{ "ticker": { "uuid": "af81fa44-35ed-498e-a1ee-45ef9a742045", "symbol": "VLN", "name": "Valens", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/af81fa44-35ed-498e-a1ee-45ef9a742045/", "api_url": "https://sharemaestro.com/factors/api/tickers/af81fa44-35ed-498e-a1ee-45ef9a742045/" }, "ticker_metadata": { "id": 4244, "uuid": "af81fa44-35ed-498e-a1ee-45ef9a742045", "symbol": "VLN", "name": "Valens", "asset_type": "equity", "market_cap": 370028000, "stock_exchange_id": 3, "industry": "Semiconductors", "sector": "Technology", "description": "Valens Technology Inc. (VLN) stands at the forefront of advanced signal processing solutions, specializing in high-speed data transmission for the automotive, consumer electronics, and smart device markets. Leveraging proprietary technologies, the company excels in delivering secure and efficient data transfer, which is crucial for today's data-hungry applications. With a strong emphasis on research and development and strategic partnerships, Valens is well-positioned within the dynamic connectivity landscape, making it an attractive investment opportunity for institutional investors targeting high-growth sectors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af81fa44-35ed-498e-a1ee-45ef9a742045", "symbol": "VLN", "name": "Valens", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/af81fa44-35ed-498e-a1ee-45ef9a742045/", "api_url": "https://sharemaestro.com/factors/api/tickers/af81fa44-35ed-498e-a1ee-45ef9a742045/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.3, "quality": 0.12, "momentum": 0.28, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.11, "market_cap": 221649965.47, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3149, "piotroski_f_score": 4, "momentum_12_1": 0.274, "volatility_252d": 1.0404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.903147+00:00", "batch_id": "" }, "size": { "price_close": 2.11, "market_cap": 221649965.47, "market_cap_usd": 221649965.47, "enterprise_value": 193122965.47, "shares_outstanding": 105047377, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2112, "ptbv_ratio": 2.3364, "ps_ratio": 3.137, "pcf_ratio": null, "pfcf_ratio": -24.0636, "ev_ebitda": null, "ev_ebit": -5.7661, "ev_sales": 2.7333, "ev_fcf": -20.9666, "earnings_yield": null, "fcf_yield": -0.0477, "price_to_sales": 3.137, "price_to_book": 2.2112, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3659 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6226, "operating_margin": -0.474, "net_margin": -0.4467, "ebitda_margin": -0.4296, "fcf_margin": -0.1304, "roe": -0.3149, "roa": -0.2458, "roic": -0.3503, "roc_greenblatt": null, "asset_turnover": 0.5502, "cash_conversion": 0.2918, "accruals_ratio": -0.1656, "sbc_to_revenue": 0.2195, "piotroski_f_score": 4, "altman_z_score": 2.495, "earnings_stability_5y": 0.1283, "revenue_stability_5y": 0.1884, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3425, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2811, "net_debt_to_ebitda": 0.9398, "debt_to_assets": 0.0124, "interest_coverage": -307.2752, "current_ratio": 5.2105, "quick_ratio": 4.7074, "net_debt": -28527000, "local_beta": 0.0042, "volatility_252d": 1.0404, "volatility_60d": 2.4772, "max_drawdown_12m": -0.6218, "risk_adjusted_momentum": 0.2633 }, "growth": { "revenue_growth_1y": 0.1192, "revenue_growth_3y_cagr": -0.0801, "revenue_growth_5y_cagr": 0.0441, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2476, "revenue_growth": 0.1192, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2437, "price_return_3m": 0.563, "price_return_6m": 0.256, "price_return_9m": 0.0603, "price_return_12m": -0.0365, "price_return_12m_ex1m": 0.274, "momentum_6m": 0.256, "momentum_12m": -0.0365, "momentum_12_1": 0.274, "distance_from_52w_high": -0.4023, "distance_from_52w_low": 0.7881, "relative_strength": -0.1365 }, "raw_ttm": { "revenue_ttm": 70656000, "gross_profit_ttm": 43990000, "ebit_ttm": -33493000, "ebitda_ttm": -30355000, "net_income_ttm": -31564999, "eps_diluted_ttm": -0.3005, "operating_cash_flow_ttm": -10300000, "capital_expenditure_ttm": 1089000, "fcf_ttm": -9211000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109000, "cash_and_equivalents": 30114000, "total_current_assets": 112958000, "total_current_liabilities": 21679000, "net_ppe": null, "total_assets": 128419999, "total_debt": 1587000, "total_equity": 100240000, "net_working_capital": 62752000, "book_value_per_share": 0.9542, "retained_earnings": -253792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94867000, "tangible_book_per_share": 0.9031 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 48, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 30, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 65 }, "composites": { "value_composite": 70, "quality_composite": 88, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 99, "svqf_composite": 34, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1897, "os_score": 0.07, "value_percentile": 0.3, "quality_percentile": 0.12, "momentum_percentile": 0.28, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5192, "ticker_id": 4244, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.903147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.11, "market_cap": 221649965.47, "market_cap_usd": 221649965.47, "enterprise_value": 193122965.47, "shares_outstanding": 105047377, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.21119279, "ptbv_ratio": 2.33642853, "ps_ratio": 3.13702963, "pcf_ratio": null, "pfcf_ratio": -24.06361584, "ev_ebitda": null, "ev_ebit": -5.76606949, "ev_sales": 2.73328472, "ev_fcf": -20.96655797, "earnings_yield": null, "fcf_yield": -0.047695, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62259398, "operating_margin": -0.4740291, "net_margin": -0.44674195, "ebitda_margin": -0.42961673, "fcf_margin": -0.13036402, "roe": -0.31489424, "roa": -0.24579504, "roic": -0.35028168, "roc_greenblatt": null, "asset_turnover": 0.55019468, "cash_conversion": 0.29181056, "accruals_ratio": -0.16558947, "sbc_to_revenue": 0.21951427, "debt_to_equity": 0.2811253, "net_debt_to_ebitda": 0.93977928, "debt_to_assets": 0.01235789, "interest_coverage": -307.27522936, "current_ratio": 5.21048019, "quick_ratio": 4.7074127, "net_debt": -28527000, "revenue_growth_1y": 0.11924978, "revenue_growth_3y_cagr": -0.0800594, "revenue_growth_5y_cagr": 0.04412856, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24759267, "piotroski_f_score": 4, "altman_z_score": 2.49500143, "earnings_stability_5y": 0.128274, "revenue_stability_5y": 0.188446, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2437276, "price_return_3m": 0.56296296, "price_return_6m": 0.25595238, "price_return_9m": 0.06030151, "price_return_12m": -0.03652968, "price_return_12m_ex1m": 0.2739726, "distance_from_52w_high": -0.40226629, "distance_from_52w_low": 0.78813559, "relative_strength": -0.13649326, "local_beta": 0.0042, "volatility_252d": 1.040353, "volatility_60d": 2.477226, "max_drawdown_12m": -0.62179487, "revenue_ttm": 70656000, "gross_profit_ttm": 43990000, "ebit_ttm": -33493000, "ebitda_ttm": -30355000, "net_income_ttm": -31564999, "eps_diluted_ttm": -0.30048346, "operating_cash_flow_ttm": -10300000, "capital_expenditure_ttm": 1089000, "fcf_ttm": -9211000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109000, "cash_and_equivalents": 30114000, "total_current_assets": 112958000, "total_current_liabilities": 21679000, "net_ppe": null, "total_assets": 128419999, "total_debt": 1587000, "total_equity": 100240000, "net_working_capital": 62752000, "book_value_per_share": 0.95423611, "retained_earnings": -253792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94867000, "tangible_book_per_share": 0.90308776, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 48, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 30, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 65, "value_composite": 70, "quality_composite": 88, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 99, "svqf_composite": 34, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.11, "os": 0.07, "value": 0.3, "quality": 0.12, "momentum": 0.28, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3149, "momentum_12_1": 0.274, "complete_fields": { "id": 5192, "ticker_id": 4244, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.903147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.11, "market_cap": 221649965.47, "market_cap_usd": 221649965.47, "enterprise_value": 193122965.47, "shares_outstanding": 105047377, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.21119279, "ptbv_ratio": 2.33642853, "ps_ratio": 3.13702963, "pcf_ratio": null, "pfcf_ratio": -24.06361584, "ev_ebitda": null, "ev_ebit": -5.76606949, "ev_sales": 2.73328472, "ev_fcf": -20.96655797, "earnings_yield": null, "fcf_yield": -0.047695, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62259398, "operating_margin": -0.4740291, "net_margin": -0.44674195, "ebitda_margin": -0.42961673, "fcf_margin": -0.13036402, "roe": -0.31489424, "roa": -0.24579504, "roic": -0.35028168, "roc_greenblatt": null, "asset_turnover": 0.55019468, "cash_conversion": 0.29181056, "accruals_ratio": -0.16558947, "sbc_to_revenue": 0.21951427, "debt_to_equity": 0.2811253, "net_debt_to_ebitda": 0.93977928, "debt_to_assets": 0.01235789, "interest_coverage": -307.27522936, "current_ratio": 5.21048019, "quick_ratio": 4.7074127, "net_debt": -28527000, "revenue_growth_1y": 0.11924978, "revenue_growth_3y_cagr": -0.0800594, "revenue_growth_5y_cagr": 0.04412856, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24759267, "piotroski_f_score": 4, "altman_z_score": 2.49500143, "earnings_stability_5y": 0.128274, "revenue_stability_5y": 0.188446, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2437276, "price_return_3m": 0.56296296, "price_return_6m": 0.25595238, "price_return_9m": 0.06030151, "price_return_12m": -0.03652968, "price_return_12m_ex1m": 0.2739726, "distance_from_52w_high": -0.40226629, "distance_from_52w_low": 0.78813559, "relative_strength": -0.13649326, "local_beta": 0.0042, "volatility_252d": 1.040353, "volatility_60d": 2.477226, "max_drawdown_12m": -0.62179487, "revenue_ttm": 70656000, "gross_profit_ttm": 43990000, "ebit_ttm": -33493000, "ebitda_ttm": -30355000, "net_income_ttm": -31564999, "eps_diluted_ttm": -0.30048346, "operating_cash_flow_ttm": -10300000, "capital_expenditure_ttm": 1089000, "fcf_ttm": -9211000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109000, "cash_and_equivalents": 30114000, "total_current_assets": 112958000, "total_current_liabilities": 21679000, "net_ppe": null, "total_assets": 128419999, "total_debt": 1587000, "total_equity": 100240000, "net_working_capital": 62752000, "book_value_per_share": 0.95423611, "retained_earnings": -253792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94867000, "tangible_book_per_share": 0.90308776, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 48, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 30, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 65, "value_composite": 70, "quality_composite": 88, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 99, "svqf_composite": 34, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 70625000, "cost_of_revenue": 26540000, "gross_profit": 44085000, "ebit": -31425000, "ebitda": -28445000, "pretax_income": -31425000, "tax_provision": 158000, "net_income": -31583000, "net_income_to_common": -31583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28995000, "total_current_assets": 118658000, "total_assets": 134701000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 29718000, "total_equity": 104983000, "shares_outstanding": 103142173, "goodwill_and_intangibles": 9371000 }, "cash_flow": { "operating_cash_flow": -12718000, "capital_expenditure": 1070000, "free_cash_flow": -11648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350333, "ticker_id": 4244, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31425000", "ebitda": "-28445000", "netIncome": "-31583000", "grossProfit": "44085000", "depreciation": "None", "totalRevenue": "70625000", "costOfRevenue": "26540000", "interestIncome": "4198000", "incomeBeforeTax": "-31425000", "interestExpense": "109000", "operatingIncome": "-34224000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "4089000", "nonInterestIncome": "None", "operatingExpenses": "78309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2980000", "sellingGeneralAndAdministrative": "35654000", "netIncomeFromContinuingOperations": "-31583000" }, "balance": { "goodwill": "5609000", "inventory": "10117000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "134701000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3762000", "reportedCurrency": "USD", "retainedEarnings": "-245502000", "totalLiabilities": "29718000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "118658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64733000", "currentNetReceivables": "9971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16042999", "currentAccountsPayable": "4698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9802000", "shortLongTermDebtTotal": "13434000", "totalShareholderEquity": "104983000", "capitalLeaseObligations": "8243000", "otherCurrentLiabilities": "22934000", "totalCurrentLiabilities": "22934000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "6783999", "cashAndShortTermInvestments": "28995000", "commonStockSharesOutstanding": "103142173", "intangibleAssetsExcludingGoodwill": "3762000", "cashAndCashEquivalentsAtCarryingValue": "28995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000", "operatingCashflow": "-12718000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23087000", "cashflowFromInvestment": "28028000", "stockBasedCompensation": "16540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70625000, "cost_of_revenue": 26540000, "gross_profit": 44085000, "research_and_development": 42655000, "selling_general_admin": 35654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31425000, "depreciation_amortisation": 2980000, "ebitda": -28445000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -31425000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": -31583000, "net_income_continuing_ops": -31583000, "net_income_to_common": -31583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28995000, "short_term_investments": 64733000, "net_receivables": 9971000, "inventory": 10117000, "other_current_assets": null, "total_current_assets": 118658000, "net_ppe": null, "goodwill": 5609000, "intangible_assets": 3762000, "goodwill_and_intangibles": 9371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16042999, "total_assets": 134701000, "short_term_debt": 0, "accounts_payable": 4698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6783999, "total_liabilities": 29718000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245502000, "total_equity": 104983000, "shares_outstanding": 103142173, "operating_cash_flow": -12718000, "stock_based_compensation": 16540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23087000, "free_cash_flow": -11648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31425000", "ebitda": "-28445000", "netIncome": "-31583000", "grossProfit": "44085000", "depreciation": "None", "totalRevenue": "70625000", "costOfRevenue": "26540000", "interestIncome": "4198000", "incomeBeforeTax": "-31425000", "interestExpense": "109000", "operatingIncome": "-34224000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "4089000", "nonInterestIncome": "None", "operatingExpenses": "78309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2980000", "sellingGeneralAndAdministrative": "35654000", "netIncomeFromContinuingOperations": "-31583000" }, "balance": { "goodwill": "5609000", "inventory": "10117000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "134701000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3762000", "reportedCurrency": "USD", "retainedEarnings": "-245502000", "totalLiabilities": "29718000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "118658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64733000", "currentNetReceivables": "9971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16042999", "currentAccountsPayable": "4698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9802000", "shortLongTermDebtTotal": "13434000", "totalShareholderEquity": "104983000", "capitalLeaseObligations": "8243000", "otherCurrentLiabilities": "22934000", "totalCurrentLiabilities": "22934000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "6783999", "cashAndShortTermInvestments": "28995000", "commonStockSharesOutstanding": "103142173", "intangibleAssetsExcludingGoodwill": "3762000", "cashAndCashEquivalentsAtCarryingValue": "28995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000", "operatingCashflow": "-12718000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23087000", "cashflowFromInvestment": "28028000", "stockBasedCompensation": "16540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 57859000, "cost_of_revenue": 23582000, "gross_profit": 34277000, "ebit": -36453000, "ebitda": -33907000, "pretax_income": -36487000, "tax_provision": 96000, "net_income": -36583000, "net_income_to_common": -36583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35423000, "total_current_assets": 153903000, "total_assets": 172152000, "short_term_debt": 975000, "long_term_debt": null, "total_debt": 975000, "total_liabilities": 29464000, "total_equity": 142688000, "shares_outstanding": 105477000, "goodwill_and_intangibles": 6549000 }, "cash_flow": { "operating_cash_flow": 1019000, "capital_expenditure": 1867000, "free_cash_flow": 2886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350338, "ticker_id": 4244, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36453000", "ebitda": "-33907000", "netIncome": "-36583000", "grossProfit": "34277000", "depreciation": "None", "totalRevenue": "57859000", "costOfRevenue": "23582000", "interestIncome": "6121000", "incomeBeforeTax": "-36487000", "interestExpense": "57000", "operatingIncome": "-41342000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "6064000", "nonInterestIncome": "None", "operatingExpenses": "75619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2546000", "sellingGeneralAndAdministrative": "16465000", "netIncomeFromContinuingOperations": "-36583000" }, "balance": { "goodwill": "1847000", "inventory": "10155000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "172152000", "longTermDebt": "None", "shortTermDebt": "975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4702000", "reportedCurrency": "USD", "retainedEarnings": "-213919000", "totalLiabilities": "29464000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "153903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95532000", "currentNetReceivables": "7751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18249000", "currentAccountsPayable": "6003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11013000", "shortLongTermDebtTotal": "7620000", "totalShareholderEquity": "142688000", "capitalLeaseObligations": "7620000", "otherCurrentLiabilities": "13317000", "totalCurrentLiabilities": "20326000", "otherNonCurrentLiabilities": "2493000", "totalNonCurrentLiabilities": "9138000", "cashAndShortTermInvestments": "35423000", "commonStockSharesOutstanding": "105477000", "intangibleAssetsExcludingGoodwill": "4702000", "cashAndCashEquivalentsAtCarryingValue": "35423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6178000", "operatingCashflow": "1019000", "capitalExpenditures": "1867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "17781000", "stockBasedCompensation": "15118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57859000, "cost_of_revenue": 23582000, "gross_profit": 34277000, "research_and_development": 40475000, "selling_general_admin": 16465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36453000, "depreciation_amortisation": 2546000, "ebitda": -33907000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -36487000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -36583000, "net_income_continuing_ops": -36583000, "net_income_to_common": -36583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35423000, "short_term_investments": 95532000, "net_receivables": 7751000, "inventory": 10155000, "other_current_assets": null, "total_current_assets": 153903000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 4702000, "goodwill_and_intangibles": 6549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18249000, "total_assets": 172152000, "short_term_debt": 975000, "accounts_payable": 6003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9138000, "total_liabilities": 29464000, "total_debt": 975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213919000, "total_equity": 142688000, "shares_outstanding": 105477000, "operating_cash_flow": 1019000, "stock_based_compensation": 15118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000, "free_cash_flow": 2886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36453000", "ebitda": "-33907000", "netIncome": "-36583000", "grossProfit": "34277000", "depreciation": "None", "totalRevenue": "57859000", "costOfRevenue": "23582000", "interestIncome": "6121000", "incomeBeforeTax": "-36487000", "interestExpense": "57000", "operatingIncome": "-41342000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "6064000", "nonInterestIncome": "None", "operatingExpenses": "75619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2546000", "sellingGeneralAndAdministrative": "16465000", "netIncomeFromContinuingOperations": "-36583000" }, "balance": { "goodwill": "1847000", "inventory": "10155000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "172152000", "longTermDebt": "None", "shortTermDebt": "975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4702000", "reportedCurrency": "USD", "retainedEarnings": "-213919000", "totalLiabilities": "29464000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "153903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95532000", "currentNetReceivables": "7751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18249000", "currentAccountsPayable": "6003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11013000", "shortLongTermDebtTotal": "7620000", "totalShareholderEquity": "142688000", "capitalLeaseObligations": "7620000", "otherCurrentLiabilities": "13317000", "totalCurrentLiabilities": "20326000", "otherNonCurrentLiabilities": "2493000", "totalNonCurrentLiabilities": "9138000", "cashAndShortTermInvestments": "35423000", "commonStockSharesOutstanding": "105477000", "intangibleAssetsExcludingGoodwill": "4702000", "cashAndCashEquivalentsAtCarryingValue": "35423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6178000", "operatingCashflow": "1019000", "capitalExpenditures": "1867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "17781000", "stockBasedCompensation": "15118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 84161000, "cost_of_revenue": 31569000, "gross_profit": 52592000, "ebit": -19567000, "ebitda": -17935000, "pretax_income": -19567000, "tax_provision": 112000, "net_income": -19661000, "net_income_to_common": -19661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17261000, "total_current_assets": 174694000, "total_assets": 180558000, "short_term_debt": 1766000, "long_term_debt": null, "total_debt": 1766000, "total_liabilities": 16254000, "total_equity": 164304000, "shares_outstanding": 101985939, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -6359000, "capital_expenditure": 1185000, "free_cash_flow": -5174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350343, "ticker_id": 4244, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19567000", "ebitda": "-17935000", "netIncome": "-19661000", "grossProfit": "52592000", "depreciation": "None", "totalRevenue": "84161000", "costOfRevenue": "31569000", "interestIncome": "6669000", "incomeBeforeTax": "-19567000", "interestExpense": "46000", "operatingIncome": "-26917000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "6715000", "nonInterestIncome": "None", "operatingExpenses": "79509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "14024000", "netIncomeFromContinuingOperations": "-19661000" }, "balance": { "goodwill": "0", "inventory": "13836000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "180558000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177336000", "totalLiabilities": "16254000", "otherCurrentAssets": "4196000", "totalCurrentAssets": "174694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124759000", "currentNetReceivables": "14642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5864000", "currentAccountsPayable": "4950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5156000", "shortLongTermDebtTotal": "1956000", "totalShareholderEquity": "164304000", "capitalLeaseObligations": "1956000", "otherCurrentLiabilities": "9179000", "totalCurrentLiabilities": "15931000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "323000", "cashAndShortTermInvestments": "17261000", "commonStockSharesOutstanding": "101985939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9980000", "operatingCashflow": "-6359000", "capitalExpenditures": "1185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1498000", "cashflowFromInvestment": "1352000", "stockBasedCompensation": "15026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84161000, "cost_of_revenue": 31569000, "gross_profit": 52592000, "research_and_development": 48171000, "selling_general_admin": 14024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19567000, "depreciation_amortisation": 1632000, "ebitda": -17935000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -19567000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -19661000, "net_income_continuing_ops": -19661000, "net_income_to_common": -19661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17261000, "short_term_investments": 124759000, "net_receivables": 14642000, "inventory": 13836000, "other_current_assets": null, "total_current_assets": 174694000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5864000, "total_assets": 180558000, "short_term_debt": 1766000, "accounts_payable": 4950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323000, "total_liabilities": 16254000, "total_debt": 1766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177336000, "total_equity": 164304000, "shares_outstanding": 101985939, "operating_cash_flow": -6359000, "stock_based_compensation": 15026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1498000, "free_cash_flow": -5174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19567000", "ebitda": "-17935000", "netIncome": "-19661000", "grossProfit": "52592000", "depreciation": "None", "totalRevenue": "84161000", "costOfRevenue": "31569000", "interestIncome": "6669000", "incomeBeforeTax": "-19567000", "interestExpense": "46000", "operatingIncome": "-26917000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "6715000", "nonInterestIncome": "None", "operatingExpenses": "79509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "14024000", "netIncomeFromContinuingOperations": "-19661000" }, "balance": { "goodwill": "0", "inventory": "13836000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "180558000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177336000", "totalLiabilities": "16254000", "otherCurrentAssets": "4196000", "totalCurrentAssets": "174694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124759000", "currentNetReceivables": "14642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5864000", "currentAccountsPayable": "4950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5156000", "shortLongTermDebtTotal": "1956000", "totalShareholderEquity": "164304000", "capitalLeaseObligations": "1956000", "otherCurrentLiabilities": "9179000", "totalCurrentLiabilities": "15931000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "323000", "cashAndShortTermInvestments": "17261000", "commonStockSharesOutstanding": "101985939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9980000", "operatingCashflow": "-6359000", "capitalExpenditures": "1185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1498000", "cashflowFromInvestment": "1352000", "stockBasedCompensation": "15026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 90715000, "cost_of_revenue": 27325000, "gross_profit": 63390000, "ebit": -27232000, "ebitda": -25855000, "pretax_income": -27232000, "tax_provision": 451000, "net_income": -27667000, "net_income_to_common": -27667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20024000, "total_current_assets": 188510000, "total_assets": 195659000, "short_term_debt": 1811000, "long_term_debt": null, "total_debt": 1811000, "total_liabilities": 28218000, "total_equity": 167441000, "shares_outstanding": 97820782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22095000, "capital_expenditure": 1109000, "free_cash_flow": -20986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350348, "ticker_id": 4244, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27232000", "ebitda": "-25855000", "netIncome": "-27667000", "grossProfit": "63390000", "depreciation": "None", "totalRevenue": "90715000", "costOfRevenue": "27325000", "interestIncome": "828000", "incomeBeforeTax": "-27232000", "interestExpense": "2607000", "operatingIncome": "-28369000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "2607000", "nonInterestIncome": "None", "operatingExpenses": "91759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "16593000", "netIncomeFromContinuingOperations": "-27667000" }, "balance": { "goodwill": "None", "inventory": "23816000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "195659000", "longTermDebt": "None", "shortTermDebt": "1811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157675000", "totalLiabilities": "28218000", "otherCurrentAssets": "4793000", "totalCurrentAssets": "188510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128363000", "currentNetReceivables": "11514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7149000", "currentAccountsPayable": "10651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6614000", "shortLongTermDebtTotal": "3435000", "totalShareholderEquity": "167441000", "capitalLeaseObligations": "3435000", "otherCurrentLiabilities": "11813000", "totalCurrentLiabilities": "24789000", "otherNonCurrentLiabilities": "1805000", "totalNonCurrentLiabilities": "3429000", "cashAndShortTermInvestments": "20024000", "commonStockSharesOutstanding": "97820782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14494000", "operatingCashflow": "-22095000", "capitalExpenditures": "1109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "822000", "cashflowFromInvestment": "-11729000", "stockBasedCompensation": "12089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90715000, "cost_of_revenue": 27325000, "gross_profit": 63390000, "research_and_development": 58207000, "selling_general_admin": 16593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27232000, "depreciation_amortisation": 1377000, "ebitda": -25855000, "interest_expense": 2607000, "interest_income": null, "other_non_operating": null, "pretax_income": -27232000, "tax_provision": 451000, "effective_tax_rate": null, "net_income": -27667000, "net_income_continuing_ops": -27667000, "net_income_to_common": -27667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20024000, "short_term_investments": 128363000, "net_receivables": 11514000, "inventory": 23816000, "other_current_assets": null, "total_current_assets": 188510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7149000, "total_assets": 195659000, "short_term_debt": 1811000, "accounts_payable": 10651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3429000, "total_liabilities": 28218000, "total_debt": 1811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157675000, "total_equity": 167441000, "shares_outstanding": 97820782, "operating_cash_flow": -22095000, "stock_based_compensation": 12089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 822000, "free_cash_flow": -20986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27232000", "ebitda": "-25855000", "netIncome": "-27667000", "grossProfit": "63390000", "depreciation": "None", "totalRevenue": "90715000", "costOfRevenue": "27325000", "interestIncome": "828000", "incomeBeforeTax": "-27232000", "interestExpense": "2607000", "operatingIncome": "-28369000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "2607000", "nonInterestIncome": "None", "operatingExpenses": "91759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "16593000", "netIncomeFromContinuingOperations": "-27667000" }, "balance": { "goodwill": "None", "inventory": "23816000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "195659000", "longTermDebt": "None", "shortTermDebt": "1811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157675000", "totalLiabilities": "28218000", "otherCurrentAssets": "4793000", "totalCurrentAssets": "188510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128363000", "currentNetReceivables": "11514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7149000", "currentAccountsPayable": "10651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6614000", "shortLongTermDebtTotal": "3435000", "totalShareholderEquity": "167441000", "capitalLeaseObligations": "3435000", "otherCurrentLiabilities": "11813000", "totalCurrentLiabilities": "24789000", "otherNonCurrentLiabilities": "1805000", "totalNonCurrentLiabilities": "3429000", "cashAndShortTermInvestments": "20024000", "commonStockSharesOutstanding": "97820782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14494000", "operatingCashflow": "-22095000", "capitalExpenditures": "1109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "822000", "cashflowFromInvestment": "-11729000", "stockBasedCompensation": "12089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 70684000, "cost_of_revenue": 20105000, "gross_profit": 50579000, "ebit": -26106000, "ebitda": -25007000, "pretax_income": -26127000, "tax_provision": 407000, "net_income": -26534000, "net_income_to_common": -26534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56791000, "total_current_assets": 199031000, "total_assets": 202600000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 20403000, "total_equity": 182197000, "shares_outstanding": 33031205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21609000, "capital_expenditure": 1443000, "free_cash_flow": -20166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350353, "ticker_id": 4244, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26106000", "ebitda": "-25007000", "netIncome": "-26534000", "grossProfit": "50579000", "depreciation": "None", "totalRevenue": "70684000", "costOfRevenue": "20105000", "interestIncome": "1433000", "incomeBeforeTax": "-26127000", "interestExpense": "31000", "operatingIncome": "-27066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "-193000", "nonInterestIncome": "None", "operatingExpenses": "77645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "16556000", "netIncomeFromContinuingOperations": "-26534000" }, "balance": { "goodwill": "None", "inventory": "9322000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "202600000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130008000", "totalLiabilities": "20403000", "otherCurrentAssets": "8255000", "totalCurrentAssets": "199031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117568000", "currentNetReceivables": "7095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3569000", "currentAccountsPayable": "4493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2741000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "182197000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11166000", "totalCurrentLiabilities": "15699000", "otherNonCurrentLiabilities": "4704000", "totalNonCurrentLiabilities": "4704000", "cashAndShortTermInvestments": "56791000", "commonStockSharesOutstanding": "33031205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6163000", "operatingCashflow": "-21609000", "capitalExpenditures": "1443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135431000", "cashflowFromInvestment": "-84163000", "stockBasedCompensation": "9869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70684000, "cost_of_revenue": 20105000, "gross_profit": 50579000, "research_and_development": 46875000, "selling_general_admin": 16556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26106000, "depreciation_amortisation": 1099000, "ebitda": -25007000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -26127000, "tax_provision": 407000, "effective_tax_rate": null, "net_income": -26534000, "net_income_continuing_ops": -26534000, "net_income_to_common": -26534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56791000, "short_term_investments": 117568000, "net_receivables": 7095000, "inventory": 9322000, "other_current_assets": null, "total_current_assets": 199031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3569000, "total_assets": 202600000, "short_term_debt": 0, "accounts_payable": 4493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4704000, "total_liabilities": 20403000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130008000, "total_equity": 182197000, "shares_outstanding": 33031205, "operating_cash_flow": -21609000, "stock_based_compensation": 9869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135431000, "free_cash_flow": -20166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26106000", "ebitda": "-25007000", "netIncome": "-26534000", "grossProfit": "50579000", "depreciation": "None", "totalRevenue": "70684000", "costOfRevenue": "20105000", "interestIncome": "1433000", "incomeBeforeTax": "-26127000", "interestExpense": "31000", "operatingIncome": "-27066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "-193000", "nonInterestIncome": "None", "operatingExpenses": "77645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "16556000", "netIncomeFromContinuingOperations": "-26534000" }, "balance": { "goodwill": "None", "inventory": "9322000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "202600000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130008000", "totalLiabilities": "20403000", "otherCurrentAssets": "8255000", "totalCurrentAssets": "199031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117568000", "currentNetReceivables": "7095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3569000", "currentAccountsPayable": "4493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2741000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "182197000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11166000", "totalCurrentLiabilities": "15699000", "otherNonCurrentLiabilities": "4704000", "totalNonCurrentLiabilities": "4704000", "cashAndShortTermInvestments": "56791000", "commonStockSharesOutstanding": "33031205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6163000", "operatingCashflow": "-21609000", "capitalExpenditures": "1443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135431000", "cashflowFromInvestment": "-84163000", "stockBasedCompensation": "9869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 56910000, "cost_of_revenue": 13432000, "gross_profit": 43478000, "ebit": -19456000, "ebitda": -18363000, "pretax_income": -19471000, "tax_provision": 164000, "net_income": -19635000, "net_income_to_common": -19635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26316000, "total_current_assets": 76377000, "total_assets": 79165000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 161388000, "total_equity": -82223000, "shares_outstanding": 14375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19606000, "capital_expenditure": 861000, "free_cash_flow": -18745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350358, "ticker_id": 4244, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19456000", "ebitda": "-18363000", "netIncome": "-19635000", "grossProfit": "43478000", "depreciation": "None", "totalRevenue": "56910000", "costOfRevenue": "13432000", "interestIncome": "6040", "incomeBeforeTax": "-19471000", "interestExpense": "32000", "operatingIncome": "-22788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "817000", "nonInterestIncome": "None", "operatingExpenses": "66266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "7884000", "netIncomeFromContinuingOperations": "-19635000" }, "balance": { "goodwill": "None", "inventory": "3159000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "79165000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103474000", "totalLiabilities": "161388000", "otherCurrentAssets": "2969000", "totalCurrentAssets": "76377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35254000", "currentNetReceivables": "8679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-82223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9340000", "totalCurrentLiabilities": "11164000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "150224000", "cashAndShortTermInvestments": "26316000", "commonStockSharesOutstanding": "14375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "-19606000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000", "cashflowFromInvestment": "28314000", "stockBasedCompensation": "5329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56910000, "cost_of_revenue": 13432000, "gross_profit": 43478000, "research_and_development": 44725000, "selling_general_admin": 7884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19456000, "depreciation_amortisation": 1093000, "ebitda": -18363000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -19471000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": -19635000, "net_income_continuing_ops": -19635000, "net_income_to_common": -19635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26316000, "short_term_investments": 35254000, "net_receivables": 8679000, "inventory": 3159000, "other_current_assets": null, "total_current_assets": 76377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2788000, "total_assets": 79165000, "short_term_debt": 0, "accounts_payable": 1787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150224000, "total_liabilities": 161388000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103474000, "total_equity": -82223000, "shares_outstanding": 14375000, "operating_cash_flow": -19606000, "stock_based_compensation": 5329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 406000, "free_cash_flow": -18745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19456000", "ebitda": "-18363000", "netIncome": "-19635000", "grossProfit": "43478000", "depreciation": "None", "totalRevenue": "56910000", "costOfRevenue": "13432000", "interestIncome": "6040", "incomeBeforeTax": "-19471000", "interestExpense": "32000", "operatingIncome": "-22788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "817000", "nonInterestIncome": "None", "operatingExpenses": "66266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "7884000", "netIncomeFromContinuingOperations": "-19635000" }, "balance": { "goodwill": "None", "inventory": "3159000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "79165000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103474000", "totalLiabilities": "161388000", "otherCurrentAssets": "2969000", "totalCurrentAssets": "76377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35254000", "currentNetReceivables": "8679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-82223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9340000", "totalCurrentLiabilities": "11164000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "150224000", "cashAndShortTermInvestments": "26316000", "commonStockSharesOutstanding": "14375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "-19606000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000", "cashflowFromInvestment": "28314000", "stockBasedCompensation": "5329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 60041000, "cost_of_revenue": 12585000, "gross_profit": 47456000, "ebit": -25432000, "ebitda": -24394000, "pretax_income": -25541000, "tax_provision": 414000, "net_income": -25934000, "net_income_to_common": -25934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15556000, "total_current_assets": 92007000, "total_assets": 95037000, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 13749000, "total_equity": 81288000, "shares_outstanding": 11672958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21617000, "capital_expenditure": 1431000, "free_cash_flow": -20186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350362, "ticker_id": 4244, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25432000", "ebitda": "-24394000", "netIncome": "-25934000", "grossProfit": "47456000", "depreciation": "None", "totalRevenue": "60041000", "costOfRevenue": "12585000", "interestIncome": "2552000", "incomeBeforeTax": "-25541000", "interestExpense": "109000", "operatingIncome": "-27984000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "2065000", "nonInterestIncome": "None", "operatingExpenses": "75440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "5120000", "netIncomeFromContinuingOperations": "-25934000" }, "balance": { "goodwill": "None", "inventory": "2710000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "95037000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83839000", "totalLiabilities": "13749000", "otherCurrentAssets": "2228000", "totalCurrentAssets": "92007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63778000", "currentNetReceivables": "7735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030000", "currentAccountsPayable": "3257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2585000", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "81288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9988000", "totalCurrentLiabilities": "13245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504000", "cashAndShortTermInvestments": "15556000", "commonStockSharesOutstanding": "11672958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1728000", "operatingCashflow": "-21617000", "capitalExpenditures": "1431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "10569000", "stockBasedCompensation": "2864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60041000, "cost_of_revenue": 12585000, "gross_profit": 47456000, "research_and_development": 52704000, "selling_general_admin": 5120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25432000, "depreciation_amortisation": 1038000, "ebitda": -24394000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -25541000, "tax_provision": 414000, "effective_tax_rate": null, "net_income": -25934000, "net_income_continuing_ops": -25934000, "net_income_to_common": -25934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15556000, "short_term_investments": 63778000, "net_receivables": 7735000, "inventory": 2710000, "other_current_assets": null, "total_current_assets": 92007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3030000, "total_assets": 95037000, "short_term_debt": 300000, "accounts_payable": 3257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504000, "total_liabilities": 13749000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83839000, "total_equity": 81288000, "shares_outstanding": 11672958, "operating_cash_flow": -21617000, "stock_based_compensation": 2864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132000, "free_cash_flow": -20186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25432000", "ebitda": "-24394000", "netIncome": "-25934000", "grossProfit": "47456000", "depreciation": "None", "totalRevenue": "60041000", "costOfRevenue": "12585000", "interestIncome": "2552000", "incomeBeforeTax": "-25541000", "interestExpense": "109000", "operatingIncome": "-27984000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "2065000", "nonInterestIncome": "None", "operatingExpenses": "75440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "5120000", "netIncomeFromContinuingOperations": "-25934000" }, "balance": { "goodwill": "None", "inventory": "2710000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "95037000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83839000", "totalLiabilities": "13749000", "otherCurrentAssets": "2228000", "totalCurrentAssets": "92007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63778000", "currentNetReceivables": "7735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030000", "currentAccountsPayable": "3257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2585000", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "81288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9988000", "totalCurrentLiabilities": "13245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504000", "cashAndShortTermInvestments": "15556000", "commonStockSharesOutstanding": "11672958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1728000", "operatingCashflow": "-21617000", "capitalExpenditures": "1431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "10569000", "stockBasedCompensation": "2864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 16859000, "cost_of_revenue": 6372000, "gross_profit": 10487000, "ebit": -9220000, "ebitda": -8292000, "pretax_income": -8263000, "tax_provision": 27000, "net_income": -8289999, "net_income_to_common": -8289999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30114000, "total_current_assets": 112958000, "total_assets": 128419999, "short_term_debt": 1587000, "long_term_debt": null, "total_debt": 1587000, "total_liabilities": 28180000, "total_equity": 100240000, "shares_outstanding": 105047377, "goodwill_and_intangibles": 5373000 }, "cash_flow": { "operating_cash_flow": -5132000, "capital_expenditure": 437000, "free_cash_flow": -4695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350331, "ticker_id": 4244, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9220000", "ebitda": "-8292000", "netIncome": "-8289999", "grossProfit": "10487000", "depreciation": "None", "totalRevenue": "16859000", "costOfRevenue": "6372000", "interestIncome": "839000", "incomeBeforeTax": "-8263000", "interestExpense": "12000", "operatingIncome": "-9220000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "827000", "nonInterestIncome": "None", "operatingExpenses": "19707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "9413000", "netIncomeFromContinuingOperations": "-8290000" }, "balance": { "goodwill": "1847000", "inventory": "10906000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "128419999", "longTermDebt": "None", "shortTermDebt": "1587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3526000", "reportedCurrency": "USD", "retainedEarnings": "-253792000", "totalLiabilities": "28180000", "otherCurrentAssets": "4316000", "totalCurrentAssets": "112958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57147000", "currentNetReceivables": "10475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15461999", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7977000", "totalShareholderEquity": "100240000", "capitalLeaseObligations": "7977000", "otherCurrentLiabilities": "15645000", "totalCurrentLiabilities": "21679000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "6501000", "cashAndShortTermInvestments": "30114000", "commonStockSharesOutstanding": "105047377", "intangibleAssetsExcludingGoodwill": "3526000", "cashAndCashEquivalentsAtCarryingValue": "30114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8289999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-789000", "operatingCashflow": "-5132000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1187000", "cashflowFromInvestment": "7459000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16859000, "cost_of_revenue": 6372000, "gross_profit": 10487000, "research_and_development": 10294000, "selling_general_admin": 9413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9220000, "depreciation_amortisation": 928000, "ebitda": -8292000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -8263000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -8289999, "net_income_continuing_ops": -8290000, "net_income_to_common": -8289999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30114000, "short_term_investments": 57147000, "net_receivables": 10475000, "inventory": 10906000, "other_current_assets": null, "total_current_assets": 112958000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 3526000, "goodwill_and_intangibles": 5373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15461999, "total_assets": 128419999, "short_term_debt": 1587000, "accounts_payable": 4447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6501000, "total_liabilities": 28180000, "total_debt": 1587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253792000, "total_equity": 100240000, "shares_outstanding": 105047377, "operating_cash_flow": -5132000, "stock_based_compensation": 3136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1187000, "free_cash_flow": -4695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9220000", "ebitda": "-8292000", "netIncome": "-8289999", "grossProfit": "10487000", "depreciation": "None", "totalRevenue": "16859000", "costOfRevenue": "6372000", "interestIncome": "839000", "incomeBeforeTax": "-8263000", "interestExpense": "12000", "operatingIncome": "-9220000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "827000", "nonInterestIncome": "None", "operatingExpenses": "19707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "9413000", "netIncomeFromContinuingOperations": "-8290000" }, "balance": { "goodwill": "1847000", "inventory": "10906000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "128419999", "longTermDebt": "None", "shortTermDebt": "1587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3526000", "reportedCurrency": "USD", "retainedEarnings": "-253792000", "totalLiabilities": "28180000", "otherCurrentAssets": "4316000", "totalCurrentAssets": "112958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57147000", "currentNetReceivables": "10475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15461999", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7977000", "totalShareholderEquity": "100240000", "capitalLeaseObligations": "7977000", "otherCurrentLiabilities": "15645000", "totalCurrentLiabilities": "21679000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "6501000", "cashAndShortTermInvestments": "30114000", "commonStockSharesOutstanding": "105047377", "intangibleAssetsExcludingGoodwill": "3526000", "cashAndCashEquivalentsAtCarryingValue": "30114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8289999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-789000", "operatingCashflow": "-5132000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1187000", "cashflowFromInvestment": "7459000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 19403000, "cost_of_revenue": 7657000, "gross_profit": 11746000, "ebit": -8740000, "ebitda": -8031000, "pretax_income": -8740000, "tax_provision": 30000, "net_income": -8770000, "net_income_to_common": -8770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28995000, "total_current_assets": 118658000, "total_assets": 134701000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 29718000, "total_equity": 104983000, "shares_outstanding": 102373128, "goodwill_and_intangibles": 9371000 }, "cash_flow": { "operating_cash_flow": -295000, "capital_expenditure": 252000, "free_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350332, "ticker_id": 4244, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8740000", "ebitda": "-8031000", "netIncome": "-8770000", "grossProfit": "11746000", "depreciation": "None", "totalRevenue": "19403000", "costOfRevenue": "7657000", "interestIncome": "888000", "incomeBeforeTax": "-8740000", "interestExpense": "12000", "operatingIncome": "-9423000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "876000", "nonInterestIncome": "None", "operatingExpenses": "21169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000", "sellingGeneralAndAdministrative": "10105000", "netIncomeFromContinuingOperations": "-8770000" }, "balance": { "goodwill": "5609000", "inventory": "10117000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "134701000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3762000", "reportedCurrency": "USD", "retainedEarnings": "-245502000", "totalLiabilities": "29718000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "118658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64733000", "currentNetReceivables": "9971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16042999", "currentAccountsPayable": "4698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9802000", "shortLongTermDebtTotal": "13434000", "totalShareholderEquity": "104983000", "capitalLeaseObligations": "8243000", "otherCurrentLiabilities": "22934000", "totalCurrentLiabilities": "22934000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "6783999", "cashAndShortTermInvestments": "28995000", "commonStockSharesOutstanding": "102373128", "intangibleAssetsExcludingGoodwill": "3762000", "cashAndCashEquivalentsAtCarryingValue": "28995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "-295000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000", "cashflowFromInvestment": "-4434000", "stockBasedCompensation": "4870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19403000, "cost_of_revenue": 7657000, "gross_profit": 11746000, "research_and_development": 11064000, "selling_general_admin": 10105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8740000, "depreciation_amortisation": 709000, "ebitda": -8031000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -8740000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -8770000, "net_income_continuing_ops": -8770000, "net_income_to_common": -8770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28995000, "short_term_investments": 64733000, "net_receivables": 9971000, "inventory": 10117000, "other_current_assets": null, "total_current_assets": 118658000, "net_ppe": null, "goodwill": 5609000, "intangible_assets": 3762000, "goodwill_and_intangibles": 9371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16042999, "total_assets": 134701000, "short_term_debt": 0, "accounts_payable": 4698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6783999, "total_liabilities": 29718000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245502000, "total_equity": 104983000, "shares_outstanding": 102373128, "operating_cash_flow": -295000, "stock_based_compensation": 4870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000, "free_cash_flow": -43000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8740000", "ebitda": "-8031000", "netIncome": "-8770000", "grossProfit": "11746000", "depreciation": "None", "totalRevenue": "19403000", "costOfRevenue": "7657000", "interestIncome": "888000", "incomeBeforeTax": "-8740000", "interestExpense": "12000", "operatingIncome": "-9423000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "876000", "nonInterestIncome": "None", "operatingExpenses": "21169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000", "sellingGeneralAndAdministrative": "10105000", "netIncomeFromContinuingOperations": "-8770000" }, "balance": { "goodwill": "5609000", "inventory": "10117000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "134701000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3762000", "reportedCurrency": "USD", "retainedEarnings": "-245502000", "totalLiabilities": "29718000", "otherCurrentAssets": "4842000", "totalCurrentAssets": "118658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64733000", "currentNetReceivables": "9971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16042999", "currentAccountsPayable": "4698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9802000", "shortLongTermDebtTotal": "13434000", "totalShareholderEquity": "104983000", "capitalLeaseObligations": "8243000", "otherCurrentLiabilities": "22934000", "totalCurrentLiabilities": "22934000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "6783999", "cashAndShortTermInvestments": "28995000", "commonStockSharesOutstanding": "102373128", "intangibleAssetsExcludingGoodwill": "3762000", "cashAndCashEquivalentsAtCarryingValue": "28995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "-295000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000", "cashflowFromInvestment": "-4434000", "stockBasedCompensation": "4870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 17335000, "cost_of_revenue": 6413000, "gross_profit": 10922000, "ebit": -7307000, "ebitda": -6564000, "pretax_income": -7307000, "tax_provision": 14000, "net_income": -7321000, "net_income_to_common": -7321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31588000, "total_current_assets": 119994000, "total_assets": 136691000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 27859000, "total_equity": 108832000, "shares_outstanding": 101387826, "goodwill_and_intangibles": 5844000 }, "cash_flow": { "operating_cash_flow": -4662000, "capital_expenditure": 281000, "free_cash_flow": -4381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350334, "ticker_id": 4244, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7307000", "ebitda": "-6564000", "netIncome": "-7321000", "grossProfit": "10922000", "depreciation": "None", "totalRevenue": "17335000", "costOfRevenue": "6413000", "interestIncome": "988000", "incomeBeforeTax": "-7307000", "interestExpense": "14000", "operatingIncome": "-8037000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "974000", "nonInterestIncome": "None", "operatingExpenses": "18959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000", "sellingGeneralAndAdministrative": "2211000", "netIncomeFromContinuingOperations": "-7321000" }, "balance": { "goodwill": "1847000", "inventory": "10974000", "commonStock": "108832000", "currentDebt": "None", "investments": "None", "totalAssets": "136691000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3997000", "reportedCurrency": "USD", "retainedEarnings": "-236732000", "totalLiabilities": "27859000", "otherCurrentAssets": "5575000", "totalCurrentAssets": "119994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61961000", "currentNetReceivables": "9896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16697000", "currentAccountsPayable": "4663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10184000", "shortLongTermDebtTotal": "6663000", "totalShareholderEquity": "108832000", "capitalLeaseObligations": "8193000", "otherCurrentLiabilities": "21137000", "totalCurrentLiabilities": "21137000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "6722000", "cashAndShortTermInvestments": "31588000", "commonStockSharesOutstanding": "101387826", "intangibleAssetsExcludingGoodwill": "3997000", "cashAndCashEquivalentsAtCarryingValue": "31588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "464000", "operatingCashflow": "-4662000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3557000", "cashflowFromInvestment": "-5659000", "stockBasedCompensation": "3729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17335000, "cost_of_revenue": 6413000, "gross_profit": 10922000, "research_and_development": 10803000, "selling_general_admin": 2211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7307000, "depreciation_amortisation": 743000, "ebitda": -6564000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -7307000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -7321000, "net_income_continuing_ops": -7321000, "net_income_to_common": -7321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31588000, "short_term_investments": 61961000, "net_receivables": 9896000, "inventory": 10974000, "other_current_assets": null, "total_current_assets": 119994000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 3997000, "goodwill_and_intangibles": 5844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16697000, "total_assets": 136691000, "short_term_debt": 0, "accounts_payable": 4663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6722000, "total_liabilities": 27859000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236732000, "total_equity": 108832000, "shares_outstanding": 101387826, "operating_cash_flow": -4662000, "stock_based_compensation": 3729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3557000, "free_cash_flow": -4381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7307000", "ebitda": "-6564000", "netIncome": "-7321000", "grossProfit": "10922000", "depreciation": "None", "totalRevenue": "17335000", "costOfRevenue": "6413000", "interestIncome": "988000", "incomeBeforeTax": "-7307000", "interestExpense": "14000", "operatingIncome": "-8037000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "974000", "nonInterestIncome": "None", "operatingExpenses": "18959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000", "sellingGeneralAndAdministrative": "2211000", "netIncomeFromContinuingOperations": "-7321000" }, "balance": { "goodwill": "1847000", "inventory": "10974000", "commonStock": "108832000", "currentDebt": "None", "investments": "None", "totalAssets": "136691000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3997000", "reportedCurrency": "USD", "retainedEarnings": "-236732000", "totalLiabilities": "27859000", "otherCurrentAssets": "5575000", "totalCurrentAssets": "119994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61961000", "currentNetReceivables": "9896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16697000", "currentAccountsPayable": "4663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10184000", "shortLongTermDebtTotal": "6663000", "totalShareholderEquity": "108832000", "capitalLeaseObligations": "8193000", "otherCurrentLiabilities": "21137000", "totalCurrentLiabilities": "21137000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "6722000", "cashAndShortTermInvestments": "31588000", "commonStockSharesOutstanding": "101387826", "intangibleAssetsExcludingGoodwill": "3997000", "cashAndCashEquivalentsAtCarryingValue": "31588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "464000", "operatingCashflow": "-4662000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3557000", "cashflowFromInvestment": "-5659000", "stockBasedCompensation": "3729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 17059000, "cost_of_revenue": 6224000, "gross_profit": 10835000, "ebit": -8226000, "ebitda": -7468000, "pretax_income": -7163000, "tax_provision": 21000, "net_income": -7184000, "net_income_to_common": -7184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46589000, "total_current_assets": 127331000, "total_assets": 144793000, "short_term_debt": 1380000, "long_term_debt": null, "total_debt": 1380000, "total_liabilities": 28298000, "total_equity": 116495000, "shares_outstanding": 103551779, "goodwill_and_intangibles": 6079000 }, "cash_flow": { "operating_cash_flow": -211000, "capital_expenditure": 119000, "free_cash_flow": -92000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350335, "ticker_id": 4244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8226000", "ebitda": "-7468000", "netIncome": "-7184000", "grossProfit": "10835000", "depreciation": "None", "totalRevenue": "17059000", "costOfRevenue": "6224000", "interestIncome": "248000", "incomeBeforeTax": "-7163000", "interestExpense": "None", "operatingIncome": "-7389000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "18224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "3697000", "netIncomeFromContinuingOperations": "-7184000" }, "balance": { "goodwill": "1847000", "inventory": "11497000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "144793000", "longTermDebt": "None", "shortTermDebt": "1380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4232000", "reportedCurrency": "USD", "retainedEarnings": "-229411000", "totalLiabilities": "28298000", "otherCurrentAssets": "4980001", "totalCurrentAssets": "127331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56132000", "currentNetReceivables": "8132999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17462000", "currentAccountsPayable": "5120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10606000", "shortLongTermDebtTotal": "8254000", "totalShareholderEquity": "116495000", "capitalLeaseObligations": "6874000", "otherCurrentLiabilities": "14833000", "totalCurrentLiabilities": "21333000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "6965000", "cashAndShortTermInvestments": "46589000", "commonStockSharesOutstanding": "103551779", "intangibleAssetsExcludingGoodwill": "4232000", "cashAndCashEquivalentsAtCarryingValue": "46589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-698000", "operatingCashflow": "-211000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9979000", "cashflowFromInvestment": "15531000", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17059000, "cost_of_revenue": 6224000, "gross_profit": 10835000, "research_and_development": 10198000, "selling_general_admin": 3697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8226000, "depreciation_amortisation": 758000, "ebitda": -7468000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7163000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -7184000, "net_income_continuing_ops": -7184000, "net_income_to_common": -7184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46589000, "short_term_investments": 56132000, "net_receivables": 8132999, "inventory": 11497000, "other_current_assets": null, "total_current_assets": 127331000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 4232000, "goodwill_and_intangibles": 6079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17462000, "total_assets": 144793000, "short_term_debt": 1380000, "accounts_payable": 5120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6965000, "total_liabilities": 28298000, "total_debt": 1380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229411000, "total_equity": 116495000, "shares_outstanding": 103551779, "operating_cash_flow": -211000, "stock_based_compensation": 3775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9979000, "free_cash_flow": -92000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8226000", "ebitda": "-7468000", "netIncome": "-7184000", "grossProfit": "10835000", "depreciation": "None", "totalRevenue": "17059000", "costOfRevenue": "6224000", "interestIncome": "248000", "incomeBeforeTax": "-7163000", "interestExpense": "None", "operatingIncome": "-7389000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "18224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "3697000", "netIncomeFromContinuingOperations": "-7184000" }, "balance": { "goodwill": "1847000", "inventory": "11497000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "144793000", "longTermDebt": "None", "shortTermDebt": "1380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4232000", "reportedCurrency": "USD", "retainedEarnings": "-229411000", "totalLiabilities": "28298000", "otherCurrentAssets": "4980001", "totalCurrentAssets": "127331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56132000", "currentNetReceivables": "8132999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17462000", "currentAccountsPayable": "5120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10606000", "shortLongTermDebtTotal": "8254000", "totalShareholderEquity": "116495000", "capitalLeaseObligations": "6874000", "otherCurrentLiabilities": "14833000", "totalCurrentLiabilities": "21333000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "6965000", "cashAndShortTermInvestments": "46589000", "commonStockSharesOutstanding": "103551779", "intangibleAssetsExcludingGoodwill": "4232000", "cashAndCashEquivalentsAtCarryingValue": "46589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-698000", "operatingCashflow": "-211000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9979000", "cashflowFromInvestment": "15531000", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 16828000, "cost_of_revenue": 6246000, "gross_profit": 10582000, "ebit": -9282000, "ebitda": -8512000, "pretax_income": -8215000, "tax_provision": 93000, "net_income": -8308000, "net_income_to_common": -8308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40997000, "total_current_assets": 136699000, "total_assets": 154562000, "short_term_debt": 1057000, "long_term_debt": null, "total_debt": 1057000, "total_liabilities": 25955000, "total_equity": 128607000, "shares_outstanding": 105255959, "goodwill_and_intangibles": 6314000 }, "cash_flow": { "operating_cash_flow": -7611000, "capital_expenditure": 357000, "free_cash_flow": -7254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350336, "ticker_id": 4244, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9282000", "ebitda": "-8512000", "netIncome": "-8308000", "grossProfit": "10582000", "depreciation": "None", "totalRevenue": "16828000", "costOfRevenue": "6246000", "interestIncome": "1238000", "incomeBeforeTax": "-8215000", "interestExpense": "60000", "operatingIncome": "-9456000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "1238000", "nonInterestIncome": "None", "operatingExpenses": "20038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "3667000", "netIncomeFromContinuingOperations": "-8308000" }, "balance": { "goodwill": "1847000", "inventory": "10858000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "154562000", "longTermDebt": "None", "shortTermDebt": "1057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4467000", "reportedCurrency": "USD", "retainedEarnings": "-222227000", "totalLiabilities": "25955000", "otherCurrentAssets": "3750000", "totalCurrentAssets": "136699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71543000", "currentNetReceivables": "9551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17863000", "currentAccountsPayable": "4279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10751000", "shortLongTermDebtTotal": "7469000", "totalShareholderEquity": "128607000", "capitalLeaseObligations": "7469000", "otherCurrentLiabilities": "11356000", "totalCurrentLiabilities": "16879000", "otherNonCurrentLiabilities": "2664000", "totalNonCurrentLiabilities": "9076000", "cashAndShortTermInvestments": "40997000", "commonStockSharesOutstanding": "105255959", "intangibleAssetsExcludingGoodwill": "4467000", "cashAndCashEquivalentsAtCarryingValue": "40997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-7611000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9397000", "cashflowFromInvestment": "22651000", "stockBasedCompensation": "4166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16828000, "cost_of_revenue": 6246000, "gross_profit": 10582000, "research_and_development": 10590000, "selling_general_admin": 3667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9282000, "depreciation_amortisation": 770000, "ebitda": -8512000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -8215000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -8308000, "net_income_continuing_ops": -8308000, "net_income_to_common": -8308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40997000, "short_term_investments": 71543000, "net_receivables": 9551000, "inventory": 10858000, "other_current_assets": null, "total_current_assets": 136699000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 4467000, "goodwill_and_intangibles": 6314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17863000, "total_assets": 154562000, "short_term_debt": 1057000, "accounts_payable": 4279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9076000, "total_liabilities": 25955000, "total_debt": 1057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222227000, "total_equity": 128607000, "shares_outstanding": 105255959, "operating_cash_flow": -7611000, "stock_based_compensation": 4166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9397000, "free_cash_flow": -7254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9282000", "ebitda": "-8512000", "netIncome": "-8308000", "grossProfit": "10582000", "depreciation": "None", "totalRevenue": "16828000", "costOfRevenue": "6246000", "interestIncome": "1238000", "incomeBeforeTax": "-8215000", "interestExpense": "60000", "operatingIncome": "-9456000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "1238000", "nonInterestIncome": "None", "operatingExpenses": "20038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "3667000", "netIncomeFromContinuingOperations": "-8308000" }, "balance": { "goodwill": "1847000", "inventory": "10858000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "154562000", "longTermDebt": "None", "shortTermDebt": "1057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4467000", "reportedCurrency": "USD", "retainedEarnings": "-222227000", "totalLiabilities": "25955000", "otherCurrentAssets": "3750000", "totalCurrentAssets": "136699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71543000", "currentNetReceivables": "9551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17863000", "currentAccountsPayable": "4279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10751000", "shortLongTermDebtTotal": "7469000", "totalShareholderEquity": "128607000", "capitalLeaseObligations": "7469000", "otherCurrentLiabilities": "11356000", "totalCurrentLiabilities": "16879000", "otherNonCurrentLiabilities": "2664000", "totalNonCurrentLiabilities": "9076000", "cashAndShortTermInvestments": "40997000", "commonStockSharesOutstanding": "105255959", "intangibleAssetsExcludingGoodwill": "4467000", "cashAndCashEquivalentsAtCarryingValue": "40997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-7611000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9397000", "cashflowFromInvestment": "22651000", "stockBasedCompensation": "4166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 16665000, "cost_of_revenue": 6592000, "gross_profit": 10073000, "ebit": -3813000, "ebitda": -3025000, "pretax_income": -7275000, "tax_provision": 44000, "net_income": -7317000, "net_income_to_common": -7317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35423000, "total_current_assets": 153903000, "total_assets": 172152000, "short_term_debt": 975000, "long_term_debt": null, "total_debt": 975000, "total_liabilities": 29464000, "total_equity": 142688000, "shares_outstanding": 106683126, "goodwill_and_intangibles": 6549000 }, "cash_flow": { "operating_cash_flow": -330000, "capital_expenditure": 880000, "free_cash_flow": 550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350337, "ticker_id": 4244, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3813000", "ebitda": "-3025000", "netIncome": "-7317000", "grossProfit": "10073000", "depreciation": "None", "totalRevenue": "16665000", "costOfRevenue": "6592000", "interestIncome": "1192000", "incomeBeforeTax": "-7275000", "interestExpense": "None", "operatingIncome": "-8410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "2405000", "nonInterestIncome": "None", "operatingExpenses": "18483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "3672000", "netIncomeFromContinuingOperations": "-7317000" }, "balance": { "goodwill": "1847000", "inventory": "10155000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "172152000", "longTermDebt": "None", "shortTermDebt": "975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4702000", "reportedCurrency": "USD", "retainedEarnings": "-213919000", "totalLiabilities": "29464000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "153903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95532000", "currentNetReceivables": "7751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18249000", "currentAccountsPayable": "6003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11013000", "shortLongTermDebtTotal": "7620000", "totalShareholderEquity": "142688000", "capitalLeaseObligations": "7620000", "otherCurrentLiabilities": "13317000", "totalCurrentLiabilities": "20326000", "otherNonCurrentLiabilities": "2493000", "totalNonCurrentLiabilities": "9138000", "cashAndShortTermInvestments": "35423000", "commonStockSharesOutstanding": "106683126", "intangibleAssetsExcludingGoodwill": "4702000", "cashAndCashEquivalentsAtCarryingValue": "35423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1503000", "operatingCashflow": "-330000", "capitalExpenditures": "880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847000", "cashflowFromInvestment": "812000", "stockBasedCompensation": "3859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16665000, "cost_of_revenue": 6592000, "gross_profit": 10073000, "research_and_development": 10060000, "selling_general_admin": 3672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3813000, "depreciation_amortisation": 788000, "ebitda": -3025000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7275000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -7317000, "net_income_continuing_ops": -7317000, "net_income_to_common": -7317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35423000, "short_term_investments": 95532000, "net_receivables": 7751000, "inventory": 10155000, "other_current_assets": null, "total_current_assets": 153903000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 4702000, "goodwill_and_intangibles": 6549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18249000, "total_assets": 172152000, "short_term_debt": 975000, "accounts_payable": 6003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9138000, "total_liabilities": 29464000, "total_debt": 975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213919000, "total_equity": 142688000, "shares_outstanding": 106683126, "operating_cash_flow": -330000, "stock_based_compensation": 3859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -847000, "free_cash_flow": 550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3813000", "ebitda": "-3025000", "netIncome": "-7317000", "grossProfit": "10073000", "depreciation": "None", "totalRevenue": "16665000", "costOfRevenue": "6592000", "interestIncome": "1192000", "incomeBeforeTax": "-7275000", "interestExpense": "None", "operatingIncome": "-8410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "2405000", "nonInterestIncome": "None", "operatingExpenses": "18483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "3672000", "netIncomeFromContinuingOperations": "-7317000" }, "balance": { "goodwill": "1847000", "inventory": "10155000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "172152000", "longTermDebt": "None", "shortTermDebt": "975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4702000", "reportedCurrency": "USD", "retainedEarnings": "-213919000", "totalLiabilities": "29464000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "153903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95532000", "currentNetReceivables": "7751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18249000", "currentAccountsPayable": "6003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11013000", "shortLongTermDebtTotal": "7620000", "totalShareholderEquity": "142688000", "capitalLeaseObligations": "7620000", "otherCurrentLiabilities": "13317000", "totalCurrentLiabilities": "20326000", "otherNonCurrentLiabilities": "2493000", "totalNonCurrentLiabilities": "9138000", "cashAndShortTermInvestments": "35423000", "commonStockSharesOutstanding": "106683126", "intangibleAssetsExcludingGoodwill": "4702000", "cashAndCashEquivalentsAtCarryingValue": "35423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1503000", "operatingCashflow": "-330000", "capitalExpenditures": "880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847000", "cashflowFromInvestment": "812000", "stockBasedCompensation": "3859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 16038000, "cost_of_revenue": 6993000, "gross_profit": 9045000, "ebit": -11969000, "ebitda": -11146000, "pretax_income": -10345000, "tax_provision": -14000, "net_income": -10355000, "net_income_to_common": -10355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35443000, "total_current_assets": 155052000, "total_assets": 171887000, "short_term_debt": 2825000, "long_term_debt": null, "total_debt": 2825000, "total_liabilities": 24898000, "total_equity": 146989000, "shares_outstanding": 106098703, "goodwill_and_intangibles": 6784000 }, "cash_flow": { "operating_cash_flow": 2964000, "capital_expenditure": 722000, "free_cash_flow": 3686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350339, "ticker_id": 4244, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11969000", "ebitda": "-11146000", "netIncome": "-10355000", "grossProfit": "9045000", "depreciation": "None", "totalRevenue": "16038000", "costOfRevenue": "6993000", "interestIncome": "1597000", "incomeBeforeTax": "-10345000", "interestExpense": "11000", "operatingIncome": "-11969000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "1885000", "nonInterestIncome": "None", "operatingExpenses": "21014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "5825000", "netIncomeFromContinuingOperations": "-10355000" }, "balance": { "goodwill": "1847000", "inventory": "11737000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "171887000", "longTermDebt": "None", "shortTermDebt": "2825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4937000", "reportedCurrency": "USD", "retainedEarnings": "-206602000", "totalLiabilities": "24898000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "155052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97655000", "currentNetReceivables": "7217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16835000", "currentAccountsPayable": "4069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6423000", "totalShareholderEquity": "146989000", "capitalLeaseObligations": "3598000", "otherCurrentLiabilities": "12012000", "totalCurrentLiabilities": "18906000", "otherNonCurrentLiabilities": "2394000", "totalNonCurrentLiabilities": "5992000", "cashAndShortTermInvestments": "35443000", "commonStockSharesOutstanding": "106098703", "intangibleAssetsExcludingGoodwill": "4937000", "cashAndCashEquivalentsAtCarryingValue": "35443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2274000", "operatingCashflow": "2964000", "capitalExpenditures": "722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "8215000", "stockBasedCompensation": "3760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16038000, "cost_of_revenue": 6993000, "gross_profit": 9045000, "research_and_development": 10309000, "selling_general_admin": 5825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11969000, "depreciation_amortisation": 823000, "ebitda": -11146000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -10345000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -10355000, "net_income_continuing_ops": -10355000, "net_income_to_common": -10355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35443000, "short_term_investments": 97655000, "net_receivables": 7217000, "inventory": 11737000, "other_current_assets": null, "total_current_assets": 155052000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 4937000, "goodwill_and_intangibles": 6784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16835000, "total_assets": 171887000, "short_term_debt": 2825000, "accounts_payable": 4069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5992000, "total_liabilities": 24898000, "total_debt": 2825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206602000, "total_equity": 146989000, "shares_outstanding": 106098703, "operating_cash_flow": 2964000, "stock_based_compensation": 3760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000, "free_cash_flow": 3686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11969000", "ebitda": "-11146000", "netIncome": "-10355000", "grossProfit": "9045000", "depreciation": "None", "totalRevenue": "16038000", "costOfRevenue": "6993000", "interestIncome": "1597000", "incomeBeforeTax": "-10345000", "interestExpense": "11000", "operatingIncome": "-11969000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "1885000", "nonInterestIncome": "None", "operatingExpenses": "21014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "5825000", "netIncomeFromContinuingOperations": "-10355000" }, "balance": { "goodwill": "1847000", "inventory": "11737000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "171887000", "longTermDebt": "None", "shortTermDebt": "2825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4937000", "reportedCurrency": "USD", "retainedEarnings": "-206602000", "totalLiabilities": "24898000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "155052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97655000", "currentNetReceivables": "7217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16835000", "currentAccountsPayable": "4069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6423000", "totalShareholderEquity": "146989000", "capitalLeaseObligations": "3598000", "otherCurrentLiabilities": "12012000", "totalCurrentLiabilities": "18906000", "otherNonCurrentLiabilities": "2394000", "totalNonCurrentLiabilities": "5992000", "cashAndShortTermInvestments": "35443000", "commonStockSharesOutstanding": "106098703", "intangibleAssetsExcludingGoodwill": "4937000", "cashAndCashEquivalentsAtCarryingValue": "35443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2274000", "operatingCashflow": "2964000", "capitalExpenditures": "722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "8215000", "stockBasedCompensation": "3760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 13597000, "cost_of_revenue": 5253000, "gross_profit": 8344000, "ebit": -9382000, "ebitda": -8903000, "pretax_income": -8848000, "tax_provision": 21000, "net_income": -8869000, "net_income_to_common": -8869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24706000, "total_current_assets": 158693000, "total_assets": 175788000, "short_term_debt": 2852000, "long_term_debt": null, "total_debt": 2852000, "total_liabilities": 22260000, "total_equity": 153528000, "shares_outstanding": 105079508, "goodwill_and_intangibles": 7019000 }, "cash_flow": { "operating_cash_flow": -225000, "capital_expenditure": 235000, "free_cash_flow": 10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350340, "ticker_id": 4244, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9382000", "ebitda": "-8903000", "netIncome": "-8869000", "grossProfit": "8344000", "depreciation": "None", "totalRevenue": "13597000", "costOfRevenue": "5253000", "interestIncome": "1294000", "incomeBeforeTax": "-8848000", "interestExpense": "9000", "operatingIncome": "-9410000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "1285000", "nonInterestIncome": "None", "operatingExpenses": "17754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "3397000", "netIncomeFromContinuingOperations": "-8869000" }, "balance": { "goodwill": "1847000", "inventory": "14070000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "175788000", "longTermDebt": "None", "shortTermDebt": "2852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5172000", "reportedCurrency": "USD", "retainedEarnings": "-196247000", "totalLiabilities": "22260000", "otherCurrentAssets": "3972000", "totalCurrentAssets": "158693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105924000", "currentNetReceivables": "10021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17095000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9443000", "shortLongTermDebtTotal": "6626000", "totalShareholderEquity": "153528000", "capitalLeaseObligations": "6626000", "otherCurrentLiabilities": "9941000", "totalCurrentLiabilities": "16344000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "5916000", "cashAndShortTermInvestments": "24706000", "commonStockSharesOutstanding": "105079508", "intangibleAssetsExcludingGoodwill": "5172000", "cashAndCashEquivalentsAtCarryingValue": "24706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1054000", "operatingCashflow": "-225000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510000", "cashflowFromInvestment": "-10355000", "stockBasedCompensation": "3735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13597000, "cost_of_revenue": 5253000, "gross_profit": 8344000, "research_and_development": 9961000, "selling_general_admin": 3397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9382000, "depreciation_amortisation": 479000, "ebitda": -8903000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -8848000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -8869000, "net_income_continuing_ops": -8869000, "net_income_to_common": -8869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24706000, "short_term_investments": 105924000, "net_receivables": 10021000, "inventory": 14070000, "other_current_assets": null, "total_current_assets": 158693000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 5172000, "goodwill_and_intangibles": 7019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17095000, "total_assets": 175788000, "short_term_debt": 2852000, "accounts_payable": 3532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5916000, "total_liabilities": 22260000, "total_debt": 2852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196247000, "total_equity": 153528000, "shares_outstanding": 105079508, "operating_cash_flow": -225000, "stock_based_compensation": 3735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 510000, "free_cash_flow": 10000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9382000", "ebitda": "-8903000", "netIncome": "-8869000", "grossProfit": "8344000", "depreciation": "None", "totalRevenue": "13597000", "costOfRevenue": "5253000", "interestIncome": "1294000", "incomeBeforeTax": "-8848000", "interestExpense": "9000", "operatingIncome": "-9410000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "1285000", "nonInterestIncome": "None", "operatingExpenses": "17754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "3397000", "netIncomeFromContinuingOperations": "-8869000" }, "balance": { "goodwill": "1847000", "inventory": "14070000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "175788000", "longTermDebt": "None", "shortTermDebt": "2852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5172000", "reportedCurrency": "USD", "retainedEarnings": "-196247000", "totalLiabilities": "22260000", "otherCurrentAssets": "3972000", "totalCurrentAssets": "158693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105924000", "currentNetReceivables": "10021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17095000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9443000", "shortLongTermDebtTotal": "6626000", "totalShareholderEquity": "153528000", "capitalLeaseObligations": "6626000", "otherCurrentLiabilities": "9941000", "totalCurrentLiabilities": "16344000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "5916000", "cashAndShortTermInvestments": "24706000", "commonStockSharesOutstanding": "105079508", "intangibleAssetsExcludingGoodwill": "5172000", "cashAndCashEquivalentsAtCarryingValue": "24706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1054000", "operatingCashflow": "-225000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510000", "cashflowFromInvestment": "-10355000", "stockBasedCompensation": "3735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 11559000, "cost_of_revenue": 4744000, "gross_profit": 6815000, "ebit": -11289000, "ebitda": -10833000, "pretax_income": -10030000, "tax_provision": 17000, "net_income": -10042000, "net_income_to_common": -10042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35100000, "total_current_assets": 166165000, "total_assets": 171277000, "short_term_debt": 2852000, "long_term_debt": null, "total_debt": 2852000, "total_liabilities": 13125000, "total_equity": 158152000, "shares_outstanding": 104047426, "goodwill_and_intangibles": 7019000 }, "cash_flow": { "operating_cash_flow": -1390000, "capital_expenditure": 30000, "free_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350341, "ticker_id": 4244, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11289000", "ebitda": "-10833000", "netIncome": "-10042000", "grossProfit": "6815000", "depreciation": "None", "totalRevenue": "11559000", "costOfRevenue": "4744000", "interestIncome": "None", "incomeBeforeTax": "-10030000", "interestExpense": "9000", "operatingIncome": "-11289000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "1234000", "nonInterestIncome": "None", "operatingExpenses": "18104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "3571000", "netIncomeFromContinuingOperations": "-10042000" }, "balance": { "goodwill": "1847000", "inventory": "12489000", "commonStock": "158152000", "currentDebt": "None", "investments": "None", "totalAssets": "171277000", "longTermDebt": "None", "shortTermDebt": "2852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5172000", "reportedCurrency": "USD", "retainedEarnings": "-196247000", "totalLiabilities": "13125000", "otherCurrentAssets": "3982000", "totalCurrentAssets": "166165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104687000", "currentNetReceivables": "9907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5112000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140000", "totalShareholderEquity": "158152000", "capitalLeaseObligations": "140000", "otherCurrentLiabilities": "12893000", "totalCurrentLiabilities": "12893000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "232000", "cashAndShortTermInvestments": "35100000", "commonStockSharesOutstanding": "104047426", "intangibleAssetsExcludingGoodwill": "5172000", "cashAndCashEquivalentsAtCarryingValue": "35100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1347000", "operatingCashflow": "-1390000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "19109000", "stockBasedCompensation": "3764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11559000, "cost_of_revenue": 4744000, "gross_profit": 6815000, "research_and_development": 10145000, "selling_general_admin": 3571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11289000, "depreciation_amortisation": 456000, "ebitda": -10833000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -10030000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -10042000, "net_income_continuing_ops": -10042000, "net_income_to_common": -10042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35100000, "short_term_investments": 104687000, "net_receivables": 9907000, "inventory": 12489000, "other_current_assets": null, "total_current_assets": 166165000, "net_ppe": null, "goodwill": 1847000, "intangible_assets": 5172000, "goodwill_and_intangibles": 7019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5112000, "total_assets": 171277000, "short_term_debt": 2852000, "accounts_payable": 3532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232000, "total_liabilities": 13125000, "total_debt": 2852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196247000, "total_equity": 158152000, "shares_outstanding": 104047426, "operating_cash_flow": -1390000, "stock_based_compensation": 3764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126000, "free_cash_flow": -1360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11289000", "ebitda": "-10833000", "netIncome": "-10042000", "grossProfit": "6815000", "depreciation": "None", "totalRevenue": "11559000", "costOfRevenue": "4744000", "interestIncome": "None", "incomeBeforeTax": "-10030000", "interestExpense": "9000", "operatingIncome": "-11289000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "1234000", "nonInterestIncome": "None", "operatingExpenses": "18104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "3571000", "netIncomeFromContinuingOperations": "-10042000" }, "balance": { "goodwill": "1847000", "inventory": "12489000", "commonStock": "158152000", "currentDebt": "None", "investments": "None", "totalAssets": "171277000", "longTermDebt": "None", "shortTermDebt": "2852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5172000", "reportedCurrency": "USD", "retainedEarnings": "-196247000", "totalLiabilities": "13125000", "otherCurrentAssets": "3982000", "totalCurrentAssets": "166165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104687000", "currentNetReceivables": "9907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5112000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140000", "totalShareholderEquity": "158152000", "capitalLeaseObligations": "140000", "otherCurrentLiabilities": "12893000", "totalCurrentLiabilities": "12893000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "232000", "cashAndShortTermInvestments": "35100000", "commonStockSharesOutstanding": "104047426", "intangibleAssetsExcludingGoodwill": "5172000", "cashAndCashEquivalentsAtCarryingValue": "35100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1347000", "operatingCashflow": "-1390000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "19109000", "stockBasedCompensation": "3764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 21940000, "cost_of_revenue": 8413000, "gross_profit": 13527000, "ebit": -1736000, "ebitda": -1297000, "pretax_income": 2836000, "tax_provision": 51000, "net_income": 2790000, "net_income_to_common": 2790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17261000, "total_current_assets": 174694000, "total_assets": 180558000, "short_term_debt": 1766000, "long_term_debt": null, "total_debt": 1766000, "total_liabilities": 16254000, "total_equity": 164304000, "shares_outstanding": 102964797, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4136000, "capital_expenditure": 86000, "free_cash_flow": -4050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350342, "ticker_id": 4244, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1736000", "ebitda": "-1297000", "netIncome": "2790000", "grossProfit": "13527000", "depreciation": "None", "totalRevenue": "21940000", "costOfRevenue": "8413000", "interestIncome": "None", "incomeBeforeTax": "2836000", "interestExpense": "None", "operatingIncome": "-1736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "5555000", "nonInterestIncome": "None", "operatingExpenses": "15263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "2648000", "netIncomeFromContinuingOperations": "2790000" }, "balance": { "goodwill": "0", "inventory": "13836000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "180558000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177336000", "totalLiabilities": "16254000", "otherCurrentAssets": "4196000", "totalCurrentAssets": "174694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124759000", "currentNetReceivables": "14642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5864000", "currentAccountsPayable": "4950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1956000", "totalShareholderEquity": "164304000", "capitalLeaseObligations": "1956000", "otherCurrentLiabilities": "9179000", "totalCurrentLiabilities": "15931000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "323000", "cashAndShortTermInvestments": "17261000", "commonStockSharesOutstanding": "102964797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3066000", "operatingCashflow": "-4136000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233000", "cashflowFromInvestment": "9036000", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21940000, "cost_of_revenue": 8413000, "gross_profit": 13527000, "research_and_development": 8631000, "selling_general_admin": 2648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1736000, "depreciation_amortisation": 439000, "ebitda": -1297000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2836000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": 2790000, "net_income_continuing_ops": 2790000, "net_income_to_common": 2790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17261000, "short_term_investments": 124759000, "net_receivables": 14642000, "inventory": 13836000, "other_current_assets": null, "total_current_assets": 174694000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5864000, "total_assets": 180558000, "short_term_debt": 1766000, "accounts_payable": 4950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323000, "total_liabilities": 16254000, "total_debt": 1766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177336000, "total_equity": 164304000, "shares_outstanding": 102964797, "operating_cash_flow": -4136000, "stock_based_compensation": 3509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233000, "free_cash_flow": -4050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1736000", "ebitda": "-1297000", "netIncome": "2790000", "grossProfit": "13527000", "depreciation": "None", "totalRevenue": "21940000", "costOfRevenue": "8413000", "interestIncome": "None", "incomeBeforeTax": "2836000", "interestExpense": "None", "operatingIncome": "-1736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "5555000", "nonInterestIncome": "None", "operatingExpenses": "15263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "2648000", "netIncomeFromContinuingOperations": "2790000" }, "balance": { "goodwill": "0", "inventory": "13836000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "180558000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177336000", "totalLiabilities": "16254000", "otherCurrentAssets": "4196000", "totalCurrentAssets": "174694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124759000", "currentNetReceivables": "14642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5864000", "currentAccountsPayable": "4950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1956000", "totalShareholderEquity": "164304000", "capitalLeaseObligations": "1956000", "otherCurrentLiabilities": "9179000", "totalCurrentLiabilities": "15931000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "323000", "cashAndShortTermInvestments": "17261000", "commonStockSharesOutstanding": "102964797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3066000", "operatingCashflow": "-4136000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233000", "cashflowFromInvestment": "9036000", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 14166000, "cost_of_revenue": 5828000, "gross_profit": 8338000, "ebit": -12939000, "ebitda": -12539000, "pretax_income": -12482000, "tax_provision": 16000, "net_income": -12492000, "net_income_to_common": -12492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11186000, "total_current_assets": 170942000, "total_assets": 176957000, "short_term_debt": 1698000, "long_term_debt": null, "total_debt": 1698000, "total_liabilities": 19185000, "total_equity": 157772000, "shares_outstanding": 102216654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6088000, "capital_expenditure": 180000, "free_cash_flow": 6268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350344, "ticker_id": 4244, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12939000", "ebitda": "-12539000", "netIncome": "-12492000", "grossProfit": "8338000", "depreciation": "None", "totalRevenue": "14166000", "costOfRevenue": "5828000", "interestIncome": "None", "incomeBeforeTax": "-12482000", "interestExpense": "46000", "operatingIncome": "-12939000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "368000", "nonInterestIncome": "None", "operatingExpenses": "21277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "3843000", "netIncomeFromContinuingOperations": "-12492000" }, "balance": { "goodwill": "None", "inventory": "16902000", "commonStock": "157772000", "currentDebt": "None", "investments": "None", "totalAssets": "176957000", "longTermDebt": "None", "shortTermDebt": "1698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177336000", "totalLiabilities": "19185000", "otherCurrentAssets": "3724000", "totalCurrentAssets": "170942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131510000", "currentNetReceivables": "7620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6015000", "currentAccountsPayable": "4950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5487000", "shortLongTermDebtTotal": "2241000", "totalShareholderEquity": "157772000", "capitalLeaseObligations": "2241000", "otherCurrentLiabilities": "16684000", "totalCurrentLiabilities": "18382000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "11186000", "commonStockSharesOutstanding": "102216654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2115000", "operatingCashflow": "6088000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279000", "cashflowFromInvestment": "-16566000", "stockBasedCompensation": "3708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14166000, "cost_of_revenue": 5828000, "gross_profit": 8338000, "research_and_development": 13419000, "selling_general_admin": 3843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12939000, "depreciation_amortisation": 400000, "ebitda": -12539000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -12482000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -12492000, "net_income_continuing_ops": -12492000, "net_income_to_common": -12492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11186000, "short_term_investments": 131510000, "net_receivables": 7620000, "inventory": 16902000, "other_current_assets": null, "total_current_assets": 170942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6015000, "total_assets": 176957000, "short_term_debt": 1698000, "accounts_payable": 4950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803000, "total_liabilities": 19185000, "total_debt": 1698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177336000, "total_equity": 157772000, "shares_outstanding": 102216654, "operating_cash_flow": 6088000, "stock_based_compensation": 3708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279000, "free_cash_flow": 6268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12939000", "ebitda": "-12539000", "netIncome": "-12492000", "grossProfit": "8338000", "depreciation": "None", "totalRevenue": "14166000", "costOfRevenue": "5828000", "interestIncome": "None", "incomeBeforeTax": "-12482000", "interestExpense": "46000", "operatingIncome": "-12939000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "368000", "nonInterestIncome": "None", "operatingExpenses": "21277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "3843000", "netIncomeFromContinuingOperations": "-12492000" }, "balance": { "goodwill": "None", "inventory": "16902000", "commonStock": "157772000", "currentDebt": "None", "investments": "None", "totalAssets": "176957000", "longTermDebt": "None", "shortTermDebt": "1698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177336000", "totalLiabilities": "19185000", "otherCurrentAssets": "3724000", "totalCurrentAssets": "170942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131510000", "currentNetReceivables": "7620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6015000", "currentAccountsPayable": "4950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5487000", "shortLongTermDebtTotal": "2241000", "totalShareholderEquity": "157772000", "capitalLeaseObligations": "2241000", "otherCurrentLiabilities": "16684000", "totalCurrentLiabilities": "18382000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "11186000", "commonStockSharesOutstanding": "102216654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2115000", "operatingCashflow": "6088000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279000", "cashflowFromInvestment": "-16566000", "stockBasedCompensation": "3708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "income_statement": { "revenue": 24175000, "cost_of_revenue": 9241000, "gross_profit": 14934000, "ebit": -4552000, "ebitda": -4138000, "pretax_income": -4556000, "tax_provision": 26000, "net_income": -4582000, "net_income_to_common": -4582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21410000, "total_current_assets": 177492000, "total_assets": 184336000, "short_term_debt": 1857000, "long_term_debt": null, "total_debt": 1857000, "total_liabilities": 18059000, "total_equity": 166277000, "shares_outstanding": 101685915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358000, "capital_expenditure": 777000, "free_cash_flow": 1135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350345, "ticker_id": 4244, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:26.855622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4552000", "ebitda": "-4138000", "netIncome": "-4582000", "grossProfit": "14934000", "depreciation": "None", "totalRevenue": "24175000", "costOfRevenue": "9241000", "interestIncome": "1630000", "incomeBeforeTax": "-4556000", "interestExpense": "8000", "operatingIncome": "-5183000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "1622000", "nonInterestIncome": "None", "operatingExpenses": "20117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "3701000", "netIncomeFromContinuingOperations": "-4582000" }, "balance": { "goodwill": "None", "inventory": "19017000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "184336000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167634000", "totalLiabilities": "18059000", "otherCurrentAssets": "4376000", "totalCurrentAssets": "177492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116632000", "currentNetReceivables": "16057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6844000", "currentAccountsPayable": "3896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6350000", "shortLongTermDebtTotal": "2846000", "totalShareholderEquity": "166277000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "10904000", "totalCurrentLiabilities": "16726000", "otherNonCurrentLiabilities": "344000", "totalNonCurrentLiabilities": "1333000", "cashAndShortTermInvestments": "21410000", "commonStockSharesOutstanding": "101685915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4549000", "operatingCashflow": "358000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000", "cashflowFromInvestment": "5605000", "stockBasedCompensation": "3987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24175000, "cost_of_revenue": 9241000, "gross_profit": 14934000, "research_and_development": 12161000, "selling_general_admin": 3701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4552000, "depreciation_amortisation": 414000, "ebitda": -4138000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -4556000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -4582000, "net_income_continuing_ops": -4582000, "net_income_to_common": -4582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21410000, "short_term_investments": 116632000, "net_receivables": 16057000, "inventory": 19017000, "other_current_assets": null, "total_current_assets": 177492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6844000, "total_assets": 184336000, "short_term_debt": 1857000, "accounts_payable": 3896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1333000, "total_liabilities": 18059000, "total_debt": 1857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167634000, "total_equity": 166277000, "shares_outstanding": 101685915, "operating_cash_flow": 358000, "stock_based_compensation": 3987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58000, "free_cash_flow": 1135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4552000", "ebitda": "-4138000", "netIncome": "-4582000", "grossProfit": "14934000", "depreciation": "None", "totalRevenue": "24175000", "costOfRevenue": "9241000", "interestIncome": "1630000", "incomeBeforeTax": "-4556000", "interestExpense": "8000", "operatingIncome": "-5183000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "1622000", "nonInterestIncome": "None", "operatingExpenses": "20117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "3701000", "netIncomeFromContinuingOperations": "-4582000" }, "balance": { "goodwill": "None", "inventory": "19017000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "184336000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167634000", "totalLiabilities": "18059000", "otherCurrentAssets": "4376000", "totalCurrentAssets": "177492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116632000", "currentNetReceivables": "16057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6844000", "currentAccountsPayable": "3896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6350000", "shortLongTermDebtTotal": "2846000", "totalShareholderEquity": "166277000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "10904000", "totalCurrentLiabilities": "16726000", "otherNonCurrentLiabilities": "344000", "totalNonCurrentLiabilities": "1333000", "cashAndShortTermInvestments": "21410000", "commonStockSharesOutstanding": "101685915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4549000", "operatingCashflow": "358000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000", "cashflowFromInvestment": "5605000", "stockBasedCompensation": "3987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }