{ "ticker": { "uuid": "af8ac331-210a-4fc8-a03a-573619274815", "symbol": "PRFX", "name": "Painreform\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/af8ac331-210a-4fc8-a03a-573619274815/", "api_url": "https://sharemaestro.com/factors/api/tickers/af8ac331-210a-4fc8-a03a-573619274815/" }, "ticker_metadata": { "id": 7765, "uuid": "af8ac331-210a-4fc8-a03a-573619274815", "symbol": "PRFX", "name": "Painreform\u00a0Ltd", "asset_type": "equity", "market_cap": 1190200, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "PainReform Ltd., a pharmaceutical company specializing in clinical stages, is dedicated to the development of therapies that provide an extended period of post-surgical pain relief in Israel. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "af8ac331-210a-4fc8-a03a-573619274815", "symbol": "PRFX", "name": "Painreform\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/af8ac331-210a-4fc8-a03a-573619274815/", "api_url": "https://sharemaestro.com/factors/api/tickers/af8ac331-210a-4fc8-a03a-573619274815/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.59, "market_cap": 640178.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.5663, "piotroski_f_score": 2, "momentum_12_1": -0.8117, "volatility_252d": 1.4551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.015290+00:00", "batch_id": "" }, "size": { "price_close": 1.59, "market_cap": 640178.52, "market_cap_usd": 640178.52, "enterprise_value": null, "shares_outstanding": 402628, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0749, "ptbv_ratio": 0.6725, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1619, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0749, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -48.6471, "operating_margin": -293.3529, "net_margin": -284.5882, "ebitda_margin": -247.8235, "fcf_margin": -232.5294, "roe": -0.5663, "roa": -0.4032, "roic": -0.6877, "roc_greenblatt": null, "asset_turnover": 0.0014, "cash_conversion": 0.8171, "accruals_ratio": -0.0736, "sbc_to_revenue": 26.2941, "piotroski_f_score": 2, "altman_z_score": -8.1889, "earnings_stability_5y": 0.7941, "revenue_stability_5y": 2.1793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0689, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.317, "net_debt_to_ebitda": 0.7368, "debt_to_assets": 0.0018, "interest_coverage": -498.7, "current_ratio": 1.7825, "quick_ratio": 1.7825, "net_debt": -3104000, "local_beta": 0.0064, "volatility_252d": 1.4551, "volatility_60d": 3.6024, "max_drawdown_12m": -0.8398, "risk_adjusted_momentum": -0.5578 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4175, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8689, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1804, "price_return_3m": -0.3931, "price_return_6m": -0.669, "price_return_9m": -0.7761, "price_return_12m": -0.8456, "price_return_12m_ex1m": -0.8117, "momentum_6m": -0.669, "momentum_12m": -0.8456, "momentum_12_1": -0.8117, "distance_from_52w_high": -0.829, "distance_from_52w_low": 0.0671, "relative_strength": -1.0036 }, "raw_ttm": { "revenue_ttm": 17000, "gross_profit_ttm": -827000, "ebit_ttm": -4987000, "ebitda_ttm": -4213000, "net_income_ttm": -4838000, "eps_diluted_ttm": -12.0161, "operating_cash_flow_ttm": -3955000, "capital_expenditure_ttm": 2000, "fcf_ttm": -3953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 3125000, "total_current_assets": 4351000, "total_current_liabilities": 2441000, "net_ppe": null, "total_assets": 11998000, "total_debt": 21000, "total_equity": 8543000, "net_working_capital": -1194000, "book_value_per_share": 21.2181, "retained_earnings": -61289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 952000, "tangible_book_per_share": 2.3645 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2288, "ticker_id": 7765, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.015290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.59, "market_cap": 640178.52, "market_cap_usd": 640178.52, "enterprise_value": null, "shares_outstanding": 402628, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07493603, "ptbv_ratio": 0.67245643, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.16194751, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -48.64705882, "operating_margin": -293.35294118, "net_margin": -284.58823529, "ebitda_margin": -247.82352941, "fcf_margin": -232.52941176, "roe": -0.5663116, "roa": -0.40323387, "roic": -0.68767237, "roc_greenblatt": null, "asset_turnover": 0.0014169, "cash_conversion": 0.81707317, "accruals_ratio": -0.0735956, "sbc_to_revenue": 26.29411765, "debt_to_equity": 0.31698467, "net_debt_to_ebitda": 0.73676715, "debt_to_assets": 0.00175029, "interest_coverage": -498.7, "current_ratio": 1.7824662, "quick_ratio": 1.7824662, "net_debt": -3104000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.41747198, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86886645, "piotroski_f_score": 2, "altman_z_score": -8.18893851, "earnings_stability_5y": 0.794136, "revenue_stability_5y": 2.179253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18041237, "price_return_3m": -0.39312977, "price_return_6m": -0.6689569, "price_return_9m": -0.77605634, "price_return_12m": -0.84563107, "price_return_12m_ex1m": -0.81165049, "distance_from_52w_high": -0.82903226, "distance_from_52w_low": 0.06711409, "relative_strength": -1.00357212, "local_beta": 0.0064, "volatility_252d": 1.455087, "volatility_60d": 3.602415, "max_drawdown_12m": -0.83978495, "revenue_ttm": 17000, "gross_profit_ttm": -827000, "ebit_ttm": -4987000, "ebitda_ttm": -4213000, "net_income_ttm": -4838000, "eps_diluted_ttm": -12.01605452, "operating_cash_flow_ttm": -3955000, "capital_expenditure_ttm": 2000, "fcf_ttm": -3953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 3125000, "total_current_assets": 4351000, "total_current_liabilities": 2441000, "net_ppe": null, "total_assets": 11998000, "total_debt": 21000, "total_equity": 8543000, "net_working_capital": -1194000, "book_value_per_share": 21.2180971, "retained_earnings": -61289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 952000, "tangible_book_per_share": 2.36446546, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.59, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5663, "momentum_12_1": -0.8117, "complete_fields": { "id": 2288, "ticker_id": 7765, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.015290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.59, "market_cap": 640178.52, "market_cap_usd": 640178.52, "enterprise_value": null, "shares_outstanding": 402628, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07493603, "ptbv_ratio": 0.67245643, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.16194751, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -48.64705882, "operating_margin": -293.35294118, "net_margin": -284.58823529, "ebitda_margin": -247.82352941, "fcf_margin": -232.52941176, "roe": -0.5663116, "roa": -0.40323387, "roic": -0.68767237, "roc_greenblatt": null, "asset_turnover": 0.0014169, "cash_conversion": 0.81707317, "accruals_ratio": -0.0735956, "sbc_to_revenue": 26.29411765, "debt_to_equity": 0.31698467, "net_debt_to_ebitda": 0.73676715, "debt_to_assets": 0.00175029, "interest_coverage": -498.7, "current_ratio": 1.7824662, "quick_ratio": 1.7824662, "net_debt": -3104000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.41747198, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86886645, "piotroski_f_score": 2, "altman_z_score": -8.18893851, "earnings_stability_5y": 0.794136, "revenue_stability_5y": 2.179253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18041237, "price_return_3m": -0.39312977, "price_return_6m": -0.6689569, "price_return_9m": -0.77605634, "price_return_12m": -0.84563107, "price_return_12m_ex1m": -0.81165049, "distance_from_52w_high": -0.82903226, "distance_from_52w_low": 0.06711409, "relative_strength": -1.00357212, "local_beta": 0.0064, "volatility_252d": 1.455087, "volatility_60d": 3.602415, "max_drawdown_12m": -0.83978495, "revenue_ttm": 17000, "gross_profit_ttm": -827000, "ebit_ttm": -4987000, "ebitda_ttm": -4213000, "net_income_ttm": -4838000, "eps_diluted_ttm": -12.01605452, "operating_cash_flow_ttm": -3955000, "capital_expenditure_ttm": 2000, "fcf_ttm": -3953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 3125000, "total_current_assets": 4351000, "total_current_liabilities": 2441000, "net_ppe": null, "total_assets": 11998000, "total_debt": 21000, "total_equity": 8543000, "net_working_capital": -1194000, "book_value_per_share": 21.2180971, "retained_earnings": -61289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 952000, "tangible_book_per_share": 2.36446546, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 17000, "cost_of_revenue": 844000, "gross_profit": -827000, "ebit": -4987000, "ebitda": -4213000, "pretax_income": -5014000, "tax_provision": 8000, "net_income": -4838000, "net_income_to_common": -4838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4166000, "total_current_assets": 4351000, "total_assets": 11998000, "short_term_debt": 21000, "long_term_debt": null, "total_debt": 21000, "total_liabilities": 2708000, "total_equity": 8543000, "shares_outstanding": 647973, "goodwill_and_intangibles": 7777000 }, "cash_flow": { "operating_cash_flow": -3955000, "capital_expenditure": 2000, "free_cash_flow": -3953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150847, "ticker_id": 7765, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4987000", "ebitda": "-4213000", "netIncome": "-4838000", "grossProfit": "-827000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "844000", "interestIncome": "120000", "incomeBeforeTax": "-5014000", "interestExpense": "10000", "operatingIncome": "-4987000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "4160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000", "sellingGeneralAndAdministrative": "3174000", "netIncomeFromContinuingOperations": "-5022000" }, "balance": { "goodwill": "186000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7591000", "reportedCurrency": "USD", "retainedEarnings": "-61289000", "totalLiabilities": "2708000", "otherCurrentAssets": "43000", "totalCurrentAssets": "4351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1016000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7646999", "currentAccountsPayable": "213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "8543000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "2207000", "totalCurrentLiabilities": "2441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "4166000", "commonStockSharesOutstanding": "647973", "intangibleAssetsExcludingGoodwill": "7591000", "cashAndCashEquivalentsAtCarryingValue": "4166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3955000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3818000", "cashflowFromInvestment": "-982000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17000, "cost_of_revenue": 844000, "gross_profit": -827000, "research_and_development": 1136000, "selling_general_admin": 3174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4987000, "depreciation_amortisation": 774000, "ebitda": -4213000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -5014000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -4838000, "net_income_continuing_ops": -5022000, "net_income_to_common": -4838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4166000, "short_term_investments": 1016000, "net_receivables": 142000, "inventory": null, "other_current_assets": null, "total_current_assets": 4351000, "net_ppe": null, "goodwill": 186000, "intangible_assets": 7591000, "goodwill_and_intangibles": 7777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7646999, "total_assets": 11998000, "short_term_debt": 21000, "accounts_payable": 213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267000, "total_liabilities": 2708000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61289000, "total_equity": 8543000, "shares_outstanding": 647973, "operating_cash_flow": -3955000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3818000, "free_cash_flow": -3953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4987000", "ebitda": "-4213000", "netIncome": "-4838000", "grossProfit": "-827000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "844000", "interestIncome": "120000", "incomeBeforeTax": "-5014000", "interestExpense": "10000", "operatingIncome": "-4987000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "4160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000", "sellingGeneralAndAdministrative": "3174000", "netIncomeFromContinuingOperations": "-5022000" }, "balance": { "goodwill": "186000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7591000", "reportedCurrency": "USD", "retainedEarnings": "-61289000", "totalLiabilities": "2708000", "otherCurrentAssets": "43000", "totalCurrentAssets": "4351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1016000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7646999", "currentAccountsPayable": "213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "8543000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "2207000", "totalCurrentLiabilities": "2441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "4166000", "commonStockSharesOutstanding": "647973", "intangibleAssetsExcludingGoodwill": "7591000", "cashAndCashEquivalentsAtCarryingValue": "4166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3955000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3818000", "cashflowFromInvestment": "-982000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -14566000, "ebitda": -14550000, "pretax_income": -14580000, "tax_provision": 8000, "net_income": -14588000, "net_income_to_common": -14588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4261000, "total_current_assets": 4428000, "total_assets": 4525000, "short_term_debt": 90000, "long_term_debt": null, "total_debt": 90000, "total_liabilities": 2701000, "total_equity": 1824000, "shares_outstanding": 18142, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -12621000, "capital_expenditure": 13000, "free_cash_flow": -12608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150851, "ticker_id": 7765, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14566000", "ebitda": "-14550000", "netIncome": "-14588000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "101000", "incomeBeforeTax": "-14580000", "interestExpense": "14000", "operatingIncome": "-14673000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "14657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2968000", "netIncomeFromContinuingOperations": "-14588000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4525000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56451000", "totalLiabilities": "2701000", "otherCurrentAssets": "48000", "totalCurrentAssets": "4428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45000", "totalShareholderEquity": "1824000", "capitalLeaseObligations": "45000", "otherCurrentLiabilities": "2056000", "totalCurrentLiabilities": "2442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259000", "cashAndShortTermInvestments": "4261000", "commonStockSharesOutstanding": "18142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12621000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8863000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 11705000, "selling_general_admin": 2968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14566000, "depreciation_amortisation": 16000, "ebitda": -14550000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -14580000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -14588000, "net_income_continuing_ops": -14588000, "net_income_to_common": -14588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4261000, "short_term_investments": 0, "net_receivables": 119000, "inventory": null, "other_current_assets": null, "total_current_assets": 4428000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97000, "total_assets": 4525000, "short_term_debt": 90000, "accounts_payable": 296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259000, "total_liabilities": 2701000, "total_debt": 90000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56451000, "total_equity": 1824000, "shares_outstanding": 18142, "operating_cash_flow": -12621000, "stock_based_compensation": 310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8863000, "free_cash_flow": -12608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14566000", "ebitda": "-14550000", "netIncome": "-14588000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "101000", "incomeBeforeTax": "-14580000", "interestExpense": "14000", "operatingIncome": "-14673000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "14657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2968000", "netIncomeFromContinuingOperations": "-14588000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4525000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56451000", "totalLiabilities": "2701000", "otherCurrentAssets": "48000", "totalCurrentAssets": "4428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45000", "totalShareholderEquity": "1824000", "capitalLeaseObligations": "45000", "otherCurrentLiabilities": "2056000", "totalCurrentLiabilities": "2442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259000", "cashAndShortTermInvestments": "4261000", "commonStockSharesOutstanding": "18142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12621000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8863000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -9584000, "ebitda": -9569000, "pretax_income": -9336000, "tax_provision": 8000, "net_income": -9344000, "net_income_to_common": -9344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8026000, "total_current_assets": 9799000, "total_assets": 9930000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 2691000, "total_equity": 7239000, "shares_outstanding": 2182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6679000, "capital_expenditure": 9000, "free_cash_flow": -6670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150856, "ticker_id": 7765, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9584000", "ebitda": "-9569000", "netIncome": "-9344000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "406000", "incomeBeforeTax": "-9336000", "interestExpense": "384000", "operatingIncome": "-9584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1480000", "nonInterestIncome": "None", "operatingExpenses": "9584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "3483000", "netIncomeFromContinuingOperations": "-9344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "9930000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41863000", "totalLiabilities": "2691000", "otherCurrentAssets": "1728000", "totalCurrentAssets": "9799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131000", "currentAccountsPayable": "221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86000", "totalShareholderEquity": "7239000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "2133000", "totalCurrentLiabilities": "2410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281000", "cashAndShortTermInvestments": "8026000", "commonStockSharesOutstanding": "2182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6679000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4616000", "cashflowFromInvestment": "5991000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 6035000, "selling_general_admin": 3483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9584000, "depreciation_amortisation": 15000, "ebitda": -9569000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": -9336000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -9344000, "net_income_continuing_ops": -9344000, "net_income_to_common": -9344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8026000, "short_term_investments": 0, "net_receivables": 45000, "inventory": null, "other_current_assets": null, "total_current_assets": 9799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131000, "total_assets": 9930000, "short_term_debt": 56000, "accounts_payable": 221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281000, "total_liabilities": 2691000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41863000, "total_equity": 7239000, "shares_outstanding": 2182, "operating_cash_flow": -6679000, "stock_based_compensation": 804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4616000, "free_cash_flow": -6670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9584000", "ebitda": "-9569000", "netIncome": "-9344000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "406000", "incomeBeforeTax": "-9336000", "interestExpense": "384000", "operatingIncome": "-9584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1480000", "nonInterestIncome": "None", "operatingExpenses": "9584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "3483000", "netIncomeFromContinuingOperations": "-9344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "9930000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41863000", "totalLiabilities": "2691000", "otherCurrentAssets": "1728000", "totalCurrentAssets": "9799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131000", "currentAccountsPayable": "221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86000", "totalShareholderEquity": "7239000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "2133000", "totalCurrentLiabilities": "2410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281000", "cashAndShortTermInvestments": "8026000", "commonStockSharesOutstanding": "2182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6679000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4616000", "cashflowFromInvestment": "5991000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": 15000, "gross_profit": 71000, "ebit": -8770000, "ebitda": -8755000, "pretax_income": -8783000, "tax_provision": 9000, "net_income": -8792000, "net_income_to_common": -8792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4096000, "total_current_assets": 12284000, "total_assets": 12328000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1307000, "total_equity": 11021000, "shares_outstanding": 1777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6459000, "capital_expenditure": 6000, "free_cash_flow": -6453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150861, "ticker_id": 7765, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8770000", "ebitda": "-8755000", "netIncome": "-8792000", "grossProfit": "71000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "15000", "interestIncome": "160000", "incomeBeforeTax": "-8783000", "interestExpense": "61000", "operatingIncome": "-8869000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "8869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "4447000", "netIncomeFromContinuingOperations": "-8792000" }, "balance": { "goodwill": "None", "inventory": "7823000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "12328000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32519000", "totalLiabilities": "1307000", "otherCurrentAssets": "2038000", "totalCurrentAssets": "12284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6085000", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44000", "currentAccountsPayable": "209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "1064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "4096000", "commonStockSharesOutstanding": "1777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6459000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6006000", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000, "cost_of_revenue": 15000, "gross_profit": 71000, "research_and_development": 4422000, "selling_general_admin": 4447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8770000, "depreciation_amortisation": 15000, "ebitda": -8755000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -8783000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -8792000, "net_income_continuing_ops": -8792000, "net_income_to_common": -8792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4096000, "short_term_investments": 6085000, "net_receivables": 55000, "inventory": 7823000, "other_current_assets": null, "total_current_assets": 12284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44000, "total_assets": 12328000, "short_term_debt": null, "accounts_payable": 209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243000, "total_liabilities": 1307000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32519000, "total_equity": 11021000, "shares_outstanding": 1777, "operating_cash_flow": -6459000, "stock_based_compensation": 1389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8770000", "ebitda": "-8755000", "netIncome": "-8792000", "grossProfit": "71000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "15000", "interestIncome": "160000", "incomeBeforeTax": "-8783000", "interestExpense": "61000", "operatingIncome": "-8869000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "8869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "4447000", "netIncomeFromContinuingOperations": "-8792000" }, "balance": { "goodwill": "None", "inventory": "7823000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "12328000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32519000", "totalLiabilities": "1307000", "otherCurrentAssets": "2038000", "totalCurrentAssets": "12284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6085000", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44000", "currentAccountsPayable": "209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "1064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "4096000", "commonStockSharesOutstanding": "1777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6459000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6006000", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -7208000, "ebitda": -7201000, "pretax_income": -7240000, "tax_provision": 6000, "net_income": -7246000, "net_income_to_common": -7246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16537000, "total_current_assets": 19020000, "total_assets": 19073000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 991000, "total_equity": 18082000, "shares_outstanding": 1635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6553000, "capital_expenditure": 50000, "free_cash_flow": -6503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150866, "ticker_id": 7765, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7208000", "ebitda": "-7201000", "netIncome": "-7246000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "0", "incomeBeforeTax": "-7240000", "interestExpense": "10000", "operatingIncome": "-7208000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "7208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "4348000", "netIncomeFromContinuingOperations": "-7246000" }, "balance": { "goodwill": "None", "inventory": "2235000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "19073000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23727000", "totalLiabilities": "991000", "otherCurrentAssets": "2265000", "totalCurrentAssets": "19020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53000", "currentAccountsPayable": "136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "621000", "totalCurrentLiabilities": "757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234000", "cashAndShortTermInvestments": "16537000", "commonStockSharesOutstanding": "1635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6553000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7484000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 2860000, "selling_general_admin": 4348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7208000, "depreciation_amortisation": 7000, "ebitda": -7201000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -7240000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -7246000, "net_income_continuing_ops": -7246000, "net_income_to_common": -7246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16537000, "short_term_investments": 0, "net_receivables": 218000, "inventory": 2235000, "other_current_assets": null, "total_current_assets": 19020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53000, "total_assets": 19073000, "short_term_debt": null, "accounts_payable": 136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234000, "total_liabilities": 991000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23727000, "total_equity": 18082000, "shares_outstanding": 1635, "operating_cash_flow": -6553000, "stock_based_compensation": 812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7484000, "free_cash_flow": -6503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7208000", "ebitda": "-7201000", "netIncome": "-7246000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "0", "incomeBeforeTax": "-7240000", "interestExpense": "10000", "operatingIncome": "-7208000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "7208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "4348000", "netIncomeFromContinuingOperations": "-7246000" }, "balance": { "goodwill": "None", "inventory": "2235000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "19073000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23727000", "totalLiabilities": "991000", "otherCurrentAssets": "2265000", "totalCurrentAssets": "19020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53000", "currentAccountsPayable": "136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "621000", "totalCurrentLiabilities": "757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234000", "cashAndShortTermInvestments": "16537000", "commonStockSharesOutstanding": "1635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6553000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7484000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1671000, "ebitda": -1670000, "pretax_income": -3833000, "tax_provision": 220000, "net_income": -4053000, "net_income_to_common": -4053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15677000, "total_current_assets": 17791000, "total_assets": 17801000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1181000, "total_equity": 16620000, "shares_outstanding": 1952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2557000, "capital_expenditure": 10000, "free_cash_flow": -2547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150871, "ticker_id": 7765, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1671000", "ebitda": "-1670000", "netIncome": "-4053000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-3833000", "interestExpense": "987000", "operatingIncome": "-1671000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "1671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1317000", "netIncomeFromContinuingOperations": "-4053000" }, "balance": { "goodwill": "None", "inventory": "2041000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "17801000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16481000", "totalLiabilities": "1181000", "otherCurrentAssets": "33000", "totalCurrentAssets": "17791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10000", "currentAccountsPayable": "720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241000", "totalCurrentLiabilities": "961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220000", "cashAndShortTermInvestments": "15677000", "commonStockSharesOutstanding": "1952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2557000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17310000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 354000, "selling_general_admin": 1317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1671000, "depreciation_amortisation": 1000, "ebitda": -1670000, "interest_expense": 987000, "interest_income": null, "other_non_operating": null, "pretax_income": -3833000, "tax_provision": 220000, "effective_tax_rate": null, "net_income": -4053000, "net_income_continuing_ops": -4053000, "net_income_to_common": -4053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15677000, "short_term_investments": null, "net_receivables": 53000, "inventory": 2041000, "other_current_assets": null, "total_current_assets": 17791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10000, "total_assets": 17801000, "short_term_debt": null, "accounts_payable": 720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 961000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220000, "total_liabilities": 1181000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16481000, "total_equity": 16620000, "shares_outstanding": 1952, "operating_cash_flow": -2557000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17310000, "free_cash_flow": -2547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1671000", "ebitda": "-1670000", "netIncome": "-4053000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-3833000", "interestExpense": "987000", "operatingIncome": "-1671000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "1671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1317000", "netIncomeFromContinuingOperations": "-4053000" }, "balance": { "goodwill": "None", "inventory": "2041000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "17801000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16481000", "totalLiabilities": "1181000", "otherCurrentAssets": "33000", "totalCurrentAssets": "17791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10000", "currentAccountsPayable": "720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241000", "totalCurrentLiabilities": "961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220000", "cashAndShortTermInvestments": "15677000", "commonStockSharesOutstanding": "1952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2557000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17310000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -689000, "ebitda": -688000, "pretax_income": -1279000, "tax_provision": 541000, "net_income": -1820000, "net_income_to_common": -1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941000, "total_current_assets": 972000, "total_assets": 1164000, "short_term_debt": 6173000, "long_term_debt": null, "total_debt": 6173000, "total_liabilities": 6786000, "total_equity": -5622000, "shares_outstanding": 1551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -609000, "capital_expenditure": 10000, "free_cash_flow": -599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150876, "ticker_id": 7765, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-689000", "ebitda": "-688000", "netIncome": "-1820000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-1279000", "interestExpense": "541000", "operatingIncome": "-689000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "-590000", "nonInterestIncome": "None", "operatingExpenses": "689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "553000", "netIncomeFromContinuingOperations": "-1279000" }, "balance": { "goodwill": "None", "inventory": "6000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1164000", "longTermDebt": "None", "shortTermDebt": "6173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12428000", "totalLiabilities": "6786000", "otherCurrentAssets": "9000", "totalCurrentAssets": "972000", "currentLongTermDebt": "6173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192000", "currentAccountsPayable": "22000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6173000", "totalShareholderEquity": "-5622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166000", "totalCurrentLiabilities": "6339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447000", "cashAndShortTermInvestments": "941000", "commonStockSharesOutstanding": "1551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-609000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1510000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 136000, "selling_general_admin": 553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -689000, "depreciation_amortisation": 1000, "ebitda": -688000, "interest_expense": 541000, "interest_income": null, "other_non_operating": null, "pretax_income": -1279000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": -1820000, "net_income_continuing_ops": -1279000, "net_income_to_common": -1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941000, "short_term_investments": null, "net_receivables": 22000, "inventory": 6000, "other_current_assets": null, "total_current_assets": 972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192000, "total_assets": 1164000, "short_term_debt": 6173000, "accounts_payable": 22000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447000, "total_liabilities": 6786000, "total_debt": 6173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12428000, "total_equity": -5622000, "shares_outstanding": 1551, "operating_cash_flow": -609000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1510000, "free_cash_flow": -599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-689000", "ebitda": "-688000", "netIncome": "-1820000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-1279000", "interestExpense": "541000", "operatingIncome": "-689000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "-590000", "nonInterestIncome": "None", "operatingExpenses": "689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "553000", "netIncomeFromContinuingOperations": "-1279000" }, "balance": { "goodwill": "None", "inventory": "6000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1164000", "longTermDebt": "None", "shortTermDebt": "6173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12428000", "totalLiabilities": "6786000", "otherCurrentAssets": "9000", "totalCurrentAssets": "972000", "currentLongTermDebt": "6173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192000", "currentAccountsPayable": "22000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6173000", "totalShareholderEquity": "-5622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166000", "totalCurrentLiabilities": "6339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447000", "cashAndShortTermInvestments": "941000", "commonStockSharesOutstanding": "1551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-609000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1510000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -497000, "ebitda": -501000, "pretax_income": -828000, "tax_provision": 4000, "net_income": -828000, "net_income_to_common": -828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000, "total_current_assets": 80000, "total_assets": 81000, "short_term_debt": null, "long_term_debt": 4520000, "total_debt": 4520000, "total_liabilities": 4538000, "total_equity": -4457000, "shares_outstanding": 2306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -635000, "capital_expenditure": 10000, "free_cash_flow": -625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150881, "ticker_id": 7765, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-497000", "ebitda": "-501000", "netIncome": "-828000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-828000", "interestExpense": "324000", "operatingIncome": "-500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-325000", "nonInterestIncome": "None", "operatingExpenses": "500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "277000", "netIncomeFromContinuingOperations": "-828000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "81000", "longTermDebt": "4520000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11149000", "totalLiabilities": "4538000", "otherCurrentAssets": "12000", "totalCurrentAssets": "80000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000", "shortLongTermDebtTotal": "4520000", "totalShareholderEquity": "-4457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16000", "totalCurrentLiabilities": "18000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4520000", "cashAndShortTermInvestments": "40000", "commonStockSharesOutstanding": "2306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-635000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "488000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 223000, "selling_general_admin": 277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497000, "depreciation_amortisation": 500000, "ebitda": -501000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": -828000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -828000, "net_income_continuing_ops": -828000, "net_income_to_common": -828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000, "short_term_investments": null, "net_receivables": 28000, "inventory": null, "other_current_assets": null, "total_current_assets": 80000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000, "total_assets": 81000, "short_term_debt": null, "accounts_payable": 2000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18000, "long_term_debt": 4520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4520000, "total_liabilities": 4538000, "total_debt": 4520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11149000, "total_equity": -4457000, "shares_outstanding": 2306, "operating_cash_flow": -635000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 488000, "free_cash_flow": -625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-497000", "ebitda": "-501000", "netIncome": "-828000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-828000", "interestExpense": "324000", "operatingIncome": "-500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-325000", "nonInterestIncome": "None", "operatingExpenses": "500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "277000", "netIncomeFromContinuingOperations": "-828000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "81000", "longTermDebt": "4520000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11149000", "totalLiabilities": "4538000", "otherCurrentAssets": "12000", "totalCurrentAssets": "80000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000", "currentAccountsPayable": "2000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000", "shortLongTermDebtTotal": "4520000", "totalShareholderEquity": "-4457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16000", "totalCurrentLiabilities": "18000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4520000", "cashAndShortTermInvestments": "40000", "commonStockSharesOutstanding": "2306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-635000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "488000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3125000, "total_current_assets": 4351000, "total_assets": 11998000, "short_term_debt": 21000, "long_term_debt": null, "total_debt": 21000, "total_liabilities": 2708000, "total_equity": 8543000, "shares_outstanding": 402628, "goodwill_and_intangibles": 7591000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150846, "ticker_id": 7765, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "186000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7405000", "reportedCurrency": "USD", "retainedEarnings": "-61289000", "totalLiabilities": "2708000", "otherCurrentAssets": "68000", "totalCurrentAssets": "4351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1016000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7647000", "currentAccountsPayable": "213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "8543000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "2207000", "totalCurrentLiabilities": "2441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "3125000", "commonStockSharesOutstanding": "402628", "intangibleAssetsExcludingGoodwill": "7405000", "cashAndCashEquivalentsAtCarryingValue": "3125000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3125000, "short_term_investments": 1016000, "net_receivables": 142000, "inventory": null, "other_current_assets": null, "total_current_assets": 4351000, "net_ppe": null, "goodwill": 186000, "intangible_assets": 7405000, "goodwill_and_intangibles": 7591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7647000, "total_assets": 11998000, "short_term_debt": 21000, "accounts_payable": 213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267000, "total_liabilities": 2708000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61289000, "total_equity": 8543000, "shares_outstanding": 402628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "186000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11998000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7405000", "reportedCurrency": "USD", "retainedEarnings": "-61289000", "totalLiabilities": "2708000", "otherCurrentAssets": "68000", "totalCurrentAssets": "4351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1016000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7647000", "currentAccountsPayable": "213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "8543000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "2207000", "totalCurrentLiabilities": "2441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267000", "cashAndShortTermInvestments": "3125000", "commonStockSharesOutstanding": "402628", "intangibleAssetsExcludingGoodwill": "7405000", "cashAndCashEquivalentsAtCarryingValue": "3125000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1184000, "ebitda": -1093000, "pretax_income": -1158000, "tax_provision": null, "net_income": -1158000, "net_income_to_common": -1158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 3909000, "total_assets": 11162000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 2719000, "total_equity": 8443000, "shares_outstanding": 84942, "goodwill_and_intangibles": 7119000 }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 0, "free_cash_flow": -991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150848, "ticker_id": 7765, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1184000", "ebitda": "-1093000", "netIncome": "-1158000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1158000", "interestExpense": "None", "operatingIncome": "-1184000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "958500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11162000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7119000", "reportedCurrency": "None", "retainedEarnings": "-58767000", "totalLiabilities": "2719000", "otherCurrentAssets": "430000", "totalCurrentAssets": "3909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7253000", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56000", "totalShareholderEquity": "8443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2236000", "totalCurrentLiabilities": "2456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263000", "cashAndShortTermInvestments": "3479000", "commonStockSharesOutstanding": "84942", "intangibleAssetsExcludingGoodwill": "7119000", "cashAndCashEquivalentsAtCarryingValue": "3479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-991000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623500", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 139000, "selling_general_admin": 958500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1184000, "depreciation_amortisation": 91000, "ebitda": -1093000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1158000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1158000, "net_income_continuing_ops": null, "net_income_to_common": -1158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3909000, "net_ppe": null, "goodwill": null, "intangible_assets": 7119000, "goodwill_and_intangibles": 7119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7253000, "total_assets": 11162000, "short_term_debt": 56000, "accounts_payable": 164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263000, "total_liabilities": 2719000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58767000, "total_equity": 8443000, "shares_outstanding": 84942, "operating_cash_flow": -991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 623500, "free_cash_flow": -991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1184000", "ebitda": "-1093000", "netIncome": "-1158000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1158000", "interestExpense": "None", "operatingIncome": "-1184000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "958500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11162000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7119000", "reportedCurrency": "None", "retainedEarnings": "-58767000", "totalLiabilities": "2719000", "otherCurrentAssets": "430000", "totalCurrentAssets": "3909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7253000", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56000", "totalShareholderEquity": "8443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2236000", "totalCurrentLiabilities": "2456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263000", "cashAndShortTermInvestments": "3479000", "commonStockSharesOutstanding": "84942", "intangibleAssetsExcludingGoodwill": "7119000", "cashAndCashEquivalentsAtCarryingValue": "3479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-991000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623500", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 402628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150849, "ticker_id": 7765, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "402628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 402628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "402628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1184000, "ebitda": -1093000, "pretax_income": -1158000, "tax_provision": 4000, "net_income": -1158000, "net_income_to_common": -1158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3479000, "total_current_assets": 3909000, "total_assets": 11162000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 2719000, "total_equity": 8443000, "shares_outstanding": 84942, "goodwill_and_intangibles": 7119000 }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 500, "free_cash_flow": -990500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150850, "ticker_id": 7765, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1184000", "ebitda": "-1093000", "netIncome": "-1158000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1158000", "interestExpense": "None", "operatingIncome": "-1184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "958500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11162000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7119000", "reportedCurrency": "None", "retainedEarnings": "-58767000", "totalLiabilities": "2719000", "otherCurrentAssets": "430000", "totalCurrentAssets": "3909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7253000", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56000", "totalShareholderEquity": "8443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2236000", "totalCurrentLiabilities": "2456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263000", "cashAndShortTermInvestments": "3479000", "commonStockSharesOutstanding": "84942", "intangibleAssetsExcludingGoodwill": "7119000", "cashAndCashEquivalentsAtCarryingValue": "3479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-991000", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623500", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 139000, "selling_general_admin": 958500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1184000, "depreciation_amortisation": 91000, "ebitda": -1093000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1158000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -1158000, "net_income_continuing_ops": null, "net_income_to_common": -1158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3479000, "short_term_investments": null, "net_receivables": 119000, "inventory": null, "other_current_assets": null, "total_current_assets": 3909000, "net_ppe": null, "goodwill": null, "intangible_assets": 7119000, "goodwill_and_intangibles": 7119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7253000, "total_assets": 11162000, "short_term_debt": 56000, "accounts_payable": 164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263000, "total_liabilities": 2719000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58767000, "total_equity": 8443000, "shares_outstanding": 84942, "operating_cash_flow": -991000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 623500, "free_cash_flow": -990500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1184000", "ebitda": "-1093000", "netIncome": "-1158000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1158000", "interestExpense": "None", "operatingIncome": "-1184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "958500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11162000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7119000", "reportedCurrency": "None", "retainedEarnings": "-58767000", "totalLiabilities": "2719000", "otherCurrentAssets": "430000", "totalCurrentAssets": "3909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7253000", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56000", "totalShareholderEquity": "8443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2236000", "totalCurrentLiabilities": "2456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263000", "cashAndShortTermInvestments": "3479000", "commonStockSharesOutstanding": "84942", "intangibleAssetsExcludingGoodwill": "7119000", "cashAndCashEquivalentsAtCarryingValue": "3479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-991000", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623500", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -881500, "ebitda": -877500, "pretax_income": -881000, "tax_provision": 4000, "net_income": -885000, "net_income_to_common": -885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4261000, "total_current_assets": 4428000, "total_assets": 4525000, "short_term_debt": 45000, "long_term_debt": null, "total_debt": 45000, "total_liabilities": 2701000, "total_equity": 1824000, "shares_outstanding": 58856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1988500, "capital_expenditure": 500, "free_cash_flow": -1988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150852, "ticker_id": 7765, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-881500", "ebitda": "-877500", "netIncome": "-885000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-881000", "interestExpense": "None", "operatingIncome": "-881500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "881500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "732500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4525000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-56451000", "totalLiabilities": "2701000", "otherCurrentAssets": "167000", "totalCurrentAssets": "4428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45000", "totalShareholderEquity": "1824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101000", "totalCurrentLiabilities": "2442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259000", "cashAndShortTermInvestments": "4261000", "commonStockSharesOutstanding": "58856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1988500", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2726500", "cashflowFromInvestment": "-500", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 149000, "selling_general_admin": 732500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -881500, "depreciation_amortisation": 4000, "ebitda": -877500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -881000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -885000, "net_income_continuing_ops": null, "net_income_to_common": -885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4261000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97000, "total_assets": 4525000, "short_term_debt": 45000, "accounts_payable": 296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259000, "total_liabilities": 2701000, "total_debt": 45000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56451000, "total_equity": 1824000, "shares_outstanding": 58856, "operating_cash_flow": -1988500, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2726500, "free_cash_flow": -1988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-881500", "ebitda": "-877500", "netIncome": "-885000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-881000", "interestExpense": "None", "operatingIncome": "-881500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "881500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "732500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4525000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-56451000", "totalLiabilities": "2701000", "otherCurrentAssets": "167000", "totalCurrentAssets": "4428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45000", "totalShareholderEquity": "1824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101000", "totalCurrentLiabilities": "2442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259000", "cashAndShortTermInvestments": "4261000", "commonStockSharesOutstanding": "58856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1988500", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2726500", "cashflowFromInvestment": "-500", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -7345000, "ebitda": -7341000, "pretax_income": -7312000, "tax_provision": -1, "net_income": -7312000, "net_income_to_common": -7312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2783000, "total_current_assets": 2992000, "total_assets": 3107000, "short_term_debt": 57000, "long_term_debt": null, "total_debt": 57000, "total_liabilities": 5148000, "total_equity": -2041000, "shares_outstanding": 5780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4949000, "capital_expenditure": 5000, "free_cash_flow": -4944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150853, "ticker_id": 7765, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7345000", "ebitda": "-7341000", "netIncome": "-7312000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "34000", "incomeBeforeTax": "-7312000", "interestExpense": "4000", "operatingIncome": "-7345000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "7345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "680000", "netIncomeFromContinuingOperations": "-7312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "3107000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54681000", "totalLiabilities": "5148000", "otherCurrentAssets": "10000", "totalCurrentAssets": "2992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115000", "currentAccountsPayable": "119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59000", "totalShareholderEquity": "-2041000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "4715000", "totalCurrentLiabilities": "4891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257000", "cashAndShortTermInvestments": "2783000", "commonStockSharesOutstanding": "5780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4949000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3410000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 6665000, "selling_general_admin": 680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7345000, "depreciation_amortisation": 4000, "ebitda": -7341000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -7312000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -7312000, "net_income_continuing_ops": -7312000, "net_income_to_common": -7312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115000, "total_assets": 3107000, "short_term_debt": 57000, "accounts_payable": 119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257000, "total_liabilities": 5148000, "total_debt": 57000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54681000, "total_equity": -2041000, "shares_outstanding": 5780, "operating_cash_flow": -4949000, "stock_based_compensation": 83000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3410000, "free_cash_flow": -4944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7345000", "ebitda": "-7341000", "netIncome": "-7312000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "34000", "incomeBeforeTax": "-7312000", "interestExpense": "4000", "operatingIncome": "-7345000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "7345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "680000", "netIncomeFromContinuingOperations": "-7312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "3107000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54681000", "totalLiabilities": "5148000", "otherCurrentAssets": "10000", "totalCurrentAssets": "2992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115000", "currentAccountsPayable": "119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59000", "totalShareholderEquity": "-2041000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "4715000", "totalCurrentLiabilities": "4891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257000", "cashAndShortTermInvestments": "2783000", "commonStockSharesOutstanding": "5780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4949000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3410000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -5565000, "ebitda": -5561000, "pretax_income": -5506000, "tax_provision": 0, "net_income": -5506000, "net_income_to_common": -5506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4334000, "total_current_assets": 5245000, "total_assets": 5369000, "short_term_debt": 57000, "long_term_debt": null, "total_debt": 57000, "total_liabilities": 3521000, "total_equity": 1848000, "shares_outstanding": 3377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3695000, "capital_expenditure": 7000, "free_cash_flow": -3688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150854, "ticker_id": 7765, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5565000", "ebitda": "-5561000", "netIncome": "-5506000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "64000", "incomeBeforeTax": "-5506000", "interestExpense": "5000", "operatingIncome": "-5565000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "5561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "823000", "netIncomeFromContinuingOperations": "-5506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5369000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47369000", "totalLiabilities": "3521000", "otherCurrentAssets": "921000", "totalCurrentAssets": "5245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000", "currentAccountsPayable": "209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72000", "totalShareholderEquity": "1848000", "capitalLeaseObligations": "72000", "otherCurrentLiabilities": "2987000", "totalCurrentLiabilities": "3253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268000", "cashAndShortTermInvestments": "4334000", "commonStockSharesOutstanding": "3377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3695000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 4742000, "selling_general_admin": 823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5565000, "depreciation_amortisation": 4000, "ebitda": -5561000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -5506000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -5506000, "net_income_continuing_ops": -5506000, "net_income_to_common": -5506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124000, "total_assets": 5369000, "short_term_debt": 57000, "accounts_payable": 209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268000, "total_liabilities": 3521000, "total_debt": 57000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47369000, "total_equity": 1848000, "shares_outstanding": 3377, "operating_cash_flow": -3695000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5565000", "ebitda": "-5561000", "netIncome": "-5506000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "64000", "incomeBeforeTax": "-5506000", "interestExpense": "5000", "operatingIncome": "-5565000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "5561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "823000", "netIncomeFromContinuingOperations": "-5506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5369000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47369000", "totalLiabilities": "3521000", "otherCurrentAssets": "921000", "totalCurrentAssets": "5245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000", "currentAccountsPayable": "209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72000", "totalShareholderEquity": "1848000", "capitalLeaseObligations": "72000", "otherCurrentLiabilities": "2987000", "totalCurrentLiabilities": "3253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268000", "cashAndShortTermInvestments": "4334000", "commonStockSharesOutstanding": "3377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3695000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -3564000, "ebitda": -3558000, "pretax_income": -4883000, "tax_provision": 8000, "net_income": -4891000, "net_income_to_common": -4891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8026000, "total_current_assets": 9799000, "total_assets": 9930000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 2691000, "total_equity": 7239000, "shares_outstanding": 2333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1479270, "capital_expenditure": 936.4, "free_cash_flow": -1478333.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150855, "ticker_id": 7765, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3564000", "ebitda": "-3558000", "netIncome": "-4891000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "101000", "incomeBeforeTax": "-4883000", "interestExpense": "3000", "operatingIncome": "-3564000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "3558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "818000", "netIncomeFromContinuingOperations": "-4891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "9930000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41863000", "totalLiabilities": "2691000", "otherCurrentAssets": "1728000", "totalCurrentAssets": "9799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131000", "currentAccountsPayable": "221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86000", "totalShareholderEquity": "7239000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "2133000", "totalCurrentLiabilities": "2410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281000", "cashAndShortTermInvestments": "8026000", "commonStockSharesOutstanding": "2333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1479270", "capitalExpenditures": "936.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "973330", "cashflowFromInvestment": "946155", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 2746000, "selling_general_admin": 818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3564000, "depreciation_amortisation": 6000, "ebitda": -3558000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -4883000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -4891000, "net_income_continuing_ops": -4891000, "net_income_to_common": -4891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8026000, "short_term_investments": 0, "net_receivables": 45000, "inventory": null, "other_current_assets": null, "total_current_assets": 9799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131000, "total_assets": 9930000, "short_term_debt": 56000, "accounts_payable": 221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281000, "total_liabilities": 2691000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41863000, "total_equity": 7239000, "shares_outstanding": 2333, "operating_cash_flow": -1479270, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936.4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 946155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 973330, "free_cash_flow": -1478333.6, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3564000", "ebitda": "-3558000", "netIncome": "-4891000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "101000", "incomeBeforeTax": "-4883000", "interestExpense": "3000", "operatingIncome": "-3564000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "3558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "818000", "netIncomeFromContinuingOperations": "-4891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "9930000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41863000", "totalLiabilities": "2691000", "otherCurrentAssets": "1728000", "totalCurrentAssets": "9799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131000", "currentAccountsPayable": "221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86000", "totalShareholderEquity": "7239000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "2133000", "totalCurrentLiabilities": "2410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281000", "cashAndShortTermInvestments": "8026000", "commonStockSharesOutstanding": "2333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1479270", "capitalExpenditures": "936.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "973330", "cashflowFromInvestment": "946155", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -1352000, "ebitda": -1349000, "pretax_income": 36000, "tax_provision": -1388000, "net_income": 36000, "net_income_to_common": 36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7551000, "total_current_assets": 10741000, "total_assets": 10887000, "short_term_debt": 55000, "long_term_debt": null, "total_debt": 55000, "total_liabilities": 2246000, "total_equity": 8641000, "shares_outstanding": 1817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1172000, "capital_expenditure": 8000, "free_cash_flow": -1164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150857, "ticker_id": 7765, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1352000", "ebitda": "-1349000", "netIncome": "36000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "115000", "incomeBeforeTax": "36000", "interestExpense": "5000", "operatingIncome": "-1352000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1388000", "reportedCurrency": "USD", "netInterestIncome": "-258000", "nonInterestIncome": "None", "operatingExpenses": "1352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "763000", "netIncomeFromContinuingOperations": "36000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "10887000", "longTermDebt": "None", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36972000", "totalLiabilities": "2246000", "otherCurrentAssets": "2161000", "totalCurrentAssets": "10741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146000", "currentAccountsPayable": "214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94000", "totalShareholderEquity": "8641000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "826000", "totalCurrentLiabilities": "1095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000", "cashAndShortTermInvestments": "7551000", "commonStockSharesOutstanding": "1817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1172000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3594000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 589000, "selling_general_admin": 763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1352000, "depreciation_amortisation": 3000, "ebitda": -1349000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 36000, "tax_provision": -1388000, "effective_tax_rate": null, "net_income": 36000, "net_income_continuing_ops": 36000, "net_income_to_common": 36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7551000, "short_term_investments": 1029000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146000, "total_assets": 10887000, "short_term_debt": 55000, "accounts_payable": 214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151000, "total_liabilities": 2246000, "total_debt": 55000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36972000, "total_equity": 8641000, "shares_outstanding": 1817, "operating_cash_flow": -1172000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3594000, "free_cash_flow": -1164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1352000", "ebitda": "-1349000", "netIncome": "36000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "115000", "incomeBeforeTax": "36000", "interestExpense": "5000", "operatingIncome": "-1352000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1388000", "reportedCurrency": "USD", "netInterestIncome": "-258000", "nonInterestIncome": "None", "operatingExpenses": "1352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "763000", "netIncomeFromContinuingOperations": "36000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "10887000", "longTermDebt": "None", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36972000", "totalLiabilities": "2246000", "otherCurrentAssets": "2161000", "totalCurrentAssets": "10741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1029000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146000", "currentAccountsPayable": "214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94000", "totalShareholderEquity": "8641000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "826000", "totalCurrentLiabilities": "1095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000", "cashAndShortTermInvestments": "7551000", "commonStockSharesOutstanding": "1817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1172000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3594000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -2252000, "ebitda": -2248000, "pretax_income": -2181000, "tax_provision": -71000, "net_income": -2181000, "net_income_to_common": -2181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5138000, "total_current_assets": 8278000, "total_assets": 8316000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1343000, "total_equity": 6973000, "shares_outstanding": 1787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2003000, "capital_expenditure": 0, "free_cash_flow": -2003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150858, "ticker_id": 7765, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2252000", "ebitda": "-2248000", "netIncome": "-2181000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "81000", "incomeBeforeTax": "-2181000", "interestExpense": "4000", "operatingIncome": "-2252000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "2252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1006000", "netIncomeFromContinuingOperations": "-2181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "8316000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37008000", "totalLiabilities": "1343000", "otherCurrentAssets": "2126000", "totalCurrentAssets": "8278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1014000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38000", "currentAccountsPayable": "70000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1026000", "totalCurrentLiabilities": "1096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "5138000", "commonStockSharesOutstanding": "1787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 1246000, "selling_general_admin": 1006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2252000, "depreciation_amortisation": 4000, "ebitda": -2248000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2181000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -2181000, "net_income_continuing_ops": -2181000, "net_income_to_common": -2181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5138000, "short_term_investments": 1014000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38000, "total_assets": 8316000, "short_term_debt": null, "accounts_payable": 70000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247000, "total_liabilities": 1343000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37008000, "total_equity": 6973000, "shares_outstanding": 1787, "operating_cash_flow": -2003000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2252000", "ebitda": "-2248000", "netIncome": "-2181000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "81000", "incomeBeforeTax": "-2181000", "interestExpense": "4000", "operatingIncome": "-2252000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "2252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1006000", "netIncomeFromContinuingOperations": "-2181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "8316000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37008000", "totalLiabilities": "1343000", "otherCurrentAssets": "2126000", "totalCurrentAssets": "8278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1014000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38000", "currentAccountsPayable": "70000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1026000", "totalCurrentLiabilities": "1096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "5138000", "commonStockSharesOutstanding": "1787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -2416000, "ebitda": -2414000, "pretax_income": -2308000, "tax_provision": -111000, "net_income": -2197000, "net_income_to_common": -2197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141000, "total_current_assets": 10377000, "total_assets": 10419000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1526000, "total_equity": 8893000, "shares_outstanding": 1787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1952000, "capital_expenditure": 0, "free_cash_flow": -1952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150859, "ticker_id": 7765, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2416000", "ebitda": "-2414000", "netIncome": "-2197000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "109000", "incomeBeforeTax": "-2308000", "interestExpense": "4000", "operatingIncome": "-2416000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "2416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "962000", "netIncomeFromContinuingOperations": "-2308000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "10419000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34827000", "totalLiabilities": "1526000", "otherCurrentAssets": "2236000", "totalCurrentAssets": "10377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42000", "currentAccountsPayable": "313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "968000", "totalCurrentLiabilities": "1281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "8141000", "commonStockSharesOutstanding": "1787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1952000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 1454000, "selling_general_admin": 962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2416000, "depreciation_amortisation": 2000, "ebitda": -2414000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2308000, "tax_provision": -111000, "effective_tax_rate": null, "net_income": -2197000, "net_income_continuing_ops": -2308000, "net_income_to_common": -2197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8141000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42000, "total_assets": 10419000, "short_term_debt": null, "accounts_payable": 313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245000, "total_liabilities": 1526000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34827000, "total_equity": 8893000, "shares_outstanding": 1787, "operating_cash_flow": -1952000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2416000", "ebitda": "-2414000", "netIncome": "-2197000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "109000", "incomeBeforeTax": "-2308000", "interestExpense": "4000", "operatingIncome": "-2416000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "2416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "962000", "netIncomeFromContinuingOperations": "-2308000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "10419000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34827000", "totalLiabilities": "1526000", "otherCurrentAssets": "2236000", "totalCurrentAssets": "10377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42000", "currentAccountsPayable": "313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "968000", "totalCurrentLiabilities": "1281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "8141000", "commonStockSharesOutstanding": "1787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1952000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": 6000, "gross_profit": 80000, "ebit": -3170000, "ebitda": -3164000, "pretax_income": -3157000, "tax_provision": 12000, "net_income": -3145000, "net_income_to_common": -3145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4096000, "total_current_assets": 12284000, "total_assets": 12328000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1307000, "total_equity": 11021000, "shares_outstanding": 1772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2868000, "capital_expenditure": 6000, "free_cash_flow": -2862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150860, "ticker_id": 7765, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:13.361246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3170000", "ebitda": "-3164000", "netIncome": "-3145000", "grossProfit": "80000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "6000", "interestIncome": "95000", "incomeBeforeTax": "-3157000", "interestExpense": "4000", "operatingIncome": "-3256000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "3256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1307000", "netIncomeFromContinuingOperations": "-3166000" }, "balance": { "goodwill": "None", "inventory": "7823000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "12328000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32519000", "totalLiabilities": "1307000", "otherCurrentAssets": "2038000", "totalCurrentAssets": "12284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6085000", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44000", "currentAccountsPayable": "209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "1064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "4096000", "commonStockSharesOutstanding": "1772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2868000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "28000", "stockBasedCompensation": "736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000, "cost_of_revenue": 6000, "gross_profit": 80000, "research_and_development": 1949000, "selling_general_admin": 1307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3170000, "depreciation_amortisation": 6000, "ebitda": -3164000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -3157000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -3145000, "net_income_continuing_ops": -3166000, "net_income_to_common": -3145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4096000, "short_term_investments": 6085000, "net_receivables": 55000, "inventory": 7823000, "other_current_assets": null, "total_current_assets": 12284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44000, "total_assets": 12328000, "short_term_debt": null, "accounts_payable": 209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243000, "total_liabilities": 1307000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32519000, "total_equity": 11021000, "shares_outstanding": 1772, "operating_cash_flow": -2868000, "stock_based_compensation": 736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3170000", "ebitda": "-3164000", "netIncome": "-3145000", "grossProfit": "80000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "6000", "interestIncome": "95000", "incomeBeforeTax": "-3157000", "interestExpense": "4000", "operatingIncome": "-3256000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "3256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1307000", "netIncomeFromContinuingOperations": "-3166000" }, "balance": { "goodwill": "None", "inventory": "7823000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "12328000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32519000", "totalLiabilities": "1307000", "otherCurrentAssets": "2038000", "totalCurrentAssets": "12284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6085000", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44000", "currentAccountsPayable": "209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "1064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "4096000", "commonStockSharesOutstanding": "1772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2868000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "28000", "stockBasedCompensation": "736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }