{ "ticker": { "uuid": "afbab136-a8f8-490a-ac16-a6c79cabd2f6", "symbol": "SGMT", "name": "Sagimet Biosciences Inc. Series A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/afbab136-a8f8-490a-ac16-a6c79cabd2f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/afbab136-a8f8-490a-ac16-a6c79cabd2f6/" }, "ticker_metadata": { "id": 8200, "uuid": "afbab136-a8f8-490a-ac16-a6c79cabd2f6", "symbol": "SGMT", "name": "Sagimet Biosciences Inc. Series A Common Stock", "asset_type": "equity", "market_cap": 450171000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Sagimet Biosciences Inc. (SGMT) is a forward-looking biotechnology firm dedicated to pioneering treatments for metabolic diseases, with a particular focus on non-alcoholic steatohepatitis (NASH). The company is advancing its lead therapeutic candidate through multiple clinical trial stages, leveraging innovative mechanisms aimed at improving patient outcomes significantly. Supported by a seasoned management team and a strong intellectual property portfolio, Sagimet is well-positioned to meet the rising demand for effective therapies in the metabolic disease market, presenting a compelling investment opportunity for institutional investors in the evolving biotech landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "afbab136-a8f8-490a-ac16-a6c79cabd2f6", "symbol": "SGMT", "name": "Sagimet Biosciences Inc. Series A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/afbab136-a8f8-490a-ac16-a6c79cabd2f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/afbab136-a8f8-490a-ac16-a6c79cabd2f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.38, "momentum": 0.39, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 6.76, "market_cap": 220103599.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4247, "piotroski_f_score": 1, "momentum_12_1": 0.3867, "volatility_252d": 0.6935 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.580624+00:00", "batch_id": "" }, "size": { "price_close": 6.76, "market_cap": 220103599.04, "market_cap_usd": 220103599.04, "enterprise_value": 183516599.04, "shares_outstanding": 32559704, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1482, "ptbv_ratio": 2.1482, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.5407, "ev_ebitda": null, "ev_ebit": -3.7654, "ev_sales": null, "ev_fcf": -4.6197, "earnings_yield": null, "fcf_yield": -0.2165, "price_to_sales": null, "price_to_book": 2.1482, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4247, "roa": -0.4038, "roic": -0.5549, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.913, "accruals_ratio": -0.0351, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.279, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0517, "net_debt_to_ebitda": 0.7507, "debt_to_assets": 0.0004, "interest_coverage": null, "current_ratio": 20.3353, "quick_ratio": 20.3353, "net_debt": -36587000, "local_beta": 0.0017, "volatility_252d": 0.6935, "volatility_60d": 1.5386, "max_drawdown_12m": -0.5293, "risk_adjusted_momentum": 0.5576 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3071, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1232, "price_return_3m": 0.2495, "price_return_6m": 0.0579, "price_return_9m": -0.0492, "price_return_12m": 0.2158, "price_return_12m_ex1m": 0.3867, "momentum_6m": 0.0579, "momentum_12m": 0.2158, "momentum_12_1": 0.3867, "distance_from_52w_high": -0.3398, "distance_from_52w_low": 0.4025, "relative_strength": 0.0579 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -48737000, "ebitda_ttm": -48737000, "net_income_ttm": -43512000, "eps_diluted_ttm": -1.3364, "operating_cash_flow_ttm": -39725000, "capital_expenditure_ttm": 0, "fcf_ttm": -39725000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36626000, "total_current_assets": 107716000, "total_current_liabilities": 5297000, "net_ppe": null, "total_assets": 107755000, "total_debt": 39000, "total_equity": 102458000, "net_working_capital": 65832000, "book_value_per_share": 3.1468, "retained_earnings": -356999000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1468 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.385, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2663, "ticker_id": 8200, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.580624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.76, "market_cap": 220103599.04, "market_cap_usd": 220103599.04, "enterprise_value": 183516599.04, "shares_outstanding": 32559704, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.14823244, "ptbv_ratio": 2.14823244, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.54068217, "ev_ebitda": null, "ev_ebit": -3.76544718, "ev_sales": null, "ev_fcf": -4.61967524, "earnings_yield": null, "fcf_yield": -0.21646543, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.42468133, "roa": -0.40380493, "roic": -0.55491415, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91296654, "accruals_ratio": -0.03514454, "sbc_to_revenue": null, "debt_to_equity": 0.05169923, "net_debt_to_ebitda": 0.75070275, "debt_to_assets": 0.00036193, "interest_coverage": null, "current_ratio": 20.33528412, "quick_ratio": 20.33528412, "net_debt": -36587000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30711189, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.279007, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1232166, "price_return_3m": 0.24953789, "price_return_6m": 0.05790297, "price_return_9m": -0.04922644, "price_return_12m": 0.21582734, "price_return_12m_ex1m": 0.38669065, "distance_from_52w_high": -0.33984375, "distance_from_52w_low": 0.40248963, "relative_strength": 0.05788629, "local_beta": 0.0017, "volatility_252d": 0.693472, "volatility_60d": 1.538625, "max_drawdown_12m": -0.52929688, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -48737000, "ebitda_ttm": -48737000, "net_income_ttm": -43512000, "eps_diluted_ttm": -1.33637579, "operating_cash_flow_ttm": -39725000, "capital_expenditure_ttm": 0, "fcf_ttm": -39725000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36626000, "total_current_assets": 107716000, "total_current_liabilities": 5297000, "net_ppe": null, "total_assets": 107755000, "total_debt": 39000, "total_equity": 102458000, "net_working_capital": 65832000, "book_value_per_share": 3.14677308, "retained_earnings": -356999000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.14677308, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.76, "os": 0.29, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4247, "momentum_12_1": 0.3867, "complete_fields": { "id": 2663, "ticker_id": 8200, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.580624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.76, "market_cap": 220103599.04, "market_cap_usd": 220103599.04, "enterprise_value": 183516599.04, "shares_outstanding": 32559704, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.14823244, "ptbv_ratio": 2.14823244, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.54068217, "ev_ebitda": null, "ev_ebit": -3.76544718, "ev_sales": null, "ev_fcf": -4.61967524, "earnings_yield": null, "fcf_yield": -0.21646543, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.42468133, "roa": -0.40380493, "roic": -0.55491415, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91296654, "accruals_ratio": -0.03514454, "sbc_to_revenue": null, "debt_to_equity": 0.05169923, "net_debt_to_ebitda": 0.75070275, "debt_to_assets": 0.00036193, "interest_coverage": null, "current_ratio": 20.33528412, "quick_ratio": 20.33528412, "net_debt": -36587000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30711189, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.279007, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1232166, "price_return_3m": 0.24953789, "price_return_6m": 0.05790297, "price_return_9m": -0.04922644, "price_return_12m": 0.21582734, "price_return_12m_ex1m": 0.38669065, "distance_from_52w_high": -0.33984375, "distance_from_52w_low": 0.40248963, "relative_strength": 0.05788629, "local_beta": 0.0017, "volatility_252d": 0.693472, "volatility_60d": 1.538625, "max_drawdown_12m": -0.52929688, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -48737000, "ebitda_ttm": -48737000, "net_income_ttm": -43512000, "eps_diluted_ttm": -1.33637579, "operating_cash_flow_ttm": -39725000, "capital_expenditure_ttm": 0, "fcf_ttm": -39725000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36626000, "total_current_assets": 107716000, "total_current_liabilities": 5297000, "net_ppe": null, "total_assets": 107755000, "total_debt": 39000, "total_equity": 102458000, "net_working_capital": 65832000, "book_value_per_share": 3.14677308, "retained_earnings": -356999000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.14677308, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -56889000, "ebitda": -56889000, "pretax_income": -51038000, "tax_provision": null, "net_income": -51038000, "net_income_to_common": -51038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35021000, "total_current_assets": 116404000, "total_assets": 116482000, "short_term_debt": 78000, "long_term_debt": null, "total_debt": 78000, "total_liabilities": 5101000, "total_equity": 111381000, "shares_outstanding": 32345525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45650000, "capital_expenditure": 0, "free_cash_flow": -45650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168372, "ticker_id": 8200, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-56889000", "netIncome": "-51038000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5851000", "incomeBeforeTax": "-51038000", "interestExpense": "None", "operatingIncome": "-56889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5851000", "nonInterestIncome": "None", "operatingExpenses": "56889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17835000", "netIncomeFromContinuingOperations": "-51038000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "116482000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346349000", "totalLiabilities": "5101000", "otherCurrentAssets": "3280000", "totalCurrentAssets": "116404000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "78103000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "111381000", "capitalLeaseObligations": "78000", "otherCurrentLiabilities": "3714000", "totalCurrentLiabilities": "5101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35021000", "commonStockSharesOutstanding": "32345525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45650000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "4556000", "stockBasedCompensation": "6449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 39054000, "selling_general_admin": 17835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56889000, "depreciation_amortisation": null, "ebitda": -56889000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51038000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51038000, "net_income_continuing_ops": -51038000, "net_income_to_common": -51038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35021000, "short_term_investments": 78103000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78000, "total_assets": 116482000, "short_term_debt": 78000, "accounts_payable": 1309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5101000, "total_debt": 78000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346349000, "total_equity": 111381000, "shares_outstanding": 32345525, "operating_cash_flow": -45650000, "stock_based_compensation": 6449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275000, "free_cash_flow": -45650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-56889000", "netIncome": "-51038000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5851000", "incomeBeforeTax": "-51038000", "interestExpense": "None", "operatingIncome": "-56889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5851000", "nonInterestIncome": "None", "operatingExpenses": "56889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17835000", "netIncomeFromContinuingOperations": "-51038000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "116482000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346349000", "totalLiabilities": "5101000", "otherCurrentAssets": "3280000", "totalCurrentAssets": "116404000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "78103000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "111381000", "capitalLeaseObligations": "78000", "otherCurrentLiabilities": "3714000", "totalCurrentLiabilities": "5101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35021000", "commonStockSharesOutstanding": "32345525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45650000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "4556000", "stockBasedCompensation": "6449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54454000, "ebitda": -45567000, "pretax_income": -45567000, "tax_provision": null, "net_income": -45567000, "net_income_to_common": -45567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75840000, "total_current_assets": 152774000, "total_assets": 160259000, "short_term_debt": 78000, "long_term_debt": null, "total_debt": 78000, "total_liabilities": 4454000, "total_equity": 155805000, "shares_outstanding": 31350725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42435000, "capital_expenditure": 0, "free_cash_flow": -42435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168377, "ticker_id": 8200, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54454000", "ebitda": "-45567000", "netIncome": "-45567000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8887000", "incomeBeforeTax": "-45567000", "interestExpense": "None", "operatingIncome": "-54454000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8887000", "nonInterestIncome": "None", "operatingExpenses": "54454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16010000", "netIncomeFromContinuingOperations": "-45567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "160259000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295311000", "totalLiabilities": "4454000", "otherCurrentAssets": "1524000", "totalCurrentAssets": "152774000", "currentLongTermDebt": "None", "longTermInvestments": "7408000", "shortTermInvestments": "75410000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7485000", "currentAccountsPayable": "1425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "155805000", "capitalLeaseObligations": "78000", "otherCurrentLiabilities": "2951000", "totalCurrentLiabilities": "4454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "75840000", "commonStockSharesOutstanding": "31350725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42435000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104819000", "cashflowFromInvestment": "-61683000", "stockBasedCompensation": "5288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 38444000, "selling_general_admin": 16010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54454000, "depreciation_amortisation": null, "ebitda": -45567000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45567000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45567000, "net_income_continuing_ops": -45567000, "net_income_to_common": -45567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75840000, "short_term_investments": 75410000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7485000, "total_assets": 160259000, "short_term_debt": 78000, "accounts_payable": 1425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4454000, "total_debt": 78000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295311000, "total_equity": 155805000, "shares_outstanding": 31350725, "operating_cash_flow": -42435000, "stock_based_compensation": 5288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104819000, "free_cash_flow": -42435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54454000", "ebitda": "-45567000", "netIncome": "-45567000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8887000", "incomeBeforeTax": "-45567000", "interestExpense": "None", "operatingIncome": "-54454000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8887000", "nonInterestIncome": "None", "operatingExpenses": "54454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16010000", "netIncomeFromContinuingOperations": "-45567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "160259000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295311000", "totalLiabilities": "4454000", "otherCurrentAssets": "1524000", "totalCurrentAssets": "152774000", "currentLongTermDebt": "None", "longTermInvestments": "7408000", "shortTermInvestments": "75410000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7485000", "currentAccountsPayable": "1425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "155805000", "capitalLeaseObligations": "78000", "otherCurrentLiabilities": "2951000", "totalCurrentLiabilities": "4454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "75840000", "commonStockSharesOutstanding": "31350725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42435000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104819000", "cashflowFromInvestment": "-61683000", "stockBasedCompensation": "5288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": null, "gross_profit": 2000000, "ebit": -61484000, "ebitda": -30740000, "pretax_income": -27876000, "tax_provision": -2860000, "net_income": -27876000, "net_income_to_common": -27876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75139000, "total_current_assets": 96646000, "total_assets": 96719000, "short_term_debt": 65000, "long_term_debt": null, "total_debt": 65000, "total_liabilities": 5654000, "total_equity": 91065000, "shares_outstanding": 18194682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23766000, "capital_expenditure": 0, "free_cash_flow": -23766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168382, "ticker_id": 8200, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61484000", "ebitda": "-30740000", "netIncome": "-27876000", "grossProfit": "2000000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "None", "interestIncome": "1739000", "incomeBeforeTax": "-27876000", "interestExpense": "None", "operatingIncome": "-30740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2860000", "reportedCurrency": "USD", "netInterestIncome": "1739000", "nonInterestIncome": "None", "operatingExpenses": "32740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30740000", "sellingGeneralAndAdministrative": "12963000", "netIncomeFromContinuingOperations": "-26920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "96719000", "longTermDebt": "None", "shortTermDebt": "65000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249744000", "totalLiabilities": "5654000", "otherCurrentAssets": "1749000", "totalCurrentAssets": "96646000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19758000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73000", "currentAccountsPayable": "186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "91065000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "5403000", "totalCurrentLiabilities": "5654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "75139000", "commonStockSharesOutstanding": "18194682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23766000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86167000", "cashflowFromInvestment": "12580000", "stockBasedCompensation": "4990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": null, "gross_profit": 2000000, "research_and_development": 19777000, "selling_general_admin": 12963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61484000, "depreciation_amortisation": 30740000, "ebitda": -30740000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27876000, "tax_provision": -2860000, "effective_tax_rate": null, "net_income": -27876000, "net_income_continuing_ops": -26920000, "net_income_to_common": -27876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75139000, "short_term_investments": 19758000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73000, "total_assets": 96719000, "short_term_debt": 65000, "accounts_payable": 186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5654000, "total_debt": 65000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249744000, "total_equity": 91065000, "shares_outstanding": 18194682, "operating_cash_flow": -23766000, "stock_based_compensation": 4990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86167000, "free_cash_flow": -23766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61484000", "ebitda": "-30740000", "netIncome": "-27876000", "grossProfit": "2000000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "None", "interestIncome": "1739000", "incomeBeforeTax": "-27876000", "interestExpense": "None", "operatingIncome": "-30740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2860000", "reportedCurrency": "USD", "netInterestIncome": "1739000", "nonInterestIncome": "None", "operatingExpenses": "32740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30740000", "sellingGeneralAndAdministrative": "12963000", "netIncomeFromContinuingOperations": "-26920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "96719000", "longTermDebt": "None", "shortTermDebt": "65000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249744000", "totalLiabilities": "5654000", "otherCurrentAssets": "1749000", "totalCurrentAssets": "96646000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19758000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73000", "currentAccountsPayable": "186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "91065000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "5403000", "totalCurrentLiabilities": "5654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "75139000", "commonStockSharesOutstanding": "18194682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23766000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86167000", "cashflowFromInvestment": "12580000", "stockBasedCompensation": "4990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "ebit": -31055000, "ebitda": -31055000, "pretax_income": -30499000, "tax_provision": -31608000, "net_income": -30499000, "net_income_to_common": -30499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158000, "total_current_assets": 32792000, "total_assets": 33031000, "short_term_debt": 133000, "long_term_debt": null, "total_debt": 133000, "total_liabilities": 219981000, "total_equity": -186950000, "shares_outstanding": 22174066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24490000, "capital_expenditure": 0, "free_cash_flow": -24490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168387, "ticker_id": 8200, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31055000", "ebitda": "-31055000", "netIncome": "-30499000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "553000", "incomeBeforeTax": "-30499000", "interestExpense": "None", "operatingIncome": "-31055000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-31608000", "reportedCurrency": "USD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "31055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31055000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "-30499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33031000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221868000", "totalLiabilities": "219981000", "otherCurrentAssets": "447000", "totalCurrentAssets": "32792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211000", "totalShareholderEquity": "-186950000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "4021000", "totalCurrentLiabilities": "5279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214702000", "cashAndShortTermInvestments": "158000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24490000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000", "cashflowFromInvestment": "-32010000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "research_and_development": 24919000, "selling_general_admin": 6136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31055000, "depreciation_amortisation": 31055000, "ebitda": -31055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30499000, "tax_provision": -31608000, "effective_tax_rate": null, "net_income": -30499000, "net_income_continuing_ops": -30499000, "net_income_to_common": -30499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158000, "short_term_investments": 32187000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239000, "total_assets": 33031000, "short_term_debt": 133000, "accounts_payable": 1125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214702000, "total_liabilities": 219981000, "total_debt": 133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221868000, "total_equity": -186950000, "shares_outstanding": 22174066, "operating_cash_flow": -24490000, "stock_based_compensation": 1880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000, "free_cash_flow": -24490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31055000", "ebitda": "-31055000", "netIncome": "-30499000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "553000", "incomeBeforeTax": "-30499000", "interestExpense": "None", "operatingIncome": "-31055000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-31608000", "reportedCurrency": "USD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "31055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31055000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "-30499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33031000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221868000", "totalLiabilities": "219981000", "otherCurrentAssets": "447000", "totalCurrentAssets": "32792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211000", "totalShareholderEquity": "-186950000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "4021000", "totalCurrentLiabilities": "5279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214702000", "cashAndShortTermInvestments": "158000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24490000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000", "cashflowFromInvestment": "-32010000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "ebit": -23719000, "ebitda": -23719000, "pretax_income": -24442000, "tax_provision": -23745000, "net_income": -24442000, "net_income_to_common": -24442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56731000, "total_current_assets": 58663000, "total_assets": 59032000, "short_term_debt": 124000, "long_term_debt": null, "total_debt": 124000, "total_liabilities": 217291000, "total_equity": -158259000, "shares_outstanding": 22174066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21710000, "capital_expenditure": 0, "free_cash_flow": -21710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168391, "ticker_id": 8200, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23719000", "ebitda": "-23719000", "netIncome": "-24442000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134000", "interestIncome": "26000", "incomeBeforeTax": "-24442000", "interestExpense": "None", "operatingIncome": "-23719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-23745000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "23719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23719000", "sellingGeneralAndAdministrative": "4379000", "netIncomeFromContinuingOperations": "-24442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "59032000", "longTermDebt": "None", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191369000", "totalLiabilities": "217291000", "otherCurrentAssets": "1932000", "totalCurrentAssets": "58663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369000", "currentAccountsPayable": "761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348000", "totalShareholderEquity": "-158259000", "capitalLeaseObligations": "348000", "otherCurrentLiabilities": "1555000", "totalCurrentLiabilities": "2440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214851000", "cashAndShortTermInvestments": "56731000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21710000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9739000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 134000, "gross_profit": -134000, "research_and_development": 19340000, "selling_general_admin": 4379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23719000, "depreciation_amortisation": 23719000, "ebitda": -23719000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24442000, "tax_provision": -23745000, "effective_tax_rate": null, "net_income": -24442000, "net_income_continuing_ops": -24442000, "net_income_to_common": -24442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56731000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369000, "total_assets": 59032000, "short_term_debt": 124000, "accounts_payable": 761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214851000, "total_liabilities": 217291000, "total_debt": 124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191369000, "total_equity": -158259000, "shares_outstanding": 22174066, "operating_cash_flow": -21710000, "stock_based_compensation": 1904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9739000, "free_cash_flow": -21710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23719000", "ebitda": "-23719000", "netIncome": "-24442000", "grossProfit": "-134000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134000", "interestIncome": "26000", "incomeBeforeTax": "-24442000", "interestExpense": "None", "operatingIncome": "-23719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-23745000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "23719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23719000", "sellingGeneralAndAdministrative": "4379000", "netIncomeFromContinuingOperations": "-24442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "59032000", "longTermDebt": "None", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191369000", "totalLiabilities": "217291000", "otherCurrentAssets": "1932000", "totalCurrentAssets": "58663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369000", "currentAccountsPayable": "761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348000", "totalShareholderEquity": "-158259000", "capitalLeaseObligations": "348000", "otherCurrentLiabilities": "1555000", "totalCurrentLiabilities": "2440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214851000", "cashAndShortTermInvestments": "56731000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21710000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9739000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -11400000, "ebitda": -11399000, "pretax_income": -11370000, "tax_provision": -176297, "net_income": -11370000, "net_income_to_common": -11370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68702000, "total_current_assets": 68738000, "total_assets": 68959000, "short_term_debt": 145000, "long_term_debt": null, "total_debt": 145000, "total_liabilities": 204869000, "total_equity": -135910000, "shares_outstanding": 22174066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 0, "free_cash_flow": -10416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168393, "ticker_id": 8200, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11400000", "ebitda": "-11399000", "netIncome": "-11370000", "grossProfit": "-124000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "124000", "interestIncome": "30000", "incomeBeforeTax": "-11370000", "interestExpense": "0", "operatingIncome": "-11400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-176297", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "11400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3218000", "netIncomeFromContinuingOperations": "-11370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68959000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166927000", "totalLiabilities": "204869000", "otherCurrentAssets": "36000", "totalCurrentAssets": "68738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221000", "currentAccountsPayable": "513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194000", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "-135910000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "1252000", "totalCurrentLiabilities": "1910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202959000", "cashAndShortTermInvestments": "68702000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10416000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68886000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "research_and_development": 8182000, "selling_general_admin": 3218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11400000, "depreciation_amortisation": 1000, "ebitda": -11399000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11370000, "tax_provision": -176297, "effective_tax_rate": null, "net_income": -11370000, "net_income_continuing_ops": -11370000, "net_income_to_common": -11370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221000, "total_assets": 68959000, "short_term_debt": 145000, "accounts_payable": 513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202959000, "total_liabilities": 204869000, "total_debt": 145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166927000, "total_equity": -135910000, "shares_outstanding": 22174066, "operating_cash_flow": -10416000, "stock_based_compensation": 775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68886000, "free_cash_flow": -10416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11400000", "ebitda": "-11399000", "netIncome": "-11370000", "grossProfit": "-124000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "124000", "interestIncome": "30000", "incomeBeforeTax": "-11370000", "interestExpense": "0", "operatingIncome": "-11400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-176297", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "11400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3218000", "netIncomeFromContinuingOperations": "-11370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68959000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166927000", "totalLiabilities": "204869000", "otherCurrentAssets": "36000", "totalCurrentAssets": "68738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221000", "currentAccountsPayable": "513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194000", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "-135910000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "1252000", "totalCurrentLiabilities": "1910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202959000", "cashAndShortTermInvestments": "68702000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10416000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68886000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "ebit": -14197000, "ebitda": -14109000, "pretax_income": -14261000, "tax_provision": -9000, "net_income": -14261000, "net_income_to_common": -14261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10212000, "total_current_assets": 10815000, "total_assets": 11160000, "short_term_debt": 130000, "long_term_debt": null, "total_debt": 130000, "total_liabilities": 136475000, "total_equity": -125315000, "shares_outstanding": 22174066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10552000, "capital_expenditure": 0, "free_cash_flow": -10552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168395, "ticker_id": 8200, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14197000", "ebitda": "-14109000", "netIncome": "-14261000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "88000", "interestIncome": "128000", "incomeBeforeTax": "-14261000", "interestExpense": "64000", "operatingIncome": "-14159000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "14071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "5861000", "netIncomeFromContinuingOperations": "-14261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11160000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155557000", "totalLiabilities": "136475000", "otherCurrentAssets": "603000", "totalCurrentAssets": "10815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345000", "currentAccountsPayable": "1199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318000", "shortLongTermDebtTotal": "341000", "totalShareholderEquity": "-125315000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "747000", "totalCurrentLiabilities": "2076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134399000", "cashAndShortTermInvestments": "10212000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10552000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18485000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "research_and_development": 8391000, "selling_general_admin": 5861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14197000, "depreciation_amortisation": 88000, "ebitda": -14109000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -14261000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -14261000, "net_income_continuing_ops": -14261000, "net_income_to_common": -14261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345000, "total_assets": 11160000, "short_term_debt": 130000, "accounts_payable": 1199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134399000, "total_liabilities": 136475000, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155557000, "total_equity": -125315000, "shares_outstanding": 22174066, "operating_cash_flow": -10552000, "stock_based_compensation": 2988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18485000, "free_cash_flow": -10552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14197000", "ebitda": "-14109000", "netIncome": "-14261000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "88000", "interestIncome": "128000", "incomeBeforeTax": "-14261000", "interestExpense": "64000", "operatingIncome": "-14159000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "14071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "5861000", "netIncomeFromContinuingOperations": "-14261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11160000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155557000", "totalLiabilities": "136475000", "otherCurrentAssets": "603000", "totalCurrentAssets": "10815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345000", "currentAccountsPayable": "1199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318000", "shortLongTermDebtTotal": "341000", "totalShareholderEquity": "-125315000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "747000", "totalCurrentLiabilities": "2076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134399000", "cashAndShortTermInvestments": "10212000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10552000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18485000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11713000, "ebitda": -11713000, "pretax_income": -10650000, "tax_provision": null, "net_income": -10650000, "net_income_to_common": -10650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36626000, "total_current_assets": 107716000, "total_assets": 107755000, "short_term_debt": 39000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 5297000, "total_equity": 102458000, "shares_outstanding": 32559704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8611000, "capital_expenditure": 0, "free_cash_flow": -8611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168370, "ticker_id": 8200, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-11713000", "netIncome": "-10650000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1063000", "incomeBeforeTax": "-10650000", "interestExpense": "None", "operatingIncome": "-11713000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1063000", "nonInterestIncome": "None", "operatingExpenses": "11713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4718000", "netIncomeFromContinuingOperations": "-10650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "107755000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356999000", "totalLiabilities": "5297000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "107716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67913000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "102458000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "2955000", "totalCurrentLiabilities": "5297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36626000", "commonStockSharesOutstanding": "32559704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8611000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "10216000", "stockBasedCompensation": "1839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6995000, "selling_general_admin": 4718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11713000, "depreciation_amortisation": null, "ebitda": -11713000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10650000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10650000, "net_income_continuing_ops": -10650000, "net_income_to_common": -10650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36626000, "short_term_investments": 67913000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39000, "total_assets": 107755000, "short_term_debt": 39000, "accounts_payable": 2303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5297000, "total_debt": 39000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356999000, "total_equity": 102458000, "shares_outstanding": 32559704, "operating_cash_flow": -8611000, "stock_based_compensation": 1839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-11713000", "netIncome": "-10650000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1063000", "incomeBeforeTax": "-10650000", "interestExpense": "None", "operatingIncome": "-11713000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1063000", "nonInterestIncome": "None", "operatingExpenses": "11713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4718000", "netIncomeFromContinuingOperations": "-10650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "107755000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356999000", "totalLiabilities": "5297000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "107716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67913000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "102458000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "2955000", "totalCurrentLiabilities": "5297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36626000", "commonStockSharesOutstanding": "32559704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8611000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "10216000", "stockBasedCompensation": "1839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10765000, "ebitda": -12191000, "pretax_income": -9568000, "tax_provision": null, "net_income": -9568000, "net_income_to_common": -9568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35021000, "total_current_assets": 116404000, "total_assets": 116482000, "short_term_debt": 78000, "long_term_debt": null, "total_debt": 78000, "total_liabilities": 5101000, "total_equity": 111381000, "shares_outstanding": 32345525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11833000, "capital_expenditure": 0, "free_cash_flow": -11833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168371, "ticker_id": 8200, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12191000", "netIncome": "-9568000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1197000", "incomeBeforeTax": "-9568000", "interestExpense": "None", "operatingIncome": "-10765000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1197000", "nonInterestIncome": "None", "operatingExpenses": "10765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4031000", "netIncomeFromContinuingOperations": "-9568000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "116482000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346349000", "totalLiabilities": "5101000", "otherCurrentAssets": "3280000", "totalCurrentAssets": "116404000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "78103000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "111381000", "capitalLeaseObligations": "78000", "otherCurrentLiabilities": "3714000", "totalCurrentLiabilities": "5101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35021000", "commonStockSharesOutstanding": "32345525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14358000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6734000, "selling_general_admin": 4031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10765000, "depreciation_amortisation": null, "ebitda": -12191000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9568000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9568000, "net_income_continuing_ops": -9568000, "net_income_to_common": -9568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35021000, "short_term_investments": 78103000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78000, "total_assets": 116482000, "short_term_debt": 78000, "accounts_payable": 1309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5101000, "total_debt": 78000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346349000, "total_equity": 111381000, "shares_outstanding": 32345525, "operating_cash_flow": -11833000, "stock_based_compensation": 1691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12191000", "netIncome": "-9568000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1197000", "incomeBeforeTax": "-9568000", "interestExpense": "None", "operatingIncome": "-10765000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1197000", "nonInterestIncome": "None", "operatingExpenses": "10765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4031000", "netIncomeFromContinuingOperations": "-9568000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "116482000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346349000", "totalLiabilities": "5101000", "otherCurrentAssets": "3280000", "totalCurrentAssets": "116404000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "78103000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "111381000", "capitalLeaseObligations": "78000", "otherCurrentLiabilities": "3714000", "totalCurrentLiabilities": "5101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35021000", "commonStockSharesOutstanding": "32345525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14358000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14334000, "ebitda": -12908000, "pretax_income": -12908000, "tax_provision": null, "net_income": -12908000, "net_income_to_common": -12908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32496000, "total_current_assets": 119233000, "total_assets": 128401000, "short_term_debt": 115000, "long_term_debt": null, "total_debt": 115000, "total_liabilities": 9146000, "total_equity": 119255000, "shares_outstanding": 32464893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10180000, "capital_expenditure": 0, "free_cash_flow": -10180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168373, "ticker_id": 8200, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12908000", "netIncome": "-12908000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1426000", "incomeBeforeTax": "-12908000", "interestExpense": "None", "operatingIncome": "-14334000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1426000", "nonInterestIncome": "None", "operatingExpenses": "14334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4604000", "netIncomeFromContinuingOperations": "-12908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "128401000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336781000", "totalLiabilities": "9146000", "otherCurrentAssets": "2540000", "totalCurrentAssets": "119233000", "currentLongTermDebt": "None", "longTermInvestments": "8806000", "shortTermInvestments": "84197000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9168000", "currentAccountsPayable": "4243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000", "totalShareholderEquity": "119255000", "capitalLeaseObligations": "115000", "otherCurrentLiabilities": "4788000", "totalCurrentLiabilities": "9146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32496000", "commonStockSharesOutstanding": "32464893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "75000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9730000, "selling_general_admin": 4604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14334000, "depreciation_amortisation": null, "ebitda": -12908000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12908000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12908000, "net_income_continuing_ops": -12908000, "net_income_to_common": -12908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32496000, "short_term_investments": 84197000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9168000, "total_assets": 128401000, "short_term_debt": 115000, "accounts_payable": 4243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9146000, "total_debt": 115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336781000, "total_equity": 119255000, "shares_outstanding": 32464893, "operating_cash_flow": -10180000, "stock_based_compensation": 1688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274000, "free_cash_flow": -10180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12908000", "netIncome": "-12908000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1426000", "incomeBeforeTax": "-12908000", "interestExpense": "None", "operatingIncome": "-14334000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1426000", "nonInterestIncome": "None", "operatingExpenses": "14334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4604000", "netIncomeFromContinuingOperations": "-12908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "128401000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336781000", "totalLiabilities": "9146000", "otherCurrentAssets": "2540000", "totalCurrentAssets": "119233000", "currentLongTermDebt": "None", "longTermInvestments": "8806000", "shortTermInvestments": "84197000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9168000", "currentAccountsPayable": "4243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000", "totalShareholderEquity": "119255000", "capitalLeaseObligations": "115000", "otherCurrentLiabilities": "4788000", "totalCurrentLiabilities": "9146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32496000", "commonStockSharesOutstanding": "32464893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "75000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11925000, "ebitda": -11925000, "pretax_income": -10386000, "tax_provision": null, "net_income": -10386000, "net_income_to_common": -10386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42327000, "total_current_assets": 127196000, "total_assets": 137407000, "short_term_debt": 152000, "long_term_debt": null, "total_debt": 152000, "total_liabilities": 7247000, "total_equity": 130160000, "shares_outstanding": 32195366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9101000, "capital_expenditure": 0, "free_cash_flow": -9101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168374, "ticker_id": 8200, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11925000", "ebitda": "-11925000", "netIncome": "-10386000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1539000", "incomeBeforeTax": "-10386000", "interestExpense": "None", "operatingIncome": "-11925000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1539000", "nonInterestIncome": "None", "operatingExpenses": "11925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4677000", "netIncomeFromContinuingOperations": "-10386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "137407000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323873000", "totalLiabilities": "7247000", "otherCurrentAssets": "1789000", "totalCurrentAssets": "127196000", "currentLongTermDebt": "None", "longTermInvestments": "10059000", "shortTermInvestments": "83080000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10211000", "currentAccountsPayable": "1921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152000", "totalShareholderEquity": "130160000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "5174000", "totalCurrentLiabilities": "7247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42327000", "commonStockSharesOutstanding": "32195366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9101000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-13290000", "stockBasedCompensation": "1598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7248000, "selling_general_admin": 4677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11925000, "depreciation_amortisation": null, "ebitda": -11925000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10386000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10386000, "net_income_continuing_ops": -10386000, "net_income_to_common": -10386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42327000, "short_term_investments": 83080000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10211000, "total_assets": 137407000, "short_term_debt": 152000, "accounts_payable": 1921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7247000, "total_debt": 152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323873000, "total_equity": 130160000, "shares_outstanding": 32195366, "operating_cash_flow": -9101000, "stock_based_compensation": 1598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -9101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11925000", "ebitda": "-11925000", "netIncome": "-10386000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1539000", "incomeBeforeTax": "-10386000", "interestExpense": "None", "operatingIncome": "-11925000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1539000", "nonInterestIncome": "None", "operatingExpenses": "11925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4677000", "netIncomeFromContinuingOperations": "-10386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "137407000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323873000", "totalLiabilities": "7247000", "otherCurrentAssets": "1789000", "totalCurrentAssets": "127196000", "currentLongTermDebt": "None", "longTermInvestments": "10059000", "shortTermInvestments": "83080000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10211000", "currentAccountsPayable": "1921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152000", "totalShareholderEquity": "130160000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "5174000", "totalCurrentLiabilities": "7247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42327000", "commonStockSharesOutstanding": "32195366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9101000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-13290000", "stockBasedCompensation": "1598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19865000, "ebitda": -19865000, "pretax_income": -18176000, "tax_provision": null, "net_income": -18176000, "net_income_to_common": -18176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64717000, "total_current_assets": 146072000, "total_assets": 146172000, "short_term_debt": 39000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 7180000, "total_equity": 138992000, "shares_outstanding": 32195345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14536000, "capital_expenditure": 0, "free_cash_flow": -14536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168375, "ticker_id": 8200, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19865000", "ebitda": "-19865000", "netIncome": "-18176000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1689000", "incomeBeforeTax": "-18176000", "interestExpense": "None", "operatingIncome": "-19865000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1689000", "nonInterestIncome": "None", "operatingExpenses": "19865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4523000", "netIncomeFromContinuingOperations": "-18176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "146172000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313487000", "totalLiabilities": "7180000", "otherCurrentAssets": "1503000", "totalCurrentAssets": "146072000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "79852000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100000", "currentAccountsPayable": "3223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "138992000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "3918000", "totalCurrentLiabilities": "7180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "64717000", "commonStockSharesOutstanding": "32195345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3413000", "stockBasedCompensation": "1472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15342000, "selling_general_admin": 4523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19865000, "depreciation_amortisation": null, "ebitda": -19865000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18176000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18176000, "net_income_continuing_ops": -18176000, "net_income_to_common": -18176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64717000, "short_term_investments": 79852000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100000, "total_assets": 146172000, "short_term_debt": 39000, "accounts_payable": 3223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7180000, "total_debt": 39000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313487000, "total_equity": 138992000, "shares_outstanding": 32195345, "operating_cash_flow": -14536000, "stock_based_compensation": 1472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19865000", "ebitda": "-19865000", "netIncome": "-18176000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1689000", "incomeBeforeTax": "-18176000", "interestExpense": "None", "operatingIncome": "-19865000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1689000", "nonInterestIncome": "None", "operatingExpenses": "19865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4523000", "netIncomeFromContinuingOperations": "-18176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "146172000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313487000", "totalLiabilities": "7180000", "otherCurrentAssets": "1503000", "totalCurrentAssets": "146072000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "79852000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100000", "currentAccountsPayable": "3223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "138992000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "3918000", "totalCurrentLiabilities": "7180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "64717000", "commonStockSharesOutstanding": "32195345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3413000", "stockBasedCompensation": "1472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18195000, "ebitda": -16201000, "pretax_income": -16201000, "tax_provision": null, "net_income": -16201000, "net_income_to_common": -16201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75840000, "total_current_assets": 152774000, "total_assets": 160259000, "short_term_debt": 78000, "long_term_debt": null, "total_debt": 78000, "total_liabilities": 4454000, "total_equity": 155805000, "shares_outstanding": 32195345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11024000, "capital_expenditure": 0, "free_cash_flow": -11024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168376, "ticker_id": 8200, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18195000", "ebitda": "-16201000", "netIncome": "-16201000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1994000", "incomeBeforeTax": "-16201000", "interestExpense": "None", "operatingIncome": "-18195000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1994000", "nonInterestIncome": "None", "operatingExpenses": "18195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3979000", "netIncomeFromContinuingOperations": "-16201000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "160259000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295311000", "totalLiabilities": "4454000", "otherCurrentAssets": "1524000", "totalCurrentAssets": "152774000", "currentLongTermDebt": "None", "longTermInvestments": "7408000", "shortTermInvestments": "75410000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7485000", "currentAccountsPayable": "1425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "155805000", "capitalLeaseObligations": "78000", "otherCurrentLiabilities": "2951000", "totalCurrentLiabilities": "4454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "75840000", "commonStockSharesOutstanding": "32195345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11024000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9850000", "stockBasedCompensation": "1534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14216000, "selling_general_admin": 3979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18195000, "depreciation_amortisation": null, "ebitda": -16201000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16201000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16201000, "net_income_continuing_ops": -16201000, "net_income_to_common": -16201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75840000, "short_term_investments": 75410000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7485000, "total_assets": 160259000, "short_term_debt": 78000, "accounts_payable": 1425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4454000, "total_debt": 78000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295311000, "total_equity": 155805000, "shares_outstanding": 32195345, "operating_cash_flow": -11024000, "stock_based_compensation": 1534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18195000", "ebitda": "-16201000", "netIncome": "-16201000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1994000", "incomeBeforeTax": "-16201000", "interestExpense": "None", "operatingIncome": "-18195000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1994000", "nonInterestIncome": "None", "operatingExpenses": "18195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3979000", "netIncomeFromContinuingOperations": "-16201000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "160259000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295311000", "totalLiabilities": "4454000", "otherCurrentAssets": "1524000", "totalCurrentAssets": "152774000", "currentLongTermDebt": "None", "longTermInvestments": "7408000", "shortTermInvestments": "75410000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7485000", "currentAccountsPayable": "1425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "155805000", "capitalLeaseObligations": "78000", "otherCurrentLiabilities": "2951000", "totalCurrentLiabilities": "4454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "75840000", "commonStockSharesOutstanding": "32195345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11024000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9850000", "stockBasedCompensation": "1534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16902000, "ebitda": -16902000, "pretax_income": -14619000, "tax_provision": null, "net_income": -14619000, "net_income_to_common": -14619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77014000, "total_current_assets": 157190000, "total_assets": 174775000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 4092000, "total_equity": 170683000, "shares_outstanding": 32143336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19569000, "capital_expenditure": 0, "free_cash_flow": -19569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168378, "ticker_id": 8200, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16902000", "ebitda": "-16902000", "netIncome": "-14619000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2283000", "incomeBeforeTax": "-14619000", "interestExpense": "None", "operatingIncome": "-16902000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2283000", "nonInterestIncome": "None", "operatingExpenses": "16902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4249000", "netIncomeFromContinuingOperations": "-14619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "174775000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279110000", "totalLiabilities": "4092000", "otherCurrentAssets": "4704000", "totalCurrentAssets": "157190000", "currentLongTermDebt": "None", "longTermInvestments": "17471000", "shortTermInvestments": "75472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17585000", "currentAccountsPayable": "1152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "170683000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "2824000", "totalCurrentLiabilities": "4092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "77014000", "commonStockSharesOutstanding": "32143336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19569000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "624000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12653000, "selling_general_admin": 4249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16902000, "depreciation_amortisation": null, "ebitda": -16902000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14619000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14619000, "net_income_continuing_ops": -14619000, "net_income_to_common": -14619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77014000, "short_term_investments": 75472000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17585000, "total_assets": 174775000, "short_term_debt": 116000, "accounts_payable": 1152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4092000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279110000, "total_equity": 170683000, "shares_outstanding": 32143336, "operating_cash_flow": -19569000, "stock_based_compensation": 1546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -19569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16902000", "ebitda": "-16902000", "netIncome": "-14619000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2283000", "incomeBeforeTax": "-14619000", "interestExpense": "None", "operatingIncome": "-16902000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2283000", "nonInterestIncome": "None", "operatingExpenses": "16902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4249000", "netIncomeFromContinuingOperations": "-14619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "174775000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279110000", "totalLiabilities": "4092000", "otherCurrentAssets": "4704000", "totalCurrentAssets": "157190000", "currentLongTermDebt": "None", "longTermInvestments": "17471000", "shortTermInvestments": "75472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17585000", "currentAccountsPayable": "1152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "170683000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "2824000", "totalCurrentLiabilities": "4092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "77014000", "commonStockSharesOutstanding": "32143336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19569000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "624000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21178000, "ebitda": -10589000, "pretax_income": -8118000, "tax_provision": -10589000, "net_income": -8118000, "net_income_to_common": -8118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95959000, "total_current_assets": 166751000, "total_assets": 189020000, "short_term_debt": 153000, "long_term_debt": null, "total_debt": 153000, "total_liabilities": 5728000, "total_equity": 183292000, "shares_outstanding": 31913887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5634000, "capital_expenditure": 0, "free_cash_flow": -5634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168379, "ticker_id": 8200, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21178000", "ebitda": "-10589000", "netIncome": "-8118000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2471000", "incomeBeforeTax": "-8118000", "interestExpense": "None", "operatingIncome": "-10589000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10589000", "reportedCurrency": "USD", "netInterestIncome": "2471000", "nonInterestIncome": "None", "operatingExpenses": "10589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10589000", "sellingGeneralAndAdministrative": "4276000", "netIncomeFromContinuingOperations": "-8118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "189020000", "longTermDebt": "None", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264491000", "totalLiabilities": "5728000", "otherCurrentAssets": "378000", "totalCurrentAssets": "166751000", "currentLongTermDebt": "None", "longTermInvestments": "22118000", "shortTermInvestments": "70414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22269000", "currentAccountsPayable": "1994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153000", "totalShareholderEquity": "183292000", "capitalLeaseObligations": "153000", "otherCurrentLiabilities": "3581000", "totalCurrentLiabilities": "5728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3581000", "cashAndShortTermInvestments": "95959000", "commonStockSharesOutstanding": "31913887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-75157000", "stockBasedCompensation": "1449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6313000, "selling_general_admin": 4276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21178000, "depreciation_amortisation": 10589000, "ebitda": -10589000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8118000, "tax_provision": -10589000, "effective_tax_rate": null, "net_income": -8118000, "net_income_continuing_ops": -8118000, "net_income_to_common": -8118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95959000, "short_term_investments": 70414000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 166751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22269000, "total_assets": 189020000, "short_term_debt": 153000, "accounts_payable": 1994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3581000, "total_liabilities": 5728000, "total_debt": 153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264491000, "total_equity": 183292000, "shares_outstanding": 31913887, "operating_cash_flow": -5634000, "stock_based_compensation": 1449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": -5634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21178000", "ebitda": "-10589000", "netIncome": "-8118000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2471000", "incomeBeforeTax": "-8118000", "interestExpense": "None", "operatingIncome": "-10589000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10589000", "reportedCurrency": "USD", "netInterestIncome": "2471000", "nonInterestIncome": "None", "operatingExpenses": "10589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10589000", "sellingGeneralAndAdministrative": "4276000", "netIncomeFromContinuingOperations": "-8118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "189020000", "longTermDebt": "None", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264491000", "totalLiabilities": "5728000", "otherCurrentAssets": "378000", "totalCurrentAssets": "166751000", "currentLongTermDebt": "None", "longTermInvestments": "22118000", "shortTermInvestments": "70414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22269000", "currentAccountsPayable": "1994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153000", "totalShareholderEquity": "183292000", "capitalLeaseObligations": "153000", "otherCurrentLiabilities": "3581000", "totalCurrentLiabilities": "5728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3581000", "cashAndShortTermInvestments": "95959000", "commonStockSharesOutstanding": "31913887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-75157000", "stockBasedCompensation": "1449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17536000, "ebitda": -8768000, "pretax_income": -6629000, "tax_provision": -8768000, "net_income": -6629000, "net_income_to_common": -6629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176777000, "total_current_assets": 194491000, "total_assets": 194528000, "short_term_debt": 26000, "long_term_debt": null, "total_debt": 26000, "total_liabilities": 4510000, "total_equity": 190018000, "shares_outstanding": 29039427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6208000, "capital_expenditure": 0, "free_cash_flow": -6208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168380, "ticker_id": 8200, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17536000", "ebitda": "-8768000", "netIncome": "-6629000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2139000", "incomeBeforeTax": "-6629000", "interestExpense": "None", "operatingIncome": "-8768000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8768000", "reportedCurrency": "USD", "netInterestIncome": "2139000", "nonInterestIncome": "None", "operatingExpenses": "8768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8768000", "sellingGeneralAndAdministrative": "3506000", "netIncomeFromContinuingOperations": "-6629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "194528000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256373000", "totalLiabilities": "4510000", "otherCurrentAssets": "786000", "totalCurrentAssets": "194491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16928000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "190018000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "3953000", "totalCurrentLiabilities": "4510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3953000", "cashAndShortTermInvestments": "176777000", "commonStockSharesOutstanding": "29039427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104846000", "cashflowFromInvestment": "3000000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5262000, "selling_general_admin": 3506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17536000, "depreciation_amortisation": 8768000, "ebitda": -8768000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6629000, "tax_provision": -8768000, "effective_tax_rate": null, "net_income": -6629000, "net_income_continuing_ops": -6629000, "net_income_to_common": -6629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176777000, "short_term_investments": 16928000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37000, "total_assets": 194528000, "short_term_debt": 26000, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3953000, "total_liabilities": 4510000, "total_debt": 26000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256373000, "total_equity": 190018000, "shares_outstanding": 29039427, "operating_cash_flow": -6208000, "stock_based_compensation": 759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104846000, "free_cash_flow": -6208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17536000", "ebitda": "-8768000", "netIncome": "-6629000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2139000", "incomeBeforeTax": "-6629000", "interestExpense": "None", "operatingIncome": "-8768000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8768000", "reportedCurrency": "USD", "netInterestIncome": "2139000", "nonInterestIncome": "None", "operatingExpenses": "8768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8768000", "sellingGeneralAndAdministrative": "3506000", "netIncomeFromContinuingOperations": "-6629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "194528000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256373000", "totalLiabilities": "4510000", "otherCurrentAssets": "786000", "totalCurrentAssets": "194491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16928000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000", "totalShareholderEquity": "190018000", "capitalLeaseObligations": "26000", "otherCurrentLiabilities": "3953000", "totalCurrentLiabilities": "4510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3953000", "cashAndShortTermInvestments": "176777000", "commonStockSharesOutstanding": "29039427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104846000", "cashflowFromInvestment": "3000000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16246000, "ebitda": -6780000, "pretax_income": -8151000, "tax_provision": -1314000, "net_income": -8151000, "net_income_to_common": -8151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75139000, "total_current_assets": 96646000, "total_assets": 96719000, "short_term_debt": 65000, "long_term_debt": null, "total_debt": 65000, "total_liabilities": 5654000, "total_equity": 91065000, "shares_outstanding": 18194682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7083000, "capital_expenditure": 0, "free_cash_flow": -7083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168381, "ticker_id": 8200, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16246000", "ebitda": "-6780000", "netIncome": "-8151000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1314000", "incomeBeforeTax": "-8151000", "interestExpense": "None", "operatingIncome": "-9466000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1314000", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "9466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9466000", "sellingGeneralAndAdministrative": "3810000", "netIncomeFromContinuingOperations": "-8151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "96719000", "longTermDebt": "None", "shortTermDebt": "65000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249744000", "totalLiabilities": "5654000", "otherCurrentAssets": "1749000", "totalCurrentAssets": "96646000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19758000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73000", "currentAccountsPayable": "186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "91065000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "5403000", "totalCurrentLiabilities": "5654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "75139000", "commonStockSharesOutstanding": "18194682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3518000", "cashflowFromInvestment": "-19620000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5656000, "selling_general_admin": 3810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16246000, "depreciation_amortisation": 9466000, "ebitda": -6780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8151000, "tax_provision": -1314000, "effective_tax_rate": null, "net_income": -8151000, "net_income_continuing_ops": -8151000, "net_income_to_common": -8151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75139000, "short_term_investments": 19758000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73000, "total_assets": 96719000, "short_term_debt": 65000, "accounts_payable": 186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5654000, "total_debt": 65000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249744000, "total_equity": 91065000, "shares_outstanding": 18194682, "operating_cash_flow": -7083000, "stock_based_compensation": 1311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3518000, "free_cash_flow": -7083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16246000", "ebitda": "-6780000", "netIncome": "-8151000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1314000", "incomeBeforeTax": "-8151000", "interestExpense": "None", "operatingIncome": "-9466000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1314000", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "9466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9466000", "sellingGeneralAndAdministrative": "3810000", "netIncomeFromContinuingOperations": "-8151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "96719000", "longTermDebt": "None", "shortTermDebt": "65000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249744000", "totalLiabilities": "5654000", "otherCurrentAssets": "1749000", "totalCurrentAssets": "96646000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19758000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73000", "currentAccountsPayable": "186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000", "totalShareholderEquity": "91065000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "5403000", "totalCurrentLiabilities": "5654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "75139000", "commonStockSharesOutstanding": "18194682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3518000", "cashflowFromInvestment": "-19620000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 35000, "gross_profit": 2000000, "ebit": -6353000, "ebitda": -7452000, "pretax_income": -6353000, "tax_provision": -1095000, "net_income": -6353000, "net_income_to_common": -6353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101842000, "total_current_assets": 102816000, "total_assets": 102925000, "short_term_debt": 103000, "long_term_debt": null, "total_debt": 103000, "total_liabilities": 5050000, "total_equity": 97875000, "shares_outstanding": 18194682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": 0, "free_cash_flow": -3879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168383, "ticker_id": 8200, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6353000", "ebitda": "-7452000", "netIncome": "-6353000", "grossProfit": "2000000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "35000", "interestIncome": "1095000", "incomeBeforeTax": "-6353000", "interestExpense": "None", "operatingIncome": "-7452000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1095000", "reportedCurrency": "USD", "netInterestIncome": "1095000", "nonInterestIncome": "None", "operatingExpenses": "9452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "4494000", "netIncomeFromContinuingOperations": "-6353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "102925000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241593000", "totalLiabilities": "5050000", "otherCurrentAssets": "974000", "totalCurrentAssets": "102816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109000", "currentAccountsPayable": "1702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103000", "totalShareholderEquity": "97875000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "3244000", "totalCurrentLiabilities": "5049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "101842000", "commonStockSharesOutstanding": "18194682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3879000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87213000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": 35000, "gross_profit": 2000000, "research_and_development": 4958000, "selling_general_admin": 4494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6353000, "depreciation_amortisation": 35000, "ebitda": -7452000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6353000, "tax_provision": -1095000, "effective_tax_rate": null, "net_income": -6353000, "net_income_continuing_ops": -6353000, "net_income_to_common": -6353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101842000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109000, "total_assets": 102925000, "short_term_debt": 103000, "accounts_payable": 1702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 5050000, "total_debt": 103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241593000, "total_equity": 97875000, "shares_outstanding": 18194682, "operating_cash_flow": -3879000, "stock_based_compensation": 1855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87213000, "free_cash_flow": -3879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6353000", "ebitda": "-7452000", "netIncome": "-6353000", "grossProfit": "2000000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "35000", "interestIncome": "1095000", "incomeBeforeTax": "-6353000", "interestExpense": "None", "operatingIncome": "-7452000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1095000", "reportedCurrency": "USD", "netInterestIncome": "1095000", "nonInterestIncome": "None", "operatingExpenses": "9452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "4494000", "netIncomeFromContinuingOperations": "-6353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "102925000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241593000", "totalLiabilities": "5050000", "otherCurrentAssets": "974000", "totalCurrentAssets": "102816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109000", "currentAccountsPayable": "1702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103000", "totalShareholderEquity": "97875000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "3244000", "totalCurrentLiabilities": "5049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "101842000", "commonStockSharesOutstanding": "18194682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3879000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87213000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -6785000, "ebitda": -7057000, "pretax_income": -6785000, "tax_provision": -271000, "net_income": -6785000, "net_income_to_common": -6785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18508000, "total_current_assets": 21354000, "total_assets": 21498000, "short_term_debt": 140000, "long_term_debt": null, "total_debt": 140000, "total_liabilities": 219912000, "total_equity": -198414000, "shares_outstanding": 22174066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5720000, "capital_expenditure": 0, "free_cash_flow": -5720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168384, "ticker_id": 8200, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:03.779057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6785000", "ebitda": "-7057000", "netIncome": "-6785000", "grossProfit": "-34000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34000", "interestIncome": "271000", "incomeBeforeTax": "-6785000", "interestExpense": "None", "operatingIncome": "-7057000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-271000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "7057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "2381000", "netIncomeFromContinuingOperations": "-6785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21498000", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235240000", "totalLiabilities": "219912000", "otherCurrentAssets": "2846000", "totalCurrentAssets": "21354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144000", "currentAccountsPayable": "2723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140000", "totalShareholderEquity": "-198414000", "capitalLeaseObligations": "140000", "otherCurrentLiabilities": "2424000", "totalCurrentLiabilities": "5287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214625000", "cashAndShortTermInvestments": "18508000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910000", "cashflowFromInvestment": "12800000", "stockBasedCompensation": "1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "research_and_development": 4676000, "selling_general_admin": 2381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6785000, "depreciation_amortisation": 34000, "ebitda": -7057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6785000, "tax_provision": -271000, "effective_tax_rate": null, "net_income": -6785000, "net_income_continuing_ops": -6785000, "net_income_to_common": -6785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18508000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144000, "total_assets": 21498000, "short_term_debt": 140000, "accounts_payable": 2723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214625000, "total_liabilities": 219912000, "total_debt": 140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235240000, "total_equity": -198414000, "shares_outstanding": 22174066, "operating_cash_flow": -5720000, "stock_based_compensation": 1057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -910000, "free_cash_flow": -5720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6785000", "ebitda": "-7057000", "netIncome": "-6785000", "grossProfit": "-34000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34000", "interestIncome": "271000", "incomeBeforeTax": "-6785000", "interestExpense": "None", "operatingIncome": "-7057000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-271000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "7057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "2381000", "netIncomeFromContinuingOperations": "-6785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21498000", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235240000", "totalLiabilities": "219912000", "otherCurrentAssets": "2846000", "totalCurrentAssets": "21354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144000", "currentAccountsPayable": "2723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140000", "totalShareholderEquity": "-198414000", "capitalLeaseObligations": "140000", "otherCurrentLiabilities": "2424000", "totalCurrentLiabilities": "5287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214625000", "cashAndShortTermInvestments": "18508000", "commonStockSharesOutstanding": "22174066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910000", "cashflowFromInvestment": "12800000", "stockBasedCompensation": "1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }