{ "ticker": { "uuid": "af83c94f-a8db-4108-bcc5-49c1f5f278ba", "symbol": "VG", "name": "Venture Global, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/af83c94f-a8db-4108-bcc5-49c1f5f278ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/af83c94f-a8db-4108-bcc5-49c1f5f278ba/" }, "ticker_metadata": { "id": 4220, "uuid": "af83c94f-a8db-4108-bcc5-49c1f5f278ba", "symbol": "VG", "name": "Venture Global, Inc.", "asset_type": "equity", "market_cap": 29911673000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Vonage Holdings Corp. The company is headquartered in Holmdel, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af83c94f-a8db-4108-bcc5-49c1f5f278ba", "symbol": "VG", "name": "Venture Global, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/af83c94f-a8db-4108-bcc5-49c1f5f278ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/af83c94f-a8db-4108-bcc5-49c1f5f278ba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.77, "quality": 0.92, "momentum": 0.14, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.8, "market_cap": 33728000000, "pe_ratio": 12.6607, "earnings_yield": 0.079, "ebitda_to_ev": 0.0883, "shareholder_yield": 0.0135, "roe": 0.3006, "piotroski_f_score": 6, "momentum_12_1": -0.2427, "volatility_252d": 0.8243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.565760+00:00", "batch_id": "" }, "size": { "price_close": 12.8, "market_cap": 33728000000, "market_cap_usd": 33728000000, "enterprise_value": 68441000000, "shares_outstanding": 2635000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6607, "pb_ratio": 3.8059, "ptbv_ratio": 3.8978, "ps_ratio": 2.1797, "pcf_ratio": 5.4269, "pfcf_ratio": 1.748, "ev_ebitda": 11.3275, "ev_ebit": 13.5099, "ev_sales": 4.423, "ev_fcf": 3.5471, "earnings_yield": 0.079, "fcf_yield": 0.2819, "price_to_sales": 2.1797, "price_to_book": 3.8059, "price_to_cashflow": 5.4269, "ebitda_to_ev": 0.0883, "sales_yield": 0.2261 }, "yield": { "dividend_yield": 0.0135, "buyback_yield": 0, "shareholder_yield": 0.0135, "debt_paydown_yield": null, "total_yield": 0.0135 }, "quality": { "gross_margin": 0.4458, "operating_margin": 0.3274, "net_margin": 0.1722, "ebitda_margin": 0.3905, "fcf_margin": 1.2469, "roe": 0.3006, "roa": 0.0473, "roic": 0.0963, "roc_greenblatt": null, "asset_turnover": 0.2748, "cash_conversion": 7.2429, "accruals_ratio": -0.0631, "sbc_to_revenue": 0.003, "piotroski_f_score": 6, "altman_z_score": 1.1501, "earnings_stability_5y": 0.878, "revenue_stability_5y": 0.753, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1225, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9599, "net_debt_to_ebitda": 5.7453, "debt_to_assets": 0.6509, "interest_coverage": 3.1233, "current_ratio": 0.8672, "quick_ratio": 0.8023, "net_debt": 34713000000, "local_beta": 0.0002, "volatility_252d": 0.8243, "volatility_60d": 1.9156, "max_drawdown_12m": -0.6761, "risk_adjusted_momentum": -0.2945 }, "growth": { "revenue_growth_1y": 1.3983, "revenue_growth_3y_cagr": 0.2877, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9603, "eps_growth_3y_cagr": 0.1323, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1482, "book_value_growth_1y": 1.1373, "revenue_growth": 1.3983, "earnings_growth": 0.9603 }, "momentum": { "price_return_1m": 0.1179, "price_return_3m": 0.0271, "price_return_6m": 0.885, "price_return_9m": 0.0025, "price_return_12m": -0.1535, "price_return_12m_ex1m": -0.2427, "momentum_6m": 0.885, "momentum_12m": -0.1535, "momentum_12_1": -0.2427, "distance_from_52w_high": -0.3229, "distance_from_52w_low": 1.0903, "relative_strength": -0.2534 }, "raw_ttm": { "revenue_ttm": 15474000000, "gross_profit_ttm": 6898000000, "ebit_ttm": 5066000000, "ebitda_ttm": 6042000000, "net_income_ttm": 2664000000, "eps_diluted_ttm": 1.011, "operating_cash_flow_ttm": 6215000000, "capital_expenditure_ttm": 13080000000, "fcf_ttm": 19295000000, "dividends_paid_ttm": 455000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1622000000, "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_current_liabilities": 3712000000, "net_ppe": null, "total_assets": 56300000000, "total_debt": 36647000000, "total_equity": 8862000000, "net_working_capital": -2236000000, "book_value_per_share": 3.3632, "retained_earnings": 5163000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8653000000, "tangible_book_per_share": 3.2839 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 51, "rank_pcf": 19, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 31, "rank_fcf_yield": 10, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 11, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 51, "rank_fcf_margin": 4, "rank_piotroski": 42, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 75 }, "composites": { "value_composite": 23, "quality_composite": 8, "momentum_composite": 86, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 16, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.8417, "os_score": 0.81, "value_percentile": 0.77, "quality_percentile": 0.92, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5199, "ticker_id": 4220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.565760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.8, "market_cap": 33728000000, "market_cap_usd": 33728000000, "enterprise_value": 68441000000, "shares_outstanding": 2635000000, "fx_rate_to_usd": null, "pe_ratio": 12.66066066, "pb_ratio": 3.80591289, "ptbv_ratio": 3.8978389, "ps_ratio": 2.1796562, "pcf_ratio": 5.42687047, "pfcf_ratio": 1.74801762, "ev_ebitda": 11.32754055, "ev_ebit": 13.50986972, "ev_sales": 4.42296756, "ev_fcf": 3.54708474, "earnings_yield": 0.07898482, "fcf_yield": 0.28192166, "dividend_yield": 0.01349028, "buyback_yield": 0, "shareholder_yield": 0.01349028, "debt_paydown_yield": null, "total_yield": 0.01349028, "gross_margin": 0.44578002, "operating_margin": 0.32738788, "net_margin": 0.17215975, "ebitda_margin": 0.39046142, "fcf_margin": 1.24693033, "roe": 0.30060934, "roa": 0.04731794, "roic": 0.09626719, "roc_greenblatt": null, "asset_turnover": 0.27484902, "cash_conversion": 7.24286787, "accruals_ratio": -0.06307282, "sbc_to_revenue": 0.00297273, "debt_to_equity": 4.95994132, "net_debt_to_ebitda": 5.74528302, "debt_to_assets": 0.65092362, "interest_coverage": 3.12330456, "current_ratio": 0.8671875, "quick_ratio": 0.80226293, "net_debt": 34713000000, "revenue_growth_1y": 1.3983261, "revenue_growth_3y_cagr": 0.2877329, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9602649, "eps_growth_3y_cagr": 0.13225717, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14823851, "book_value_growth_1y": 1.13725914, "piotroski_f_score": 6, "altman_z_score": 1.15006776, "earnings_stability_5y": 0.87802, "revenue_stability_5y": 0.752991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11790393, "price_return_3m": 0.02714718, "price_return_6m": 0.88495862, "price_return_9m": 0.00249056, "price_return_12m": -0.15345035, "price_return_12m_ex1m": -0.24273488, "distance_from_52w_high": -0.32288388, "distance_from_52w_low": 1.09034197, "relative_strength": -0.25341393, "local_beta": 0.0002, "volatility_252d": 0.824276, "volatility_60d": 1.915648, "max_drawdown_12m": -0.676074, "revenue_ttm": 15474000000, "gross_profit_ttm": 6898000000, "ebit_ttm": 5066000000, "ebitda_ttm": 6042000000, "net_income_ttm": 2664000000, "eps_diluted_ttm": 1.01100569, "operating_cash_flow_ttm": 6215000000, "capital_expenditure_ttm": 13080000000, "fcf_ttm": 19295000000, "dividends_paid_ttm": 455000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1622000000, "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_current_liabilities": 3712000000, "net_ppe": null, "total_assets": 56300000000, "total_debt": 36647000000, "total_equity": 8862000000, "net_working_capital": -2236000000, "book_value_per_share": 3.36318786, "retained_earnings": 5163000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8653000000, "tangible_book_per_share": 3.28387097, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 31, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 51, "rank_pcf": 19, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 31, "rank_fcf_yield": 10, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 11, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 51, "rank_fcf_margin": 4, "rank_piotroski": 42, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 75, "value_composite": 23, "quality_composite": 8, "momentum_composite": 86, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 16, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.8, "os": 0.81, "value": 0.77, "quality": 0.92, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 12.6607, "earnings_yield": 0.079, "shareholder_yield": 0.0135, "roe": 0.3006, "momentum_12_1": -0.2427, "complete_fields": { "id": 5199, "ticker_id": 4220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.565760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.8, "market_cap": 33728000000, "market_cap_usd": 33728000000, "enterprise_value": 68441000000, "shares_outstanding": 2635000000, "fx_rate_to_usd": null, "pe_ratio": 12.66066066, "pb_ratio": 3.80591289, "ptbv_ratio": 3.8978389, "ps_ratio": 2.1796562, "pcf_ratio": 5.42687047, "pfcf_ratio": 1.74801762, "ev_ebitda": 11.32754055, "ev_ebit": 13.50986972, "ev_sales": 4.42296756, "ev_fcf": 3.54708474, "earnings_yield": 0.07898482, "fcf_yield": 0.28192166, "dividend_yield": 0.01349028, "buyback_yield": 0, "shareholder_yield": 0.01349028, "debt_paydown_yield": null, "total_yield": 0.01349028, "gross_margin": 0.44578002, "operating_margin": 0.32738788, "net_margin": 0.17215975, "ebitda_margin": 0.39046142, "fcf_margin": 1.24693033, "roe": 0.30060934, "roa": 0.04731794, "roic": 0.09626719, "roc_greenblatt": null, "asset_turnover": 0.27484902, "cash_conversion": 7.24286787, "accruals_ratio": -0.06307282, "sbc_to_revenue": 0.00297273, "debt_to_equity": 4.95994132, "net_debt_to_ebitda": 5.74528302, "debt_to_assets": 0.65092362, "interest_coverage": 3.12330456, "current_ratio": 0.8671875, "quick_ratio": 0.80226293, "net_debt": 34713000000, "revenue_growth_1y": 1.3983261, "revenue_growth_3y_cagr": 0.2877329, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9602649, "eps_growth_3y_cagr": 0.13225717, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14823851, "book_value_growth_1y": 1.13725914, "piotroski_f_score": 6, "altman_z_score": 1.15006776, "earnings_stability_5y": 0.87802, "revenue_stability_5y": 0.752991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11790393, "price_return_3m": 0.02714718, "price_return_6m": 0.88495862, "price_return_9m": 0.00249056, "price_return_12m": -0.15345035, "price_return_12m_ex1m": -0.24273488, "distance_from_52w_high": -0.32288388, "distance_from_52w_low": 1.09034197, "relative_strength": -0.25341393, "local_beta": 0.0002, "volatility_252d": 0.824276, "volatility_60d": 1.915648, "max_drawdown_12m": -0.676074, "revenue_ttm": 15474000000, "gross_profit_ttm": 6898000000, "ebit_ttm": 5066000000, "ebitda_ttm": 6042000000, "net_income_ttm": 2664000000, "eps_diluted_ttm": 1.01100569, "operating_cash_flow_ttm": 6215000000, "capital_expenditure_ttm": 13080000000, "fcf_ttm": 19295000000, "dividends_paid_ttm": 455000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1622000000, "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_current_liabilities": 3712000000, "net_ppe": null, "total_assets": 56300000000, "total_debt": 36647000000, "total_equity": 8862000000, "net_working_capital": -2236000000, "book_value_per_share": 3.36318786, "retained_earnings": 5163000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8653000000, "tangible_book_per_share": 3.28387097, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 31, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 51, "rank_pcf": 19, "rank_ev_ebitda": 47, "rank_ev_ebit": 53, "rank_earnings_yield": 31, "rank_fcf_yield": 10, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 11, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 51, "rank_fcf_margin": 4, "rank_piotroski": 42, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 75, "value_composite": 23, "quality_composite": 8, "momentum_composite": 86, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 16, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 13769000000, "cost_of_revenue": 6981000000, "gross_profit": 6788000000, "ebit": 5034000000, "ebitda": 5975000000, "pretax_income": 3363000000, "tax_provision": 630000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34205000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 6566000000, "capital_expenditure": 13365000000, "free_cash_flow": 19931000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349834, "ticker_id": 4220, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5034000000", "ebitda": "5975000000", "netIncome": "2697000000", "grossProfit": "6788000000", "depreciation": "None", "totalRevenue": "13769000000", "costOfRevenue": "6981000000", "interestIncome": "151000000", "incomeBeforeTax": "3363000000", "interestExpense": "1454000000", "operatingIncome": "5034000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "630000000", "reportedCurrency": "USD", "netInterestIncome": "-1570000000", "nonInterestIncome": "None", "operatingExpenses": "1754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "2733000000" }, "balance": { "goodwill": "None", "inventory": "253000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "53446000000", "longTermDebt": "33393000000", "shortTermDebt": "812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "4720000000", "totalLiabilities": "43146000000", "otherCurrentAssets": "514000000", "totalCurrentAssets": "4040000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49406000000", "currentAccountsPayable": "737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47325000000", "shortLongTermDebtTotal": "34901000000", "totalShareholderEquity": "6743000000", "capitalLeaseObligations": "696000000", "otherCurrentLiabilities": "2795000000", "totalCurrentLiabilities": "4344000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "38802000000", "cashAndShortTermInvestments": "2355000000", "commonStockSharesOutstanding": "2635000000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "2355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2733000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "6566000000", "capitalExpenditures": "13365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5465000000", "cashflowFromInvestment": "-13220000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13769000000, "cost_of_revenue": 6981000000, "gross_profit": 6788000000, "research_and_development": 344000000, "selling_general_admin": 433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5034000000, "depreciation_amortisation": 941000000, "ebitda": 5975000000, "interest_expense": 1454000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3363000000, "tax_provision": 630000000, "effective_tax_rate": null, "net_income": 2697000000, "net_income_continuing_ops": 2733000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2355000000, "short_term_investments": null, "net_receivables": 918000000, "inventory": 253000000, "other_current_assets": null, "total_current_assets": 4040000000, "net_ppe": null, "goodwill": null, "intangible_assets": 209000000, "goodwill_and_intangibles": 209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49406000000, "total_assets": 53446000000, "short_term_debt": 812000000, "accounts_payable": 737000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4344000000, "long_term_debt": 33393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38802000000, "total_liabilities": 43146000000, "total_debt": 34205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4720000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "operating_cash_flow": 6566000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13220000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5465000000, "free_cash_flow": 19931000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5034000000", "ebitda": "5975000000", "netIncome": "2697000000", "grossProfit": "6788000000", "depreciation": "None", "totalRevenue": "13769000000", "costOfRevenue": "6981000000", "interestIncome": "151000000", "incomeBeforeTax": "3363000000", "interestExpense": "1454000000", "operatingIncome": "5034000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "630000000", "reportedCurrency": "USD", "netInterestIncome": "-1570000000", "nonInterestIncome": "None", "operatingExpenses": "1754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "2733000000" }, "balance": { "goodwill": "None", "inventory": "253000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "53446000000", "longTermDebt": "33393000000", "shortTermDebt": "812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "4720000000", "totalLiabilities": "43146000000", "otherCurrentAssets": "514000000", "totalCurrentAssets": "4040000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49406000000", "currentAccountsPayable": "737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47325000000", "shortLongTermDebtTotal": "34901000000", "totalShareholderEquity": "6743000000", "capitalLeaseObligations": "696000000", "otherCurrentLiabilities": "2795000000", "totalCurrentLiabilities": "4344000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "38802000000", "cashAndShortTermInvestments": "2355000000", "commonStockSharesOutstanding": "2635000000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "2355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2733000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "6566000000", "capitalExpenditures": "13365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5465000000", "cashflowFromInvestment": "-13220000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 4972000000, "cost_of_revenue": 1673000000, "gross_profit": 3299000000, "ebit": 2767000000, "ebitda": 3089000000, "pretax_income": 2183000000, "tax_provision": 437000000, "net_income": 1543000000, "net_income_to_common": 1543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3608000000, "total_current_assets": 4559000000, "total_assets": 43491000000, "short_term_debt": 190000000, "long_term_debt": 29086000000, "total_debt": 29276000000, "total_liabilities": 37124000000, "total_equity": 2897000000, "shares_outstanding": 2419541851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2149000000, "capital_expenditure": 13717000000, "free_cash_flow": 15866000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349839, "ticker_id": 4220, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2767000000", "ebitda": "3089000000", "netIncome": "1543000000", "grossProfit": "3299000000", "depreciation": "None", "totalRevenue": "4972000000", "costOfRevenue": "1673000000", "interestIncome": "244000000", "incomeBeforeTax": "2183000000", "interestExpense": "584000000", "operatingIncome": "1763000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "437000000", "reportedCurrency": "USD", "netInterestIncome": "-354000000", "nonInterestIncome": "None", "operatingExpenses": "1536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000000", "sellingGeneralAndAdministrative": "312000000", "netIncomeFromContinuingOperations": "1746000000" }, "balance": { "goodwill": "None", "inventory": "171000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "43491000000", "longTermDebt": "29086000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2611000000", "totalLiabilities": "37124000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4559000000", "currentLongTermDebt": "190000000", "longTermInvestments": "327000000", "shortTermInvestments": "None", "currentNetReceivables": "364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38932000000", "currentAccountsPayable": "1536000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35277000000", "shortLongTermDebtTotal": "29812000000", "totalShareholderEquity": "2897000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1816000000", "totalCurrentLiabilities": "3542000000", "otherNonCurrentLiabilities": "794000000", "totalNonCurrentLiabilities": "33582000000", "cashAndShortTermInvestments": "3608000000", "commonStockSharesOutstanding": "2419541851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "2149000000", "capitalExpenditures": "13717000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10752000000", "cashflowFromInvestment": "-14159000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4972000000, "cost_of_revenue": 1673000000, "gross_profit": 3299000000, "research_and_development": 635000000, "selling_general_admin": 312000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2767000000, "depreciation_amortisation": 322000000, "ebitda": 3089000000, "interest_expense": 584000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2183000000, "tax_provision": 437000000, "effective_tax_rate": null, "net_income": 1543000000, "net_income_continuing_ops": 1746000000, "net_income_to_common": 1543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3608000000, "short_term_investments": null, "net_receivables": 364000000, "inventory": 171000000, "other_current_assets": null, "total_current_assets": 4559000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38932000000, "total_assets": 43491000000, "short_term_debt": 190000000, "accounts_payable": 1536000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3542000000, "long_term_debt": 29086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33582000000, "total_liabilities": 37124000000, "total_debt": 29276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2611000000, "total_equity": 2897000000, "shares_outstanding": 2419541851, "operating_cash_flow": 2149000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13717000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14159000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10752000000, "free_cash_flow": 15866000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2767000000", "ebitda": "3089000000", "netIncome": "1543000000", "grossProfit": "3299000000", "depreciation": "None", "totalRevenue": "4972000000", "costOfRevenue": "1673000000", "interestIncome": "244000000", "incomeBeforeTax": "2183000000", "interestExpense": "584000000", "operatingIncome": "1763000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "437000000", "reportedCurrency": "USD", "netInterestIncome": "-354000000", "nonInterestIncome": "None", "operatingExpenses": "1536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000000", "sellingGeneralAndAdministrative": "312000000", "netIncomeFromContinuingOperations": "1746000000" }, "balance": { "goodwill": "None", "inventory": "171000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "43491000000", "longTermDebt": "29086000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2611000000", "totalLiabilities": "37124000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4559000000", "currentLongTermDebt": "190000000", "longTermInvestments": "327000000", "shortTermInvestments": "None", "currentNetReceivables": "364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38932000000", "currentAccountsPayable": "1536000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35277000000", "shortLongTermDebtTotal": "29812000000", "totalShareholderEquity": "2897000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1816000000", "totalCurrentLiabilities": "3542000000", "otherNonCurrentLiabilities": "794000000", "totalNonCurrentLiabilities": "33582000000", "cashAndShortTermInvestments": "3608000000", "commonStockSharesOutstanding": "2419541851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "2149000000", "capitalExpenditures": "13717000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10752000000", "cashflowFromInvestment": "-14159000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 7897000000, "cost_of_revenue": 1684000000, "gross_profit": 6213000000, "ebit": 5073000000, "ebitda": 5350000000, "pretax_income": 4432000000, "tax_provision": 816000000, "net_income": 2681000000, "net_income_to_common": 2681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4823000000, "total_current_assets": 5959000000, "total_assets": 28463000000, "short_term_debt": 178000000, "long_term_debt": 20607000000, "total_debt": 20785000000, "total_liabilities": 26378000000, "total_equity": 1510000000, "shares_outstanding": 2576688520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4550000000, "capital_expenditure": 8091000000, "free_cash_flow": 12641000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349844, "ticker_id": 4220, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5073000000", "ebitda": "5350000000", "netIncome": "2681000000", "grossProfit": "6213000000", "depreciation": "None", "totalRevenue": "7897000000", "costOfRevenue": "1684000000", "interestIncome": "172000000", "incomeBeforeTax": "4432000000", "interestExpense": "641000000", "operatingIncome": "4850000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "816000000", "reportedCurrency": "USD", "netInterestIncome": "-592000000", "nonInterestIncome": "None", "operatingExpenses": "1363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000000", "sellingGeneralAndAdministrative": "224000000", "netIncomeFromContinuingOperations": "3616000000" }, "balance": { "goodwill": "None", "inventory": "44000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "28463000000", "longTermDebt": "20607000000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1228000000", "totalLiabilities": "26378000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "5959000000", "currentLongTermDebt": "178000000", "longTermInvestments": "539000000", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22504000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19820000000", "shortLongTermDebtTotal": "21168000000", "totalShareholderEquity": "1510000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "1701000000", "totalCurrentLiabilities": "2315000000", "otherNonCurrentLiabilities": "539000000", "totalNonCurrentLiabilities": "24063000000", "cashAndShortTermInvestments": "4823000000", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3616000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "4550000000", "capitalExpenditures": "8091000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7635000000", "cashflowFromInvestment": "-8725000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7897000000, "cost_of_revenue": 1684000000, "gross_profit": 6213000000, "research_and_development": 490000000, "selling_general_admin": 224000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5073000000, "depreciation_amortisation": 277000000, "ebitda": 5350000000, "interest_expense": 641000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4432000000, "tax_provision": 816000000, "effective_tax_rate": null, "net_income": 2681000000, "net_income_continuing_ops": 3616000000, "net_income_to_common": 2681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4823000000, "short_term_investments": null, "net_receivables": 265000000, "inventory": 44000000, "other_current_assets": null, "total_current_assets": 5959000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22504000000, "total_assets": 28463000000, "short_term_debt": 178000000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2315000000, "long_term_debt": 20607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24063000000, "total_liabilities": 26378000000, "total_debt": 20785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1228000000, "total_equity": 1510000000, "shares_outstanding": 2576688520, "operating_cash_flow": 4550000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8091000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8725000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7635000000, "free_cash_flow": 12641000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5073000000", "ebitda": "5350000000", "netIncome": "2681000000", "grossProfit": "6213000000", "depreciation": "None", "totalRevenue": "7897000000", "costOfRevenue": "1684000000", "interestIncome": "172000000", "incomeBeforeTax": "4432000000", "interestExpense": "641000000", "operatingIncome": "4850000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "816000000", "reportedCurrency": "USD", "netInterestIncome": "-592000000", "nonInterestIncome": "None", "operatingExpenses": "1363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000000", "sellingGeneralAndAdministrative": "224000000", "netIncomeFromContinuingOperations": "3616000000" }, "balance": { "goodwill": "None", "inventory": "44000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "28463000000", "longTermDebt": "20607000000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1228000000", "totalLiabilities": "26378000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "5959000000", "currentLongTermDebt": "178000000", "longTermInvestments": "539000000", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22504000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19820000000", "shortLongTermDebtTotal": "21168000000", "totalShareholderEquity": "1510000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "1701000000", "totalCurrentLiabilities": "2315000000", "otherNonCurrentLiabilities": "539000000", "totalNonCurrentLiabilities": "24063000000", "cashAndShortTermInvestments": "4823000000", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3616000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "4550000000", "capitalExpenditures": "8091000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7635000000", "cashflowFromInvestment": "-8725000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 6448000000, "cost_of_revenue": 2251000000, "gross_profit": 4197000000, "ebit": 4136000000, "ebitda": 4294000000, "pretax_income": 3544000000, "tax_provision": 447000000, "net_income": 1858000000, "net_income_to_common": 1858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618000000, "total_current_assets": 1412000000, "total_assets": 15097000000, "short_term_debt": 150000000, "long_term_debt": 10458000000, "total_debt": 10608000000, "total_liabilities": 14588000000, "total_equity": -186000000, "shares_outstanding": 2576688520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3702000000, "capital_expenditure": 4618000000, "free_cash_flow": 8320000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349846, "ticker_id": 4220, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4136000000", "ebitda": "4294000000", "netIncome": "1858000000", "grossProfit": "4197000000", "depreciation": "None", "totalRevenue": "6448000000", "costOfRevenue": "2251000000", "interestIncome": "18000000", "incomeBeforeTax": "3544000000", "interestExpense": "592000000", "operatingIncome": "3555000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "447000000", "reportedCurrency": "USD", "netInterestIncome": "-1209000000", "nonInterestIncome": "None", "operatingExpenses": "642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "191000000", "netIncomeFromContinuingOperations": "3097000000" }, "balance": { "goodwill": "None", "inventory": "26000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "15097000000", "longTermDebt": "10458000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "688000000", "totalLiabilities": "14588000000", "otherCurrentAssets": "578000000", "totalCurrentAssets": "1412000000", "currentLongTermDebt": "150000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13685000000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10933000000", "shortLongTermDebtTotal": "10945000000", "totalShareholderEquity": "-186000000", "capitalLeaseObligations": "337000000", "otherCurrentLiabilities": "1344000000", "totalCurrentLiabilities": "1746000000", "otherNonCurrentLiabilities": "318000000", "totalNonCurrentLiabilities": "12842000000", "cashAndShortTermInvestments": "618000000", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3097000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "3702000000", "capitalExpenditures": "4618000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235000000", "cashflowFromInvestment": "-2900000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6448000000, "cost_of_revenue": 2251000000, "gross_profit": 4197000000, "research_and_development": 311000000, "selling_general_admin": 191000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4136000000, "depreciation_amortisation": 158000000, "ebitda": 4294000000, "interest_expense": 592000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3544000000, "tax_provision": 447000000, "effective_tax_rate": null, "net_income": 1858000000, "net_income_continuing_ops": 3097000000, "net_income_to_common": 1858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618000000, "short_term_investments": null, "net_receivables": 190000000, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 1412000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13685000000, "total_assets": 15097000000, "short_term_debt": 150000000, "accounts_payable": 252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1746000000, "long_term_debt": 10458000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12842000000, "total_liabilities": 14588000000, "total_debt": 10608000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 688000000, "total_equity": -186000000, "shares_outstanding": 2576688520, "operating_cash_flow": 3702000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4618000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2900000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235000000, "free_cash_flow": 8320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4136000000", "ebitda": "4294000000", "netIncome": "1858000000", "grossProfit": "4197000000", "depreciation": "None", "totalRevenue": "6448000000", "costOfRevenue": "2251000000", "interestIncome": "18000000", "incomeBeforeTax": "3544000000", "interestExpense": "592000000", "operatingIncome": "3555000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "447000000", "reportedCurrency": "USD", "netInterestIncome": "-1209000000", "nonInterestIncome": "None", "operatingExpenses": "642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "191000000", "netIncomeFromContinuingOperations": "3097000000" }, "balance": { "goodwill": "None", "inventory": "26000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "15097000000", "longTermDebt": "10458000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "688000000", "totalLiabilities": "14588000000", "otherCurrentAssets": "578000000", "totalCurrentAssets": "1412000000", "currentLongTermDebt": "150000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13685000000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10933000000", "shortLongTermDebtTotal": "10945000000", "totalShareholderEquity": "-186000000", "capitalLeaseObligations": "337000000", "otherCurrentLiabilities": "1344000000", "totalCurrentLiabilities": "1746000000", "otherNonCurrentLiabilities": "318000000", "totalNonCurrentLiabilities": "12842000000", "cashAndShortTermInvestments": "618000000", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3097000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "3702000000", "capitalExpenditures": "4618000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235000000", "cashflowFromInvestment": "-2900000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000000, "gross_profit": -6000000, "ebit": -384000000, "ebitda": -371000000, "pretax_income": -436000000, "tax_provision": null, "net_income": -356000000, "net_income_to_common": -356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2576688520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -503000000, "capital_expenditure": 2079000000, "free_cash_flow": 1576000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349847, "ticker_id": 4220, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-384000000", "ebitda": "-371000000", "netIncome": "-356000000", "grossProfit": "-6000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000000", "interestIncome": "0", "incomeBeforeTax": "-436000000", "interestExpense": "52000000", "operatingIncome": "-337000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "-436000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-503000000", "capitalExpenditures": "2079000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3623000000", "cashflowFromInvestment": "-2078000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000000, "gross_profit": -6000000, "research_and_development": 188000000, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -384000000, "depreciation_amortisation": 13000000, "ebitda": -371000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": -436000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -356000000, "net_income_continuing_ops": -436000000, "net_income_to_common": -356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2576688520, "operating_cash_flow": -503000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2079000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2078000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3623000000, "free_cash_flow": 1576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-384000000", "ebitda": "-371000000", "netIncome": "-356000000", "grossProfit": "-6000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000000", "interestIncome": "0", "incomeBeforeTax": "-436000000", "interestExpense": "52000000", "operatingIncome": "-337000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "-436000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-503000000", "capitalExpenditures": "2079000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3623000000", "cashflowFromInvestment": "-2078000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 4599000000, "cost_of_revenue": 2990000000, "gross_profit": 1609000000, "ebit": 1193000000, "ebitda": 1444000000, "pretax_income": 736000000, "tax_provision": 111000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_assets": 56300000000, "short_term_debt": 191000000, "long_term_debt": 36456000000, "total_debt": 36647000000, "total_liabilities": 43955000000, "total_equity": 8862000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763000000, "capital_expenditure": 3181000000, "free_cash_flow": 3944000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349832, "ticker_id": 4220, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1193000000", "ebitda": "1444000000", "netIncome": "598000000", "grossProfit": "1609000000", "depreciation": "None", "totalRevenue": "4599000000", "costOfRevenue": "2990000000", "interestIncome": "28000000", "incomeBeforeTax": "736000000", "interestExpense": "444000000", "operatingIncome": "1193000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-429000000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "625000000" }, "balance": { "goodwill": "None", "inventory": "241000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "56300000000", "longTermDebt": "36456000000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5163000000", "totalLiabilities": "43955000000", "otherCurrentAssets": "234000000", "totalCurrentAssets": "3219000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53081000000", "currentAccountsPayable": "817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37591000000", "totalShareholderEquity": "8862000000", "capitalLeaseObligations": "697000000", "otherCurrentLiabilities": "2704000000", "totalCurrentLiabilities": "3712000000", "otherNonCurrentLiabilities": "671000000", "totalNonCurrentLiabilities": "40243000000", "cashAndShortTermInvestments": "1934000000", "commonStockSharesOutstanding": "2635000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "180000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "763000000", "capitalExpenditures": "3181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1861000000", "cashflowFromInvestment": "-2998000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4599000000, "cost_of_revenue": 2990000000, "gross_profit": 1609000000, "research_and_development": 49000000, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1193000000, "depreciation_amortisation": 251000000, "ebitda": 1444000000, "interest_expense": 444000000, "interest_income": null, "other_non_operating": null, "pretax_income": 736000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 598000000, "net_income_continuing_ops": 625000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1934000000, "short_term_investments": null, "net_receivables": 810000000, "inventory": 241000000, "other_current_assets": null, "total_current_assets": 3219000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53081000000, "total_assets": 56300000000, "short_term_debt": 191000000, "accounts_payable": 817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3712000000, "long_term_debt": 36456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40243000000, "total_liabilities": 43955000000, "total_debt": 36647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5163000000, "total_equity": 8862000000, "shares_outstanding": 2635000000, "operating_cash_flow": 763000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2998000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1861000000, "free_cash_flow": 3944000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1193000000", "ebitda": "1444000000", "netIncome": "598000000", "grossProfit": "1609000000", "depreciation": "None", "totalRevenue": "4599000000", "costOfRevenue": "2990000000", "interestIncome": "28000000", "incomeBeforeTax": "736000000", "interestExpense": "444000000", "operatingIncome": "1193000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-429000000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "625000000" }, "balance": { "goodwill": "None", "inventory": "241000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "56300000000", "longTermDebt": "36456000000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5163000000", "totalLiabilities": "43955000000", "otherCurrentAssets": "234000000", "totalCurrentAssets": "3219000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53081000000", "currentAccountsPayable": "817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37591000000", "totalShareholderEquity": "8862000000", "capitalLeaseObligations": "697000000", "otherCurrentLiabilities": "2704000000", "totalCurrentLiabilities": "3712000000", "otherNonCurrentLiabilities": "671000000", "totalNonCurrentLiabilities": "40243000000", "cashAndShortTermInvestments": "1934000000", "commonStockSharesOutstanding": "2635000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "180000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "763000000", "capitalExpenditures": "3181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1861000000", "cashflowFromInvestment": "-2998000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 4445000000, "cost_of_revenue": 2294000000, "gross_profit": 2151000000, "ebit": 1914000000, "ebitda": 2154000000, "pretax_income": 1467000000, "tax_provision": 276000000, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34205000000, "total_liabilities": 41450000000, "total_equity": 8439000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 3625000000, "free_cash_flow": 5736000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349833, "ticker_id": 4220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1914000000", "ebitda": "2154000000", "netIncome": "1135000000", "grossProfit": "2151000000", "depreciation": "None", "totalRevenue": "4445000000", "costOfRevenue": "2294000000", "interestIncome": "30000000", "incomeBeforeTax": "1467000000", "interestExpense": "447000000", "operatingIncome": "1718000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "-480000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "1191000000" }, "balance": { "goodwill": "None", "inventory": "253000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "53446000000", "longTermDebt": "33393000000", "shortTermDebt": "812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "4720000000", "totalLiabilities": "41450000000", "otherCurrentAssets": "514000000", "totalCurrentAssets": "4040000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49406000000", "currentAccountsPayable": "737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47325000000", "shortLongTermDebtTotal": "1508000000", "totalShareholderEquity": "8439000000", "capitalLeaseObligations": "696000000", "otherCurrentLiabilities": "2795000000", "totalCurrentLiabilities": "4344000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "37106000000", "cashAndShortTermInvestments": "2355000000", "commonStockSharesOutstanding": "2635000000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "2355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2111000000", "capitalExpenditures": "3625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1415000000", "cashflowFromInvestment": "-3643000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4445000000, "cost_of_revenue": 2294000000, "gross_profit": 2151000000, "research_and_development": 52000000, "selling_general_admin": 120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1914000000, "depreciation_amortisation": 240000000, "ebitda": 2154000000, "interest_expense": 447000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1467000000, "tax_provision": 276000000, "effective_tax_rate": null, "net_income": 1135000000, "net_income_continuing_ops": 1191000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2355000000, "short_term_investments": null, "net_receivables": 918000000, "inventory": 253000000, "other_current_assets": null, "total_current_assets": 4040000000, "net_ppe": null, "goodwill": null, "intangible_assets": 209000000, "goodwill_and_intangibles": 209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49406000000, "total_assets": 53446000000, "short_term_debt": 812000000, "accounts_payable": 737000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4344000000, "long_term_debt": 33393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37106000000, "total_liabilities": 41450000000, "total_debt": 34205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4720000000, "total_equity": 8439000000, "shares_outstanding": 2635000000, "operating_cash_flow": 2111000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3625000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3643000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1415000000, "free_cash_flow": 5736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1914000000", "ebitda": "2154000000", "netIncome": "1135000000", "grossProfit": "2151000000", "depreciation": "None", "totalRevenue": "4445000000", "costOfRevenue": "2294000000", "interestIncome": "30000000", "incomeBeforeTax": "1467000000", "interestExpense": "447000000", "operatingIncome": "1718000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "-480000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "1191000000" }, "balance": { "goodwill": "None", "inventory": "253000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "53446000000", "longTermDebt": "33393000000", "shortTermDebt": "812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "4720000000", "totalLiabilities": "41450000000", "otherCurrentAssets": "514000000", "totalCurrentAssets": "4040000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49406000000", "currentAccountsPayable": "737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47325000000", "shortLongTermDebtTotal": "1508000000", "totalShareholderEquity": "8439000000", "capitalLeaseObligations": "696000000", "otherCurrentLiabilities": "2795000000", "totalCurrentLiabilities": "4344000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "37106000000", "cashAndShortTermInvestments": "2355000000", "commonStockSharesOutstanding": "2635000000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "2355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2111000000", "capitalExpenditures": "3625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1415000000", "cashflowFromInvestment": "-3643000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 3329000000, "cost_of_revenue": 1606000000, "gross_profit": 1723000000, "ebit": 1058000000, "ebitda": 1276000000, "pretax_income": 637000000, "tax_provision": 87000000, "net_income": 496000000, "net_income_to_common": 496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2213000000, "total_current_assets": 3258000000, "total_assets": 50079000000, "short_term_debt": 943000000, "long_term_debt": 31743000000, "total_debt": 32686000000, "total_liabilities": 39258000000, "total_equity": 7342000000, "shares_outstanding": 2641000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1883000000, "capital_expenditure": 3294000000, "free_cash_flow": 5177000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349835, "ticker_id": 4220, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1058000000", "ebitda": "1276000000", "netIncome": "496000000", "grossProfit": "1723000000", "depreciation": "None", "totalRevenue": "3329000000", "costOfRevenue": "1606000000", "interestIncome": "27000000", "incomeBeforeTax": "637000000", "interestExpense": "421000000", "operatingIncome": "1320000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-535000000", "nonInterestIncome": "None", "operatingExpenses": "403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "None", "inventory": "227000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "50079000000", "longTermDebt": "31743000000", "shortTermDebt": "943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3694000000", "totalLiabilities": "39258000000", "otherCurrentAssets": "185000000", "totalCurrentAssets": "3258000000", "currentLongTermDebt": "856000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46821000000", "currentAccountsPayable": "947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44018000000", "shortLongTermDebtTotal": "33644000000", "totalShareholderEquity": "7342000000", "capitalLeaseObligations": "708000000", "otherCurrentLiabilities": "2033000000", "totalCurrentLiabilities": "3923000000", "otherNonCurrentLiabilities": "860000000", "totalNonCurrentLiabilities": "35335000000", "cashAndShortTermInvestments": "2213000000", "commonStockSharesOutstanding": "2641000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "1883000000", "capitalExpenditures": "3294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1910000000", "cashflowFromInvestment": "-3173000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3329000000, "cost_of_revenue": 1606000000, "gross_profit": 1723000000, "research_and_development": 53000000, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1058000000, "depreciation_amortisation": 218000000, "ebitda": 1276000000, "interest_expense": 421000000, "interest_income": null, "other_non_operating": null, "pretax_income": 637000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 496000000, "net_income_continuing_ops": 550000000, "net_income_to_common": 496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2213000000, "short_term_investments": null, "net_receivables": 633000000, "inventory": 227000000, "other_current_assets": null, "total_current_assets": 3258000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46821000000, "total_assets": 50079000000, "short_term_debt": 943000000, "accounts_payable": 947000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3923000000, "long_term_debt": 31743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35335000000, "total_liabilities": 39258000000, "total_debt": 32686000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3694000000, "total_equity": 7342000000, "shares_outstanding": 2641000000, "operating_cash_flow": 1883000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3294000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3173000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1910000000, "free_cash_flow": 5177000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1058000000", "ebitda": "1276000000", "netIncome": "496000000", "grossProfit": "1723000000", "depreciation": "None", "totalRevenue": "3329000000", "costOfRevenue": "1606000000", "interestIncome": "27000000", "incomeBeforeTax": "637000000", "interestExpense": "421000000", "operatingIncome": "1320000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-535000000", "nonInterestIncome": "None", "operatingExpenses": "403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "None", "inventory": "227000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "50079000000", "longTermDebt": "31743000000", "shortTermDebt": "943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3694000000", "totalLiabilities": "39258000000", "otherCurrentAssets": "185000000", "totalCurrentAssets": "3258000000", "currentLongTermDebt": "856000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46821000000", "currentAccountsPayable": "947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44018000000", "shortLongTermDebtTotal": "33644000000", "totalShareholderEquity": "7342000000", "capitalLeaseObligations": "708000000", "otherCurrentLiabilities": "2033000000", "totalCurrentLiabilities": "3923000000", "otherNonCurrentLiabilities": "860000000", "totalNonCurrentLiabilities": "35335000000", "cashAndShortTermInvestments": "2213000000", "commonStockSharesOutstanding": "2641000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "1883000000", "capitalExpenditures": "3294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1910000000", "cashflowFromInvestment": "-3173000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 3101000000, "cost_of_revenue": 1686000000, "gross_profit": 1415000000, "ebit": 901000000, "ebitda": 1168000000, "pretax_income": 591000000, "tax_provision": 116000000, "net_income": 435000000, "net_income_to_common": 435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2247000000, "total_current_assets": 3978000000, "total_assets": 46511000000, "short_term_debt": 197000000, "long_term_debt": 29774000000, "total_debt": 29971000000, "total_liabilities": 37706000000, "total_equity": 5269000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1458000000, "capital_expenditure": 2980000000, "free_cash_flow": 4438000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349836, "ticker_id": 4220, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "901000000", "ebitda": "1168000000", "netIncome": "435000000", "grossProfit": "1415000000", "depreciation": "None", "totalRevenue": "3101000000", "costOfRevenue": "1686000000", "interestIncome": "38000000", "incomeBeforeTax": "591000000", "interestExpense": "310000000", "operatingIncome": "1038000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-335000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "None", "inventory": "184000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "46511000000", "longTermDebt": "29774000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3307000000", "totalLiabilities": "37706000000", "otherCurrentAssets": "874000000", "totalCurrentAssets": "3978000000", "currentLongTermDebt": "197000000", "longTermInvestments": "173000000", "shortTermInvestments": "None", "currentNetReceivables": "673000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42533000000", "currentAccountsPayable": "601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40552000000", "shortLongTermDebtTotal": "30485000000", "totalShareholderEquity": "5269000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "2059000000", "totalCurrentLiabilities": "2857000000", "otherNonCurrentLiabilities": "1035000000", "totalNonCurrentLiabilities": "34849000000", "cashAndShortTermInvestments": "2247000000", "commonStockSharesOutstanding": "2635000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "1458000000", "capitalExpenditures": "2980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364000000", "cashflowFromInvestment": "-2934000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3101000000, "cost_of_revenue": 1686000000, "gross_profit": 1415000000, "research_and_development": 57000000, "selling_general_admin": 103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901000000, "depreciation_amortisation": 267000000, "ebitda": 1168000000, "interest_expense": 310000000, "interest_income": null, "other_non_operating": null, "pretax_income": 591000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 435000000, "net_income_continuing_ops": 475000000, "net_income_to_common": 435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2247000000, "short_term_investments": null, "net_receivables": 673000000, "inventory": 184000000, "other_current_assets": null, "total_current_assets": 3978000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42533000000, "total_assets": 46511000000, "short_term_debt": 197000000, "accounts_payable": 601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857000000, "long_term_debt": 29774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34849000000, "total_liabilities": 37706000000, "total_debt": 29971000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3307000000, "total_equity": 5269000000, "shares_outstanding": 2635000000, "operating_cash_flow": 1458000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2980000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2934000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 364000000, "free_cash_flow": 4438000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "901000000", "ebitda": "1168000000", "netIncome": "435000000", "grossProfit": "1415000000", "depreciation": "None", "totalRevenue": "3101000000", "costOfRevenue": "1686000000", "interestIncome": "38000000", "incomeBeforeTax": "591000000", "interestExpense": "310000000", "operatingIncome": "1038000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-335000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "None", "inventory": "184000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "46511000000", "longTermDebt": "29774000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3307000000", "totalLiabilities": "37706000000", "otherCurrentAssets": "874000000", "totalCurrentAssets": "3978000000", "currentLongTermDebt": "197000000", "longTermInvestments": "173000000", "shortTermInvestments": "None", "currentNetReceivables": "673000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42533000000", "currentAccountsPayable": "601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40552000000", "shortLongTermDebtTotal": "30485000000", "totalShareholderEquity": "5269000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "2059000000", "totalCurrentLiabilities": "2857000000", "otherNonCurrentLiabilities": "1035000000", "totalNonCurrentLiabilities": "34849000000", "cashAndShortTermInvestments": "2247000000", "commonStockSharesOutstanding": "2635000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "1458000000", "capitalExpenditures": "2980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364000000", "cashflowFromInvestment": "-2934000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 2894000000, "cost_of_revenue": 1275000000, "gross_profit": 1619000000, "ebit": 944000000, "ebitda": 1160000000, "pretax_income": 668000000, "tax_provision": 151000000, "net_income": 464000000, "net_income_to_common": 464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3605000000, "total_current_assets": 4893000000, "total_assets": 45051000000, "short_term_debt": 193000000, "long_term_debt": 29130000000, "total_debt": 29323000000, "total_liabilities": 36699000000, "total_equity": 4881000000, "shares_outstanding": 2643000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 3466000000, "free_cash_flow": 4580000000, "dividends_paid": 190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349837, "ticker_id": 4220, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "944000000", "ebitda": "1160000000", "netIncome": "464000000", "grossProfit": "1619000000", "depreciation": "None", "totalRevenue": "2894000000", "costOfRevenue": "1275000000", "interestIncome": "56000000", "incomeBeforeTax": "668000000", "interestExpense": "276000000", "operatingIncome": "1080000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-220000000", "nonInterestIncome": "None", "operatingExpenses": "539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "517000000" }, "balance": { "goodwill": "None", "inventory": "189000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "45051000000", "longTermDebt": "29130000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2939000000", "totalLiabilities": "36699000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "4893000000", "currentLongTermDebt": "193000000", "longTermInvestments": "337000000", "shortTermInvestments": "None", "currentNetReceivables": "640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40158000000", "currentAccountsPayable": "791000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37587000000", "shortLongTermDebtTotal": "29844000000", "totalShareholderEquity": "4881000000", "capitalLeaseObligations": "521000000", "otherCurrentLiabilities": "1840000000", "totalCurrentLiabilities": "2824000000", "otherNonCurrentLiabilities": "869000000", "totalNonCurrentLiabilities": "33875000000", "cashAndShortTermInvestments": "3605000000", "commonStockSharesOutstanding": "2643000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "190000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1114000000", "capitalExpenditures": "3466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1776000000", "cashflowFromInvestment": "-3470000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2894000000, "cost_of_revenue": 1275000000, "gross_profit": 1619000000, "research_and_development": 182000000, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944000000, "depreciation_amortisation": 216000000, "ebitda": 1160000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": 668000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 464000000, "net_income_continuing_ops": 517000000, "net_income_to_common": 464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3605000000, "short_term_investments": null, "net_receivables": 640000000, "inventory": 189000000, "other_current_assets": null, "total_current_assets": 4893000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40158000000, "total_assets": 45051000000, "short_term_debt": 193000000, "accounts_payable": 791000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2824000000, "long_term_debt": 29130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33875000000, "total_liabilities": 36699000000, "total_debt": 29323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2939000000, "total_equity": 4881000000, "shares_outstanding": 2643000000, "operating_cash_flow": 1114000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3466000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3470000000, "dividends_paid": 190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1776000000, "free_cash_flow": 4580000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "944000000", "ebitda": "1160000000", "netIncome": "464000000", "grossProfit": "1619000000", "depreciation": "None", "totalRevenue": "2894000000", "costOfRevenue": "1275000000", "interestIncome": "56000000", "incomeBeforeTax": "668000000", "interestExpense": "276000000", "operatingIncome": "1080000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-220000000", "nonInterestIncome": "None", "operatingExpenses": "539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "517000000" }, "balance": { "goodwill": "None", "inventory": "189000000", "commonStock": "24000000", "currentDebt": "None", "investments": "None", "totalAssets": "45051000000", "longTermDebt": "29130000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2939000000", "totalLiabilities": "36699000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "4893000000", "currentLongTermDebt": "193000000", "longTermInvestments": "337000000", "shortTermInvestments": "None", "currentNetReceivables": "640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40158000000", "currentAccountsPayable": "791000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37587000000", "shortLongTermDebtTotal": "29844000000", "totalShareholderEquity": "4881000000", "capitalLeaseObligations": "521000000", "otherCurrentLiabilities": "1840000000", "totalCurrentLiabilities": "2824000000", "otherNonCurrentLiabilities": "869000000", "totalNonCurrentLiabilities": "33875000000", "cashAndShortTermInvestments": "3605000000", "commonStockSharesOutstanding": "2643000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "190000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1114000000", "capitalExpenditures": "3466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1776000000", "cashflowFromInvestment": "-3470000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 1524000000, "cost_of_revenue": 507000000, "gross_profit": 1017000000, "ebit": 1355000000, "ebitda": 1448000000, "pretax_income": 1238000000, "tax_provision": 248000000, "net_income": 938000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3608000000, "total_current_assets": 4559000000, "total_assets": 43491000000, "short_term_debt": 190000000, "long_term_debt": 29086000000, "total_debt": 29276000000, "total_liabilities": 37124000000, "total_equity": 2897000000, "shares_outstanding": 2419541851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": 3659000000, "free_cash_flow": 4332000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349838, "ticker_id": 4220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1355000000", "ebitda": "1448000000", "netIncome": "938000000", "grossProfit": "1017000000", "depreciation": "None", "totalRevenue": "1524000000", "costOfRevenue": "507000000", "interestIncome": "57000000", "incomeBeforeTax": "1238000000", "interestExpense": "117000000", "operatingIncome": "594000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "990000000" }, "balance": { "goodwill": "None", "inventory": "171000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "43491000000", "longTermDebt": "29086000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2611000000", "totalLiabilities": "37124000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4559000000", "currentLongTermDebt": "190000000", "longTermInvestments": "327000000", "shortTermInvestments": "None", "currentNetReceivables": "364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38932000000", "currentAccountsPayable": "1536000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35277000000", "shortLongTermDebtTotal": "29812000000", "totalShareholderEquity": "2897000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1816000000", "totalCurrentLiabilities": "3542000000", "otherNonCurrentLiabilities": "794000000", "totalNonCurrentLiabilities": "33582000000", "cashAndShortTermInvestments": "3608000000", "commonStockSharesOutstanding": "2419541851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "975000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "673000000", "capitalExpenditures": "3659000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029000000", "cashflowFromInvestment": "-3723000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1524000000, "cost_of_revenue": 507000000, "gross_profit": 1017000000, "research_and_development": 124000000, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1355000000, "depreciation_amortisation": 93000000, "ebitda": 1448000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1238000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 938000000, "net_income_continuing_ops": 990000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3608000000, "short_term_investments": null, "net_receivables": 364000000, "inventory": 171000000, "other_current_assets": null, "total_current_assets": 4559000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38932000000, "total_assets": 43491000000, "short_term_debt": 190000000, "accounts_payable": 1536000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3542000000, "long_term_debt": 29086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33582000000, "total_liabilities": 37124000000, "total_debt": 29276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2611000000, "total_equity": 2897000000, "shares_outstanding": 2419541851, "operating_cash_flow": 673000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3659000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3723000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2029000000, "free_cash_flow": 4332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1355000000", "ebitda": "1448000000", "netIncome": "938000000", "grossProfit": "1017000000", "depreciation": "None", "totalRevenue": "1524000000", "costOfRevenue": "507000000", "interestIncome": "57000000", "incomeBeforeTax": "1238000000", "interestExpense": "117000000", "operatingIncome": "594000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "990000000" }, "balance": { "goodwill": "None", "inventory": "171000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "43491000000", "longTermDebt": "29086000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2611000000", "totalLiabilities": "37124000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4559000000", "currentLongTermDebt": "190000000", "longTermInvestments": "327000000", "shortTermInvestments": "None", "currentNetReceivables": "364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38932000000", "currentAccountsPayable": "1536000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35277000000", "shortLongTermDebtTotal": "29812000000", "totalShareholderEquity": "2897000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1816000000", "totalCurrentLiabilities": "3542000000", "otherNonCurrentLiabilities": "794000000", "totalNonCurrentLiabilities": "33582000000", "cashAndShortTermInvestments": "3608000000", "commonStockSharesOutstanding": "2419541851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "975000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "673000000", "capitalExpenditures": "3659000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029000000", "cashflowFromInvestment": "-3723000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 926000000, "cost_of_revenue": 272000000, "gross_profit": 654000000, "ebit": -244000000, "ebitda": -155000000, "pretax_income": -372000000, "tax_provision": -78000000, "net_income": -346000000, "net_income_to_common": -346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4562000000, "total_current_assets": 5380000000, "total_assets": 39423000000, "short_term_debt": 187000000, "long_term_debt": 26757000000, "total_debt": 26944000000, "total_liabilities": 33996000000, "total_equity": 1952000000, "shares_outstanding": 2419541852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 280000000, "capital_expenditure": 3803000000, "free_cash_flow": 4083000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349840, "ticker_id": 4220, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-244000000", "ebitda": "-155000000", "netIncome": "-346000000", "grossProfit": "654000000", "depreciation": "None", "totalRevenue": "926000000", "costOfRevenue": "272000000", "interestIncome": "53000000", "incomeBeforeTax": "-372000000", "interestExpense": "128000000", "operatingIncome": "189000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-78000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-294000000" }, "balance": { "goodwill": "None", "inventory": "173000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "39423000000", "longTermDebt": "26757000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1673000000", "totalLiabilities": "33996000000", "otherCurrentAssets": "549000000", "totalCurrentAssets": "5380000000", "currentLongTermDebt": "187000000", "longTermInvestments": "299000000", "shortTermInvestments": "None", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34043000000", "currentAccountsPayable": "1170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31196000000", "shortLongTermDebtTotal": "27401000000", "totalShareholderEquity": "1952000000", "capitalLeaseObligations": "457000000", "otherCurrentLiabilities": "1790000000", "totalCurrentLiabilities": "3147000000", "otherNonCurrentLiabilities": "767000000", "totalNonCurrentLiabilities": "30849000000", "cashAndShortTermInvestments": "4562000000", "commonStockSharesOutstanding": "2419541852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "280000000", "capitalExpenditures": "3803000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4745000000", "cashflowFromInvestment": "-3850000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 926000000, "cost_of_revenue": 272000000, "gross_profit": 654000000, "research_and_development": 156000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -244000000, "depreciation_amortisation": 89000000, "ebitda": -155000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": -372000000, "tax_provision": -78000000, "effective_tax_rate": null, "net_income": -346000000, "net_income_continuing_ops": -294000000, "net_income_to_common": -346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4562000000, "short_term_investments": null, "net_receivables": 96000000, "inventory": 173000000, "other_current_assets": null, "total_current_assets": 5380000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34043000000, "total_assets": 39423000000, "short_term_debt": 187000000, "accounts_payable": 1170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3147000000, "long_term_debt": 26757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30849000000, "total_liabilities": 33996000000, "total_debt": 26944000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1673000000, "total_equity": 1952000000, "shares_outstanding": 2419541852, "operating_cash_flow": 280000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3803000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3850000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4745000000, "free_cash_flow": 4083000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-244000000", "ebitda": "-155000000", "netIncome": "-346000000", "grossProfit": "654000000", "depreciation": "None", "totalRevenue": "926000000", "costOfRevenue": "272000000", "interestIncome": "53000000", "incomeBeforeTax": "-372000000", "interestExpense": "128000000", "operatingIncome": "189000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-78000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-294000000" }, "balance": { "goodwill": "None", "inventory": "173000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "39423000000", "longTermDebt": "26757000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1673000000", "totalLiabilities": "33996000000", "otherCurrentAssets": "549000000", "totalCurrentAssets": "5380000000", "currentLongTermDebt": "187000000", "longTermInvestments": "299000000", "shortTermInvestments": "None", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34043000000", "currentAccountsPayable": "1170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31196000000", "shortLongTermDebtTotal": "27401000000", "totalShareholderEquity": "1952000000", "capitalLeaseObligations": "457000000", "otherCurrentLiabilities": "1790000000", "totalCurrentLiabilities": "3147000000", "otherNonCurrentLiabilities": "767000000", "totalNonCurrentLiabilities": "30849000000", "cashAndShortTermInvestments": "4562000000", "commonStockSharesOutstanding": "2419541852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "280000000", "capitalExpenditures": "3803000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4745000000", "cashflowFromInvestment": "-3850000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 1108000000, "cost_of_revenue": 370000000, "gross_profit": 738000000, "ebit": 597000000, "ebitda": 667000000, "pretax_income": 444000000, "tax_provision": 92000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2425000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 3251000000, "free_cash_flow": 3809000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349841, "ticker_id": 4220, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "597000000", "ebitda": "667000000", "netIncome": "303000000", "grossProfit": "738000000", "depreciation": "None", "totalRevenue": "1108000000", "costOfRevenue": "370000000", "interestIncome": "61000000", "incomeBeforeTax": "444000000", "interestExpense": "153000000", "operatingIncome": "363000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "352000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2425000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "558000000", "capitalExpenditures": "3251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2260000000", "cashflowFromInvestment": "-3446000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1108000000, "cost_of_revenue": 370000000, "gross_profit": 738000000, "research_and_development": 174000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597000000, "depreciation_amortisation": 70000000, "ebitda": 667000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 444000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 352000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2425000000, "operating_cash_flow": 558000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3446000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2260000000, "free_cash_flow": 3809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "597000000", "ebitda": "667000000", "netIncome": "303000000", "grossProfit": "738000000", "depreciation": "None", "totalRevenue": "1108000000", "costOfRevenue": "370000000", "interestIncome": "61000000", "incomeBeforeTax": "444000000", "interestExpense": "153000000", "operatingIncome": "363000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "352000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2425000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "558000000", "capitalExpenditures": "3251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2260000000", "cashflowFromInvestment": "-3446000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 1414000000, "cost_of_revenue": 435000000, "gross_profit": 979000000, "ebit": 1059000000, "ebitda": 1129000000, "pretax_income": 873000000, "tax_provision": 175000000, "net_income": 648000000, "net_income_to_common": 648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -3470000000, "total_equity": 3470000000, "shares_outstanding": 2576688520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 638000000, "capital_expenditure": 3004000000, "free_cash_flow": 3642000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349842, "ticker_id": 4220, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1059000000", "ebitda": "1129000000", "netIncome": "648000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "1414000000", "costOfRevenue": "435000000", "interestIncome": "73000000", "incomeBeforeTax": "873000000", "interestExpense": "186000000", "operatingIncome": "617000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-3470000000", "otherCurrentAssets": "-4987000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-3470000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "638000000", "capitalExpenditures": "3004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1718000000", "cashflowFromInvestment": "-3140000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1414000000, "cost_of_revenue": 435000000, "gross_profit": 979000000, "research_and_development": 181000000, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1059000000, "depreciation_amortisation": 70000000, "ebitda": 1129000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 873000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 648000000, "net_income_continuing_ops": 698000000, "net_income_to_common": 648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -3470000000, "total_liabilities": -3470000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3470000000, "shares_outstanding": 2576688520, "operating_cash_flow": 638000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3004000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3140000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1718000000, "free_cash_flow": 3642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1059000000", "ebitda": "1129000000", "netIncome": "648000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "1414000000", "costOfRevenue": "435000000", "interestIncome": "73000000", "incomeBeforeTax": "873000000", "interestExpense": "186000000", "operatingIncome": "617000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-3470000000", "otherCurrentAssets": "-4987000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-3470000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "638000000", "capitalExpenditures": "3004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1718000000", "cashflowFromInvestment": "-3140000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 1632000000, "cost_of_revenue": 558000000, "gross_profit": 1074000000, "ebit": 140000000, "ebitda": 232000000, "pretax_income": -53000000, "tax_provision": -52000000, "net_income": -50000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4823000000, "total_current_assets": 5959000000, "total_assets": 28463000000, "short_term_debt": 178000000, "long_term_debt": 20607000000, "total_debt": 20785000000, "total_liabilities": 26378000000, "total_equity": 1510000000, "shares_outstanding": 2576688520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 593000000, "capital_expenditure": 3617000000, "free_cash_flow": 4210000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349843, "ticker_id": 4220, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "232000000", "netIncome": "-50000000", "grossProfit": "1074000000", "depreciation": "None", "totalRevenue": "1632000000", "costOfRevenue": "558000000", "interestIncome": "69000000", "incomeBeforeTax": "-53000000", "interestExpense": "193000000", "operatingIncome": "737000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "None", "inventory": "44000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28463000000", "longTermDebt": "20607000000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1228000000", "totalLiabilities": "26378000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "5959000000", "currentLongTermDebt": "178000000", "longTermInvestments": "539000000", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22504000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21168000000", "totalShareholderEquity": "1510000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "1701000000", "totalCurrentLiabilities": "2315000000", "otherNonCurrentLiabilities": "539000000", "totalNonCurrentLiabilities": "24063000000", "cashAndShortTermInvestments": "4823000000", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "593000000", "capitalExpenditures": "3617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5842000000", "cashflowFromInvestment": "-3681000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1632000000, "cost_of_revenue": 558000000, "gross_profit": 1074000000, "research_and_development": 166000000, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 92000000, "ebitda": 232000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": -53000000, "tax_provision": -52000000, "effective_tax_rate": null, "net_income": -50000000, "net_income_continuing_ops": -1000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4823000000, "short_term_investments": null, "net_receivables": 265000000, "inventory": 44000000, "other_current_assets": null, "total_current_assets": 5959000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22504000000, "total_assets": 28463000000, "short_term_debt": 178000000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2315000000, "long_term_debt": 20607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24063000000, "total_liabilities": 26378000000, "total_debt": 20785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1228000000, "total_equity": 1510000000, "shares_outstanding": 2576688520, "operating_cash_flow": 593000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3617000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3681000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5842000000, "free_cash_flow": 4210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "232000000", "netIncome": "-50000000", "grossProfit": "1074000000", "depreciation": "None", "totalRevenue": "1632000000", "costOfRevenue": "558000000", "interestIncome": "69000000", "incomeBeforeTax": "-53000000", "interestExpense": "193000000", "operatingIncome": "737000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "None", "inventory": "44000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28463000000", "longTermDebt": "20607000000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1228000000", "totalLiabilities": "26378000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "5959000000", "currentLongTermDebt": "178000000", "longTermInvestments": "539000000", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22504000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21168000000", "totalShareholderEquity": "1510000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "1701000000", "totalCurrentLiabilities": "2315000000", "otherNonCurrentLiabilities": "539000000", "totalNonCurrentLiabilities": "24063000000", "cashAndShortTermInvestments": "4823000000", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "593000000", "capitalExpenditures": "3617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5842000000", "cashflowFromInvestment": "-3681000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "income_statement": { "revenue": 1054000000, "cost_of_revenue": 419000000, "gross_profit": 635000000, "ebit": 1138000000, "ebitda": 1207000000, "pretax_income": 984000000, "tax_provision": 203000000, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2576688520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349845, "ticker_id": 4220, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:38.143310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1138000000", "ebitda": "1207000000", "netIncome": "617000000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "1054000000", "costOfRevenue": "419000000", "interestIncome": "44000000", "incomeBeforeTax": "984000000", "interestExpense": "154000000", "operatingIncome": "309000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "781000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "781000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054000000, "cost_of_revenue": 419000000, "gross_profit": 635000000, "research_and_development": 142000000, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138000000, "depreciation_amortisation": 69000000, "ebitda": 1207000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": 984000000, "tax_provision": 203000000, "effective_tax_rate": null, "net_income": 617000000, "net_income_continuing_ops": 781000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2576688520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1138000000", "ebitda": "1207000000", "netIncome": "617000000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "1054000000", "costOfRevenue": "419000000", "interestIncome": "44000000", "incomeBeforeTax": "984000000", "interestExpense": "154000000", "operatingIncome": "309000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "781000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2576688520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "781000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }