{ "ticker": { "uuid": "afcbeccb-7d8c-4e54-bf94-c1c3b4c42117", "symbol": "TSLA", "name": "Tesla Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/afcbeccb-7d8c-4e54-bf94-c1c3b4c42117/", "api_url": "https://sharemaestro.com/factors/api/tickers/afcbeccb-7d8c-4e54-bf94-c1c3b4c42117/" }, "latest_snapshot": { "ticker": { "uuid": "afcbeccb-7d8c-4e54-bf94-c1c3b4c42117", "symbol": "TSLA", "name": "Tesla Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/afcbeccb-7d8c-4e54-bf94-c1c3b4c42117/", "api_url": "https://sharemaestro.com/factors/api/tickers/afcbeccb-7d8c-4e54-bf94-c1c3b4c42117/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.02, "value": 0, "quality": 0.27, "momentum": 0.3, "coverage": 0.97, "confidence": 0.97, "delta": 5 }, "headline_factors": { "price": 313.03, "market_cap": 1236326820743.82, "pe_ratio": 323.8153, "earnings_yield": 0.0037, "ebitda_to_ev": 0.0085, "shareholder_yield": -0.0009, "roe": 0.044, "piotroski_f_score": 5, "momentum_12_1": 0.2014, "volatility_252d": 0.4275 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 323.8153, "ev_ebitda": 118.2737, "earnings_yield": 0.0037, "fcf_yield": 0.0257, "shareholder_yield": -0.0009 }, "quality": { "roe": 0.044, "roic": 0.0415, "gross_margin": 0.1885, "fcf_margin": 0.305, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1175, "eps_growth_1y": -0.3702, "fcf_growth_1y": 0.2183 }, "momentum": { "price_return_12m": -0.0096, "momentum_12_1": 0.2014, "relative_strength": -0.2258 }, "scores": { "value_percentile": 0, "quality_percentile": 0.27, "momentum_percentile": 0.3, "growth_composite": 28, "yield_composite": 87, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 391, "os": 0.09, "value": 0, "quality": 0.26, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 378.8669, "earnings_yield": 0.004, "shareholder_yield": -0.0008, "roe": 0.0461, "momentum_12_1": 0.4513 }, { "week_end_date": "2026-06-14", "price": 406.43, "os": 0.03, "value": 0, "quality": 0.26, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 393.8181, "earnings_yield": 0.0038, "shareholder_yield": -0.0008, "roe": 0.0461, "momentum_12_1": 0.298 }, { "week_end_date": "2026-06-21", "price": 400.49, "os": 0.07, "value": 0, "quality": 0.25, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 388.0624, "earnings_yield": 0.0039, "shareholder_yield": -0.0008, "roe": 0.0461, "momentum_12_1": 0.3224 }, { "week_end_date": "2026-06-28", "price": 379.71, "os": 0.03, "value": 0, "quality": 0.27, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 367.9272, "earnings_yield": 0.0041, "shareholder_yield": -0.0009, "roe": 0.0461, "momentum_12_1": 0.3466 }, { "week_end_date": "2026-07-05", "price": 393.45, "os": 0.08, "value": 0, "quality": 0.28, "momentum": 0.72, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 381.2409, "earnings_yield": 0.0039, "shareholder_yield": -0.0008, "roe": 0.0461, "momentum_12_1": 0.2399 }, { "week_end_date": "2026-07-12", "price": 407.76, "os": 0.1, "value": 0, "quality": 0.28, "momentum": 0.81, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 395.1068, "earnings_yield": 0.0038, "shareholder_yield": -0.0008, "roe": 0.0461, "momentum_12_1": 0.2964 }, { "week_end_date": "2026-07-19", "price": 380.84, "os": 0.07, "value": 0, "quality": 0.28, "momentum": 0.67, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 369.0222, "earnings_yield": 0.0041, "shareholder_yield": -0.0009, "roe": 0.0461, "momentum_12_1": 0.2149 }, { "week_end_date": "2026-07-26", "price": 313.03, "os": 0.02, "value": 0, "quality": 0.27, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 323.8153, "earnings_yield": 0.0037, "shareholder_yield": -0.0009, "roe": 0.044, "momentum_12_1": 0.2014 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 5616000000, "ebitda": 11764000000, "pretax_income": 5278000000, "tax_provision": 1423000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": 8527000000, "free_cash_flow": 23274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 5616000000, "ebitda": 11764000000, "pretax_income": 5278000000, "tax_provision": 1423000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": 8527000000, "free_cash_flow": 23274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 5616000000, "ebitda": 11764000000, "pretax_income": 5278000000, "tax_provision": 1423000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": 8527000000, "free_cash_flow": 23274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 5616000000, "ebitda": 11764000000, "pretax_income": 5278000000, "tax_provision": 1423000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": 8527000000, "free_cash_flow": 23274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 5616000000, "ebitda": 11764000000, "pretax_income": 5278000000, "tax_provision": 1423000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": 8527000000, "free_cash_flow": 23274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 5616000000, "ebitda": 11764000000, "pretax_income": 5278000000, "tax_provision": 1423000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": 8527000000, "free_cash_flow": 23274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 5616000000, "ebitda": 11764000000, "pretax_income": 5278000000, "tax_provision": 1423000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": 8527000000, "free_cash_flow": 23274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97690000000, "cost_of_revenue": 80240000000, "gross_profit": 17450000000, "ebit": 9340000000, "ebitda": 14708000000, "pretax_income": 8990000000, "tax_provision": 1837000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16139000000, "total_current_assets": 58360000000, "total_assets": 122070000000, "short_term_debt": 3263000000, "long_term_debt": 5535000000, "total_debt": 13623000000, "total_liabilities": 48390000000, "total_equity": 72913000000, "shares_outstanding": 3498000000, "goodwill_and_intangibles": 1470000000 }, "cash_flow": { "operating_cash_flow": 14923000000, "capital_expenditure": 11342000000, "free_cash_flow": 26265000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2863000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28236000000, "cost_of_revenue": 23485000000, "gross_profit": 4751000000, "ebit": 398000000, "ebitda": 1410000000, "pretax_income": 1329000000, "tax_provision": 201000000, "net_income": 1114000000, "net_income_to_common": 1114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15219000000, "total_current_assets": 68758000000, "total_assets": 148524000000, "short_term_debt": 1418000000, "long_term_debt": 7721000000, "total_debt": 9342000000, "total_liabilities": 61059000000, "total_equity": 86858000000, "shares_outstanding": 3540000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4697000000, "capital_expenditure": 5789000000, "free_cash_flow": 10486000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": 107000000, "net_debt_issued": -63000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 840000000, "ebitda": 2430000000, "pretax_income": 748000000, "tax_provision": 257000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "long_term_debt": 7645000000, "total_debt": 9229000000, "total_liabilities": 58979000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": 2493000000, "free_cash_flow": 6430000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 840000000, "ebitda": 2430000000, "pretax_income": 748000000, "tax_provision": 257000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "long_term_debt": 7645000000, "total_debt": 9229000000, "total_liabilities": 58979000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": 2493000000, "free_cash_flow": 6430000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 840000000, "ebitda": 2430000000, "pretax_income": 748000000, "tax_provision": 257000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "long_term_debt": 7645000000, "total_debt": 9229000000, "total_liabilities": 58979000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": 2493000000, "free_cash_flow": 6430000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 840000000, "ebitda": 2430000000, "pretax_income": 748000000, "tax_provision": 257000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "long_term_debt": 7645000000, "total_debt": 9229000000, "total_liabilities": 58979000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": 2493000000, "free_cash_flow": 6430000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 840000000, "ebitda": 2430000000, "pretax_income": 748000000, "tax_provision": 257000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "long_term_debt": 7645000000, "total_debt": 9229000000, "total_liabilities": 58979000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": 2493000000, "free_cash_flow": 6430000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 840000000, "ebitda": 2430000000, "pretax_income": 748000000, "tax_provision": 257000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "long_term_debt": 7645000000, "total_debt": 9229000000, "total_liabilities": 58979000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": 2493000000, "free_cash_flow": 6430000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 840000000, "ebitda": 2430000000, "pretax_income": 748000000, "tax_provision": 257000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "long_term_debt": 7645000000, "total_debt": 9229000000, "total_liabilities": 58979000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": 2493000000, "free_cash_flow": 6430000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24901000000, "cost_of_revenue": 19892000000, "gross_profit": 5009000000, "ebit": 1266000000, "ebitda": 2909000000, "pretax_income": 1181000000, "tax_provision": 325000000, "net_income": 840000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3539000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 3813000000, "capital_expenditure": 2393000000, "free_cash_flow": 6206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146000000, "net_debt_issued": 587000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24901000000, "cost_of_revenue": 19892000000, "gross_profit": 5009000000, "ebit": 1266000000, "ebitda": 2909000000, "pretax_income": 1181000000, "tax_provision": 325000000, "net_income": 840000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3539000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 3813000000, "capital_expenditure": 2393000000, "free_cash_flow": 6206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146000000, "net_debt_issued": 587000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24901000000, "cost_of_revenue": 19892000000, "gross_profit": 5009000000, "ebit": 1266000000, "ebitda": 2909000000, "pretax_income": 1181000000, "tax_provision": 325000000, "net_income": 840000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3539000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 3813000000, "capital_expenditure": 2393000000, "free_cash_flow": 6206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146000000, "net_debt_issued": 587000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24901000000, "cost_of_revenue": 19892000000, "gross_profit": 5009000000, "ebit": 1266000000, "ebitda": 2909000000, "pretax_income": 1181000000, "tax_provision": 325000000, "net_income": 840000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8376000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3539000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 3813000000, "capital_expenditure": 2393000000, "free_cash_flow": 6206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146000000, "net_debt_issued": 587000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }