{ "ticker": { "uuid": "af84575a-e4cf-4de9-8323-1af411f90a83", "symbol": "OHB", "name": "OHB SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/af84575a-e4cf-4de9-8323-1af411f90a83/", "api_url": "https://sharemaestro.com/factors/api/tickers/af84575a-e4cf-4de9-8323-1af411f90a83/" }, "ticker_metadata": { "id": 19918, "uuid": "af84575a-e4cf-4de9-8323-1af411f90a83", "symbol": "OHB", "name": "OHB SE", "asset_type": "equity", "market_cap": 8475167232, "stock_exchange_id": 8, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "OHB SE operates as a space and technology company in Germany, rest of Europe, and internationally. The company operates through Space Systems, Access to Space, and Digital segments. The Space Systems segment focuses on developing and executing space projects. This segment primarily develops and manufactures near-earth orbit and geostationary satellites for navigation, science, communication, earth and weather observation and reconnaissance, including scientific payloads; explores, studies areas of security and reconnaissance with a focus on the moon, asteroids, and Mars. The Access to Space segment is involved in assembling and developing aviation and space products; and other industrial activities. The Digital segment provides mechatronic systems for antennas, and telescopes; and engages in the operation of purchasing rocket launches and the provision of IT services. OHB SE was incorporated in 1993 and is headquartered in Bremen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af84575a-e4cf-4de9-8323-1af411f90a83", "symbol": "OHB", "name": "OHB SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/af84575a-e4cf-4de9-8323-1af411f90a83/", "api_url": "https://sharemaestro.com/factors/api/tickers/af84575a-e4cf-4de9-8323-1af411f90a83/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.06, "value": 0.02, "quality": 0.01, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 376, "market_cap": 7201497920, "pe_ratio": 2958.7091, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0088, "shareholder_yield": 0.0016, "roe": 0.0055, "piotroski_f_score": 4, "momentum_12_1": 2.8271, "volatility_252d": 1.5875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.100005+00:00", "batch_id": "" }, "size": { "price_close": 376, "market_cap": 7201497920, "market_cap_usd": 7201497920, "enterprise_value": 7184873920, "shares_outstanding": 19152920, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2958.7091, "pb_ratio": 16.3491, "ptbv_ratio": 16.3491, "ps_ratio": 6.4383, "pcf_ratio": null, "pfcf_ratio": -197.4311, "ev_ebitda": 113.4549, "ev_ebit": 504.0248, "ev_sales": 6.4235, "ev_fcf": -196.9754, "earnings_yield": 0.0003, "fcf_yield": -0.0051, "price_to_sales": 6.4383, "price_to_book": 16.3491, "price_to_cashflow": null, "ebitda_to_ev": 0.0088, "sales_yield": 0.1557 }, "yield": { "dividend_yield": 0.0016, "buyback_yield": 0, "shareholder_yield": 0.0016, "debt_paydown_yield": 0, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.1927, "operating_margin": 0.0127, "net_margin": 0.0022, "ebitda_margin": 0.0566, "fcf_margin": -0.0326, "roe": 0.0055, "roa": 0.0016, "roic": 0.0252, "roc_greenblatt": null, "asset_turnover": 0.7526, "cash_conversion": -14.986, "accruals_ratio": 0.0101, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.1085, "revenue_stability_5y": 0.0644, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.145, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2625, "debt_to_assets": 0.0253, "interest_coverage": 0.7969, "current_ratio": 1.3289, "quick_ratio": 1.3289, "net_debt": -16624000, "local_beta": 1.7108, "volatility_252d": 1.5875, "volatility_60d": 3.9924, "max_drawdown_12m": -0.4441, "risk_adjusted_momentum": 1.7808 }, "growth": { "revenue_growth_1y": -0.0442, "revenue_growth_3y_cagr": 0.0343, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0295, "revenue_growth": -0.0442, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2471, "price_return_3m": 0.6637, "price_return_6m": 2.3422, "price_return_9m": 4.5786, "price_return_12m": 3.7727, "price_return_12m_ex1m": 2.8271, "momentum_6m": 2.3422, "momentum_12m": 3.7727, "momentum_12_1": 2.8271, "distance_from_52w_high": -0.3627, "distance_from_52w_low": 4.7846, "relative_strength": 3.754 }, "raw_ttm": { "revenue_ttm": 1118532000, "gross_profit_ttm": 215525000, "ebit_ttm": 14255000, "ebitda_ttm": 63328000, "net_income_ttm": 2434000, "eps_diluted_ttm": 0.1271, "operating_cash_flow_ttm": -12536000, "capital_expenditure_ttm": -23940000, "fcf_ttm": -36476000, "dividends_paid_ttm": -11491000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17888000, "cash_and_equivalents": 54254000, "total_current_assets": 964521000, "total_current_liabilities": 725808000, "net_ppe": null, "total_assets": 1486196000, "total_debt": 37630000, "total_equity": 440484000, "net_working_capital": 286597000, "book_value_per_share": 22.9983, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.9983 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 100, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 81, "rank_dividend_yield": 69, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 81, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 85, "rank_fcf_margin": 86, "rank_piotroski": 86, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 98, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 76, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0141, "os_score": 0.06, "value_percentile": 0.02, "quality_percentile": 0.01, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8020, "ticker_id": 19918, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.100005+00:00", "batch_id": "", "os_score_delta": null, "price_close": 376, "market_cap": 7201497920, "market_cap_usd": 7201497920, "enterprise_value": 7184873920, "shares_outstanding": 19152920, "fx_rate_to_usd": null, "pe_ratio": 2958.70908792, "pb_ratio": 16.34905676, "ptbv_ratio": 16.34905676, "ps_ratio": 6.43834769, "pcf_ratio": null, "pfcf_ratio": -197.43113061, "ev_ebitda": 113.45493178, "ev_ebit": 504.02482778, "ev_sales": 6.42348535, "ev_fcf": -196.97537888, "earnings_yield": 0.00033799, "fcf_yield": -0.00507678, "dividend_yield": 0.00159564, "buyback_yield": 0, "shareholder_yield": 0.00159564, "debt_paydown_yield": 0, "total_yield": 0.00159564, "gross_margin": 0.19268559, "operating_margin": 0.01274438, "net_margin": 0.00217607, "ebitda_margin": 0.05661707, "fcf_margin": -0.0326106, "roe": 0.00552574, "roa": 0.00163774, "roic": 0.02522354, "roc_greenblatt": null, "asset_turnover": 0.75261406, "cash_conversion": -14.98603122, "accruals_ratio": 0.0100727, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26250632, "debt_to_assets": 0.02531968, "interest_coverage": 0.79690295, "current_ratio": 1.32889277, "quick_ratio": 1.32889277, "net_debt": -16624000, "revenue_growth_1y": -0.04419372, "revenue_growth_3y_cagr": 0.03434603, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0295327, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.108524, "revenue_stability_5y": 0.064424, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24709784, "price_return_3m": 0.66371681, "price_return_6m": 2.34222222, "price_return_9m": 4.57863485, "price_return_12m": 3.77270646, "price_return_12m_ex1m": 2.82705052, "distance_from_52w_high": -0.36271186, "distance_from_52w_low": 4.78461538, "relative_strength": 3.75400249, "local_beta": 1.7108, "volatility_252d": 1.587498, "volatility_60d": 3.992434, "max_drawdown_12m": -0.44412607, "revenue_ttm": 1118532000, "gross_profit_ttm": 215525000, "ebit_ttm": 14255000, "ebitda_ttm": 63328000, "net_income_ttm": 2434000, "eps_diluted_ttm": 0.12708245, "operating_cash_flow_ttm": -12536000, "capital_expenditure_ttm": -23940000, "fcf_ttm": -36476000, "dividends_paid_ttm": -11491000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17888000, "cash_and_equivalents": 54254000, "total_current_assets": 964521000, "total_current_liabilities": 725808000, "net_ppe": null, "total_assets": 1486196000, "total_debt": 37630000, "total_equity": 440484000, "net_working_capital": 286597000, "book_value_per_share": 22.99826867, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.99826867, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 100, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 81, "rank_dividend_yield": 69, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 81, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 85, "rank_fcf_margin": 86, "rank_piotroski": 86, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 98, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 76, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 376, "os": 0.06, "value": 0.02, "quality": 0.01, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2958.7091, "earnings_yield": 0.0003, "shareholder_yield": 0.0016, "roe": 0.0055, "momentum_12_1": 2.8271, "complete_fields": { "id": 8020, "ticker_id": 19918, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.100005+00:00", "batch_id": "", "os_score_delta": null, "price_close": 376, "market_cap": 7201497920, "market_cap_usd": 7201497920, "enterprise_value": 7184873920, "shares_outstanding": 19152920, "fx_rate_to_usd": null, "pe_ratio": 2958.70908792, "pb_ratio": 16.34905676, "ptbv_ratio": 16.34905676, "ps_ratio": 6.43834769, "pcf_ratio": null, "pfcf_ratio": -197.43113061, "ev_ebitda": 113.45493178, "ev_ebit": 504.02482778, "ev_sales": 6.42348535, "ev_fcf": -196.97537888, "earnings_yield": 0.00033799, "fcf_yield": -0.00507678, "dividend_yield": 0.00159564, "buyback_yield": 0, "shareholder_yield": 0.00159564, "debt_paydown_yield": 0, "total_yield": 0.00159564, "gross_margin": 0.19268559, "operating_margin": 0.01274438, "net_margin": 0.00217607, "ebitda_margin": 0.05661707, "fcf_margin": -0.0326106, "roe": 0.00552574, "roa": 0.00163774, "roic": 0.02522354, "roc_greenblatt": null, "asset_turnover": 0.75261406, "cash_conversion": -14.98603122, "accruals_ratio": 0.0100727, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26250632, "debt_to_assets": 0.02531968, "interest_coverage": 0.79690295, "current_ratio": 1.32889277, "quick_ratio": 1.32889277, "net_debt": -16624000, "revenue_growth_1y": -0.04419372, "revenue_growth_3y_cagr": 0.03434603, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0295327, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.108524, "revenue_stability_5y": 0.064424, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24709784, "price_return_3m": 0.66371681, "price_return_6m": 2.34222222, "price_return_9m": 4.57863485, "price_return_12m": 3.77270646, "price_return_12m_ex1m": 2.82705052, "distance_from_52w_high": -0.36271186, "distance_from_52w_low": 4.78461538, "relative_strength": 3.75400249, "local_beta": 1.7108, "volatility_252d": 1.587498, "volatility_60d": 3.992434, "max_drawdown_12m": -0.44412607, "revenue_ttm": 1118532000, "gross_profit_ttm": 215525000, "ebit_ttm": 14255000, "ebitda_ttm": 63328000, "net_income_ttm": 2434000, "eps_diluted_ttm": 0.12708245, "operating_cash_flow_ttm": -12536000, "capital_expenditure_ttm": -23940000, "fcf_ttm": -36476000, "dividends_paid_ttm": -11491000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17888000, "cash_and_equivalents": 54254000, "total_current_assets": 964521000, "total_current_liabilities": 725808000, "net_ppe": null, "total_assets": 1486196000, "total_debt": 37630000, "total_equity": 440484000, "net_working_capital": 286597000, "book_value_per_share": 22.99826867, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.99826867, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 100, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 81, "rank_dividend_yield": 69, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 81, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 85, "rank_fcf_margin": 86, "rank_piotroski": 86, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 98, "quality_composite": 99, "momentum_composite": 2, "growth_composite": 76, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 1001490000, "cost_of_revenue": 787633000, "gross_profit": 213857000, "ebit": 12579000, "ebitda": 58782000, "pretax_income": null, "tax_provision": null, "net_income": -196000, "net_income_to_common": -196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118019000, "total_current_assets": 896534000, "total_assets": 1399220000, "short_term_debt": 102138000, "long_term_debt": 56916000, "total_debt": 195410000, "total_liabilities": null, "total_equity": 396948000, "shares_outstanding": 19152920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 159766000, "capital_expenditure": -15255000, "free_cash_flow": 144511000, "dividends_paid": -11491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -129287000 }, "complete_fields": { "id": 388467, "ticker_id": 19918, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58782000", "netIncome": "-196000", "grossProfit": "213857000", "totalRevenue": "1001490000", "costOfRevenue": "787633000", "interestExpense": "20538000", "operatingIncome": "12579000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39064000" }, "balance": { "totalDebt": "195410000", "totalAssets": "1399220000", "longTermDebt": "56916000", "shortTermDebt": "102138000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "896534000", "totalShareholderEquity": "396948000", "totalCurrentLiabilities": "736175000", "cashAndShortTermInvestments": "118019000" }, "cashflow": { "freeCashFlow": "144511000", "dividendsPaid": "-11491000", "issuanceOfDebt": "51422000", "issuanceOfStock": null, "repaymentOfDebt": "-180709000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "159766000", "repurchaseOfStock": null, "capitalExpenditures": "-15255000" } }, "revenue": 1001490000, "cost_of_revenue": 787633000, "gross_profit": 213857000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12579000, "depreciation_amortisation": 39064000, "ebitda": 58782000, "interest_expense": 20538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -196000, "net_income_continuing_ops": null, "net_income_to_common": -196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 896534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399220000, "short_term_debt": 102138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736175000, "long_term_debt": 56916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 396948000, "shares_outstanding": 19152920, "operating_cash_flow": 159766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -129287000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 144511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58782000", "netIncome": "-196000", "grossProfit": "213857000", "totalRevenue": "1001490000", "costOfRevenue": "787633000", "interestExpense": "20538000", "operatingIncome": "12579000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39064000" }, "balance": { "totalDebt": "195410000", "totalAssets": "1399220000", "longTermDebt": "56916000", "shortTermDebt": "102138000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "896534000", "totalShareholderEquity": "396948000", "totalCurrentLiabilities": "736175000", "cashAndShortTermInvestments": "118019000" }, "cashflow": { "freeCashFlow": "144511000", "dividendsPaid": "-11491000", "issuanceOfDebt": "51422000", "issuanceOfStock": null, "repaymentOfDebt": "-180709000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "159766000", "repurchaseOfStock": null, "capitalExpenditures": "-15255000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 1047796000, "cost_of_revenue": 854647000, "gross_profit": 193149000, "ebit": 47851000, "ebitda": 161351000, "pretax_income": null, "tax_provision": null, "net_income": 71287000, "net_income_to_common": 71287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141126000, "total_current_assets": 864085000, "total_assets": 1340078000, "short_term_debt": 216648000, "long_term_debt": 71694000, "total_debt": 329198000, "total_liabilities": null, "total_equity": 409013000, "shares_outstanding": 19152232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61801000, "capital_expenditure": -23771000, "free_cash_flow": -85572000, "dividends_paid": -10417000, "share_repurchases": null, "shares_issued": 74280000, "net_debt_issued": 80732000 }, "complete_fields": { "id": 388469, "ticker_id": 19918, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161351000", "netIncome": "71287000", "grossProfit": "193149000", "totalRevenue": "1047796000", "costOfRevenue": "854647000", "interestExpense": "20110000", "operatingIncome": "47851000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37097000" }, "balance": { "totalDebt": "329198000", "totalAssets": "1340078000", "longTermDebt": "71694000", "shortTermDebt": "216648000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "19152232", "totalCurrentAssets": "864085000", "totalShareholderEquity": "409013000", "totalCurrentLiabilities": "639120000", "cashAndShortTermInvestments": "141126000" }, "cashflow": { "freeCashFlow": "-85572000", "dividendsPaid": "-10417000", "issuanceOfDebt": "87399000", "issuanceOfStock": "74280000", "repaymentOfDebt": "-6667000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-61801000", "repurchaseOfStock": null, "capitalExpenditures": "-23771000" } }, "revenue": 1047796000, "cost_of_revenue": 854647000, "gross_profit": 193149000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47851000, "depreciation_amortisation": 37097000, "ebitda": 161351000, "interest_expense": 20110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71287000, "net_income_continuing_ops": null, "net_income_to_common": 71287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141126000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 864085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1340078000, "short_term_debt": 216648000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639120000, "long_term_debt": 71694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 329198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409013000, "shares_outstanding": 19152232, "operating_cash_flow": -61801000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10417000, "share_repurchases": null, "shares_issued": 74280000, "net_debt_issued": 80732000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -85572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161351000", "netIncome": "71287000", "grossProfit": "193149000", "totalRevenue": "1047796000", "costOfRevenue": "854647000", "interestExpense": "20110000", "operatingIncome": "47851000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37097000" }, "balance": { "totalDebt": "329198000", "totalAssets": "1340078000", "longTermDebt": "71694000", "shortTermDebt": "216648000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "19152232", "totalCurrentAssets": "864085000", "totalShareholderEquity": "409013000", "totalCurrentLiabilities": "639120000", "cashAndShortTermInvestments": "141126000" }, "cashflow": { "freeCashFlow": "-85572000", "dividendsPaid": "-10417000", "issuanceOfDebt": "87399000", "issuanceOfStock": "74280000", "repaymentOfDebt": "-6667000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-61801000", "repurchaseOfStock": null, "capitalExpenditures": "-23771000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 944520000, "cost_of_revenue": 791434000, "gross_profit": 153086000, "ebit": 33363000, "ebitda": 95167000, "pretax_income": null, "tax_provision": null, "net_income": 32242000, "net_income_to_common": 32242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106110000, "total_current_assets": 721889000, "total_assets": 1081925000, "short_term_debt": 133386000, "long_term_debt": 74225000, "total_debt": 254939000, "total_liabilities": null, "total_equity": 265665000, "shares_outstanding": 17361400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9122000, "capital_expenditure": -20483000, "free_cash_flow": -11361000, "dividends_paid": -8333000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51263000 }, "complete_fields": { "id": 388470, "ticker_id": 19918, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95167000", "netIncome": "32242000", "grossProfit": "153086000", "totalRevenue": "944520000", "costOfRevenue": "791434000", "interestExpense": "9102000", "operatingIncome": "33363000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36086000" }, "balance": { "totalDebt": "254939000", "totalAssets": "1081925000", "longTermDebt": "74225000", "shortTermDebt": "133386000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "17361400", "totalCurrentAssets": "721889000", "totalShareholderEquity": "265665000", "totalCurrentLiabilities": "530311000", "cashAndShortTermInvestments": "106110000" }, "cashflow": { "freeCashFlow": "-11361000", "dividendsPaid": "-8333000", "issuanceOfDebt": "70411000", "issuanceOfStock": "0", "repaymentOfDebt": "-19148000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9122000", "repurchaseOfStock": "0", "capitalExpenditures": "-20483000" } }, "revenue": 944520000, "cost_of_revenue": 791434000, "gross_profit": 153086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33363000, "depreciation_amortisation": 36086000, "ebitda": 95167000, "interest_expense": 9102000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32242000, "net_income_continuing_ops": null, "net_income_to_common": 32242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 721889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1081925000, "short_term_debt": 133386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530311000, "long_term_debt": 74225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 265665000, "shares_outstanding": 17361400, "operating_cash_flow": 9122000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8333000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 51263000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95167000", "netIncome": "32242000", "grossProfit": "153086000", "totalRevenue": "944520000", "costOfRevenue": "791434000", "interestExpense": "9102000", "operatingIncome": "33363000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36086000" }, "balance": { "totalDebt": "254939000", "totalAssets": "1081925000", "longTermDebt": "74225000", "shortTermDebt": "133386000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "17361400", "totalCurrentAssets": "721889000", "totalShareholderEquity": "265665000", "totalCurrentLiabilities": "530311000", "cashAndShortTermInvestments": "106110000" }, "cashflow": { "freeCashFlow": "-11361000", "dividendsPaid": "-8333000", "issuanceOfDebt": "70411000", "issuanceOfStock": "0", "repaymentOfDebt": "-19148000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9122000", "repurchaseOfStock": "0", "capitalExpenditures": "-20483000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 905001000, "cost_of_revenue": 784546000, "gross_profit": 120455000, "ebit": 45249000, "ebitda": 84550000, "pretax_income": null, "tax_provision": null, "net_income": 27498000, "net_income_to_common": 27498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96618000, "total_current_assets": 582820000, "total_assets": 962043000, "short_term_debt": 145867000, "long_term_debt": 10481000, "total_debt": 210186000, "total_liabilities": null, "total_equity": 231451000, "shares_outstanding": 17360600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17346000, "capital_expenditure": -22594000, "free_cash_flow": -39940000, "dividends_paid": -7498000, "share_repurchases": -2976000, "shares_issued": null, "net_debt_issued": 46117000 }, "complete_fields": { "id": 388471, "ticker_id": 19918, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84550000", "netIncome": "27498000", "grossProfit": "120455000", "totalRevenue": "905001000", "costOfRevenue": "784546000", "interestExpense": "6359000", "operatingIncome": "45249000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36597000" }, "balance": { "totalDebt": "210186000", "totalAssets": "962043000", "longTermDebt": "10481000", "shortTermDebt": "145867000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "17360600", "totalCurrentAssets": "582820000", "totalShareholderEquity": "231451000", "totalCurrentLiabilities": "462138000", "cashAndShortTermInvestments": "96618000" }, "cashflow": { "freeCashFlow": "-39940000", "dividendsPaid": "-7498000", "issuanceOfDebt": "72794000", "issuanceOfStock": null, "repaymentOfDebt": "-26677000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-17346000", "repurchaseOfStock": "-2976000", "capitalExpenditures": "-22594000" } }, "revenue": 905001000, "cost_of_revenue": 784546000, "gross_profit": 120455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45249000, "depreciation_amortisation": 36597000, "ebitda": 84550000, "interest_expense": 6359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27498000, "net_income_continuing_ops": null, "net_income_to_common": 27498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 582820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 962043000, "short_term_debt": 145867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462138000, "long_term_debt": 10481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 210186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 231451000, "shares_outstanding": 17360600, "operating_cash_flow": -17346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7498000, "share_repurchases": -2976000, "shares_issued": null, "net_debt_issued": 46117000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84550000", "netIncome": "27498000", "grossProfit": "120455000", "totalRevenue": "905001000", "costOfRevenue": "784546000", "interestExpense": "6359000", "operatingIncome": "45249000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36597000" }, "balance": { "totalDebt": "210186000", "totalAssets": "962043000", "longTermDebt": "10481000", "shortTermDebt": "145867000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "17360600", "totalCurrentAssets": "582820000", "totalShareholderEquity": "231451000", "totalCurrentLiabilities": "462138000", "cashAndShortTermInvestments": "96618000" }, "cashflow": { "freeCashFlow": "-39940000", "dividendsPaid": "-7498000", "issuanceOfDebt": "72794000", "issuanceOfStock": null, "repaymentOfDebt": "-26677000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-17346000", "repurchaseOfStock": "-2976000", "capitalExpenditures": "-22594000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 270945000, "cost_of_revenue": 227085000, "gross_profit": 43860000, "ebit": 15393000, "ebitda": 26239000, "pretax_income": null, "tax_provision": null, "net_income": 9894000, "net_income_to_common": 9894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54254000, "total_current_assets": 964521000, "total_assets": 1486196000, "short_term_debt": null, "long_term_debt": null, "total_debt": 37630000, "total_liabilities": null, "total_equity": 440484000, "shares_outstanding": 19152920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112502000, "capital_expenditure": -7466000, "free_cash_flow": -119968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 178754000 }, "complete_fields": { "id": 388463, "ticker_id": 19918, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26239000", "netIncome": "9894000", "grossProfit": "43860000", "totalRevenue": "270945000", "costOfRevenue": "227085000", "interestExpense": "1976000", "operatingIncome": "15393000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10537000" }, "balance": { "totalDebt": "37630000", "totalAssets": "1486196000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "964521000", "totalShareholderEquity": "440484000", "totalCurrentLiabilities": "725808000", "cashAndShortTermInvestments": "54254000" }, "cashflow": { "freeCashFlow": "-119968000", "dividendsPaid": null, "issuanceOfDebt": "178754000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-112502000", "repurchaseOfStock": null, "capitalExpenditures": "-7466000" } }, "revenue": 270945000, "cost_of_revenue": 227085000, "gross_profit": 43860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15393000, "depreciation_amortisation": 10537000, "ebitda": 26239000, "interest_expense": 1976000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9894000, "net_income_continuing_ops": null, "net_income_to_common": 9894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 964521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1486196000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 440484000, "shares_outstanding": 19152920, "operating_cash_flow": -112502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 178754000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -119968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26239000", "netIncome": "9894000", "grossProfit": "43860000", "totalRevenue": "270945000", "costOfRevenue": "227085000", "interestExpense": "1976000", "operatingIncome": "15393000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10537000" }, "balance": { "totalDebt": "37630000", "totalAssets": "1486196000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "964521000", "totalShareholderEquity": "440484000", "totalCurrentLiabilities": "725808000", "cashAndShortTermInvestments": "54254000" }, "cashflow": { "freeCashFlow": "-119968000", "dividendsPaid": null, "issuanceOfDebt": "178754000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-112502000", "repurchaseOfStock": null, "capitalExpenditures": "-7466000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 308242000, "cost_of_revenue": 270236000, "gross_profit": 38006000, "ebit": 13129000, "ebitda": 23873000, "pretax_income": null, "tax_provision": null, "net_income": 6364000, "net_income_to_common": 6364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52799000, "total_current_assets": 1054967000, "total_assets": 1569385000, "short_term_debt": null, "long_term_debt": null, "total_debt": 41967000, "total_liabilities": null, "total_equity": 396887000, "shares_outstanding": 19152920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6960000, "capital_expenditure": -4918000, "free_cash_flow": -11878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35340000 }, "complete_fields": { "id": 388464, "ticker_id": 19918, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23873000", "netIncome": "6364000", "grossProfit": "38006000", "totalRevenue": "308242000", "costOfRevenue": "270236000", "interestExpense": "3914000", "operatingIncome": "13129000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9742000" }, "balance": { "totalDebt": "41967000", "totalAssets": "1569385000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "1054967000", "totalShareholderEquity": "396887000", "totalCurrentLiabilities": "890857000", "cashAndShortTermInvestments": "52799000" }, "cashflow": { "freeCashFlow": "-11878000", "dividendsPaid": null, "issuanceOfDebt": "35340000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6960000", "repurchaseOfStock": null, "capitalExpenditures": "-4918000" } }, "revenue": 308242000, "cost_of_revenue": 270236000, "gross_profit": 38006000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13129000, "depreciation_amortisation": 9742000, "ebitda": 23873000, "interest_expense": 3914000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6364000, "net_income_continuing_ops": null, "net_income_to_common": 6364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52799000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1054967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1569385000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 396887000, "shares_outstanding": 19152920, "operating_cash_flow": -6960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23873000", "netIncome": "6364000", "grossProfit": "38006000", "totalRevenue": "308242000", "costOfRevenue": "270236000", "interestExpense": "3914000", "operatingIncome": "13129000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9742000" }, "balance": { "totalDebt": "41967000", "totalAssets": "1569385000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "1054967000", "totalShareholderEquity": "396887000", "totalCurrentLiabilities": "890857000", "cashAndShortTermInvestments": "52799000" }, "cashflow": { "freeCashFlow": "-11878000", "dividendsPaid": null, "issuanceOfDebt": "35340000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6960000", "repurchaseOfStock": null, "capitalExpenditures": "-4918000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 229270000, "cost_of_revenue": 194706000, "gross_profit": 34564000, "ebit": 7874000, "ebitda": 17730000, "pretax_income": null, "tax_provision": null, "net_income": 3739000, "net_income_to_common": 3739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45883000, "total_current_assets": 906265000, "total_assets": 1410571000, "short_term_debt": null, "long_term_debt": null, "total_debt": 34042000, "total_liabilities": null, "total_equity": 402212000, "shares_outstanding": 19152920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100575000, "capital_expenditure": -6562000, "free_cash_flow": -107137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39472000 }, "complete_fields": { "id": 388465, "ticker_id": 19918, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17730000", "netIncome": "3739000", "grossProfit": "34564000", "totalRevenue": "229270000", "costOfRevenue": "194706000", "interestExpense": "2235000", "operatingIncome": "7874000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9675000" }, "balance": { "totalDebt": "34042000", "totalAssets": "1410571000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "906265000", "totalShareholderEquity": "402212000", "totalCurrentLiabilities": "743025000", "cashAndShortTermInvestments": "45883000" }, "cashflow": { "freeCashFlow": "-107137000", "dividendsPaid": null, "issuanceOfDebt": "39472000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-100575000", "repurchaseOfStock": null, "capitalExpenditures": "-6562000" } }, "revenue": 229270000, "cost_of_revenue": 194706000, "gross_profit": 34564000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7874000, "depreciation_amortisation": 9675000, "ebitda": 17730000, "interest_expense": 2235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3739000, "net_income_continuing_ops": null, "net_income_to_common": 3739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45883000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 906265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1410571000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 402212000, "shares_outstanding": 19152920, "operating_cash_flow": -100575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39472000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -107137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17730000", "netIncome": "3739000", "grossProfit": "34564000", "totalRevenue": "229270000", "costOfRevenue": "194706000", "interestExpense": "2235000", "operatingIncome": "7874000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9675000" }, "balance": { "totalDebt": "34042000", "totalAssets": "1410571000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "906265000", "totalShareholderEquity": "402212000", "totalCurrentLiabilities": "743025000", "cashAndShortTermInvestments": "45883000" }, "cashflow": { "freeCashFlow": "-107137000", "dividendsPaid": null, "issuanceOfDebt": "39472000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-100575000", "repurchaseOfStock": null, "capitalExpenditures": "-6562000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 310075000, "cost_of_revenue": 210980000, "gross_profit": 99095000, "ebit": -22141000, "ebitda": -4514000, "pretax_income": null, "tax_provision": null, "net_income": -17563000, "net_income_to_common": -17563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118019000, "total_current_assets": 896534000, "total_assets": 1399220000, "short_term_debt": 102138000, "long_term_debt": 56916000, "total_debt": 195410000, "total_liabilities": null, "total_equity": 396948000, "shares_outstanding": 19152920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207501000, "capital_expenditure": -4994000, "free_cash_flow": 202507000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 42824000 }, "complete_fields": { "id": 388466, "ticker_id": 19918, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4514000", "netIncome": "-17563000", "grossProfit": "99095000", "totalRevenue": "310075000", "costOfRevenue": "210980000", "interestExpense": "9763000", "operatingIncome": "-22141000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11392000" }, "balance": { "totalDebt": "195410000", "totalAssets": "1399220000", "longTermDebt": "56916000", "shortTermDebt": "102138000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "896534000", "totalShareholderEquity": "396948000", "totalCurrentLiabilities": "736175000", "cashAndShortTermInvestments": "118019000" }, "cashflow": { "freeCashFlow": "202507000", "dividendsPaid": "0", "issuanceOfDebt": "42824000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "207501000", "repurchaseOfStock": null, "capitalExpenditures": "-4994000" } }, "revenue": 310075000, "cost_of_revenue": 210980000, "gross_profit": 99095000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22141000, "depreciation_amortisation": 11392000, "ebitda": -4514000, "interest_expense": 9763000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17563000, "net_income_continuing_ops": null, "net_income_to_common": -17563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 896534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399220000, "short_term_debt": 102138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736175000, "long_term_debt": 56916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 396948000, "shares_outstanding": 19152920, "operating_cash_flow": 207501000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 42824000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 202507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4514000", "netIncome": "-17563000", "grossProfit": "99095000", "totalRevenue": "310075000", "costOfRevenue": "210980000", "interestExpense": "9763000", "operatingIncome": "-22141000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11392000" }, "balance": { "totalDebt": "195410000", "totalAssets": "1399220000", "longTermDebt": "56916000", "shortTermDebt": "102138000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "19152920", "totalCurrentAssets": "896534000", "totalShareholderEquity": "396948000", "totalCurrentLiabilities": "736175000", "cashAndShortTermInvestments": "118019000" }, "cashflow": { "freeCashFlow": "202507000", "dividendsPaid": "0", "issuanceOfDebt": "42824000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "207501000", "repurchaseOfStock": null, "capitalExpenditures": "-4994000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "income_statement": { "revenue": 233106000, "cost_of_revenue": 188153000, "gross_profit": 44953000, "ebit": 18869000, "ebitda": 28211000, "pretax_income": null, "tax_provision": null, "net_income": 12008000, "net_income_to_common": 12008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23409000, "total_current_assets": 997414000, "total_assets": 1477907000, "short_term_debt": null, "long_term_debt": null, "total_debt": 38616000, "total_liabilities": null, "total_equity": 414845000, "shares_outstanding": 19152420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35548000, "capital_expenditure": -3156000, "free_cash_flow": 32392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28222000 }, "complete_fields": { "id": 388468, "ticker_id": 19918, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:58.121399+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28211000", "netIncome": "12008000", "grossProfit": "44953000", "totalRevenue": "233106000", "costOfRevenue": "188153000", "interestExpense": "2029000", "operatingIncome": "18869000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9208000" }, "balance": { "totalDebt": "38616000", "totalAssets": "1477907000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19152420", "totalCurrentAssets": "997414000", "totalShareholderEquity": "414845000", "totalCurrentLiabilities": "731809000", "cashAndShortTermInvestments": "23409000" }, "cashflow": { "freeCashFlow": "32392000", "dividendsPaid": null, "issuanceOfDebt": "-28222000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "35548000", "repurchaseOfStock": null, "capitalExpenditures": "-3156000" } }, "revenue": 233106000, "cost_of_revenue": 188153000, "gross_profit": 44953000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18869000, "depreciation_amortisation": 9208000, "ebitda": 28211000, "interest_expense": 2029000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12008000, "net_income_continuing_ops": null, "net_income_to_common": 12008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 997414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1477907000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 414845000, "shares_outstanding": 19152420, "operating_cash_flow": 35548000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28222000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28211000", "netIncome": "12008000", "grossProfit": "44953000", "totalRevenue": "233106000", "costOfRevenue": "188153000", "interestExpense": "2029000", "operatingIncome": "18869000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9208000" }, "balance": { "totalDebt": "38616000", "totalAssets": "1477907000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19152420", "totalCurrentAssets": "997414000", "totalShareholderEquity": "414845000", "totalCurrentLiabilities": "731809000", "cashAndShortTermInvestments": "23409000" }, "cashflow": { "freeCashFlow": "32392000", "dividendsPaid": null, "issuanceOfDebt": "-28222000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "35548000", "repurchaseOfStock": null, "capitalExpenditures": "-3156000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }