{ "ticker": { "uuid": "afa30362-cf65-4f12-8322-9f2bec45e9ea", "symbol": "RSW", "name": "Renishaw plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/afa30362-cf65-4f12-8322-9f2bec45e9ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/afa30362-cf65-4f12-8322-9f2bec45e9ea/" }, "ticker_metadata": { "id": 30741, "uuid": "afa30362-cf65-4f12-8322-9f2bec45e9ea", "symbol": "RSW", "name": "Renishaw plc", "asset_type": "equity", "market_cap": 3854944512, "stock_exchange_id": 19, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Renishaw plc, an engineering and scientific technology company, designs, manufactures, distributes, sells, and services technological products and services, and analytical instruments and medical devices worldwide. It operates through two segments: Manufacturing technologies; and Analytical instruments and medical devices. The company offers precision measurement and process control products, such as co-ordinate measuring machine probes, software, retrofits, equator gauging systems, fixtures, machine calibration and optimization, machine tool probes, precision styli for metrology, and smart manufacturing data platform; and position and motion control products comprising interferometric laser, magnetic, and optical encoders. It also provides healthcare products, such as neuromate stereotactic robots, neuroinfuse drug delivery systems, neuroinspire surgical planning software, dixi medical's, and Raman spectrometers; industrial robots; and additive 3D printing manufacturing systems. It serves the aerospace, automotive, consumer electronics, medical and healthcare, heavy, machine builder, energy, and precision manufacturing industries, as well as scientific, research, and analysis industries. The company was incorporated in 1973 and is based in Wotton-under-Edge, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "afa30362-cf65-4f12-8322-9f2bec45e9ea", "symbol": "RSW", "name": "Renishaw plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/afa30362-cf65-4f12-8322-9f2bec45e9ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/afa30362-cf65-4f12-8322-9f2bec45e9ea/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.34, "value": 0.01, "quality": 0.7, "momentum": 0.95, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 5230, "market_cap": 380402988310, "pe_ratio": 4541.7456, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0004, "shareholder_yield": 0.0001, "roe": 0.0917, "piotroski_f_score": 4, "momentum_12_1": 0.9757, "volatility_252d": 0.329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.276089+00:00", "batch_id": "" }, "size": { "price_close": 5230, "market_cap": 380402988310, "market_cap_usd": 380402988310, "enterprise_value": 380339637310, "shares_outstanding": 72734797, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4541.7456, "pb_ratio": 416.3051, "ptbv_ratio": 416.3051, "ps_ratio": 533.4916, "pcf_ratio": 2572.0979, "pfcf_ratio": 4164.7834, "ev_ebitda": 2380.2915, "ev_ebit": 3525.4172, "ev_sales": 533.4028, "ev_fcf": 4164.0898, "earnings_yield": 0.0002, "fcf_yield": 0.0002, "price_to_sales": 533.4916, "price_to_book": 416.3051, "price_to_cashflow": 2572.0979, "ebitda_to_ev": 0.0004, "sales_yield": 0.0019 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.4614, "operating_margin": 0.1513, "net_margin": 0.1175, "ebitda_margin": 0.2241, "fcf_margin": 0.1281, "roe": 0.0917, "roa": 0.0753, "roic": 0.0951, "roc_greenblatt": null, "asset_turnover": 0.6408, "cash_conversion": 1.0905, "accruals_ratio": -0.0576, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0249, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2957, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3965, "debt_to_assets": 0.0132, "interest_coverage": 17.8588, "current_ratio": 4.5728, "quick_ratio": 4.5728, "net_debt": -63351000, "local_beta": 0.6342, "volatility_252d": 0.329, "volatility_60d": 0.7768, "max_drawdown_12m": -0.1616, "risk_adjusted_momentum": 2.9656 }, "growth": { "revenue_growth_1y": 0.0315, "revenue_growth_3y_cagr": 0.0204, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1357, "eps_growth_3y_cagr": -0.1138, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8525, "book_value_growth_1y": 0.0328, "revenue_growth": 0.0315, "earnings_growth": -0.1357 }, "momentum": { "price_return_1m": 0.0067, "price_return_3m": 0.3274, "price_return_6m": 0.4369, "price_return_9m": 0.612, "price_return_12m": 0.989, "price_return_12m_ex1m": 0.9757, "momentum_6m": 0.4369, "momentum_12m": 0.989, "momentum_12_1": 0.9757, "distance_from_52w_high": -0.0132, "distance_from_52w_low": 0.9339, "relative_strength": 0.8159 }, "raw_ttm": { "revenue_ttm": 713044000, "gross_profit_ttm": 329015000, "ebit_ttm": 107885000, "ebitda_ttm": 159787000, "net_income_ttm": 83757000, "eps_diluted_ttm": 1.1515, "operating_cash_flow_ttm": 147896000, "capital_expenditure_ttm": -56558000, "fcf_ttm": 91338000, "dividends_paid_ttm": -55424000, "share_repurchases_ttm": -154000, "shares_issued_ttm": null, "interest_expense_ttm": 6041000, "cash_and_equivalents": 78011000, "total_current_assets": 599581000, "total_current_liabilities": 131119000, "net_ppe": null, "total_assets": 1112714000, "total_debt": 14660000, "total_equity": 913760000, "net_working_capital": 391133000, "book_value_per_share": 12.5629, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.5629 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 93, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 87, "rank_pcf": 92, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 88, "rank_fcf_yield": 67, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 39, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 47, "rank_fcf_margin": 30, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7 }, "composites": { "value_composite": 99, "quality_composite": 30, "momentum_composite": 5, "growth_composite": 79, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.0837, "os_score": 0.34, "value_percentile": 0.01, "quality_percentile": 0.7, "momentum_percentile": 0.95, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9101, "ticker_id": 30741, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.276089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5230, "market_cap": 380402988310, "market_cap_usd": 380402988310, "enterprise_value": 380339637310, "shares_outstanding": 72734797, "fx_rate_to_usd": null, "pe_ratio": 4541.74562496, "pb_ratio": 416.30514392, "ptbv_ratio": 416.30514392, "ps_ratio": 533.49160544, "pcf_ratio": 2572.09788169, "pfcf_ratio": 4164.78342322, "ev_ebitda": 2380.29149624, "ev_ebit": 3525.41722492, "ev_sales": 533.40275959, "ev_fcf": 4164.08983457, "earnings_yield": 0.00022018, "fcf_yield": 0.00024015, "dividend_yield": 0.0001457, "buyback_yield": 4e-07, "shareholder_yield": 0.0001461, "debt_paydown_yield": 2.09e-06, "total_yield": 0.00014819, "gross_margin": 0.46142314, "operating_margin": 0.15130202, "net_margin": 0.117464, "ebitda_margin": 0.22409136, "fcf_margin": 0.12809588, "roe": 0.09166192, "roa": 0.07527271, "roic": 0.09514686, "roc_greenblatt": null, "asset_turnover": 0.64081516, "cash_conversion": 1.09051184, "accruals_ratio": -0.05764195, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.39647155, "debt_to_assets": 0.01317499, "interest_coverage": 17.85879821, "current_ratio": 4.57280028, "quick_ratio": 4.57280028, "net_debt": -63351000, "revenue_growth_1y": 0.03145229, "revenue_growth_3y_cagr": 0.02042606, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13571758, "eps_growth_3y_cagr": -0.11381621, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.85250989, "book_value_growth_1y": 0.03278725, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.024911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00673725, "price_return_3m": 0.32741117, "price_return_6m": 0.4368713, "price_return_9m": 0.6120481, "price_return_12m": 0.98901007, "price_return_12m_ex1m": 0.97569929, "distance_from_52w_high": -0.01320755, "distance_from_52w_low": 0.93386167, "relative_strength": 0.81586949, "local_beta": 0.6342, "volatility_252d": 0.32901, "volatility_60d": 0.776801, "max_drawdown_12m": -0.16159401, "revenue_ttm": 713044000, "gross_profit_ttm": 329015000, "ebit_ttm": 107885000, "ebitda_ttm": 159787000, "net_income_ttm": 83757000, "eps_diluted_ttm": 1.15153961, "operating_cash_flow_ttm": 147896000, "capital_expenditure_ttm": -56558000, "fcf_ttm": 91338000, "dividends_paid_ttm": -55424000, "share_repurchases_ttm": -154000, "shares_issued_ttm": null, "interest_expense_ttm": 6041000, "cash_and_equivalents": 78011000, "total_current_assets": 599581000, "total_current_liabilities": 131119000, "net_ppe": null, "total_assets": 1112714000, "total_debt": 14660000, "total_equity": 913760000, "net_working_capital": 391133000, "book_value_per_share": 12.56290026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.56290026, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 93, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 87, "rank_pcf": 92, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 88, "rank_fcf_yield": 67, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 39, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 47, "rank_fcf_margin": 30, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 99, "quality_composite": 30, "momentum_composite": 5, "growth_composite": 79, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5230, "os": 0.34, "value": 0.01, "quality": 0.7, "momentum": 0.95, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 4541.7456, "earnings_yield": 0.0002, "shareholder_yield": 0.0001, "roe": 0.0917, "momentum_12_1": 0.9757, "complete_fields": { "id": 9101, "ticker_id": 30741, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.276089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5230, "market_cap": 380402988310, "market_cap_usd": 380402988310, "enterprise_value": 380339637310, "shares_outstanding": 72734797, "fx_rate_to_usd": null, "pe_ratio": 4541.74562496, "pb_ratio": 416.30514392, "ptbv_ratio": 416.30514392, "ps_ratio": 533.49160544, "pcf_ratio": 2572.09788169, "pfcf_ratio": 4164.78342322, "ev_ebitda": 2380.29149624, "ev_ebit": 3525.41722492, "ev_sales": 533.40275959, "ev_fcf": 4164.08983457, "earnings_yield": 0.00022018, "fcf_yield": 0.00024015, "dividend_yield": 0.0001457, "buyback_yield": 4e-07, "shareholder_yield": 0.0001461, "debt_paydown_yield": 2.09e-06, "total_yield": 0.00014819, "gross_margin": 0.46142314, "operating_margin": 0.15130202, "net_margin": 0.117464, "ebitda_margin": 0.22409136, "fcf_margin": 0.12809588, "roe": 0.09166192, "roa": 0.07527271, "roic": 0.09514686, "roc_greenblatt": null, "asset_turnover": 0.64081516, "cash_conversion": 1.09051184, "accruals_ratio": -0.05764195, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.39647155, "debt_to_assets": 0.01317499, "interest_coverage": 17.85879821, "current_ratio": 4.57280028, "quick_ratio": 4.57280028, "net_debt": -63351000, "revenue_growth_1y": 0.03145229, "revenue_growth_3y_cagr": 0.02042606, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13571758, "eps_growth_3y_cagr": -0.11381621, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.85250989, "book_value_growth_1y": 0.03278725, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.024911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00673725, "price_return_3m": 0.32741117, "price_return_6m": 0.4368713, "price_return_9m": 0.6120481, "price_return_12m": 0.98901007, "price_return_12m_ex1m": 0.97569929, "distance_from_52w_high": -0.01320755, "distance_from_52w_low": 0.93386167, "relative_strength": 0.81586949, "local_beta": 0.6342, "volatility_252d": 0.32901, "volatility_60d": 0.776801, "max_drawdown_12m": -0.16159401, "revenue_ttm": 713044000, "gross_profit_ttm": 329015000, "ebit_ttm": 107885000, "ebitda_ttm": 159787000, "net_income_ttm": 83757000, "eps_diluted_ttm": 1.15153961, "operating_cash_flow_ttm": 147896000, "capital_expenditure_ttm": -56558000, "fcf_ttm": 91338000, "dividends_paid_ttm": -55424000, "share_repurchases_ttm": -154000, "shares_issued_ttm": null, "interest_expense_ttm": 6041000, "cash_and_equivalents": 78011000, "total_current_assets": 599581000, "total_current_liabilities": 131119000, "net_ppe": null, "total_assets": 1112714000, "total_debt": 14660000, "total_equity": 913760000, "net_working_capital": 391133000, "book_value_per_share": 12.56290026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.56290026, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 93, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 87, "rank_pcf": 92, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 88, "rank_fcf_yield": 67, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 39, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 47, "rank_fcf_margin": 30, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 99, "quality_composite": 30, "momentum_composite": 5, "growth_composite": 79, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "income_statement": { "revenue": 713044000, "cost_of_revenue": 384029000, "gross_profit": 329015000, "ebit": 107885000, "ebitda": 159787000, "pretax_income": null, "tax_provision": null, "net_income": 83757000, "net_income_to_common": 83757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87420000, "total_current_assets": 628300000, "total_assets": 1135225000, "short_term_debt": 764000, "long_term_debt": 2120000, "total_debt": 15645000, "total_liabilities": null, "total_equity": 926441000, "shares_outstanding": 72734797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147896000, "capital_expenditure": -56558000, "free_cash_flow": 91338000, "dividends_paid": -55424000, "share_repurchases": -154000, "shares_issued": null, "net_debt_issued": -794000 }, "complete_fields": { "id": 397423, "ticker_id": 30741, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159787000", "netIncome": "83757000", "grossProfit": "329015000", "totalRevenue": "713044000", "costOfRevenue": "384029000", "interestExpense": "6041000", "operatingIncome": "107885000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35746000" }, "balance": { "totalDebt": "15645000", "totalAssets": "1135225000", "longTermDebt": "2120000", "shortTermDebt": "764000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72734797", "totalCurrentAssets": "628300000", "totalShareholderEquity": "926441000", "totalCurrentLiabilities": "137461000", "cashAndShortTermInvestments": "87420000" }, "cashflow": { "freeCashFlow": "91338000", "dividendsPaid": "-55424000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-794000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "147896000", "repurchaseOfStock": "-154000", "capitalExpenditures": "-56558000" } }, "revenue": 713044000, "cost_of_revenue": 384029000, "gross_profit": 329015000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107885000, "depreciation_amortisation": 35746000, "ebitda": 159787000, "interest_expense": 6041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83757000, "net_income_continuing_ops": null, "net_income_to_common": 83757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 628300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1135225000, "short_term_debt": 764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137461000, "long_term_debt": 2120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 926441000, "shares_outstanding": 72734797, "operating_cash_flow": 147896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55424000, "share_repurchases": -154000, "shares_issued": null, "net_debt_issued": -794000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159787000", "netIncome": "83757000", "grossProfit": "329015000", "totalRevenue": "713044000", "costOfRevenue": "384029000", "interestExpense": "6041000", "operatingIncome": "107885000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35746000" }, "balance": { "totalDebt": "15645000", "totalAssets": "1135225000", "longTermDebt": "2120000", "shortTermDebt": "764000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72734797", "totalCurrentAssets": "628300000", "totalShareholderEquity": "926441000", "totalCurrentLiabilities": "137461000", "cashAndShortTermInvestments": "87420000" }, "cashflow": { "freeCashFlow": "91338000", "dividendsPaid": "-55424000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-794000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "147896000", "repurchaseOfStock": "-154000", "capitalExpenditures": "-56558000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "income_statement": { "revenue": 691301000, "cost_of_revenue": 367658000, "gross_profit": 323643000, "ebit": 108667000, "ebitda": 156066000, "pretax_income": null, "tax_provision": null, "net_income": 96889000, "net_income_to_common": 96889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122293000, "total_current_assets": 586618000, "total_assets": 1066176000, "short_term_debt": 747000, "long_term_debt": 2775000, "total_debt": 18544000, "total_liabilities": null, "total_equity": 896842000, "shares_outstanding": 72719565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124079000, "capital_expenditure": -74774000, "free_cash_flow": 49305000, "dividends_paid": -55412000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -799000 }, "complete_fields": { "id": 397425, "ticker_id": 30741, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156066000", "netIncome": "96889000", "grossProfit": "323643000", "totalRevenue": "691301000", "costOfRevenue": "367658000", "interestExpense": "644000", "operatingIncome": "108667000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32828000" }, "balance": { "totalDebt": "18544000", "totalAssets": "1066176000", "longTermDebt": "2775000", "shortTermDebt": "747000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "72719565", "totalCurrentAssets": "586618000", "totalShareholderEquity": "896842000", "totalCurrentLiabilities": "100948000", "cashAndShortTermInvestments": "122293000" }, "cashflow": { "freeCashFlow": "49305000", "dividendsPaid": "-55412000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-799000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "124079000", "repurchaseOfStock": "0", "capitalExpenditures": "-74774000" } }, "revenue": 691301000, "cost_of_revenue": 367658000, "gross_profit": 323643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108667000, "depreciation_amortisation": 32828000, "ebitda": 156066000, "interest_expense": 644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96889000, "net_income_continuing_ops": null, "net_income_to_common": 96889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122293000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1066176000, "short_term_debt": 747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100948000, "long_term_debt": 2775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896842000, "shares_outstanding": 72719565, "operating_cash_flow": 124079000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55412000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -799000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156066000", "netIncome": "96889000", "grossProfit": "323643000", "totalRevenue": "691301000", "costOfRevenue": "367658000", "interestExpense": "644000", "operatingIncome": "108667000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32828000" }, "balance": { "totalDebt": "18544000", "totalAssets": "1066176000", "longTermDebt": "2775000", "shortTermDebt": "747000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "72719565", "totalCurrentAssets": "586618000", "totalShareholderEquity": "896842000", "totalCurrentLiabilities": "100948000", "cashAndShortTermInvestments": "122293000" }, "cashflow": { "freeCashFlow": "49305000", "dividendsPaid": "-55412000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-799000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "124079000", "repurchaseOfStock": "0", "capitalExpenditures": "-74774000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "income_statement": { "revenue": 688573000, "cost_of_revenue": 337908000, "gross_profit": 350665000, "ebit": 135888000, "ebitda": 177674000, "pretax_income": null, "tax_provision": null, "net_income": 116102000, "net_income_to_common": 116102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81388000, "total_current_assets": 573107000, "total_assets": 1057536000, "short_term_debt": 4694000, "long_term_debt": 0, "total_debt": 13327000, "total_liabilities": null, "total_equity": 890741000, "shares_outstanding": 72719565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84297000, "capital_expenditure": -84599000, "free_cash_flow": -302000, "dividends_paid": -53407000, "share_repurchases": -2213000, "shares_issued": null, "net_debt_issued": -914000 }, "complete_fields": { "id": 397426, "ticker_id": 30741, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177674000", "netIncome": "116102000", "grossProfit": "350665000", "totalRevenue": "688573000", "costOfRevenue": "337908000", "interestExpense": "731000", "operatingIncome": "135888000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31878000" }, "balance": { "totalDebt": "13327000", "totalAssets": "1057536000", "longTermDebt": "0", "shortTermDebt": "4694000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "72719565", "totalCurrentAssets": "573107000", "totalShareholderEquity": "890741000", "totalCurrentLiabilities": "102320000", "cashAndShortTermInvestments": "81388000" }, "cashflow": { "freeCashFlow": "-302000", "dividendsPaid": "-53407000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-914000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "84297000", "repurchaseOfStock": "-2213000", "capitalExpenditures": "-84599000" } }, "revenue": 688573000, "cost_of_revenue": 337908000, "gross_profit": 350665000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135888000, "depreciation_amortisation": 31878000, "ebitda": 177674000, "interest_expense": 731000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116102000, "net_income_continuing_ops": null, "net_income_to_common": 116102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 573107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1057536000, "short_term_debt": 4694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102320000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 890741000, "shares_outstanding": 72719565, "operating_cash_flow": 84297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53407000, "share_repurchases": -2213000, "shares_issued": null, "net_debt_issued": -914000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177674000", "netIncome": "116102000", "grossProfit": "350665000", "totalRevenue": "688573000", "costOfRevenue": "337908000", "interestExpense": "731000", "operatingIncome": "135888000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31878000" }, "balance": { "totalDebt": "13327000", "totalAssets": "1057536000", "longTermDebt": "0", "shortTermDebt": "4694000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "72719565", "totalCurrentAssets": "573107000", "totalShareholderEquity": "890741000", "totalCurrentLiabilities": "102320000", "cashAndShortTermInvestments": "81388000" }, "cashflow": { "freeCashFlow": "-302000", "dividendsPaid": "-53407000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-914000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "84297000", "repurchaseOfStock": "-2213000", "capitalExpenditures": "-84599000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "income_statement": { "revenue": 671076000, "cost_of_revenue": 313527000, "gross_profit": 357549000, "ebit": 153663000, "ebitda": 182561000, "pretax_income": null, "tax_provision": null, "net_income": 120351000, "net_income_to_common": 120351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153162000, "total_current_assets": 590513000, "total_assets": 992767000, "short_term_debt": 919000, "long_term_debt": 5160000, "total_debt": 16259000, "total_liabilities": null, "total_equity": 815747000, "shares_outstanding": 72774147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121473000, "capital_expenditure": -39660000, "free_cash_flow": 81813000, "dividends_paid": -49494000, "share_repurchases": -750000, "shares_issued": null, "net_debt_issued": -974000 }, "complete_fields": { "id": 397427, "ticker_id": 30741, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182561000", "netIncome": "120351000", "grossProfit": "357549000", "totalRevenue": "671076000", "costOfRevenue": "313527000", "interestExpense": "949000", "operatingIncome": "153663000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36026000" }, "balance": { "totalDebt": "16259000", "totalAssets": "992767000", "longTermDebt": "5160000", "shortTermDebt": "919000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "72774147", "totalCurrentAssets": "590513000", "totalShareholderEquity": "815747000", "totalCurrentLiabilities": "132697000", "cashAndShortTermInvestments": "153162000" }, "cashflow": { "freeCashFlow": "81813000", "dividendsPaid": "-49494000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-974000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "121473000", "repurchaseOfStock": "-750000", "capitalExpenditures": "-39660000" } }, "revenue": 671076000, "cost_of_revenue": 313527000, "gross_profit": 357549000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153663000, "depreciation_amortisation": 36026000, "ebitda": 182561000, "interest_expense": 949000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120351000, "net_income_continuing_ops": null, "net_income_to_common": 120351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153162000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 590513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 992767000, "short_term_debt": 919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132697000, "long_term_debt": 5160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 815747000, "shares_outstanding": 72774147, "operating_cash_flow": 121473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49494000, "share_repurchases": -750000, "shares_issued": null, "net_debt_issued": -974000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 81813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182561000", "netIncome": "120351000", "grossProfit": "357549000", "totalRevenue": "671076000", "costOfRevenue": "313527000", "interestExpense": "949000", "operatingIncome": "153663000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36026000" }, "balance": { "totalDebt": "16259000", "totalAssets": "992767000", "longTermDebt": "5160000", "shortTermDebt": "919000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "72774147", "totalCurrentAssets": "590513000", "totalShareholderEquity": "815747000", "totalCurrentLiabilities": "132697000", "cashAndShortTermInvestments": "153162000" }, "cashflow": { "freeCashFlow": "81813000", "dividendsPaid": "-49494000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-974000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "121473000", "repurchaseOfStock": "-750000", "capitalExpenditures": "-39660000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 636000 }, "complete_fields": { "id": 397428, "ticker_id": 30741, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "636000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 636000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "636000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78011000, "total_current_assets": 599581000, "total_assets": 1112714000, "short_term_debt": 682000, "long_term_debt": 1683000, "total_debt": 14660000, "total_liabilities": null, "total_equity": 913760000, "shares_outstanding": 72734797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397421, "ticker_id": 30741, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14660000", "totalAssets": "1112714000", "longTermDebt": "1683000", "shortTermDebt": "682000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "72734797", "totalCurrentAssets": "599581000", "totalShareholderEquity": "913760000", "totalCurrentLiabilities": "131119000", "cashAndShortTermInvestments": "78011000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78011000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 599581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1112714000, "short_term_debt": 682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131119000, "long_term_debt": 1683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 913760000, "shares_outstanding": 72734797, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14660000", "totalAssets": "1112714000", "longTermDebt": "1683000", "shortTermDebt": "682000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "72734797", "totalCurrentAssets": "599581000", "totalShareholderEquity": "913760000", "totalCurrentLiabilities": "131119000", "cashAndShortTermInvestments": "78011000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87420000, "total_current_assets": 628300000, "total_assets": 1135225000, "short_term_debt": 764000, "long_term_debt": 2120000, "total_debt": 15645000, "total_liabilities": null, "total_equity": 926441000, "shares_outstanding": 72734797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397422, "ticker_id": 30741, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15645000", "totalAssets": "1135225000", "longTermDebt": "2120000", "shortTermDebt": "764000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72734797", "totalCurrentAssets": "628300000", "totalShareholderEquity": "926441000", "totalCurrentLiabilities": "137461000", "cashAndShortTermInvestments": "87420000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 628300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1135225000, "short_term_debt": 764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137461000, "long_term_debt": 2120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 926441000, "shares_outstanding": 72734797, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15645000", "totalAssets": "1135225000", "longTermDebt": "2120000", "shortTermDebt": "764000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72734797", "totalCurrentAssets": "628300000", "totalShareholderEquity": "926441000", "totalCurrentLiabilities": "137461000", "cashAndShortTermInvestments": "87420000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90161000, "total_current_assets": 564208000, "total_assets": 1043817000, "short_term_debt": 773000, "long_term_debt": 2491000, "total_debt": 17492000, "total_liabilities": null, "total_equity": 896287000, "shares_outstanding": 72734797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397424, "ticker_id": 30741, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:03.605785+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17492000", "totalAssets": "1043817000", "longTermDebt": "2491000", "shortTermDebt": "773000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "72734797", "totalCurrentAssets": "564208000", "totalShareholderEquity": "896287000", "totalCurrentLiabilities": "102677000", "cashAndShortTermInvestments": "90161000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90161000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 564208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1043817000, "short_term_debt": 773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102677000, "long_term_debt": 2491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896287000, "shares_outstanding": 72734797, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17492000", "totalAssets": "1043817000", "longTermDebt": "2491000", "shortTermDebt": "773000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "72734797", "totalCurrentAssets": "564208000", "totalShareholderEquity": "896287000", "totalCurrentLiabilities": "102677000", "cashAndShortTermInvestments": "90161000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }