{ "ticker": { "uuid": "afa8a813-05b0-4c3e-b7f3-d8c985de3968", "symbol": "ELAB", "name": "Elevai Labs, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/afa8a813-05b0-4c3e-b7f3-d8c985de3968/", "api_url": "https://sharemaestro.com/factors/api/tickers/afa8a813-05b0-4c3e-b7f3-d8c985de3968/" }, "ticker_metadata": { "id": 5828, "uuid": "afa8a813-05b0-4c3e-b7f3-d8c985de3968", "symbol": "ELAB", "name": "Elevai Labs, Inc. Common Stock", "asset_type": "equity", "market_cap": 8042400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Elevai Labs, Inc. (Ticker: ELAB) is an innovative technology firm specializing in artificial intelligence and machine learning solutions that drive transformative efficiencies in various industries, notably healthcare and finance. By leveraging sophisticated data analytics platforms, Elevai Labs empowers organizations to make informed decisions and unlock actionable insights from intricate datasets. Positioned strategically within the burgeoning tech landscape, the company is poised to leverage emerging market trends, offering substantial value and operational improvements to clients and stakeholders alike. Its commitment to advancing AI-driven technologies underscores Elevai Labs' potential for sustainable growth and competitive advantage.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "afa8a813-05b0-4c3e-b7f3-d8c985de3968", "symbol": "ELAB", "name": "Elevai Labs, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/afa8a813-05b0-4c3e-b7f3-d8c985de3968/", "api_url": "https://sharemaestro.com/factors/api/tickers/afa8a813-05b0-4c3e-b7f3-d8c985de3968/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.54, "market_cap": 684539.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.881, "piotroski_f_score": 2, "momentum_12_1": -0.9892, "volatility_252d": 2.8361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.214806+00:00", "batch_id": "" }, "size": { "price_close": 1.54, "market_cap": 684539.24, "market_cap_usd": 684539.24, "enterprise_value": null, "shares_outstanding": 444506, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0543, "ptbv_ratio": 0.0985, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0976, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0543, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1268, "operating_margin": -7.3003, "net_margin": -8.7311, "ebitda_margin": -7.1002, "fcf_margin": -5.5121, "roe": -0.881, "roa": -0.4266, "roic": -1.558, "roc_greenblatt": null, "asset_turnover": 0.0489, "cash_conversion": 0.6313, "accruals_ratio": -0.136, "sbc_to_revenue": 0.0463, "piotroski_f_score": 2, "altman_z_score": -2.2605, "earnings_stability_5y": 0.612, "revenue_stability_5y": 0.8829, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0062, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0651, "net_debt_to_ebitda": 0.9008, "debt_to_assets": 0.2389, "interest_coverage": -5.9046, "current_ratio": 1.4504, "quick_ratio": 1.428, "net_debt": -8136179, "local_beta": -0.001, "volatility_252d": 2.8361, "volatility_60d": 7.1487, "max_drawdown_12m": -0.9923, "risk_adjusted_momentum": -0.3488 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0834, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9452, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2222, "price_return_3m": -0.653, "price_return_6m": -0.9871, "price_return_9m": -0.9858, "price_return_12m": -0.9916, "price_return_12m_ex1m": -0.9892, "momentum_6m": -0.9871, "momentum_12m": -0.9916, "momentum_12_1": -0.9892, "distance_from_52w_high": -0.9923, "distance_from_52w_low": 0, "relative_strength": -1.1495 }, "raw_ttm": { "revenue_ttm": 1272078, "gross_profit_ttm": 161284, "ebit_ttm": -9286494, "ebitda_ttm": -9031989, "net_income_ttm": -11106617, "eps_diluted_ttm": -24.9864, "operating_cash_flow_ttm": -7566060, "capital_expenditure_ttm": 554271, "fcf_ttm": -7011789, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1572746, "cash_and_equivalents": 14354374, "total_current_assets": 16386587, "total_current_liabilities": 11297734, "net_ppe": null, "total_assets": 26033318, "total_debt": 6218195, "total_equity": 12606453, "net_working_capital": -3406574, "book_value_per_share": 28.3606, "retained_earnings": -25984699, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6948092, "tangible_book_per_share": 15.631 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 991, "ticker_id": 5828, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.214806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 684539.24, "market_cap_usd": 684539.24, "enterprise_value": null, "shares_outstanding": 444506, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0543007, "ptbv_ratio": 0.0985219, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0976269, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12678782, "operating_margin": -7.30025517, "net_margin": -8.73108174, "ebitda_margin": -7.10018489, "fcf_margin": -5.51207473, "roe": -0.88102633, "roa": -0.42663087, "roic": -1.55804107, "roc_greenblatt": null, "asset_turnover": 0.04886346, "cash_conversion": 0.63131636, "accruals_ratio": -0.13600099, "sbc_to_revenue": 0.04625345, "debt_to_equity": 1.06507873, "net_debt_to_ebitda": 0.90081808, "debt_to_assets": 0.23885526, "interest_coverage": -5.90463686, "current_ratio": 1.4504313, "quick_ratio": 1.42798804, "net_debt": -8136179, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0834081, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94523955, "piotroski_f_score": 2, "altman_z_score": -2.26052462, "earnings_stability_5y": 0.61198, "revenue_stability_5y": 0.882921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22222222, "price_return_3m": -0.65301248, "price_return_6m": -0.98706317, "price_return_9m": -0.98583517, "price_return_12m": -0.99157258, "price_return_12m_ex1m": -0.98916474, "distance_from_52w_high": -0.99228375, "distance_from_52w_low": 0, "relative_strength": -1.14951363, "local_beta": -0.001, "volatility_252d": 2.836074, "volatility_60d": 7.148666, "max_drawdown_12m": -0.99228375, "revenue_ttm": 1272078, "gross_profit_ttm": 161284, "ebit_ttm": -9286494, "ebitda_ttm": -9031989, "net_income_ttm": -11106617, "eps_diluted_ttm": -24.98642763, "operating_cash_flow_ttm": -7566060, "capital_expenditure_ttm": 554271, "fcf_ttm": -7011789, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1572746, "cash_and_equivalents": 14354374, "total_current_assets": 16386587, "total_current_liabilities": 11297734, "net_ppe": null, "total_assets": 26033318, "total_debt": 6218195, "total_equity": 12606453, "net_working_capital": -3406574, "book_value_per_share": 28.36059131, "retained_earnings": -25984699, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6948092, "tangible_book_per_share": 15.6310421, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.54, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.881, "momentum_12_1": -0.9892, "complete_fields": { "id": 991, "ticker_id": 5828, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.214806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 684539.24, "market_cap_usd": 684539.24, "enterprise_value": null, "shares_outstanding": 444506, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0543007, "ptbv_ratio": 0.0985219, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0976269, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12678782, "operating_margin": -7.30025517, "net_margin": -8.73108174, "ebitda_margin": -7.10018489, "fcf_margin": -5.51207473, "roe": -0.88102633, "roa": -0.42663087, "roic": -1.55804107, "roc_greenblatt": null, "asset_turnover": 0.04886346, "cash_conversion": 0.63131636, "accruals_ratio": -0.13600099, "sbc_to_revenue": 0.04625345, "debt_to_equity": 1.06507873, "net_debt_to_ebitda": 0.90081808, "debt_to_assets": 0.23885526, "interest_coverage": -5.90463686, "current_ratio": 1.4504313, "quick_ratio": 1.42798804, "net_debt": -8136179, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0834081, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94523955, "piotroski_f_score": 2, "altman_z_score": -2.26052462, "earnings_stability_5y": 0.61198, "revenue_stability_5y": 0.882921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22222222, "price_return_3m": -0.65301248, "price_return_6m": -0.98706317, "price_return_9m": -0.98583517, "price_return_12m": -0.99157258, "price_return_12m_ex1m": -0.98916474, "distance_from_52w_high": -0.99228375, "distance_from_52w_low": 0, "relative_strength": -1.14951363, "local_beta": -0.001, "volatility_252d": 2.836074, "volatility_60d": 7.148666, "max_drawdown_12m": -0.99228375, "revenue_ttm": 1272078, "gross_profit_ttm": 161284, "ebit_ttm": -9286494, "ebitda_ttm": -9031989, "net_income_ttm": -11106617, "eps_diluted_ttm": -24.98642763, "operating_cash_flow_ttm": -7566060, "capital_expenditure_ttm": 554271, "fcf_ttm": -7011789, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1572746, "cash_and_equivalents": 14354374, "total_current_assets": 16386587, "total_current_liabilities": 11297734, "net_ppe": null, "total_assets": 26033318, "total_debt": 6218195, "total_equity": 12606453, "net_working_capital": -3406574, "book_value_per_share": 28.36059131, "retained_earnings": -25984699, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6948092, "tangible_book_per_share": 15.6310421, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 590084, "cost_of_revenue": 515273, "gross_profit": 74811, "ebit": -7376710, "ebitda": -7266207, "pretax_income": -7749768, "tax_provision": 30972, "net_income": -7708137, "net_income_to_common": -7708137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5402333, "total_current_assets": 6871255, "total_assets": 12868473, "short_term_debt": 1587106, "long_term_debt": 85000, "total_debt": 1672106, "total_liabilities": 5031111, "total_equity": 7837362, "shares_outstanding": 20352, "goodwill_and_intangibles": 3870171 }, "cash_flow": { "operating_cash_flow": -5933881, "capital_expenditure": 448255, "free_cash_flow": -5485626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62797, "ticker_id": 5828, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7376710", "ebitda": "-7266207", "netIncome": "-7708137", "grossProfit": "74811", "depreciation": "None", "totalRevenue": "590084", "costOfRevenue": "515273", "interestIncome": "118030", "incomeBeforeTax": "-7749768", "interestExpense": "547128", "operatingIncome": "-7376710", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30972", "reportedCurrency": "USD", "netInterestIncome": "-429098", "nonInterestIncome": "None", "operatingExpenses": "7451521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110503", "sellingGeneralAndAdministrative": "1423021", "netIncomeFromContinuingOperations": "-7780740" }, "balance": { "goodwill": "977774", "inventory": "95098", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "12868473", "longTermDebt": "85000", "shortTermDebt": "1587106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2892397", "reportedCurrency": "USD", "retainedEarnings": "-21017440", "totalLiabilities": "5031111", "otherCurrentAssets": "1033293", "totalCurrentAssets": "6871255", "currentLongTermDebt": "1339479", "longTermInvestments": "0", "shortTermInvestments": "572054", "currentNetReceivables": "340531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997218", "currentAccountsPayable": "697633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2644949", "totalShareholderEquity": "7837362", "capitalLeaseObligations": "1220470", "otherCurrentLiabilities": "2355190", "totalCurrentLiabilities": "3942296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1088815", "cashAndShortTermInvestments": "5402333", "commonStockSharesOutstanding": "20352", "intangibleAssetsExcludingGoodwill": "2892397", "cashAndCashEquivalentsAtCarryingValue": "5402333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7747813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "147868", "operatingCashflow": "-5933881", "capitalExpenditures": "448255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10116738", "cashflowFromInvestment": "-2765154", "stockBasedCompensation": "-19160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590084, "cost_of_revenue": 515273, "gross_profit": 74811, "research_and_development": 147010, "selling_general_admin": 1423021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7376710, "depreciation_amortisation": 110503, "ebitda": -7266207, "interest_expense": 547128, "interest_income": null, "other_non_operating": null, "pretax_income": -7749768, "tax_provision": 30972, "effective_tax_rate": null, "net_income": -7708137, "net_income_continuing_ops": -7780740, "net_income_to_common": -7708137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5402333, "short_term_investments": 572054, "net_receivables": 340531, "inventory": 95098, "other_current_assets": null, "total_current_assets": 6871255, "net_ppe": null, "goodwill": 977774, "intangible_assets": 2892397, "goodwill_and_intangibles": 3870171, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5997218, "total_assets": 12868473, "short_term_debt": 1587106, "accounts_payable": 697633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3942296, "long_term_debt": 85000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1088815, "total_liabilities": 5031111, "total_debt": 1672106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21017440, "total_equity": 7837362, "shares_outstanding": 20352, "operating_cash_flow": -5933881, "stock_based_compensation": -19160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2765154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10116738, "free_cash_flow": -5485626, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7376710", "ebitda": "-7266207", "netIncome": "-7708137", "grossProfit": "74811", "depreciation": "None", "totalRevenue": "590084", "costOfRevenue": "515273", "interestIncome": "118030", "incomeBeforeTax": "-7749768", "interestExpense": "547128", "operatingIncome": "-7376710", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30972", "reportedCurrency": "USD", "netInterestIncome": "-429098", "nonInterestIncome": "None", "operatingExpenses": "7451521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110503", "sellingGeneralAndAdministrative": "1423021", "netIncomeFromContinuingOperations": "-7780740" }, "balance": { "goodwill": "977774", "inventory": "95098", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "12868473", "longTermDebt": "85000", "shortTermDebt": "1587106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2892397", "reportedCurrency": "USD", "retainedEarnings": "-21017440", "totalLiabilities": "5031111", "otherCurrentAssets": "1033293", "totalCurrentAssets": "6871255", "currentLongTermDebt": "1339479", "longTermInvestments": "0", "shortTermInvestments": "572054", "currentNetReceivables": "340531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997218", "currentAccountsPayable": "697633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2644949", "totalShareholderEquity": "7837362", "capitalLeaseObligations": "1220470", "otherCurrentLiabilities": "2355190", "totalCurrentLiabilities": "3942296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1088815", "cashAndShortTermInvestments": "5402333", "commonStockSharesOutstanding": "20352", "intangibleAssetsExcludingGoodwill": "2892397", "cashAndCashEquivalentsAtCarryingValue": "5402333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7747813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "147868", "operatingCashflow": "-5933881", "capitalExpenditures": "448255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10116738", "cashflowFromInvestment": "-2765154", "stockBasedCompensation": "-19160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 2467298, "cost_of_revenue": 670197, "gross_profit": 1797101, "ebit": -3281517, "ebitda": -3198415, "pretax_income": -4016714, "tax_provision": null, "net_income": -6245737, "net_income_to_common": -6245737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3984453, "total_current_assets": 6051000, "total_assets": 8993165, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2333601, "total_equity": 6659564, "shares_outstanding": 947, "goodwill_and_intangibles": 2801993 }, "cash_flow": { "operating_cash_flow": -5486980, "capital_expenditure": 9160, "free_cash_flow": -5477820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62802, "ticker_id": 5828, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3281517", "ebitda": "-3198415", "netIncome": "-6245737", "grossProfit": "1797101", "depreciation": "None", "totalRevenue": "2467298", "costOfRevenue": "670197", "interestIncome": "12891", "incomeBeforeTax": "-4016714", "interestExpense": "735197", "operatingIncome": "-1866566", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-722306", "nonInterestIncome": "None", "operatingExpenses": "3663566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83102", "sellingGeneralAndAdministrative": "563242", "netIncomeFromContinuingOperations": "-4016714" }, "balance": { "goodwill": "0", "inventory": "1044", "commonStock": "44", "currentDebt": "None", "investments": "None", "totalAssets": "8993165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2801993", "reportedCurrency": "USD", "retainedEarnings": "-13269627", "totalLiabilities": "2333601", "otherCurrentAssets": "2060227", "totalCurrentAssets": "6051000", "currentLongTermDebt": "None", "longTermInvestments": "139084", "shortTermInvestments": "0", "currentNetReceivables": "5276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2942164", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6659564", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1318134", "totalCurrentLiabilities": "1799134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534467", "cashAndShortTermInvestments": "3984453", "commonStockSharesOutstanding": "947", "intangibleAssetsExcludingGoodwill": "2801993", "cashAndCashEquivalentsAtCarryingValue": "3984453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6245737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-403295", "operatingCashflow": "-5486980", "capitalExpenditures": "9160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6757500", "cashflowFromInvestment": "-610564", "stockBasedCompensation": "97167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2467298, "cost_of_revenue": 670197, "gross_profit": 1797101, "research_and_development": 104654, "selling_general_admin": 563242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3281517, "depreciation_amortisation": 83102, "ebitda": -3198415, "interest_expense": 735197, "interest_income": null, "other_non_operating": null, "pretax_income": -4016714, "tax_provision": null, "effective_tax_rate": null, "net_income": -6245737, "net_income_continuing_ops": -4016714, "net_income_to_common": -6245737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3984453, "short_term_investments": 0, "net_receivables": 5276, "inventory": 1044, "other_current_assets": null, "total_current_assets": 6051000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2801993, "goodwill_and_intangibles": 2801993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2942164, "total_assets": 8993165, "short_term_debt": null, "accounts_payable": 481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1799134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534467, "total_liabilities": 2333601, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13269627, "total_equity": 6659564, "shares_outstanding": 947, "operating_cash_flow": -5486980, "stock_based_compensation": 97167, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -610564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6757500, "free_cash_flow": -5477820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3281517", "ebitda": "-3198415", "netIncome": "-6245737", "grossProfit": "1797101", "depreciation": "None", "totalRevenue": "2467298", "costOfRevenue": "670197", "interestIncome": "12891", "incomeBeforeTax": "-4016714", "interestExpense": "735197", "operatingIncome": "-1866566", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-722306", "nonInterestIncome": "None", "operatingExpenses": "3663566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83102", "sellingGeneralAndAdministrative": "563242", "netIncomeFromContinuingOperations": "-4016714" }, "balance": { "goodwill": "0", "inventory": "1044", "commonStock": "44", "currentDebt": "None", "investments": "None", "totalAssets": "8993165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2801993", "reportedCurrency": "USD", "retainedEarnings": "-13269627", "totalLiabilities": "2333601", "otherCurrentAssets": "2060227", "totalCurrentAssets": "6051000", "currentLongTermDebt": "None", "longTermInvestments": "139084", "shortTermInvestments": "0", "currentNetReceivables": "5276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2942164", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6659564", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1318134", "totalCurrentLiabilities": "1799134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534467", "cashAndShortTermInvestments": "3984453", "commonStockSharesOutstanding": "947", "intangibleAssetsExcludingGoodwill": "2801993", "cashAndCashEquivalentsAtCarryingValue": "3984453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6245737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-403295", "operatingCashflow": "-5486980", "capitalExpenditures": "9160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6757500", "cashflowFromInvestment": "-610564", "stockBasedCompensation": "97167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 1712595, "cost_of_revenue": 578015, "gross_profit": 1134580, "ebit": -3669072, "ebitda": -3657423, "pretax_income": -1656739, "tax_provision": 1, "net_income": -4301517, "net_income_to_common": -4301517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326851, "total_current_assets": 4919444, "total_assets": 5189918, "short_term_debt": 145000, "long_term_debt": null, "total_debt": 145000, "total_liabilities": 1362842, "total_equity": 3827076, "shares_outstanding": 28455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4556811, "capital_expenditure": 11191, "free_cash_flow": -4545620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62807, "ticker_id": 5828, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3669072", "ebitda": "-3657423", "netIncome": "-4301517", "grossProfit": "1134580", "depreciation": "None", "totalRevenue": "1712595", "costOfRevenue": "578015", "interestIncome": "5564", "incomeBeforeTax": "-1656739", "interestExpense": "19525", "operatingIncome": "-1140958", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-13961", "nonInterestIncome": "None", "operatingExpenses": "5422135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426243", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11649", "sellingGeneralAndAdministrative": "3367676", "netIncomeFromContinuingOperations": "-4301517" }, "balance": { "goodwill": "None", "inventory": "495667", "commonStock": "1733", "currentDebt": "None", "investments": "None", "totalAssets": "5189918", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7023890", "totalLiabilities": "1362842", "otherCurrentAssets": "1060765", "totalCurrentAssets": "4919444", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36161", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270474", "currentAccountsPayable": "596147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210489", "totalShareholderEquity": "3827076", "capitalLeaseObligations": "210489", "otherCurrentLiabilities": "519513", "totalCurrentLiabilities": "1297353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65489", "cashAndShortTermInvestments": "3326851", "commonStockSharesOutstanding": "28455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3326851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4301517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-265522", "operatingCashflow": "-4556811", "capitalExpenditures": "11191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6738890", "cashflowFromInvestment": "-11191", "stockBasedCompensation": "487738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1712595, "cost_of_revenue": 578015, "gross_profit": 1134580, "research_and_development": 426243, "selling_general_admin": 3367676, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3669072, "depreciation_amortisation": 11649, "ebitda": -3657423, "interest_expense": 19525, "interest_income": null, "other_non_operating": null, "pretax_income": -1656739, "tax_provision": 1, "effective_tax_rate": null, "net_income": -4301517, "net_income_continuing_ops": -4301517, "net_income_to_common": -4301517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326851, "short_term_investments": null, "net_receivables": 36161, "inventory": 495667, "other_current_assets": null, "total_current_assets": 4919444, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270474, "total_assets": 5189918, "short_term_debt": 145000, "accounts_payable": 596147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297353, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65489, "total_liabilities": 1362842, "total_debt": 145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7023890, "total_equity": 3827076, "shares_outstanding": 28455, "operating_cash_flow": -4556811, "stock_based_compensation": 487738, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11191, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6738890, "free_cash_flow": -4545620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3669072", "ebitda": "-3657423", "netIncome": "-4301517", "grossProfit": "1134580", "depreciation": "None", "totalRevenue": "1712595", "costOfRevenue": "578015", "interestIncome": "5564", "incomeBeforeTax": "-1656739", "interestExpense": "19525", "operatingIncome": "-1140958", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-13961", "nonInterestIncome": "None", "operatingExpenses": "5422135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426243", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11649", "sellingGeneralAndAdministrative": "3367676", "netIncomeFromContinuingOperations": "-4301517" }, "balance": { "goodwill": "None", "inventory": "495667", "commonStock": "1733", "currentDebt": "None", "investments": "None", "totalAssets": "5189918", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7023890", "totalLiabilities": "1362842", "otherCurrentAssets": "1060765", "totalCurrentAssets": "4919444", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36161", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270474", "currentAccountsPayable": "596147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210489", "totalShareholderEquity": "3827076", "capitalLeaseObligations": "210489", "otherCurrentLiabilities": "519513", "totalCurrentLiabilities": "1297353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65489", "cashAndShortTermInvestments": "3326851", "commonStockSharesOutstanding": "28455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3326851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4301517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-265522", "operatingCashflow": "-4556811", "capitalExpenditures": "11191", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6738890", "cashflowFromInvestment": "-11191", "stockBasedCompensation": "487738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 766277, "cost_of_revenue": 318968, "gross_profit": 447309, "ebit": -1797639, "ebitda": -1791127, "pretax_income": -1800268, "tax_provision": -2, "net_income": -1800268, "net_income_to_common": -1800268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154901, "total_current_assets": 1551322, "total_assets": 1892183, "short_term_debt": 110616, "long_term_debt": null, "total_debt": 110616, "total_liabilities": 760873, "total_equity": 1131310, "shares_outstanding": 113439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1585876, "capital_expenditure": 35527, "free_cash_flow": -1550349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62812, "ticker_id": 5828, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1797639", "ebitda": "-1791127", "netIncome": "-1800268", "grossProfit": "447309", "depreciation": "None", "totalRevenue": "766277", "costOfRevenue": "318968", "interestIncome": "7702", "incomeBeforeTax": "-1800268", "interestExpense": "2629", "operatingIncome": "-1788292", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "5073", "nonInterestIncome": "None", "operatingExpenses": "2235601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6512", "sellingGeneralAndAdministrative": "1536512", "netIncomeFromContinuingOperations": "-1800268" }, "balance": { "goodwill": "None", "inventory": "230145", "commonStock": "957", "currentDebt": "None", "investments": "None", "totalAssets": "1892183", "longTermDebt": "None", "shortTermDebt": "110616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2722373", "totalLiabilities": "760873", "otherCurrentAssets": "153422", "totalCurrentAssets": "1551322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340861", "currentAccountsPayable": "210840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283217", "totalShareholderEquity": "1131310", "capitalLeaseObligations": "283217", "otherCurrentLiabilities": "256644", "totalCurrentLiabilities": "588272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172601", "cashAndShortTermInvestments": "1154901", "commonStockSharesOutstanding": "113439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1154901", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1800268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-69328", "operatingCashflow": "-1585876", "capitalExpenditures": "35527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2362259", "cashflowFromInvestment": "-32027", "stockBasedCompensation": "171869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766277, "cost_of_revenue": 318968, "gross_profit": 447309, "research_and_development": 228747, "selling_general_admin": 1536512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1797639, "depreciation_amortisation": 6512, "ebitda": -1791127, "interest_expense": 2629, "interest_income": null, "other_non_operating": null, "pretax_income": -1800268, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1800268, "net_income_continuing_ops": -1800268, "net_income_to_common": -1800268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154901, "short_term_investments": null, "net_receivables": 12854, "inventory": 230145, "other_current_assets": null, "total_current_assets": 1551322, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340861, "total_assets": 1892183, "short_term_debt": 110616, "accounts_payable": 210840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172601, "total_liabilities": 760873, "total_debt": 110616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2722373, "total_equity": 1131310, "shares_outstanding": 113439, "operating_cash_flow": -1585876, "stock_based_compensation": 171869, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35527, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2362259, "free_cash_flow": -1550349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1797639", "ebitda": "-1791127", "netIncome": "-1800268", "grossProfit": "447309", "depreciation": "None", "totalRevenue": "766277", "costOfRevenue": "318968", "interestIncome": "7702", "incomeBeforeTax": "-1800268", "interestExpense": "2629", "operatingIncome": "-1788292", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "5073", "nonInterestIncome": "None", "operatingExpenses": "2235601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6512", "sellingGeneralAndAdministrative": "1536512", "netIncomeFromContinuingOperations": "-1800268" }, "balance": { "goodwill": "None", "inventory": "230145", "commonStock": "957", "currentDebt": "None", "investments": "None", "totalAssets": "1892183", "longTermDebt": "None", "shortTermDebt": "110616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2722373", "totalLiabilities": "760873", "otherCurrentAssets": "153422", "totalCurrentAssets": "1551322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340861", "currentAccountsPayable": "210840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283217", "totalShareholderEquity": "1131310", "capitalLeaseObligations": "283217", "otherCurrentLiabilities": "256644", "totalCurrentLiabilities": "588272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172601", "cashAndShortTermInvestments": "1154901", "commonStockSharesOutstanding": "113439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1154901", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1800268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-69328", "operatingCashflow": "-1585876", "capitalExpenditures": "35527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2362259", "cashflowFromInvestment": "-32027", "stockBasedCompensation": "171869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 827, "cost_of_revenue": 2845, "gross_profit": -2018, "ebit": -785057, "ebitda": -782300, "pretax_income": -784739, "tax_provision": 3, "net_income": -784739, "net_income_to_common": -784739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411858, "total_current_assets": 636525, "total_assets": 666250, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 215622, "total_equity": 450628, "shares_outstanding": 112627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -660934, "capital_expenditure": 32482, "free_cash_flow": -628452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62816, "ticker_id": 5828, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-785057", "ebitda": "-782300", "netIncome": "-784739", "grossProfit": "-2018", "depreciation": "None", "totalRevenue": "827", "costOfRevenue": "2845", "interestIncome": "0", "incomeBeforeTax": "-784739", "interestExpense": "0", "operatingIncome": "-785060", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "783044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2757", "sellingGeneralAndAdministrative": "602729", "netIncomeFromContinuingOperations": "-784739" }, "balance": { "goodwill": "None", "inventory": "160817", "commonStock": "952", "currentDebt": "None", "investments": "None", "totalAssets": "666250", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-922105", "totalLiabilities": "215622", "otherCurrentAssets": "62140", "totalCurrentAssets": "636525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29725", "currentAccountsPayable": "98175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "450628", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "117447", "totalCurrentLiabilities": "215622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "411858", "commonStockSharesOutstanding": "112627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-784739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-160817", "operatingCashflow": "-660934", "capitalExpenditures": "32482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1090577", "cashflowFromInvestment": "-32482", "stockBasedCompensation": "142355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 827, "cost_of_revenue": 2845, "gross_profit": -2018, "research_and_development": 123632, "selling_general_admin": 602729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -785057, "depreciation_amortisation": 2757, "ebitda": -782300, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -784739, "tax_provision": 3, "effective_tax_rate": null, "net_income": -784739, "net_income_continuing_ops": -784739, "net_income_to_common": -784739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411858, "short_term_investments": null, "net_receivables": 1710, "inventory": 160817, "other_current_assets": null, "total_current_assets": 636525, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29725, "total_assets": 666250, "short_term_debt": null, "accounts_payable": 98175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 215622, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -922105, "total_equity": 450628, "shares_outstanding": 112627, "operating_cash_flow": -660934, "stock_based_compensation": 142355, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32482, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1090577, "free_cash_flow": -628452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-785057", "ebitda": "-782300", "netIncome": "-784739", "grossProfit": "-2018", "depreciation": "None", "totalRevenue": "827", "costOfRevenue": "2845", "interestIncome": "0", "incomeBeforeTax": "-784739", "interestExpense": "0", "operatingIncome": "-785060", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "783044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2757", "sellingGeneralAndAdministrative": "602729", "netIncomeFromContinuingOperations": "-784739" }, "balance": { "goodwill": "None", "inventory": "160817", "commonStock": "952", "currentDebt": "None", "investments": "None", "totalAssets": "666250", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-922105", "totalLiabilities": "215622", "otherCurrentAssets": "62140", "totalCurrentAssets": "636525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29725", "currentAccountsPayable": "98175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "450628", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "117447", "totalCurrentLiabilities": "215622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "411858", "commonStockSharesOutstanding": "112627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-784739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-160817", "operatingCashflow": "-660934", "capitalExpenditures": "32482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1090577", "cashflowFromInvestment": "-32482", "stockBasedCompensation": "142355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -222910, "ebitda": -1066, "pretax_income": -222910, "tax_provision": -1066, "net_income": -222910, "net_income_to_common": -222910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13351, "total_current_assets": 17022, "total_assets": 17022, "short_term_debt": 24000, "long_term_debt": null, "total_debt": 24000, "total_liabilities": 40611, "total_equity": -23589, "shares_outstanding": 112627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217164, "capital_expenditure": 0, "free_cash_flow": -217164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62817, "ticker_id": 5828, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222910", "ebitda": "-1066", "netIncome": "-222910", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-222910", "interestExpense": "None", "operatingIncome": "-221844", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1066", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "222910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221844", "sellingGeneralAndAdministrative": "95938", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "848", "currentDebt": "None", "investments": "None", "totalAssets": "17022", "longTermDebt": "None", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-137366", "totalLiabilities": "40611", "otherCurrentAssets": "3300", "totalCurrentAssets": "17022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000", "totalShareholderEquity": "-23589", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16457", "totalCurrentLiabilities": "40611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13351", "commonStockSharesOutstanding": "112627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-217164", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238284", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 118857, "selling_general_admin": 95938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222910, "depreciation_amortisation": 221844, "ebitda": -1066, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -222910, "tax_provision": -1066, "effective_tax_rate": null, "net_income": -222910, "net_income_continuing_ops": null, "net_income_to_common": -222910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13351, "short_term_investments": null, "net_receivables": 371, "inventory": null, "other_current_assets": null, "total_current_assets": 17022, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17022, "short_term_debt": 24000, "accounts_payable": 154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 40611, "total_debt": 24000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137366, "total_equity": -23589, "shares_outstanding": 112627, "operating_cash_flow": -217164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238284, "free_cash_flow": -217164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-222910", "ebitda": "-1066", "netIncome": "-222910", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-222910", "interestExpense": "None", "operatingIncome": "-221844", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1066", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "222910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118857", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221844", "sellingGeneralAndAdministrative": "95938", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "848", "currentDebt": "None", "investments": "None", "totalAssets": "17022", "longTermDebt": "None", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-137366", "totalLiabilities": "40611", "otherCurrentAssets": "3300", "totalCurrentAssets": "17022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000", "totalShareholderEquity": "-23589", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16457", "totalCurrentLiabilities": "40611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13351", "commonStockSharesOutstanding": "112627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-217164", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238284", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 681994, "cost_of_revenue": 610964, "gross_profit": 71030, "ebit": -3321624, "ebitda": -3162180, "pretax_income": -4986760, "tax_provision": -3662, "net_income": -4967259, "net_income_to_common": -4967259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14354374, "total_current_assets": 16386587, "total_assets": 26033318, "short_term_debt": 5858947, "long_term_debt": 359248, "total_debt": 6218195, "total_liabilities": 13426865, "total_equity": 12606453, "shares_outstanding": 444506, "goodwill_and_intangibles": 5658361 }, "cash_flow": { "operating_cash_flow": -2979595, "capital_expenditure": 363085, "free_cash_flow": -2616510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62795, "ticker_id": 5828, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3321624", "ebitda": "-3162180", "netIncome": "-4967259", "grossProfit": "71030", "depreciation": "None", "totalRevenue": "681994", "costOfRevenue": "610964", "interestIncome": "62921", "incomeBeforeTax": "-4986760", "interestExpense": "1036092", "operatingIncome": "-3321624", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3662", "reportedCurrency": "USD", "netInterestIncome": "-973171", "nonInterestIncome": "None", "operatingExpenses": "3392654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47061", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159444", "sellingGeneralAndAdministrative": "592023", "netIncomeFromContinuingOperations": "-4986760" }, "balance": { "goodwill": "1857740", "inventory": "253558", "commonStock": "194", "currentDebt": "None", "investments": "None", "totalAssets": "26033318", "longTermDebt": "359248", "shortTermDebt": "5858947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3800621", "reportedCurrency": "USD", "retainedEarnings": "-25984699", "totalLiabilities": "13426865", "otherCurrentAssets": "502535", "totalCurrentAssets": "16386587", "currentLongTermDebt": "5365521", "longTermInvestments": "None", "shortTermInvestments": "733405", "currentNetReceivables": "542715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9646731", "currentAccountsPayable": "657006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7957106", "totalShareholderEquity": "12606453", "capitalLeaseObligations": "2232337", "otherCurrentLiabilities": "4781781", "totalCurrentLiabilities": "11297734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2129131", "cashAndShortTermInvestments": "14354374", "commonStockSharesOutstanding": "444506", "intangibleAssetsExcludingGoodwill": "3800621", "cashAndCashEquivalentsAtCarryingValue": "14354374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5920906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-114570", "operatingCashflow": "-2979595", "capitalExpenditures": "363085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14412906", "cashflowFromInvestment": "-2483609", "stockBasedCompensation": "-23836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681994, "cost_of_revenue": 610964, "gross_profit": 71030, "research_and_development": 47061, "selling_general_admin": 592023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3321624, "depreciation_amortisation": 159444, "ebitda": -3162180, "interest_expense": 1036092, "interest_income": null, "other_non_operating": null, "pretax_income": -4986760, "tax_provision": -3662, "effective_tax_rate": null, "net_income": -4967259, "net_income_continuing_ops": -4986760, "net_income_to_common": -4967259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14354374, "short_term_investments": 733405, "net_receivables": 542715, "inventory": 253558, "other_current_assets": null, "total_current_assets": 16386587, "net_ppe": null, "goodwill": 1857740, "intangible_assets": 3800621, "goodwill_and_intangibles": 5658361, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9646731, "total_assets": 26033318, "short_term_debt": 5858947, "accounts_payable": 657006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11297734, "long_term_debt": 359248, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2129131, "total_liabilities": 13426865, "total_debt": 6218195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25984699, "total_equity": 12606453, "shares_outstanding": 444506, "operating_cash_flow": -2979595, "stock_based_compensation": -23836, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2483609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14412906, "free_cash_flow": -2616510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3321624", "ebitda": "-3162180", "netIncome": "-4967259", "grossProfit": "71030", "depreciation": "None", "totalRevenue": "681994", "costOfRevenue": "610964", "interestIncome": "62921", "incomeBeforeTax": "-4986760", "interestExpense": "1036092", "operatingIncome": "-3321624", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3662", "reportedCurrency": "USD", "netInterestIncome": "-973171", "nonInterestIncome": "None", "operatingExpenses": "3392654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47061", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159444", "sellingGeneralAndAdministrative": "592023", "netIncomeFromContinuingOperations": "-4986760" }, "balance": { "goodwill": "1857740", "inventory": "253558", "commonStock": "194", "currentDebt": "None", "investments": "None", "totalAssets": "26033318", "longTermDebt": "359248", "shortTermDebt": "5858947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3800621", "reportedCurrency": "USD", "retainedEarnings": "-25984699", "totalLiabilities": "13426865", "otherCurrentAssets": "502535", "totalCurrentAssets": "16386587", "currentLongTermDebt": "5365521", "longTermInvestments": "None", "shortTermInvestments": "733405", "currentNetReceivables": "542715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9646731", "currentAccountsPayable": "657006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7957106", "totalShareholderEquity": "12606453", "capitalLeaseObligations": "2232337", "otherCurrentLiabilities": "4781781", "totalCurrentLiabilities": "11297734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2129131", "cashAndShortTermInvestments": "14354374", "commonStockSharesOutstanding": "444506", "intangibleAssetsExcludingGoodwill": "3800621", "cashAndCashEquivalentsAtCarryingValue": "14354374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5920906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-114570", "operatingCashflow": "-2979595", "capitalExpenditures": "363085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14412906", "cashflowFromInvestment": "-2483609", "stockBasedCompensation": "-23836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 304136, "cost_of_revenue": 256608, "gross_profit": 47528, "ebit": -2966244, "ebitda": -2906488, "pretax_income": -2973449, "tax_provision": 30972, "net_income": -2982683, "net_income_to_common": -2982683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5402333, "total_current_assets": 6871255, "total_assets": 12868473, "short_term_debt": 1587106, "long_term_debt": 85000, "total_debt": 1672106, "total_liabilities": 5031111, "total_equity": 7837362, "shares_outstanding": 20352, "goodwill_and_intangibles": 3870171 }, "cash_flow": { "operating_cash_flow": -1750000, "capital_expenditure": 95593, "free_cash_flow": -1654407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62796, "ticker_id": 5828, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2966244", "ebitda": "-2906488", "netIncome": "-2982683", "grossProfit": "47528", "depreciation": "None", "totalRevenue": "304136", "costOfRevenue": "256608", "interestIncome": "28241", "incomeBeforeTax": "-2973449", "interestExpense": "339772", "operatingIncome": "-2966244", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30972", "reportedCurrency": "USD", "netInterestIncome": "-311531", "nonInterestIncome": "None", "operatingExpenses": "3013772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59756", "sellingGeneralAndAdministrative": "791505", "netIncomeFromContinuingOperations": "-3004421" }, "balance": { "goodwill": "977774", "inventory": "95098", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "12868473", "longTermDebt": "85000", "shortTermDebt": "1587106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2892397", "reportedCurrency": "USD", "retainedEarnings": "-21017440", "totalLiabilities": "5031111", "otherCurrentAssets": "1033293", "totalCurrentAssets": "6871255", "currentLongTermDebt": "1339479", "longTermInvestments": "0", "shortTermInvestments": "572054", "currentNetReceivables": "340531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997218", "currentAccountsPayable": "697633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2644949", "totalShareholderEquity": "7837362", "capitalLeaseObligations": "1220470", "otherCurrentLiabilities": "2355190", "totalCurrentLiabilities": "3942296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1088815", "cashAndShortTermInvestments": "5402333", "commonStockSharesOutstanding": "20352", "intangibleAssetsExcludingGoodwill": "2892397", "cashAndCashEquivalentsAtCarryingValue": "5402333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2960985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23371", "operatingCashflow": "-1750000", "capitalExpenditures": "95593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-548642", "stockBasedCompensation": "23836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "179", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304136, "cost_of_revenue": 256608, "gross_profit": 47528, "research_and_development": 32902, "selling_general_admin": 791505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2966244, "depreciation_amortisation": 59756, "ebitda": -2906488, "interest_expense": 339772, "interest_income": null, "other_non_operating": null, "pretax_income": -2973449, "tax_provision": 30972, "effective_tax_rate": null, "net_income": -2982683, "net_income_continuing_ops": -3004421, "net_income_to_common": -2982683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5402333, "short_term_investments": 572054, "net_receivables": 340531, "inventory": 95098, "other_current_assets": null, "total_current_assets": 6871255, "net_ppe": null, "goodwill": 977774, "intangible_assets": 2892397, "goodwill_and_intangibles": 3870171, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5997218, "total_assets": 12868473, "short_term_debt": 1587106, "accounts_payable": 697633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3942296, "long_term_debt": 85000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1088815, "total_liabilities": 5031111, "total_debt": 1672106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21017440, "total_equity": 7837362, "shares_outstanding": 20352, "operating_cash_flow": -1750000, "stock_based_compensation": 23836, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95593, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -1654407, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2966244", "ebitda": "-2906488", "netIncome": "-2982683", "grossProfit": "47528", "depreciation": "None", "totalRevenue": "304136", "costOfRevenue": "256608", "interestIncome": "28241", "incomeBeforeTax": "-2973449", "interestExpense": "339772", "operatingIncome": "-2966244", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30972", "reportedCurrency": "USD", "netInterestIncome": "-311531", "nonInterestIncome": "None", "operatingExpenses": "3013772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59756", "sellingGeneralAndAdministrative": "791505", "netIncomeFromContinuingOperations": "-3004421" }, "balance": { "goodwill": "977774", "inventory": "95098", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "12868473", "longTermDebt": "85000", "shortTermDebt": "1587106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2892397", "reportedCurrency": "USD", "retainedEarnings": "-21017440", "totalLiabilities": "5031111", "otherCurrentAssets": "1033293", "totalCurrentAssets": "6871255", "currentLongTermDebt": "1339479", "longTermInvestments": "0", "shortTermInvestments": "572054", "currentNetReceivables": "340531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997218", "currentAccountsPayable": "697633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2644949", "totalShareholderEquity": "7837362", "capitalLeaseObligations": "1220470", "otherCurrentLiabilities": "2355190", "totalCurrentLiabilities": "3942296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1088815", "cashAndShortTermInvestments": "5402333", "commonStockSharesOutstanding": "20352", "intangibleAssetsExcludingGoodwill": "2892397", "cashAndCashEquivalentsAtCarryingValue": "5402333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2960985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23371", "operatingCashflow": "-1750000", "capitalExpenditures": "95593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-548642", "stockBasedCompensation": "23836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "179", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 285948, "cost_of_revenue": 243202, "gross_profit": 42746, "ebit": -2419138, "ebitda": -2383854, "pretax_income": -2616018, "tax_provision": null, "net_income": -2594320, "net_income_to_common": -2594320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7700562, "total_current_assets": 9772631, "total_assets": 14938018, "short_term_debt": 3423282, "long_term_debt": null, "total_debt": 3423282, "total_liabilities": 6447363, "total_equity": 8490655, "shares_outstanding": 22020, "goodwill_and_intangibles": 3508199 }, "cash_flow": { "operating_cash_flow": -1490167, "capital_expenditure": 95593, "free_cash_flow": -1394574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62798, "ticker_id": 5828, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2419138", "ebitda": "-2383854", "netIncome": "-2594320", "grossProfit": "42746", "depreciation": "None", "totalRevenue": "285948", "costOfRevenue": "243202", "interestIncome": "24406", "incomeBeforeTax": "-2616018", "interestExpense": "196880", "operatingIncome": "-2194727", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-172474", "nonInterestIncome": "None", "operatingExpenses": "2237473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35284", "sellingGeneralAndAdministrative": "389111", "netIncomeFromContinuingOperations": "-2616018" }, "balance": { "goodwill": "959535", "inventory": "128469", "commonStock": "74", "currentDebt": "None", "investments": "None", "totalAssets": "14938018", "longTermDebt": "None", "shortTermDebt": "3423282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2548664", "reportedCurrency": "USD", "retainedEarnings": "-18034757", "totalLiabilities": "6447363", "otherCurrentAssets": "770098", "totalCurrentAssets": "9772631", "currentLongTermDebt": "3194053", "longTermInvestments": "0", "shortTermInvestments": "804070", "currentNetReceivables": "369432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5165387", "currentAccountsPayable": "553879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5394624", "totalShareholderEquity": "8490655", "capitalLeaseObligations": "1214900", "otherCurrentLiabilities": "1484531", "totalCurrentLiabilities": "5461692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985671", "cashAndShortTermInvestments": "7700562", "commonStockSharesOutstanding": "22020", "intangibleAssetsExcludingGoodwill": "2548664", "cashAndCashEquivalentsAtCarryingValue": "7700562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2616018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "101531", "operatingCashflow": "-1490167", "capitalExpenditures": "95593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5705971", "cashflowFromInvestment": "-2198033", "stockBasedCompensation": "42996", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "179", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285948, "cost_of_revenue": 243202, "gross_profit": 42746, "research_and_development": 15000, "selling_general_admin": 389111, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2419138, "depreciation_amortisation": 35284, "ebitda": -2383854, "interest_expense": 196880, "interest_income": null, "other_non_operating": null, "pretax_income": -2616018, "tax_provision": null, "effective_tax_rate": null, "net_income": -2594320, "net_income_continuing_ops": -2616018, "net_income_to_common": -2594320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7700562, "short_term_investments": 804070, "net_receivables": 369432, "inventory": 128469, "other_current_assets": null, "total_current_assets": 9772631, "net_ppe": null, "goodwill": 959535, "intangible_assets": 2548664, "goodwill_and_intangibles": 3508199, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5165387, "total_assets": 14938018, "short_term_debt": 3423282, "accounts_payable": 553879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5461692, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985671, "total_liabilities": 6447363, "total_debt": 3423282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18034757, "total_equity": 8490655, "shares_outstanding": 22020, "operating_cash_flow": -1490167, "stock_based_compensation": 42996, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95593, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2198033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5705971, "free_cash_flow": -1394574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2419138", "ebitda": "-2383854", "netIncome": "-2594320", "grossProfit": "42746", "depreciation": "None", "totalRevenue": "285948", "costOfRevenue": "243202", "interestIncome": "24406", "incomeBeforeTax": "-2616018", "interestExpense": "196880", "operatingIncome": "-2194727", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-172474", "nonInterestIncome": "None", "operatingExpenses": "2237473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35284", "sellingGeneralAndAdministrative": "389111", "netIncomeFromContinuingOperations": "-2616018" }, "balance": { "goodwill": "959535", "inventory": "128469", "commonStock": "74", "currentDebt": "None", "investments": "None", "totalAssets": "14938018", "longTermDebt": "None", "shortTermDebt": "3423282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2548664", "reportedCurrency": "USD", "retainedEarnings": "-18034757", "totalLiabilities": "6447363", "otherCurrentAssets": "770098", "totalCurrentAssets": "9772631", "currentLongTermDebt": "3194053", "longTermInvestments": "0", "shortTermInvestments": "804070", "currentNetReceivables": "369432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5165387", "currentAccountsPayable": "553879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5394624", "totalShareholderEquity": "8490655", "capitalLeaseObligations": "1214900", "otherCurrentLiabilities": "1484531", "totalCurrentLiabilities": "5461692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985671", "cashAndShortTermInvestments": "7700562", "commonStockSharesOutstanding": "22020", "intangibleAssetsExcludingGoodwill": "2548664", "cashAndCashEquivalentsAtCarryingValue": "7700562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2616018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "101531", "operatingCashflow": "-1490167", "capitalExpenditures": "95593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5705971", "cashflowFromInvestment": "-2198033", "stockBasedCompensation": "42996", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "179", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20, "gross_profit": -20, "ebit": -579488, "ebitda": -579467, "pretax_income": -579490, "tax_provision": null, "net_income": -562355, "net_income_to_common": -562355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5682628, "total_current_assets": 7302844, "total_assets": 9375476, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 326301, "total_equity": 9049175, "shares_outstanding": 14806, "goodwill_and_intangibles": 2072632 }, "cash_flow": { "operating_cash_flow": -1346298, "capital_expenditure": 0, "free_cash_flow": -1346298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62799, "ticker_id": 5828, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-579488", "ebitda": "-579467", "netIncome": "-562355", "grossProfit": "-20", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20", "interestIncome": "36527", "incomeBeforeTax": "-579490", "interestExpense": "2", "operatingIncome": "-1014401", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36525", "nonInterestIncome": "None", "operatingExpenses": "1014401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21", "sellingGeneralAndAdministrative": "802359", "netIncomeFromContinuingOperations": "-579490" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148", "currentDebt": "None", "investments": "None", "totalAssets": "9375476", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2072632", "reportedCurrency": "USD", "retainedEarnings": "-15440437", "totalLiabilities": "326301", "otherCurrentAssets": "791055", "totalCurrentAssets": "7302844", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "624838", "currentNetReceivables": "204323", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072632", "currentAccountsPayable": "271567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9049175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54734", "totalCurrentLiabilities": "326301", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5682628", "commonStockSharesOutstanding": "14806", "intangibleAssetsExcludingGoodwill": "2072632", "cashAndCashEquivalentsAtCarryingValue": "5682628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-562355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-87459", "operatingCashflow": "-1346298", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1467583", "cashflowFromInvestment": "196840", "stockBasedCompensation": "15842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20, "gross_profit": -20, "research_and_development": 66675, "selling_general_admin": 802359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -579488, "depreciation_amortisation": 21, "ebitda": -579467, "interest_expense": 2, "interest_income": null, "other_non_operating": null, "pretax_income": -579490, "tax_provision": null, "effective_tax_rate": null, "net_income": -562355, "net_income_continuing_ops": -579490, "net_income_to_common": -562355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5682628, "short_term_investments": 624838, "net_receivables": 204323, "inventory": null, "other_current_assets": null, "total_current_assets": 7302844, "net_ppe": null, "goodwill": null, "intangible_assets": 2072632, "goodwill_and_intangibles": 2072632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2072632, "total_assets": 9375476, "short_term_debt": null, "accounts_payable": 271567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326301, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 326301, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15440437, "total_equity": 9049175, "shares_outstanding": 14806, "operating_cash_flow": -1346298, "stock_based_compensation": 15842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 196840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1467583, "free_cash_flow": -1346298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-579488", "ebitda": "-579467", "netIncome": "-562355", "grossProfit": "-20", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20", "interestIncome": "36527", "incomeBeforeTax": "-579490", "interestExpense": "2", "operatingIncome": "-1014401", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36525", "nonInterestIncome": "None", "operatingExpenses": "1014401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21", "sellingGeneralAndAdministrative": "802359", "netIncomeFromContinuingOperations": "-579490" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148", "currentDebt": "None", "investments": "None", "totalAssets": "9375476", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2072632", "reportedCurrency": "USD", "retainedEarnings": "-15440437", "totalLiabilities": "326301", "otherCurrentAssets": "791055", "totalCurrentAssets": "7302844", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "624838", "currentNetReceivables": "204323", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072632", "currentAccountsPayable": "271567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9049175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54734", "totalCurrentLiabilities": "326301", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5682628", "commonStockSharesOutstanding": "14806", "intangibleAssetsExcludingGoodwill": "2072632", "cashAndCashEquivalentsAtCarryingValue": "5682628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-562355", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-87459", "operatingCashflow": "-1346298", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1467583", "cashflowFromInvestment": "196840", "stockBasedCompensation": "15842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 152381, "cost_of_revenue": 15443, "gross_profit": -15443, "ebit": -1570337, "ebitda": -1568736, "pretax_income": -1580811, "tax_provision": null, "net_income": -1608455, "net_income_to_common": -1608455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5364434, "total_current_assets": 6816148, "total_assets": 8888780, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 760268, "total_equity": 8128512, "shares_outstanding": 6485, "goodwill_and_intangibles": 2072632 }, "cash_flow": { "operating_cash_flow": -1347416, "capital_expenditure": 0, "free_cash_flow": -1347416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62800, "ticker_id": 5828, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1570337", "ebitda": "-1568736", "netIncome": "-1608455", "grossProfit": "-15443", "depreciation": "None", "totalRevenue": "152381", "costOfRevenue": "15443", "interestIncome": "28856", "incomeBeforeTax": "-1580811", "interestExpense": "10474", "operatingIncome": "-1201338", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18382", "nonInterestIncome": "None", "operatingExpenses": "1185895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32433", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1601", "sellingGeneralAndAdministrative": "1023056", "netIncomeFromContinuingOperations": "-1580811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71", "currentDebt": "None", "investments": "None", "totalAssets": "8888780", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2072632", "reportedCurrency": "USD", "retainedEarnings": "-14878082", "totalLiabilities": "760268", "otherCurrentAssets": "842199", "totalCurrentAssets": "6816148", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "557375", "currentNetReceivables": "52140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072632", "currentAccountsPayable": "384418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8128512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375850", "totalCurrentLiabilities": "760268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5364434", "commonStockSharesOutstanding": "6485", "intangibleAssetsExcludingGoodwill": "2072632", "cashAndCashEquivalentsAtCarryingValue": "5364434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1608455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22966", "operatingCashflow": "-1347416", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2943185", "cashflowFromInvestment": "-215319", "stockBasedCompensation": "-58838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152381, "cost_of_revenue": 15443, "gross_profit": -15443, "research_and_development": 32433, "selling_general_admin": 1023056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1570337, "depreciation_amortisation": 1601, "ebitda": -1568736, "interest_expense": 10474, "interest_income": null, "other_non_operating": null, "pretax_income": -1580811, "tax_provision": null, "effective_tax_rate": null, "net_income": -1608455, "net_income_continuing_ops": -1580811, "net_income_to_common": -1608455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5364434, "short_term_investments": 557375, "net_receivables": 52140, "inventory": null, "other_current_assets": null, "total_current_assets": 6816148, "net_ppe": null, "goodwill": null, "intangible_assets": 2072632, "goodwill_and_intangibles": 2072632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2072632, "total_assets": 8888780, "short_term_debt": null, "accounts_payable": 384418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 760268, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14878082, "total_equity": 8128512, "shares_outstanding": 6485, "operating_cash_flow": -1347416, "stock_based_compensation": -58838, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2943185, "free_cash_flow": -1347416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1570337", "ebitda": "-1568736", "netIncome": "-1608455", "grossProfit": "-15443", "depreciation": "None", "totalRevenue": "152381", "costOfRevenue": "15443", "interestIncome": "28856", "incomeBeforeTax": "-1580811", "interestExpense": "10474", "operatingIncome": "-1201338", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18382", "nonInterestIncome": "None", "operatingExpenses": "1185895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32433", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1601", "sellingGeneralAndAdministrative": "1023056", "netIncomeFromContinuingOperations": "-1580811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71", "currentDebt": "None", "investments": "None", "totalAssets": "8888780", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2072632", "reportedCurrency": "USD", "retainedEarnings": "-14878082", "totalLiabilities": "760268", "otherCurrentAssets": "842199", "totalCurrentAssets": "6816148", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "557375", "currentNetReceivables": "52140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072632", "currentAccountsPayable": "384418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8128512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375850", "totalCurrentLiabilities": "760268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5364434", "commonStockSharesOutstanding": "6485", "intangibleAssetsExcludingGoodwill": "2072632", "cashAndCashEquivalentsAtCarryingValue": "5364434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1608455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22966", "operatingCashflow": "-1347416", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2943185", "cashflowFromInvestment": "-215319", "stockBasedCompensation": "-58838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": -1747570, "cost_of_revenue": 590819, "gross_profit": -1747570, "ebit": 326806, "ebitda": 330041, "pretax_income": 294284, "tax_provision": -2, "net_income": -1934739, "net_income_to_common": -1934739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3984453, "total_current_assets": 6051000, "total_assets": 8993165, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2333601, "total_equity": 6659564, "shares_outstanding": 601, "goodwill_and_intangibles": 2801993 }, "cash_flow": { "operating_cash_flow": -2000545, "capital_expenditure": 300000, "free_cash_flow": -1700545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62801, "ticker_id": 5828, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326806", "ebitda": "330041", "netIncome": "-1934739", "grossProfit": "-1747570", "depreciation": "None", "totalRevenue": "-1747570", "costOfRevenue": "590819", "interestIncome": "12646", "incomeBeforeTax": "294284", "interestExpense": "32522", "operatingIncome": "352531", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-19876", "nonInterestIncome": "None", "operatingExpenses": "-2100101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3235", "sellingGeneralAndAdministrative": "478265", "netIncomeFromContinuingOperations": "294284" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "44", "currentDebt": "None", "investments": "None", "totalAssets": "8993165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2801993", "reportedCurrency": "USD", "retainedEarnings": "-13269627", "totalLiabilities": "2333601", "otherCurrentAssets": "2061271", "totalCurrentAssets": "6051000", "currentLongTermDebt": "None", "longTermInvestments": "139084", "shortTermInvestments": "0", "currentNetReceivables": "5276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2942164", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6659564", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1318134", "totalCurrentLiabilities": "1799134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534467", "cashAndShortTermInvestments": "3984453", "commonStockSharesOutstanding": "601", "intangibleAssetsExcludingGoodwill": "2801993", "cashAndCashEquivalentsAtCarryingValue": "3984453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1934739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87459", "operatingCashflow": "-2000545", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-439084", "stockBasedCompensation": "39646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1747570, "cost_of_revenue": 590819, "gross_profit": -1747570, "research_and_development": 164000, "selling_general_admin": 478265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326806, "depreciation_amortisation": 3235, "ebitda": 330041, "interest_expense": 32522, "interest_income": null, "other_non_operating": null, "pretax_income": 294284, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1934739, "net_income_continuing_ops": 294284, "net_income_to_common": -1934739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3984453, "short_term_investments": 0, "net_receivables": 5276, "inventory": null, "other_current_assets": null, "total_current_assets": 6051000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2801993, "goodwill_and_intangibles": 2801993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2942164, "total_assets": 8993165, "short_term_debt": null, "accounts_payable": 481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1799134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534467, "total_liabilities": 2333601, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13269627, "total_equity": 6659564, "shares_outstanding": 601, "operating_cash_flow": -2000545, "stock_based_compensation": 39646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -1700545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "326806", "ebitda": "330041", "netIncome": "-1934739", "grossProfit": "-1747570", "depreciation": "None", "totalRevenue": "-1747570", "costOfRevenue": "590819", "interestIncome": "12646", "incomeBeforeTax": "294284", "interestExpense": "32522", "operatingIncome": "352531", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-19876", "nonInterestIncome": "None", "operatingExpenses": "-2100101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3235", "sellingGeneralAndAdministrative": "478265", "netIncomeFromContinuingOperations": "294284" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "44", "currentDebt": "None", "investments": "None", "totalAssets": "8993165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2801993", "reportedCurrency": "USD", "retainedEarnings": "-13269627", "totalLiabilities": "2333601", "otherCurrentAssets": "2061271", "totalCurrentAssets": "6051000", "currentLongTermDebt": "None", "longTermInvestments": "139084", "shortTermInvestments": "0", "currentNetReceivables": "5276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2942164", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6659564", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1318134", "totalCurrentLiabilities": "1799134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534467", "cashAndShortTermInvestments": "3984453", "commonStockSharesOutstanding": "601", "intangibleAssetsExcludingGoodwill": "2801993", "cashAndCashEquivalentsAtCarryingValue": "3984453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1934739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87459", "operatingCashflow": "-2000545", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-439084", "stockBasedCompensation": "39646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 527478, "cost_of_revenue": 21672, "gross_profit": -21672, "ebit": -1701692, "ebitda": -1664680, "pretax_income": -1201853, "tax_provision": null, "net_income": -1501257, "net_income_to_common": -1501257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6425670, "total_current_assets": 8227826, "total_assets": 11205355, "short_term_debt": 103309, "long_term_debt": null, "total_debt": 103309, "total_liabilities": 2650133, "total_equity": 8555222, "shares_outstanding": 188, "goodwill_and_intangibles": 2823530 }, "cash_flow": { "operating_cash_flow": -381678, "capital_expenditure": 2, "free_cash_flow": -381676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62803, "ticker_id": 5828, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1701692", "ebitda": "-1664680", "netIncome": "-1501257", "grossProfit": "-21672", "depreciation": "None", "totalRevenue": "527478", "costOfRevenue": "21672", "interestIncome": "95", "incomeBeforeTax": "-1201853", "interestExpense": "648332", "operatingIncome": "-626606", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-648237", "nonInterestIncome": "None", "operatingExpenses": "604934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37012", "sellingGeneralAndAdministrative": "1039158", "netIncomeFromContinuingOperations": "-1501257" }, "balance": { "goodwill": "None", "inventory": "986421", "commonStock": "4938", "currentDebt": "None", "investments": "None", "totalAssets": "11205355", "longTermDebt": "None", "shortTermDebt": "103309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2823530", "reportedCurrency": "USD", "retainedEarnings": "-11334888", "totalLiabilities": "2650133", "otherCurrentAssets": "787848", "totalCurrentAssets": "8227826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2977529", "currentAccountsPayable": "1078624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103309", "totalShareholderEquity": "8555222", "capitalLeaseObligations": "103309", "otherCurrentLiabilities": "908906", "totalCurrentLiabilities": "2130422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519711", "cashAndShortTermInvestments": "6425670", "commonStockSharesOutstanding": "188", "intangibleAssetsExcludingGoodwill": "2823530", "cashAndCashEquivalentsAtCarryingValue": "6425670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1501257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7873", "operatingCashflow": "-381678", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6757501", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "-10484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527478, "cost_of_revenue": 21672, "gross_profit": -21672, "research_and_development": 95260, "selling_general_admin": 1039158, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1701692, "depreciation_amortisation": 37012, "ebitda": -1664680, "interest_expense": 648332, "interest_income": null, "other_non_operating": null, "pretax_income": -1201853, "tax_provision": null, "effective_tax_rate": null, "net_income": -1501257, "net_income_continuing_ops": -1501257, "net_income_to_common": -1501257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6425670, "short_term_investments": null, "net_receivables": 27887, "inventory": 986421, "other_current_assets": null, "total_current_assets": 8227826, "net_ppe": null, "goodwill": null, "intangible_assets": 2823530, "goodwill_and_intangibles": 2823530, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2977529, "total_assets": 11205355, "short_term_debt": 103309, "accounts_payable": 1078624, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2130422, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519711, "total_liabilities": 2650133, "total_debt": 103309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11334888, "total_equity": 8555222, "shares_outstanding": 188, "operating_cash_flow": -381678, "stock_based_compensation": -10484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6757501, "free_cash_flow": -381676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1701692", "ebitda": "-1664680", "netIncome": "-1501257", "grossProfit": "-21672", "depreciation": "None", "totalRevenue": "527478", "costOfRevenue": "21672", "interestIncome": "95", "incomeBeforeTax": "-1201853", "interestExpense": "648332", "operatingIncome": "-626606", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-648237", "nonInterestIncome": "None", "operatingExpenses": "604934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37012", "sellingGeneralAndAdministrative": "1039158", "netIncomeFromContinuingOperations": "-1501257" }, "balance": { "goodwill": "None", "inventory": "986421", "commonStock": "4938", "currentDebt": "None", "investments": "None", "totalAssets": "11205355", "longTermDebt": "None", "shortTermDebt": "103309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2823530", "reportedCurrency": "USD", "retainedEarnings": "-11334888", "totalLiabilities": "2650133", "otherCurrentAssets": "787848", "totalCurrentAssets": "8227826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2977529", "currentAccountsPayable": "1078624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103309", "totalShareholderEquity": "8555222", "capitalLeaseObligations": "103309", "otherCurrentLiabilities": "908906", "totalCurrentLiabilities": "2130422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519711", "cashAndShortTermInvestments": "6425670", "commonStockSharesOutstanding": "188", "intangibleAssetsExcludingGoodwill": "2823530", "cashAndCashEquivalentsAtCarryingValue": "6425670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1501257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7873", "operatingCashflow": "-381678", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6757501", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "-10484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 605529, "cost_of_revenue": 39623, "gross_profit": -39623, "ebit": -1381685, "ebitda": -1356913, "pretax_income": -552911, "tax_provision": -2, "net_income": -1412491, "net_income_to_common": -1412491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100034, "total_current_assets": 2031096, "total_assets": 5080221, "short_term_debt": 140063, "long_term_debt": null, "total_debt": 140063, "total_liabilities": 2440585, "total_equity": 2639636, "shares_outstanding": 156, "goodwill_and_intangibles": 2845066 }, "cash_flow": { "operating_cash_flow": -780689, "capital_expenditure": 62320, "free_cash_flow": -718369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62804, "ticker_id": 5828, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1381685", "ebitda": "-1356913", "netIncome": "-1412491", "grossProfit": "-39623", "depreciation": "None", "totalRevenue": "605529", "costOfRevenue": "39623", "interestIncome": "64", "incomeBeforeTax": "-552911", "interestExpense": "30806", "operatingIncome": "-556054", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-30742", "nonInterestIncome": "None", "operatingExpenses": "516431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24772", "sellingGeneralAndAdministrative": "1007542", "netIncomeFromContinuingOperations": "-1412491" }, "balance": { "goodwill": "None", "inventory": "978548", "commonStock": "1889", "currentDebt": "None", "investments": "None", "totalAssets": "5080221", "longTermDebt": "None", "shortTermDebt": "140063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2845066", "reportedCurrency": "USD", "retainedEarnings": "-9833631", "totalLiabilities": "2440585", "otherCurrentAssets": "923444", "totalCurrentAssets": "2031096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049125", "currentAccountsPayable": "1140634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140063", "totalShareholderEquity": "2639636", "capitalLeaseObligations": "140063", "otherCurrentLiabilities": "630213", "totalCurrentLiabilities": "1935224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505361", "cashAndShortTermInvestments": "100034", "commonStockSharesOutstanding": "156", "intangibleAssetsExcludingGoodwill": "2845066", "cashAndCashEquivalentsAtCarryingValue": "100034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1412491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-33484", "operatingCashflow": "-780689", "capitalExpenditures": "62320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-62320", "stockBasedCompensation": "-44855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605529, "cost_of_revenue": 39623, "gross_profit": -39623, "research_and_development": 52385, "selling_general_admin": 1007542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1381685, "depreciation_amortisation": 24772, "ebitda": -1356913, "interest_expense": 30806, "interest_income": null, "other_non_operating": null, "pretax_income": -552911, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1412491, "net_income_continuing_ops": -1412491, "net_income_to_common": -1412491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100034, "short_term_investments": null, "net_receivables": 29070, "inventory": 978548, "other_current_assets": null, "total_current_assets": 2031096, "net_ppe": null, "goodwill": null, "intangible_assets": 2845066, "goodwill_and_intangibles": 2845066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3049125, "total_assets": 5080221, "short_term_debt": 140063, "accounts_payable": 1140634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1935224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505361, "total_liabilities": 2440585, "total_debt": 140063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9833631, "total_equity": 2639636, "shares_outstanding": 156, "operating_cash_flow": -780689, "stock_based_compensation": -44855, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -718369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1381685", "ebitda": "-1356913", "netIncome": "-1412491", "grossProfit": "-39623", "depreciation": "None", "totalRevenue": "605529", "costOfRevenue": "39623", "interestIncome": "64", "incomeBeforeTax": "-552911", "interestExpense": "30806", "operatingIncome": "-556054", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-30742", "nonInterestIncome": "None", "operatingExpenses": "516431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24772", "sellingGeneralAndAdministrative": "1007542", "netIncomeFromContinuingOperations": "-1412491" }, "balance": { "goodwill": "None", "inventory": "978548", "commonStock": "1889", "currentDebt": "None", "investments": "None", "totalAssets": "5080221", "longTermDebt": "None", "shortTermDebt": "140063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2845066", "reportedCurrency": "USD", "retainedEarnings": "-9833631", "totalLiabilities": "2440585", "otherCurrentAssets": "923444", "totalCurrentAssets": "2031096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049125", "currentAccountsPayable": "1140634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140063", "totalShareholderEquity": "2639636", "capitalLeaseObligations": "140063", "otherCurrentLiabilities": "630213", "totalCurrentLiabilities": "1935224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505361", "cashAndShortTermInvestments": "100034", "commonStockSharesOutstanding": "156", "intangibleAssetsExcludingGoodwill": "2845066", "cashAndCashEquivalentsAtCarryingValue": "100034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1412491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-33484", "operatingCashflow": "-780689", "capitalExpenditures": "62320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-62320", "stockBasedCompensation": "-44855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 614563, "cost_of_revenue": 18083, "gross_profit": -18083, "ebit": -524946, "ebitda": -506863, "pretax_income": -544121, "tax_provision": 2, "net_income": -1397250, "net_income_to_common": -1397250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943797, "total_current_assets": 3140753, "total_assets": 4226596, "short_term_debt": 149208, "long_term_debt": null, "total_debt": 149208, "total_liabilities": 1740250, "total_equity": 2486346, "shares_outstanding": 147, "goodwill_and_intangibles": 843505 }, "cash_flow": { "operating_cash_flow": -2324068, "capital_expenditure": 59160, "free_cash_flow": -2264908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62805, "ticker_id": 5828, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-524946", "ebitda": "-506863", "netIncome": "-1397250", "grossProfit": "-18083", "depreciation": "None", "totalRevenue": "614563", "costOfRevenue": "18083", "interestIncome": "86", "incomeBeforeTax": "-544121", "interestExpense": "19172", "operatingIncome": "-798181", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-23451", "nonInterestIncome": "None", "operatingExpenses": "780098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18083", "sellingGeneralAndAdministrative": "554222", "netIncomeFromContinuingOperations": "-1397250" }, "balance": { "goodwill": "None", "inventory": "945064", "commonStock": "1733", "currentDebt": "None", "investments": "None", "totalAssets": "4226596", "longTermDebt": "None", "shortTermDebt": "149208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "843505", "reportedCurrency": "USD", "retainedEarnings": "-8421140", "totalLiabilities": "1740250", "otherCurrentAssets": "1197687", "totalCurrentAssets": "3140753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085843", "currentAccountsPayable": "395249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175779", "totalShareholderEquity": "2486346", "capitalLeaseObligations": "175779", "otherCurrentLiabilities": "642517", "totalCurrentLiabilities": "1222122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518128", "cashAndShortTermInvestments": "943797", "commonStockSharesOutstanding": "147", "intangibleAssetsExcludingGoodwill": "843505", "cashAndCashEquivalentsAtCarryingValue": "943797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1397250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-449397", "operatingCashflow": "-2324068", "capitalExpenditures": "59160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-59160", "stockBasedCompensation": "55339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21188", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614563, "cost_of_revenue": 18083, "gross_profit": -18083, "research_and_development": 2782, "selling_general_admin": 554222, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -524946, "depreciation_amortisation": 18083, "ebitda": -506863, "interest_expense": 19172, "interest_income": null, "other_non_operating": null, "pretax_income": -544121, "tax_provision": 2, "effective_tax_rate": null, "net_income": -1397250, "net_income_continuing_ops": -1397250, "net_income_to_common": -1397250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943797, "short_term_investments": null, "net_receivables": 54205, "inventory": 945064, "other_current_assets": null, "total_current_assets": 3140753, "net_ppe": null, "goodwill": null, "intangible_assets": 843505, "goodwill_and_intangibles": 843505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085843, "total_assets": 4226596, "short_term_debt": 149208, "accounts_payable": 395249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518128, "total_liabilities": 1740250, "total_debt": 149208, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8421140, "total_equity": 2486346, "shares_outstanding": 147, "operating_cash_flow": -2324068, "stock_based_compensation": 55339, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2264908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-524946", "ebitda": "-506863", "netIncome": "-1397250", "grossProfit": "-18083", "depreciation": "None", "totalRevenue": "614563", "costOfRevenue": "18083", "interestIncome": "86", "incomeBeforeTax": "-544121", "interestExpense": "19172", "operatingIncome": "-798181", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-23451", "nonInterestIncome": "None", "operatingExpenses": "780098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18083", "sellingGeneralAndAdministrative": "554222", "netIncomeFromContinuingOperations": "-1397250" }, "balance": { "goodwill": "None", "inventory": "945064", "commonStock": "1733", "currentDebt": "None", "investments": "None", "totalAssets": "4226596", "longTermDebt": "None", "shortTermDebt": "149208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "843505", "reportedCurrency": "USD", "retainedEarnings": "-8421140", "totalLiabilities": "1740250", "otherCurrentAssets": "1197687", "totalCurrentAssets": "3140753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085843", "currentAccountsPayable": "395249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175779", "totalShareholderEquity": "2486346", "capitalLeaseObligations": "175779", "otherCurrentLiabilities": "642517", "totalCurrentLiabilities": "1222122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518128", "cashAndShortTermInvestments": "943797", "commonStockSharesOutstanding": "147", "intangibleAssetsExcludingGoodwill": "843505", "cashAndCashEquivalentsAtCarryingValue": "943797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1397250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-449397", "operatingCashflow": "-2324068", "capitalExpenditures": "59160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-59160", "stockBasedCompensation": "55339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21188", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 698591, "cost_of_revenue": 236893, "gross_profit": 461698, "ebit": -1151150, "ebitda": -1148238, "pretax_income": -1157916, "tax_provision": -2, "net_income": -1157916, "net_income_to_common": -1157916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326851, "total_current_assets": 4919444, "total_assets": 5189918, "short_term_debt": 145000, "long_term_debt": null, "total_debt": 145000, "total_liabilities": 1362842, "total_equity": 3827076, "shares_outstanding": 147, "goodwill_and_intangibles": 843505 }, "cash_flow": { "operating_cash_flow": -2388150, "capital_expenditure": 59160, "free_cash_flow": -2328990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62806, "ticker_id": 5828, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1151150", "ebitda": "-1148238", "netIncome": "-1157916", "grossProfit": "461698", "depreciation": "None", "totalRevenue": "698591", "costOfRevenue": "236893", "interestIncome": "86", "incomeBeforeTax": "-1157916", "interestExpense": "6767", "operatingIncome": "-1074331", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-23451", "nonInterestIncome": "None", "operatingExpenses": "1536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2912", "sellingGeneralAndAdministrative": "971893", "netIncomeFromContinuingOperations": "-1397250" }, "balance": { "goodwill": "None", "inventory": "495667", "commonStock": "1733", "currentDebt": "None", "investments": "None", "totalAssets": "5189918", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "843505", "reportedCurrency": "USD", "retainedEarnings": "-7023890", "totalLiabilities": "1362842", "otherCurrentAssets": "1060765", "totalCurrentAssets": "4919444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36161", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270474", "currentAccountsPayable": "596147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210489", "totalShareholderEquity": "3827076", "capitalLeaseObligations": "175779", "otherCurrentLiabilities": "519513", "totalCurrentLiabilities": "1297353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65489", "cashAndShortTermInvestments": "3326851", "commonStockSharesOutstanding": "147", "intangibleAssetsExcludingGoodwill": "843505", "cashAndCashEquivalentsAtCarryingValue": "3326851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1157916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3642", "operatingCashflow": "-2388150", "capitalExpenditures": "59160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5237805", "cashflowFromInvestment": "None", "stockBasedCompensation": "141190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698591, "cost_of_revenue": 236893, "gross_profit": 461698, "research_and_development": 122474, "selling_general_admin": 971893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1151150, "depreciation_amortisation": 2912, "ebitda": -1148238, "interest_expense": 6767, "interest_income": null, "other_non_operating": null, "pretax_income": -1157916, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1157916, "net_income_continuing_ops": -1397250, "net_income_to_common": -1157916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326851, "short_term_investments": null, "net_receivables": 36161, "inventory": 495667, "other_current_assets": null, "total_current_assets": 4919444, "net_ppe": null, "goodwill": null, "intangible_assets": 843505, "goodwill_and_intangibles": 843505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270474, "total_assets": 5189918, "short_term_debt": 145000, "accounts_payable": 596147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297353, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65489, "total_liabilities": 1362842, "total_debt": 145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7023890, "total_equity": 3827076, "shares_outstanding": 147, "operating_cash_flow": -2388150, "stock_based_compensation": 141190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59160, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5237805, "free_cash_flow": -2328990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1151150", "ebitda": "-1148238", "netIncome": "-1157916", "grossProfit": "461698", "depreciation": "None", "totalRevenue": "698591", "costOfRevenue": "236893", "interestIncome": "86", "incomeBeforeTax": "-1157916", "interestExpense": "6767", "operatingIncome": "-1074331", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-23451", "nonInterestIncome": "None", "operatingExpenses": "1536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2912", "sellingGeneralAndAdministrative": "971893", "netIncomeFromContinuingOperations": "-1397250" }, "balance": { "goodwill": "None", "inventory": "495667", "commonStock": "1733", "currentDebt": "None", "investments": "None", "totalAssets": "5189918", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "843505", "reportedCurrency": "USD", "retainedEarnings": "-7023890", "totalLiabilities": "1362842", "otherCurrentAssets": "1060765", "totalCurrentAssets": "4919444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36161", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270474", "currentAccountsPayable": "596147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210489", "totalShareholderEquity": "3827076", "capitalLeaseObligations": "175779", "otherCurrentLiabilities": "519513", "totalCurrentLiabilities": "1297353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65489", "cashAndShortTermInvestments": "3326851", "commonStockSharesOutstanding": "147", "intangibleAssetsExcludingGoodwill": "843505", "cashAndCashEquivalentsAtCarryingValue": "3326851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1157916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3642", "operatingCashflow": "-2388150", "capitalExpenditures": "59160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5237805", "cashflowFromInvestment": "None", "stockBasedCompensation": "141190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 554654, "cost_of_revenue": 188509, "gross_profit": 366145, "ebit": -777334, "ebitda": -774422, "pretax_income": -783047, "tax_provision": 1, "net_income": -783047, "net_income_to_common": -783047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476855, "total_current_assets": 1039663, "total_assets": 1582989, "short_term_debt": 140910, "long_term_debt": null, "total_debt": 140910, "total_liabilities": 1746884, "total_equity": -163895, "shares_outstanding": 28455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514399, "capital_expenditure": 0, "free_cash_flow": -514399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62808, "ticker_id": 5828, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-777334", "ebitda": "-774422", "netIncome": "-783047", "grossProfit": "366145", "depreciation": "None", "totalRevenue": "554654", "costOfRevenue": "188509", "interestIncome": "83", "incomeBeforeTax": "-783047", "interestExpense": "5713", "operatingIncome": "-779564", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-6684", "nonInterestIncome": "None", "operatingExpenses": "366145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2912", "sellingGeneralAndAdministrative": "891357", "netIncomeFromContinuingOperations": "-1157916" }, "balance": { "goodwill": "None", "inventory": "510148", "commonStock": "1012", "currentDebt": "None", "investments": "None", "totalAssets": "1582989", "longTermDebt": "None", "shortTermDebt": "140910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5865974", "totalLiabilities": "1746884", "otherCurrentAssets": "44278", "totalCurrentAssets": "1039663", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543325", "currentAccountsPayable": "573054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244219", "totalShareholderEquity": "-163895", "capitalLeaseObligations": "210489", "otherCurrentLiabilities": "929611", "totalCurrentLiabilities": "1643575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103309", "cashAndShortTermInvestments": "476855", "commonStockSharesOutstanding": "28455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21446", "operatingCashflow": "-514399", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389997", "cashflowFromInvestment": "None", "stockBasedCompensation": "161480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554654, "cost_of_revenue": 188509, "gross_profit": 366145, "research_and_development": 86374, "selling_general_admin": 891357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -777334, "depreciation_amortisation": 2912, "ebitda": -774422, "interest_expense": 5713, "interest_income": null, "other_non_operating": null, "pretax_income": -783047, "tax_provision": 1, "effective_tax_rate": null, "net_income": -783047, "net_income_continuing_ops": -1157916, "net_income_to_common": -783047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476855, "short_term_investments": null, "net_receivables": 8382, "inventory": 510148, "other_current_assets": null, "total_current_assets": 1039663, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543325, "total_assets": 1582989, "short_term_debt": 140910, "accounts_payable": 573054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103309, "total_liabilities": 1746884, "total_debt": 140910, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5865974, "total_equity": -163895, "shares_outstanding": 28455, "operating_cash_flow": -514399, "stock_based_compensation": 161480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389997, "free_cash_flow": -514399, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-777334", "ebitda": "-774422", "netIncome": "-783047", "grossProfit": "366145", "depreciation": "None", "totalRevenue": "554654", "costOfRevenue": "188509", "interestIncome": "83", "incomeBeforeTax": "-783047", "interestExpense": "5713", "operatingIncome": "-779564", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-6684", "nonInterestIncome": "None", "operatingExpenses": "366145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2912", "sellingGeneralAndAdministrative": "891357", "netIncomeFromContinuingOperations": "-1157916" }, "balance": { "goodwill": "None", "inventory": "510148", "commonStock": "1012", "currentDebt": "None", "investments": "None", "totalAssets": "1582989", "longTermDebt": "None", "shortTermDebt": "140910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5865974", "totalLiabilities": "1746884", "otherCurrentAssets": "44278", "totalCurrentAssets": "1039663", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543325", "currentAccountsPayable": "573054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244219", "totalShareholderEquity": "-163895", "capitalLeaseObligations": "210489", "otherCurrentLiabilities": "929611", "totalCurrentLiabilities": "1643575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103309", "cashAndShortTermInvestments": "476855", "commonStockSharesOutstanding": "28455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21446", "operatingCashflow": "-514399", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389997", "cashflowFromInvestment": "None", "stockBasedCompensation": "161480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "income_statement": { "revenue": 316530, "cost_of_revenue": 108180, "gross_profit": 208350, "ebit": -1275449, "ebitda": -1272536, "pretax_income": -1279858, "tax_provision": 4409, "net_income": -1279858, "net_income_to_common": -1279858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601265, "total_current_assets": 1450505, "total_assets": 1743954, "short_term_debt": 115115, "long_term_debt": null, "total_debt": 115115, "total_liabilities": 1676666, "total_equity": 67288, "shares_outstanding": 56762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -768756, "capital_expenditure": 0, "free_cash_flow": -768756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62809, "ticker_id": 5828, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:46.131557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1275449", "ebitda": "-1272536", "netIncome": "-1279858", "grossProfit": "208350", "depreciation": "None", "totalRevenue": "316530", "costOfRevenue": "108180", "interestIncome": "25", "incomeBeforeTax": "-1279858", "interestExpense": "4409", "operatingIncome": "-1013504", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4409", "reportedCurrency": "USD", "netInterestIncome": "-5688", "nonInterestIncome": "None", "operatingExpenses": "208350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2913", "sellingGeneralAndAdministrative": "848606", "netIncomeFromContinuingOperations": "-783047" }, "balance": { "goodwill": "None", "inventory": "477863", "commonStock": "999", "currentDebt": "None", "investments": "None", "totalAssets": "1743954", "longTermDebt": "None", "shortTermDebt": "115115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5082927", "totalLiabilities": "1676666", "otherCurrentAssets": "336940", "totalCurrentAssets": "1450505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293449", "currentAccountsPayable": "537600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229012", "totalShareholderEquity": "67288", "capitalLeaseObligations": "244219", "otherCurrentLiabilities": "824688", "totalCurrentLiabilities": "1562769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113897", "cashAndShortTermInvestments": "601265", "commonStockSharesOutstanding": "56762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "601265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1279858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-164355", "operatingCashflow": "-768756", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323589", "cashflowFromInvestment": "None", "stockBasedCompensation": "109907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316530, "cost_of_revenue": 108180, "gross_profit": 208350, "research_and_development": 133654, "selling_general_admin": 848606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1275449, "depreciation_amortisation": 2913, "ebitda": -1272536, "interest_expense": 4409, "interest_income": null, "other_non_operating": null, "pretax_income": -1279858, "tax_provision": 4409, "effective_tax_rate": null, "net_income": -1279858, "net_income_continuing_ops": -783047, "net_income_to_common": -1279858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601265, "short_term_investments": null, "net_receivables": 34437, "inventory": 477863, "other_current_assets": null, "total_current_assets": 1450505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293449, "total_assets": 1743954, "short_term_debt": 115115, "accounts_payable": 537600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1562769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113897, "total_liabilities": 1676666, "total_debt": 115115, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5082927, "total_equity": 67288, "shares_outstanding": 56762, "operating_cash_flow": -768756, "stock_based_compensation": 109907, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323589, "free_cash_flow": -768756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1275449", "ebitda": "-1272536", "netIncome": "-1279858", "grossProfit": "208350", "depreciation": "None", "totalRevenue": "316530", "costOfRevenue": "108180", "interestIncome": "25", "incomeBeforeTax": "-1279858", "interestExpense": "4409", "operatingIncome": "-1013504", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4409", "reportedCurrency": "USD", "netInterestIncome": "-5688", "nonInterestIncome": "None", "operatingExpenses": "208350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2913", "sellingGeneralAndAdministrative": "848606", "netIncomeFromContinuingOperations": "-783047" }, "balance": { "goodwill": "None", "inventory": "477863", "commonStock": "999", "currentDebt": "None", "investments": "None", "totalAssets": "1743954", "longTermDebt": "None", "shortTermDebt": "115115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5082927", "totalLiabilities": "1676666", "otherCurrentAssets": "336940", "totalCurrentAssets": "1450505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293449", "currentAccountsPayable": "537600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229012", "totalShareholderEquity": "67288", "capitalLeaseObligations": "244219", "otherCurrentLiabilities": "824688", "totalCurrentLiabilities": "1562769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113897", "cashAndShortTermInvestments": "601265", "commonStockSharesOutstanding": "56762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "601265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1279858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-164355", "operatingCashflow": "-768756", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323589", "cashflowFromInvestment": "None", "stockBasedCompensation": "109907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }