{ "ticker": { "uuid": "af83c94f-a8db-4108-bcc5-49c1f5f278ba", "symbol": "VG", "name": "Venture Global, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/af83c94f-a8db-4108-bcc5-49c1f5f278ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/af83c94f-a8db-4108-bcc5-49c1f5f278ba/" }, "latest_snapshot": { "ticker": { "uuid": "af83c94f-a8db-4108-bcc5-49c1f5f278ba", "symbol": "VG", "name": "Venture Global, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/af83c94f-a8db-4108-bcc5-49c1f5f278ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/af83c94f-a8db-4108-bcc5-49c1f5f278ba/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.8, "value": 0.77, "quality": 0.88, "momentum": 0.15, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 13.8, "market_cap": 34284140814, "pe_ratio": 12.8694, "earnings_yield": 0.0688, "ebitda_to_ev": 0.0821, "shareholder_yield": 0.0051, "roe": 0.3006, "piotroski_f_score": 6, "momentum_12_1": -0.3019, "volatility_252d": 0.8063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.8694, "ev_ebitda": 12.1785, "earnings_yield": 0.0688, "fcf_yield": 0.2628, "shareholder_yield": 0.0051 }, "quality": { "roe": 0.3006, "roic": 0.094, "gross_margin": 0.4458, "fcf_margin": 1.2469, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 1.3983, "eps_growth_1y": 0.9603, "fcf_growth_1y": 0.1482 }, "momentum": { "price_return_12m": -0.1259, "momentum_12_1": -0.3019, "relative_strength": -0.2748 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.88, "momentum_percentile": 0.15, "growth_composite": 4, "yield_composite": 89, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.78, "os": 0.81, "value": 0.78, "quality": 0.89, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 11.9185, "earnings_yield": 0.0713, "shareholder_yield": 0.0054, "roe": 0.3006, "momentum_12_1": -0.2427 }, { "week_end_date": "2026-06-14", "price": 13.06, "os": 0.81, "value": 0.78, "quality": 0.9, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 12.1792, "earnings_yield": 0.0706, "shareholder_yield": 0.004, "roe": 0.3006, "momentum_12_1": -0.1888 }, { "week_end_date": "2026-06-21", "price": 11.02, "os": 0.81, "value": 0.83, "quality": 0.88, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 10.2769, "earnings_yield": 0.076, "shareholder_yield": 0.0064, "roe": 0.3006, "momentum_12_1": -0.2684 }, { "week_end_date": "2026-06-28", "price": 10.95, "os": 0.83, "value": 0.84, "quality": 0.9, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 10.2116, "earnings_yield": 0.0762, "shareholder_yield": 0.0064, "roe": 0.3006, "momentum_12_1": -0.2283 }, { "week_end_date": "2026-07-05", "price": 11.13, "os": 0.83, "value": 0.84, "quality": 0.9, "momentum": 0.13, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.3795, "earnings_yield": 0.0757, "shareholder_yield": 0.0063, "roe": 0.3006, "momentum_12_1": -0.1728 }, { "week_end_date": "2026-07-12", "price": 12.24, "os": 0.8, "value": 0.81, "quality": 0.9, "momentum": 0.04, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.4146, "earnings_yield": 0.0727, "shareholder_yield": 0.0057, "roe": 0.3006, "momentum_12_1": -0.2643 }, { "week_end_date": "2026-07-19", "price": 13.8, "os": 0.8, "value": 0.77, "quality": 0.88, "momentum": 0.15, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.8694, "earnings_yield": 0.0688, "shareholder_yield": 0.0051, "roe": 0.3006, "momentum_12_1": -0.3019 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13769000000, "cost_of_revenue": 6981000000, "gross_profit": 6788000000, "ebit": 4817000000, "ebitda": 5758000000, "pretax_income": 3363000000, "tax_provision": 630000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 6566000000, "capital_expenditure": 13365000000, "free_cash_flow": 19931000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": 1750000000, "net_debt_issued": 5258000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13769000000, "cost_of_revenue": 6981000000, "gross_profit": 6788000000, "ebit": 4817000000, "ebitda": 5758000000, "pretax_income": 3363000000, "tax_provision": 630000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 6566000000, "capital_expenditure": 13365000000, "free_cash_flow": 19931000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": 1750000000, "net_debt_issued": 5258000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13769000000, "cost_of_revenue": 6981000000, "gross_profit": 6788000000, "ebit": 4817000000, "ebitda": 5758000000, "pretax_income": 3363000000, "tax_provision": 630000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 6566000000, "capital_expenditure": 13365000000, "free_cash_flow": 19931000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": 1750000000, "net_debt_issued": 5258000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13769000000, "cost_of_revenue": 6981000000, "gross_profit": 6788000000, "ebit": 4817000000, "ebitda": 5758000000, "pretax_income": 3363000000, "tax_provision": 630000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 6566000000, "capital_expenditure": 13365000000, "free_cash_flow": 19931000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": 1750000000, "net_debt_issued": 5258000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13769000000, "cost_of_revenue": 6981000000, "gross_profit": 6788000000, "ebit": 4817000000, "ebitda": 5758000000, "pretax_income": 3363000000, "tax_provision": 630000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 6566000000, "capital_expenditure": 13365000000, "free_cash_flow": 19931000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13769000000, "cost_of_revenue": 6981000000, "gross_profit": 6788000000, "ebit": 5034000000, "ebitda": 5975000000, "pretax_income": 3363000000, "tax_provision": 630000000, "net_income": 2697000000, "net_income_to_common": 2697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 6566000000, "capital_expenditure": 13365000000, "free_cash_flow": 19931000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": 1750000000, "net_debt_issued": 5258000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4972000000, "cost_of_revenue": 1673000000, "gross_profit": 3299000000, "ebit": 2767000000, "ebitda": 3089000000, "pretax_income": 2183000000, "tax_provision": 437000000, "net_income": 1543000000, "net_income_to_common": 1543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3608000000, "total_current_assets": 4559000000, "total_assets": 43491000000, "short_term_debt": 190000000, "long_term_debt": 29086000000, "total_debt": 29812000000, "total_liabilities": 37124000000, "total_equity": 2897000000, "shares_outstanding": 2419541851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2149000000, "capital_expenditure": 13717000000, "free_cash_flow": 15866000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": 3000000000, "net_debt_issued": 8455000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4972000000, "cost_of_revenue": 1673000000, "gross_profit": 3299000000, "ebit": 2767000000, "ebitda": 3089000000, "pretax_income": 2183000000, "tax_provision": 437000000, "net_income": 1543000000, "net_income_to_common": 1543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3608000000, "total_current_assets": 4559000000, "total_assets": 43491000000, "short_term_debt": 190000000, "long_term_debt": 29086000000, "total_debt": 29812000000, "total_liabilities": 37124000000, "total_equity": 2897000000, "shares_outstanding": 2419541851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2149000000, "capital_expenditure": 13717000000, "free_cash_flow": 15866000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": 3000000000, "net_debt_issued": 8455000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4599000000, "cost_of_revenue": 2990000000, "gross_profit": 1609000000, "ebit": 1180000000, "ebitda": 1431000000, "pretax_income": 736000000, "tax_provision": 111000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_assets": 56300000000, "short_term_debt": 191000000, "long_term_debt": 36456000000, "total_debt": 37591000000, "total_liabilities": 43955000000, "total_equity": 8862000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763000000, "capital_expenditure": 3181000000, "free_cash_flow": 3944000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2332000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4599000000, "cost_of_revenue": 2990000000, "gross_profit": 1609000000, "ebit": 1180000000, "ebitda": 1431000000, "pretax_income": 736000000, "tax_provision": 111000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_assets": 56300000000, "short_term_debt": 191000000, "long_term_debt": 36456000000, "total_debt": 37591000000, "total_liabilities": 43955000000, "total_equity": 8862000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763000000, "capital_expenditure": 3181000000, "free_cash_flow": 3944000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2332000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4599000000, "cost_of_revenue": 2990000000, "gross_profit": 1609000000, "ebit": 1180000000, "ebitda": 1431000000, "pretax_income": 736000000, "tax_provision": 111000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_assets": 56300000000, "short_term_debt": 191000000, "long_term_debt": 36456000000, "total_debt": 37591000000, "total_liabilities": 43955000000, "total_equity": 8862000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763000000, "capital_expenditure": 3181000000, "free_cash_flow": 3944000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2332000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4599000000, "cost_of_revenue": 2990000000, "gross_profit": 1609000000, "ebit": 1180000000, "ebitda": 1431000000, "pretax_income": 736000000, "tax_provision": 111000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_assets": 56300000000, "short_term_debt": 191000000, "long_term_debt": 36456000000, "total_debt": 37591000000, "total_liabilities": 43955000000, "total_equity": 8862000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763000000, "capital_expenditure": 3181000000, "free_cash_flow": 3944000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2332000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4599000000, "cost_of_revenue": 2990000000, "gross_profit": 1609000000, "ebit": 1180000000, "ebitda": 1431000000, "pretax_income": 736000000, "tax_provision": 111000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_assets": 56300000000, "short_term_debt": 191000000, "long_term_debt": 36456000000, "total_debt": 37591000000, "total_liabilities": 43955000000, "total_equity": 8862000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763000000, "capital_expenditure": 3181000000, "free_cash_flow": 3944000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4599000000, "cost_of_revenue": 2990000000, "gross_profit": 1609000000, "ebit": 1193000000, "ebitda": 1444000000, "pretax_income": 736000000, "tax_provision": 111000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 3219000000, "total_assets": 56300000000, "short_term_debt": 191000000, "long_term_debt": 36456000000, "total_debt": 37591000000, "total_liabilities": 43955000000, "total_equity": 8862000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763000000, "capital_expenditure": 3181000000, "free_cash_flow": 3944000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2332000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4445000000, "cost_of_revenue": 2294000000, "gross_profit": 2151000000, "ebit": 1914000000, "ebitda": 2154000000, "pretax_income": 1467000000, "tax_provision": 276000000, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 3625000000, "free_cash_flow": 5736000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1565000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4445000000, "cost_of_revenue": 2294000000, "gross_profit": 2151000000, "ebit": 1914000000, "ebitda": 2154000000, "pretax_income": 1467000000, "tax_provision": 276000000, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 3625000000, "free_cash_flow": 5736000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1565000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4445000000, "cost_of_revenue": 2294000000, "gross_profit": 2151000000, "ebit": 1914000000, "ebitda": 2154000000, "pretax_income": 1467000000, "tax_provision": 276000000, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 3625000000, "free_cash_flow": 5736000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1565000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4445000000, "cost_of_revenue": 2294000000, "gross_profit": 2151000000, "ebit": 1914000000, "ebitda": 2154000000, "pretax_income": 1467000000, "tax_provision": 276000000, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 34901000000, "total_liabilities": 43146000000, "total_equity": 6743000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 3625000000, "free_cash_flow": 5736000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1565000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4445000000, "cost_of_revenue": 2294000000, "gross_profit": 2151000000, "ebit": 1914000000, "ebitda": 2154000000, "pretax_income": 1467000000, "tax_provision": 276000000, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 1508000000, "total_liabilities": 41450000000, "total_equity": 8439000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 3625000000, "free_cash_flow": 5736000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4445000000, "cost_of_revenue": 2294000000, "gross_profit": 2151000000, "ebit": 1914000000, "ebitda": 2154000000, "pretax_income": 1467000000, "tax_provision": 276000000, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000000, "total_current_assets": 4040000000, "total_assets": 53446000000, "short_term_debt": 812000000, "long_term_debt": 33393000000, "total_debt": 1508000000, "total_liabilities": 41450000000, "total_equity": 8439000000, "shares_outstanding": 2635000000, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 2111000000, "capital_expenditure": 3625000000, "free_cash_flow": 5736000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1565000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }