{ "ticker": { "uuid": "afb43c7c-c4dd-441c-a75a-3e07a5ec5001", "symbol": "WDC", "name": "WESTERN DIGITAL CORP. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/afb43c7c-c4dd-441c-a75a-3e07a5ec5001/", "api_url": "https://sharemaestro.com/factors/api/tickers/afb43c7c-c4dd-441c-a75a-3e07a5ec5001/" }, "latest_snapshot": { "ticker": { "uuid": "afb43c7c-c4dd-441c-a75a-3e07a5ec5001", "symbol": "WDC", "name": "WESTERN DIGITAL CORP. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/afb43c7c-c4dd-441c-a75a-3e07a5ec5001/", "api_url": "https://sharemaestro.com/factors/api/tickers/afb43c7c-c4dd-441c-a75a-3e07a5ec5001/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.51, "value": 0.06, "quality": 0.84, "momentum": 0.99, "coverage": 0.909, "confidence": 0.851, "delta": 0.07 }, "headline_factors": { "price": 375.85, "market_cap": 129548781004.44, "pe_ratio": 19.9736, "earnings_yield": 0.0285, "ebitda_to_ev": 0.0588, "shareholder_yield": 0.0021, "roe": 0.67, "piotroski_f_score": 6, "momentum_12_1": 7.9818, "volatility_252d": 2.0113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.9736, "ev_ebitda": 17.0021, "earnings_yield": 0.0285, "fcf_yield": 0.0225, "shareholder_yield": 0.0021 }, "quality": { "roe": 0.67, "roic": 0.2992, "gross_margin": 0.4543, "fcf_margin": 0.2467, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.507, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 5.6901, "momentum_12_1": 7.9818, "relative_strength": 5.6008 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.84, "momentum_percentile": 0.99, "growth_composite": 14, "yield_composite": 95, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 468.95, "os": 0.48, "value": 0.03, "quality": 0.85, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.9212, "earnings_yield": 0.0228, "shareholder_yield": 0.0017, "roe": 0.67, "momentum_12_1": 7.7946 }, { "week_end_date": "2026-06-14", "price": 485.95, "os": 0.48, "value": 0.03, "quality": 0.85, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 25.8246, "earnings_yield": 0.022, "shareholder_yield": 0.0016, "roe": 0.67, "momentum_12_1": 8.5799 }, { "week_end_date": "2026-06-21", "price": 656.9, "os": 0.45, "value": 0.02, "quality": 0.85, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 34.9093, "earnings_yield": 0.0163, "shareholder_yield": 0.0012, "roe": 0.67, "momentum_12_1": 8.5035 }, { "week_end_date": "2026-06-28", "price": 529.9, "os": 0.48, "value": 0.03, "quality": 0.86, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 28.1602, "earnings_yield": 0.0202, "shareholder_yield": 0.0015, "roe": 0.67, "momentum_12_1": 9.4689 }, { "week_end_date": "2026-07-05", "price": 490.75, "os": 0.47, "value": 0.03, "quality": 0.86, "momentum": 0.99, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 26.0797, "earnings_yield": 0.0218, "shareholder_yield": 0.0016, "roe": 0.67, "momentum_12_1": 9.1695 }, { "week_end_date": "2026-07-12", "price": 504.6, "os": 0.43, "value": 0.02, "quality": 0.84, "momentum": 0.99, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 26.8157, "earnings_yield": 0.0212, "shareholder_yield": 0.0016, "roe": 0.67, "momentum_12_1": 8.6151 }, { "week_end_date": "2026-07-19", "price": 504.6, "os": 0.44, "value": 0.02, "quality": 0.84, "momentum": 0.99, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 26.8157, "earnings_yield": 0.0212, "shareholder_yield": 0.0016, "roe": 0.67, "momentum_12_1": 8.6151 }, { "week_end_date": "2026-07-26", "price": 465.75, "os": 0.45, "value": 0.03, "quality": 0.83, "momentum": 0.99, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 24.7511, "earnings_yield": 0.023, "shareholder_yield": 0.0017, "roe": 0.67, "momentum_12_1": 8.8945 }, { "week_end_date": "2026-08-02", "price": 475.65, "os": 0.44, "value": 0.02, "quality": 0.84, "momentum": 0.99, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 25.2772, "earnings_yield": 0.0225, "shareholder_yield": 0.0016, "roe": 0.67, "momentum_12_1": 8.0755 }, { "week_end_date": "2026-08-09", "price": 375.85, "os": 0.51, "value": 0.06, "quality": 0.84, "momentum": 0.99, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 19.9736, "earnings_yield": 0.0285, "shareholder_yield": 0.0021, "roe": 0.67, "momentum_12_1": 7.9818 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 2130000000, "ebitda": 1938000000, "pretax_income": null, "tax_provision": null, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2226000000, "long_term_debt": 2485000000, "total_debt": 4711000000, "total_liabilities": null, "total_equity": 5540000000, "shares_outstanding": 347000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": -412000000, "free_cash_flow": 1279000000, "dividends_paid": -44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 2130000000, "ebitda": 1938000000, "pretax_income": null, "tax_provision": null, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2226000000, "long_term_debt": 2485000000, "total_debt": 4711000000, "total_liabilities": null, "total_equity": 5540000000, "shares_outstanding": 347000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": -412000000, "free_cash_flow": 1279000000, "dividends_paid": -44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 2130000000, "ebitda": 1938000000, "pretax_income": null, "tax_provision": null, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2226000000, "long_term_debt": 2485000000, "total_debt": 4711000000, "total_liabilities": null, "total_equity": 5540000000, "shares_outstanding": 347000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": -412000000, "free_cash_flow": 1279000000, "dividends_paid": -44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 2130000000, "ebitda": 1938000000, "pretax_income": null, "tax_provision": null, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2226000000, "long_term_debt": 2485000000, "total_debt": 4711000000, "total_liabilities": null, "total_equity": 5540000000, "shares_outstanding": 347000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": -412000000, "free_cash_flow": 1279000000, "dividends_paid": -44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 2130000000, "ebitda": 1938000000, "pretax_income": null, "tax_provision": null, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2226000000, "long_term_debt": 2485000000, "total_debt": 4711000000, "total_liabilities": null, "total_equity": 5540000000, "shares_outstanding": 347000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": -412000000, "free_cash_flow": 1279000000, "dividends_paid": -44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 2130000000, "ebitda": 1938000000, "pretax_income": null, "tax_provision": null, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2226000000, "long_term_debt": 2485000000, "total_debt": 4711000000, "total_liabilities": null, "total_equity": 5540000000, "shares_outstanding": 347000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": -412000000, "free_cash_flow": 1279000000, "dividends_paid": -44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 2130000000, "ebitda": 1938000000, "pretax_income": null, "tax_provision": null, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2226000000, "long_term_debt": 2485000000, "total_debt": 4711000000, "total_liabilities": null, "total_equity": 5540000000, "shares_outstanding": 347000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": -412000000, "free_cash_flow": 1279000000, "dividends_paid": -44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1235000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1581000000, "long_term_debt": null, "total_debt": 1581000000, "total_liabilities": null, "total_equity": 9680000000, "shares_outstanding": 345000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": -145000000, "free_cash_flow": 978000000, "dividends_paid": -43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3017000000, "cost_of_revenue": 1637000000, "gross_profit": 1380000000, "ebit": 963000000, "ebitda": 2108000000, "pretax_income": null, "tax_provision": null, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 7531000000, "total_assets": 15611000000, "short_term_debt": 2226000000, "long_term_debt": 2429000000, "total_debt": 4655000000, "total_liabilities": null, "total_equity": 7340000000, "shares_outstanding": 340000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": -92000000, "free_cash_flow": 653000000, "dividends_paid": -43000000, "share_repurchases": -615000000, "shares_issued": null, "net_debt_issued": -32000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3017000000, "cost_of_revenue": 1637000000, "gross_profit": 1380000000, "ebit": 963000000, "ebitda": 2108000000, "pretax_income": null, "tax_provision": null, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 7531000000, "total_assets": 15611000000, "short_term_debt": 2226000000, "long_term_debt": 2429000000, "total_debt": 4655000000, "total_liabilities": null, "total_equity": 7340000000, "shares_outstanding": 340000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": -92000000, "free_cash_flow": 653000000, "dividends_paid": -43000000, "share_repurchases": -615000000, "shares_issued": null, "net_debt_issued": -32000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }