{ "ticker": { "uuid": "afaaf5cc-91b6-47c9-b6f2-91df86e7410b", "symbol": "CVS", "name": "CVS Health Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/afaaf5cc-91b6-47c9-b6f2-91df86e7410b/", "api_url": "https://sharemaestro.com/factors/api/tickers/afaaf5cc-91b6-47c9-b6f2-91df86e7410b/" }, "latest_snapshot": { "ticker": { "uuid": "afaaf5cc-91b6-47c9-b6f2-91df86e7410b", "symbol": "CVS", "name": "CVS Health Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/afaaf5cc-91b6-47c9-b6f2-91df86e7410b/", "api_url": "https://sharemaestro.com/factors/api/tickers/afaaf5cc-91b6-47c9-b6f2-91df86e7410b/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.76, "value": 0.64, "quality": 0.26, "momentum": 0.86, "coverage": 0.909, "confidence": 0.851, "delta": 0.2 }, "headline_factors": { "price": 82.6, "market_cap": 105642949921.46, "pe_ratio": 36.031, "earnings_yield": 0.0669, "ebitda_to_ev": 0.0637, "shareholder_yield": 0.0245, "roe": 0.0379, "piotroski_f_score": 6, "momentum_12_1": 0.6933, "volatility_252d": 0.315 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.031, "ev_ebitda": 15.6869, "earnings_yield": 0.0669, "fcf_yield": 0.0423, "shareholder_yield": 0.0245 }, "quality": { "roe": 0.0379, "roic": 0.06, "gross_margin": 0.1387, "fcf_margin": 0.0181, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0785, "eps_growth_1y": -0.6201, "fcf_growth_1y": 0.2341 }, "momentum": { "price_return_12m": 0.534, "momentum_12_1": 0.6933, "relative_strength": 0.4447 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.26, "momentum_percentile": 0.86, "growth_composite": 73, "yield_composite": 37, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.24, "os": 0.69, "value": 0.6, "quality": 0.23, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.2238, "earnings_yield": 0.0667, "shareholder_yield": 0.0246, "roe": 0.0379, "momentum_12_1": 0.4224 }, { "week_end_date": "2026-06-14", "price": 88.56, "os": 0.68, "value": 0.58, "quality": 0.23, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.5389, "earnings_yield": 0.0642, "shareholder_yield": 0.0231, "roe": 0.0379, "momentum_12_1": 0.4828 }, { "week_end_date": "2026-06-21", "price": 85.5, "os": 0.71, "value": 0.6, "quality": 0.25, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.2073, "earnings_yield": 0.0657, "shareholder_yield": 0.0239, "roe": 0.0379, "momentum_12_1": 0.4428 }, { "week_end_date": "2026-06-28", "price": 92.32, "os": 0.49, "value": 0.42, "quality": 0.26, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.1752, "earnings_yield": 0.0626, "shareholder_yield": 0.0222, "roe": 0.0379, "momentum_12_1": 0.3959 }, { "week_end_date": "2026-07-05", "price": 90.76, "os": 0.69, "value": 0.57, "quality": 0.23, "momentum": 0.85, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 39.4963, "earnings_yield": 0.0633, "shareholder_yield": 0.0226, "roe": 0.0379, "momentum_12_1": 0.5247 }, { "week_end_date": "2026-07-12", "price": 91.82, "os": 0.53, "value": 0.43, "quality": 0.25, "momentum": 0.88, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 39.9576, "earnings_yield": 0.0628, "shareholder_yield": 0.0224, "roe": 0.0379, "momentum_12_1": 0.6742 }, { "week_end_date": "2026-07-19", "price": 94.8, "os": 0.52, "value": 0.41, "quality": 0.24, "momentum": 0.9, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 41.2544, "earnings_yield": 0.0616, "shareholder_yield": 0.0217, "roe": 0.0379, "momentum_12_1": 0.6728 }, { "week_end_date": "2026-07-26", "price": 94.5, "os": 0.52, "value": 0.4, "quality": 0.24, "momentum": 0.91, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 41.1239, "earnings_yield": 0.0617, "shareholder_yield": 0.0218, "roe": 0.0379, "momentum_12_1": 0.8353 }, { "week_end_date": "2026-08-02", "price": 91.58, "os": 0.56, "value": 0.44, "quality": 0.25, "momentum": 0.89, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 39.8531, "earnings_yield": 0.0629, "shareholder_yield": 0.0222, "roe": 0.0379, "momentum_12_1": 0.7351 }, { "week_end_date": "2026-08-09", "price": 82.6, "os": 0.76, "value": 0.64, "quality": 0.26, "momentum": 0.86, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 36.031, "earnings_yield": 0.0669, "shareholder_yield": 0.0245, "roe": 0.0379, "momentum_12_1": 0.6933 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 402067000000, "cost_of_revenue": 346705000000, "gross_profit": 55362000000, "ebit": 10385000000, "ebitda": 9861000000, "pretax_income": null, "tax_provision": null, "net_income": 1768000000, "net_income_to_common": 1768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10639000000, "capital_expenditure": -2832000000, "free_cash_flow": 7807000000, "dividends_paid": -3397000000, "share_repurchases": 0, "shares_issued": 394000000, "net_debt_issued": -1779000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 402067000000, "cost_of_revenue": 346705000000, "gross_profit": 55362000000, "ebit": 10385000000, "ebitda": 9861000000, "pretax_income": null, "tax_provision": null, "net_income": 1768000000, "net_income_to_common": 1768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10639000000, "capital_expenditure": -2832000000, "free_cash_flow": 7807000000, "dividends_paid": -3397000000, "share_repurchases": 0, "shares_issued": 394000000, "net_debt_issued": -1779000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 402067000000, "cost_of_revenue": 346705000000, "gross_profit": 55362000000, "ebit": 10385000000, "ebitda": 9861000000, "pretax_income": null, "tax_provision": null, "net_income": 1768000000, "net_income_to_common": 1768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10639000000, "capital_expenditure": -2832000000, "free_cash_flow": 7807000000, "dividends_paid": -3397000000, "share_repurchases": 0, "shares_issued": 394000000, "net_debt_issued": -1779000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 402067000000, "cost_of_revenue": 346705000000, "gross_profit": 55362000000, "ebit": 10385000000, "ebitda": 9861000000, "pretax_income": null, "tax_provision": null, "net_income": 1768000000, "net_income_to_common": 1768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10639000000, "capital_expenditure": -2832000000, "free_cash_flow": 7807000000, "dividends_paid": -3397000000, "share_repurchases": 0, "shares_issued": 394000000, "net_debt_issued": -1779000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 402067000000, "cost_of_revenue": 346705000000, "gross_profit": 55362000000, "ebit": 10385000000, "ebitda": 9861000000, "pretax_income": null, "tax_provision": null, "net_income": 1768000000, "net_income_to_common": 1768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10639000000, "capital_expenditure": -2832000000, "free_cash_flow": 7807000000, "dividends_paid": -3397000000, "share_repurchases": 0, "shares_issued": 394000000, "net_debt_issued": -1779000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 402067000000, "cost_of_revenue": 346705000000, "gross_profit": 55362000000, "ebit": 10385000000, "ebitda": 9861000000, "pretax_income": null, "tax_provision": null, "net_income": 1768000000, "net_income_to_common": 1768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10639000000, "capital_expenditure": -2832000000, "free_cash_flow": 7807000000, "dividends_paid": -3397000000, "share_repurchases": 0, "shares_issued": 394000000, "net_debt_issued": -1779000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 402067000000, "cost_of_revenue": 346705000000, "gross_profit": 55362000000, "ebit": 10385000000, "ebitda": 9861000000, "pretax_income": null, "tax_provision": null, "net_income": 1768000000, "net_income_to_common": 1768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10639000000, "capital_expenditure": -2832000000, "free_cash_flow": 7807000000, "dividends_paid": -3397000000, "share_repurchases": 0, "shares_issued": 394000000, "net_debt_issued": -1779000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 402067000000, "cost_of_revenue": 346705000000, "gross_profit": 55362000000, "ebit": 10385000000, "ebitda": 9861000000, "pretax_income": null, "tax_provision": null, "net_income": 1768000000, "net_income_to_common": 1768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10639000000, "capital_expenditure": -2832000000, "free_cash_flow": 7807000000, "dividends_paid": -3397000000, "share_repurchases": 0, "shares_issued": 394000000, "net_debt_issued": -1779000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 106096000000, "cost_of_revenue": 90347000000, "gross_profit": 15749000000, "ebit": 4703000000, "ebitda": 5860000000, "pretax_income": null, "tax_provision": null, "net_income": 2979000000, "net_income_to_common": 2979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11329000000, "total_current_assets": 75346000000, "total_assets": 253768000000, "short_term_debt": 1958000000, "long_term_debt": 59452000000, "total_debt": 76306000000, "total_liabilities": null, "total_equity": 79702000000, "shares_outstanding": 1278000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6345000000, "capital_expenditure": -691000000, "free_cash_flow": 5654000000, "dividends_paid": -878000000, "share_repurchases": null, "shares_issued": 114000000, "net_debt_issued": -1769000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 100426000000, "cost_of_revenue": 84802000000, "gross_profit": 15624000000, "ebit": 4680000000, "ebitda": 5827000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542000000, "total_current_assets": 74817000000, "total_assets": 252974000000, "short_term_debt": 2580000000, "long_term_debt": 60531000000, "total_debt": 78345000000, "total_liabilities": null, "total_equity": 77456000000, "shares_outstanding": 1273000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4249000000, "capital_expenditure": -849000000, "free_cash_flow": 3400000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": 103000000, "net_debt_issued": -1518000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 105693000000, "cost_of_revenue": 92126000000, "gross_profit": 13567000000, "ebit": 2112000000, "ebitda": 3288000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3390000000, "capital_expenditure": -784000000, "free_cash_flow": 2606000000, "dividends_paid": -845000000, "share_repurchases": 0, "shares_issued": 86000000, "net_debt_issued": -1267000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 105693000000, "cost_of_revenue": 92126000000, "gross_profit": 13567000000, "ebit": 2112000000, "ebitda": 3288000000, "pretax_income": null, "tax_provision": null, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000000, "total_current_assets": 74714000000, "total_assets": 253538000000, "short_term_debt": 4068000000, "long_term_debt": 60502000000, "total_debt": 79950000000, "total_liabilities": null, "total_equity": 75214000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3390000000, "capital_expenditure": -784000000, "free_cash_flow": 2606000000, "dividends_paid": -845000000, "share_repurchases": 0, "shares_issued": 86000000, "net_debt_issued": -1267000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }