssets": "950816000", "totalShareholderEquity": "257023000", "totalCurrentLiabilities": "613501000", "propertyPlantEquipmentNet": "105126000", "cashAndShortTermInvestments": "66418000" }, "cashflow": { "freeCashFlow": "94413000", "dividendsPaid": "-77068000", "issuanceOfDebt": "76356000", "issuanceOfStock": null, "repaymentOfDebt": "-68533000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3050000" } }, "revenue": 2559141000, "cost_of_revenue": 2211475000, "gross_profit": 347666000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133852000, "depreciation_amortisation": 13654000, "ebitda": 157510000, "interest_expense": 21692000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85589000, "net_income_continuing_ops": null, "net_income_to_common": 85589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 950816000, "net_ppe": 105126000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1149152000, "short_term_debt": 99385000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613501000, "long_term_debt": 260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 257023000, "shares_outstanding": 180817855, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -77068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7823000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157510000", "netIncome": "85589000", "grossProfit": "347666000", "totalRevenue": "2559141000", "costOfRevenue": "2211475000", "interestExpense": "21692000", "operatingIncome": "133852000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13654000" }, "balance": { "totalDebt": "373933000", "totalAssets": "1149152000", "longTermDebt": "260000000", "shortTermDebt": "99385000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180817855", "totalCurrentAssets": "950816000", "totalShareholderEquity": "257023000", "totalCurrentLiabilities": "613501000", "propertyPlantEquipmentNet": "105126000", "cashAndShortTermInvestments": "66418000" }, "cashflow": { "freeCashFlow": "94413000", "dividendsPaid": "-77068000", "issuanceOfDebt": "76356000", "issuanceOfStock": null, "repaymentOfDebt": "-68533000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3050000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "income_statement": { "revenue": 2272777000, "cost_of_revenue": 1948606000, "gross_profit": 324171000, "ebit": 127578000, "ebitda": 151965000, "pretax_income": null, "tax_provision": null, "net_income": 78694000, "net_income_to_common": 78694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45813000, "total_current_assets": 856744000, "total_assets": 1061899000, "short_term_debt": 106566000, "long_term_debt": 245000000, "total_debt": 369145000, "total_liabilities": null, "total_equity": 249717000, "shares_outstanding": 180550666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3976000, "free_cash_flow": 71964000, "dividends_paid": -83939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50703000 }, "complete_fields": { "id": 411479, "ticker_id": 22876, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151965000", "netIncome": "78694000", "grossProfit": "324171000", "totalRevenue": "2272777000", "costOfRevenue": "1948606000", "interestExpense": "24629000", "operatingIncome": "127578000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14142000" }, "balance": { "totalDebt": "369145000", "totalAssets": "1061899000", "longTermDebt": "245000000", "shortTermDebt": "106566000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180550666", "totalCurrentAssets": "856744000", "totalShareholderEquity": "249717000", "totalCurrentLiabilities": "545933000", "propertyPlantEquipmentNet": "111324000", "cashAndShortTermInvestments": "45813000" }, "cashflow": { "freeCashFlow": "71964000", "dividendsPaid": "-83939000", "issuanceOfDebt": "50703000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3976000" } }, "revenue": 2272777000, "cost_of_revenue": 1948606000, "gross_profit": 324171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127578000, "depreciation_amortisation": 14142000, "ebitda": 151965000, "interest_expense": 24629000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78694000, "net_income_continuing_ops": null, "net_income_to_common": 78694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45813000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 856744000, "net_ppe": 111324000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1061899000, "short_term_debt": 106566000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545933000, "long_term_debt": 245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 369145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 249717000, "shares_outstanding": 180550666, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50703000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151965000", "netIncome": "78694000", "grossProfit": "324171000", "totalRevenue": "2272777000", "costOfRevenue": "1948606000", "interestExpense": "24629000", "operatingIncome": "127578000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14142000" }, "balance": { "totalDebt": "369145000", "totalAssets": "1061899000", "longTermDebt": "245000000", "shortTermDebt": "106566000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180550666", "totalCurrentAssets": "856744000", "totalShareholderEquity": "249717000", "totalCurrentLiabilities": "545933000", "propertyPlantEquipmentNet": "111324000", "cashAndShortTermInvestments": "45813000" }, "cashflow": { "freeCashFlow": "71964000", "dividendsPaid": "-83939000", "issuanceOfDebt": "50703000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3976000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "income_statement": { "revenue": 2259384000, "cost_of_revenue": 1943845000, "gross_profit": 315539000, "ebit": 128512000, "ebitda": 150813000, "pretax_income": null, "tax_provision": null, "net_income": 82145000, "net_income_to_common": 82145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11607000, "total_current_assets": 716162000, "total_assets": 927033000, "short_term_debt": 300863000, "long_term_debt": 4169000, "total_debt": 319151000, "total_liabilities": null, "total_equity": 255336000, "shares_outstanding": 180289482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14155000, "free_cash_flow": 55966000, "dividends_paid": -56732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9182000 }, "complete_fields": { "id": 411480, "ticker_id": 22876, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150813000", "netIncome": "82145000", "grossProfit": "315539000", "totalRevenue": "2259384000", "costOfRevenue": "1943845000", "interestExpense": "20427000", "operatingIncome": "128512000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13974000" }, "balance": { "totalDebt": "319151000", "totalAssets": "927033000", "longTermDebt": "4169000", "shortTermDebt": "300863000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180289482", "totalCurrentAssets": "716162000", "totalShareholderEquity": "255336000", "totalCurrentLiabilities": "647545000", "propertyPlantEquipmentNet": "114667000", "cashAndShortTermInvestments": "11607000" }, "cashflow": { "freeCashFlow": "55966000", "dividendsPaid": "-56732000", "issuanceOfDebt": "9182000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14155000" } }, "revenue": 2259384000, "cost_of_revenue": 1943845000, "gross_profit": 315539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128512000, "depreciation_amortisation": 13974000, "ebitda": 150813000, "interest_expense": 20427000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82145000, "net_income_continuing_ops": null, "net_income_to_common": 82145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11607000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 716162000, "net_ppe": 114667000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 927033000, "short_term_debt": 300863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647545000, "long_term_debt": 4169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 255336000, "shares_outstanding": 180289482, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9182000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150813000", "netIncome": "82145000", "grossProfit": "315539000", "totalRevenue": "2259384000", "costOfRevenue": "1943845000", "interestExpense": "20427000", "operatingIncome": "128512000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13974000" }, "balance": { "totalDebt": "319151000", "totalAssets": "927033000", "longTermDebt": "4169000", "shortTermDebt": "300863000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180289482", "totalCurrentAssets": "716162000", "totalShareholderEquity": "255336000", "totalCurrentLiabilities": "647545000", "propertyPlantEquipmentNet": "114667000", "cashAndShortTermInvestments": "11607000" }, "cashflow": { "freeCashFlow": "55966000", "dividendsPaid": "-56732000", "issuanceOfDebt": "9182000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14155000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "income_statement": { "revenue": 3103666000, "cost_of_revenue": 2820006000, "gross_profit": 283660000, "ebit": 115240000, "ebitda": 128277000, "pretax_income": null, "tax_provision": null, "net_income": 73047000, "net_income_to_common": 73047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12263000, "total_current_assets": 855746000, "total_assets": 1066749000, "short_term_debt": 241681000, "long_term_debt": 50000000, "total_debt": 310876000, "total_liabilities": null, "total_equity": 230145000, "shares_outstanding": 180091527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11410000, "free_cash_flow": -10272000, "dividends_paid": -91324000, "share_repurchases": null, "shares_issued": 70228000, "net_debt_issued": 61512000 }, "complete_fields": { "id": 411481, "ticker_id": 22876, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128277000", "netIncome": "73047000", "grossProfit": "283660000", "totalRevenue": "3103666000", "costOfRevenue": "2820006000", "interestExpense": "11129000", "operatingIncome": "115240000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12295000" }, "balance": { "totalDebt": "310876000", "totalAssets": "1066749000", "longTermDebt": "50000000", "shortTermDebt": "241681000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180091527", "totalCurrentAssets": "855746000", "totalShareholderEquity": "230145000", "totalCurrentLiabilities": "752561000", "propertyPlantEquipmentNet": "101165000", "cashAndShortTermInvestments": "12263000" }, "cashflow": { "freeCashFlow": "-10272000", "dividendsPaid": "-91324000", "issuanceOfDebt": "61512000", "issuanceOfStock": "70228000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11410000" } }, "revenue": 3103666000, "cost_of_revenue": 2820006000, "gross_profit": 283660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115240000, "depreciation_amortisation": 12295000, "ebitda": 128277000, "interest_expense": 11129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73047000, "net_income_continuing_ops": null, "net_income_to_common": 73047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12263000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 855746000, "net_ppe": 101165000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1066749000, "short_term_debt": 241681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 752561000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 230145000, "shares_outstanding": 180091527, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91324000, "share_repurchases": null, "shares_issued": 70228000, "net_debt_issued": 61512000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128277000", "netIncome": "73047000", "grossProfit": "283660000", "totalRevenue": "3103666000", "costOfRevenue": "2820006000", "interestExpense": "11129000", "operatingIncome": "115240000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12295000" }, "balance": { "totalDebt": "310876000", "totalAssets": "1066749000", "longTermDebt": "50000000", "shortTermDebt": "241681000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180091527", "totalCurrentAssets": "855746000", "totalShareholderEquity": "230145000", "totalCurrentLiabilities": "752561000", "propertyPlantEquipmentNet": "101165000", "cashAndShortTermInvestments": "12263000" }, "cashflow": { "freeCashFlow": "-10272000", "dividendsPaid": "-91324000", "issuanceOfDebt": "61512000", "issuanceOfStock": "70228000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11410000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -47000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411482, "ticker_id": 22876, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-47000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -47000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-47000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66418000, "total_current_assets": 950816000, "total_assets": 1149152000, "short_term_debt": 99385000, "long_term_debt": 260000000, "total_debt": 373933000, "total_liabilities": null, "total_equity": 257023000, "shares_outstanding": 180817855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411476, "ticker_id": 22876, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "373933000", "totalAssets": "1149152000", "longTermDebt": "260000000", "shortTermDebt": "99385000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180817855", "totalCurrentAssets": "950816000", "totalShareholderEquity": "257023000", "totalCurrentLiabilities": "613501000", "propertyPlantEquipmentNet": "105126000", "cashAndShortTermInvestments": "66418000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 950816000, "net_ppe": 105126000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1149152000, "short_term_debt": 99385000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613501000, "long_term_debt": 260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 257023000, "shares_outstanding": 180817855, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "373933000", "totalAssets": "1149152000", "longTermDebt": "260000000", "shortTermDebt": "99385000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180817855", "totalCurrentAssets": "950816000", "totalShareholderEquity": "257023000", "totalCurrentLiabilities": "613501000", "propertyPlantEquipmentNet": "105126000", "cashAndShortTermInvestments": "66418000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45813000, "total_current_assets": 856744000, "total_assets": 1061899000, "short_term_debt": 106566000, "long_term_debt": 245000000, "total_debt": 369145000, "total_liabilities": null, "total_equity": 249717000, "shares_outstanding": 180550666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411478, "ticker_id": 22876, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:45.381772+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "369145000", "totalAssets": "1061899000", "longTermDebt": "245000000", "shortTermDebt": "106566000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180550666", "totalCurrentAssets": "856744000", "totalShareholderEquity": "249717000", "totalCurrentLiabilities": "545933000", "propertyPlantEquipmentNet": "111324000", "cashAndShortTermInvestments": "45813000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45813000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 856744000, "net_ppe": 111324000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1061899000, "short_term_debt": 106566000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545933000, "long_term_debt": 245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 369145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 249717000, "shares_outstanding": 180550666, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "369145000", "totalAssets": "1061899000", "longTermDebt": "245000000", "shortTermDebt": "106566000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180550666", "totalCurrentAssets": "856744000", "totalShareholderEquity": "249717000", "totalCurrentLiabilities": "545933000", "propertyPlantEquipmentNet": "111324000", "cashAndShortTermInvestments": "45813000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }