{ "ticker": { "uuid": "afcbeccb-7d8c-4e54-bf94-c1c3b4c42117", "symbol": "TSLA", "name": "Tesla Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/afcbeccb-7d8c-4e54-bf94-c1c3b4c42117/", "api_url": "https://sharemaestro.com/factors/api/tickers/afcbeccb-7d8c-4e54-bf94-c1c3b4c42117/" }, "ticker_metadata": { "id": 8636, "uuid": "afcbeccb-7d8c-4e54-bf94-c1c3b4c42117", "symbol": "TSLA", "name": "Tesla Inc", "asset_type": "equity", "market_cap": 1653870428000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Tesla, Inc. is an American electric vehicle and clean energy company based in Palo Alto, California. Tesla's current products include electric cars, battery energy storage from home to grid-scale, solar panels and solar roof tiles, as well as other related products and services. In 2020, Tesla had the highest sales in the plug-in and battery electric passenger car segments, capturing 16% of the plug-in market (which includes plug-in hybrids) and 23% of the battery-electric (purely electric) market. Through its subsidiary Tesla Energy, the company develops and is a major installer of solar photovoltaic energy generation systems in the United States. Tesla Energy is also one of the largest global suppliers of battery energy storage systems, with 3 GWh of battery storage supplied in 2020.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "afcbeccb-7d8c-4e54-bf94-c1c3b4c42117", "symbol": "TSLA", "name": "Tesla Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/afcbeccb-7d8c-4e54-bf94-c1c3b4c42117/", "api_url": "https://sharemaestro.com/factors/api/tickers/afcbeccb-7d8c-4e54-bf94-c1c3b4c42117/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0, "quality": 0.28, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 391, "market_cap": 1383358000000, "pe_ratio": 356.9035, "earnings_yield": 0.0028, "ebitda_to_ev": 0.0088, "shareholder_yield": 0, "roe": 0.0461, "piotroski_f_score": 5, "momentum_12_1": 0.4513, "volatility_252d": 0.3797 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.355354+00:00", "batch_id": "" }, "size": { "price_close": 391, "market_cap": 1383358000000, "market_cap_usd": 1383358000000, "enterprise_value": 1375847000000, "shares_outstanding": 3538000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 356.9035, "pb_ratio": 16.4464, "ptbv_ratio": 16.6016, "ps_ratio": 14.1333, "pcf_ratio": 83.6978, "pfcf_ratio": 53.0917, "ev_ebitda": 114.0173, "ev_ebit": 238.2007, "ev_sales": 14.0566, "ev_fcf": 52.8035, "earnings_yield": 0.0028, "fcf_yield": 0.0189, "price_to_sales": 14.1333, "price_to_book": 16.4464, "price_to_cashflow": 83.6978, "ebitda_to_ev": 0.0088, "sales_yield": 0.0711 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1907, "operating_margin": 0.059, "net_margin": 0.0396, "ebitda_margin": 0.1233, "fcf_margin": 0.2662, "roe": 0.0461, "roa": 0.027, "roic": 0.0544, "roc_greenblatt": null, "asset_turnover": 0.681, "cash_conversion": 6.7224, "accruals_ratio": -0.088, "sbc_to_revenue": 0.0335, "piotroski_f_score": 5, "altman_z_score": 15.5686, "earnings_stability_5y": 0.5536, "revenue_stability_5y": 0.4614, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1298, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7012, "net_debt_to_ebitda": -0.6224, "debt_to_assets": 0.0633, "interest_coverage": 17.0383, "current_ratio": 2.0431, "quick_ratio": 1.6203, "net_debt": -7511000000, "local_beta": 0.0017, "volatility_252d": 0.3797, "volatility_60d": 0.8441, "max_drawdown_12m": -0.2748, "risk_adjusted_momentum": 1.1888 }, "growth": { "revenue_growth_1y": 0.0225, "revenue_growth_3y_cagr": 0.0519, "revenue_growth_5y_cagr": 0.2463, "eps_growth_1y": -0.3838, "eps_growth_3y_cagr": -0.3295, "eps_growth_5y_cagr": 0.3939, "fcf_growth_1y": -0.0312, "book_value_growth_1y": 0.1169, "revenue_growth": 0.0225, "earnings_growth": -0.3838 }, "momentum": { "price_return_1m": -0.0872, "price_return_3m": -0.0144, "price_return_6m": -0.1407, "price_return_9m": 0.1145, "price_return_12m": 0.3248, "price_return_12m_ex1m": 0.4513, "momentum_6m": -0.1407, "momentum_12m": 0.3248, "momentum_12_1": 0.4513, "distance_from_52w_high": -0.1874, "distance_from_52w_low": 0.292, "relative_strength": 0.1669 }, "raw_ttm": { "revenue_ttm": 97879000000, "gross_profit_ttm": 18661000000, "ebit_ttm": 5776000000, "ebitda_ttm": 12067000000, "net_income_ttm": 3876000000, "eps_diluted_ttm": 1.0955, "operating_cash_flow_ttm": 16528000000, "capital_expenditure_ttm": 9528000000, "fcf_ttm": 26056000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339000000, "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_current_liabilities": 34138000000, "net_ppe": null, "total_assets": 143724000000, "total_debt": 9092000000, "total_equity": 84113003000, "net_working_capital": 20454000000, "book_value_per_share": 23.7742, "retained_earnings": 39480000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83327003000, "tangible_book_per_share": 23.552 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 93, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 98, "rank_fcf_yield": 81, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 61, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 84, "rank_fcf_margin": 35, "rank_piotroski": 51, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 37 }, "composites": { "value_composite": 100, "quality_composite": 72, "momentum_composite": 22, "growth_composite": 73, "yield_composite": 79, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0, "os_score": 0.08, "value_percentile": 0, "quality_percentile": 0.28, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2961, "ticker_id": 8636, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.355354+00:00", "batch_id": "", "os_score_delta": null, "price_close": 391, "market_cap": 1383358000000, "market_cap_usd": 1383358000000, "enterprise_value": 1375847000000, "shares_outstanding": 3538000000, "fx_rate_to_usd": null, "pe_ratio": 356.90350877, "pb_ratio": 16.44642268, "ptbv_ratio": 16.60155712, "ps_ratio": 14.13334832, "pcf_ratio": 83.69784608, "pfcf_ratio": 53.09172551, "ev_ebitda": 114.01731996, "ev_ebit": 238.20065789, "ev_sales": 14.05661071, "ev_fcf": 52.80346177, "earnings_yield": 0.00280188, "fcf_yield": 0.01893815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19065377, "operating_margin": 0.05901164, "net_margin": 0.03959991, "ebitda_margin": 0.12328487, "fcf_margin": 0.26620623, "roe": 0.04608087, "roa": 0.02696836, "roic": 0.05444751, "roc_greenblatt": null, "asset_turnover": 0.68102057, "cash_conversion": 6.72239422, "accruals_ratio": -0.08802983, "sbc_to_revenue": 0.0335312, "debt_to_equity": 0.70118766, "net_debt_to_ebitda": -0.62244137, "debt_to_assets": 0.06326014, "interest_coverage": 17.03834808, "current_ratio": 2.0431191, "quick_ratio": 1.62030582, "net_debt": -7511000000, "revenue_growth_1y": 0.02251264, "revenue_growth_3y_cagr": 0.05194326, "revenue_growth_5y_cagr": 0.24630713, "eps_growth_1y": -0.38378378, "eps_growth_3y_cagr": -0.32951094, "eps_growth_5y_cagr": 0.39390255, "fcf_growth_1y": -0.03115937, "book_value_growth_1y": 0.11692779, "piotroski_f_score": 5, "altman_z_score": 15.56858823, "earnings_stability_5y": 0.553636, "revenue_stability_5y": 0.461395, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08719505, "price_return_3m": -0.01444307, "price_return_6m": -0.14065934, "price_return_9m": 0.11446813, "price_return_12m": 0.32479501, "price_return_12m_ex1m": 0.45134512, "distance_from_52w_high": -0.18744805, "distance_from_52w_low": 0.29200674, "relative_strength": 0.16685396, "local_beta": 0.0017, "volatility_252d": 0.379654, "volatility_60d": 0.844079, "max_drawdown_12m": -0.27483375, "revenue_ttm": 97879000000, "gross_profit_ttm": 18661000000, "ebit_ttm": 5776000000, "ebitda_ttm": 12067000000, "net_income_ttm": 3876000000, "eps_diluted_ttm": 1.0955342, "operating_cash_flow_ttm": 16528000000, "capital_expenditure_ttm": 9528000000, "fcf_ttm": 26056000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339000000, "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_current_liabilities": 34138000000, "net_ppe": null, "total_assets": 143724000000, "total_debt": 9092000000, "total_equity": 84113003000, "net_working_capital": 20454000000, "book_value_per_share": 23.77416704, "retained_earnings": 39480000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83327003000, "tangible_book_per_share": 23.55200763, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 93, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 98, "rank_fcf_yield": 81, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 61, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 84, "rank_fcf_margin": 35, "rank_piotroski": 51, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 37, "value_composite": 100, "quality_composite": 72, "momentum_composite": 22, "growth_composite": 73, "yield_composite": 79, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 391, "os": 0.08, "value": 0, "quality": 0.28, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 356.9035, "earnings_yield": 0.0028, "shareholder_yield": 0, "roe": 0.0461, "momentum_12_1": 0.4513, "complete_fields": { "id": 2961, "ticker_id": 8636, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.355354+00:00", "batch_id": "", "os_score_delta": null, "price_close": 391, "market_cap": 1383358000000, "market_cap_usd": 1383358000000, "enterprise_value": 1375847000000, "shares_outstanding": 3538000000, "fx_rate_to_usd": null, "pe_ratio": 356.90350877, "pb_ratio": 16.44642268, "ptbv_ratio": 16.60155712, "ps_ratio": 14.13334832, "pcf_ratio": 83.69784608, "pfcf_ratio": 53.09172551, "ev_ebitda": 114.01731996, "ev_ebit": 238.20065789, "ev_sales": 14.05661071, "ev_fcf": 52.80346177, "earnings_yield": 0.00280188, "fcf_yield": 0.01893815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19065377, "operating_margin": 0.05901164, "net_margin": 0.03959991, "ebitda_margin": 0.12328487, "fcf_margin": 0.26620623, "roe": 0.04608087, "roa": 0.02696836, "roic": 0.05444751, "roc_greenblatt": null, "asset_turnover": 0.68102057, "cash_conversion": 6.72239422, "accruals_ratio": -0.08802983, "sbc_to_revenue": 0.0335312, "debt_to_equity": 0.70118766, "net_debt_to_ebitda": -0.62244137, "debt_to_assets": 0.06326014, "interest_coverage": 17.03834808, "current_ratio": 2.0431191, "quick_ratio": 1.62030582, "net_debt": -7511000000, "revenue_growth_1y": 0.02251264, "revenue_growth_3y_cagr": 0.05194326, "revenue_growth_5y_cagr": 0.24630713, "eps_growth_1y": -0.38378378, "eps_growth_3y_cagr": -0.32951094, "eps_growth_5y_cagr": 0.39390255, "fcf_growth_1y": -0.03115937, "book_value_growth_1y": 0.11692779, "piotroski_f_score": 5, "altman_z_score": 15.56858823, "earnings_stability_5y": 0.553636, "revenue_stability_5y": 0.461395, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08719505, "price_return_3m": -0.01444307, "price_return_6m": -0.14065934, "price_return_9m": 0.11446813, "price_return_12m": 0.32479501, "price_return_12m_ex1m": 0.45134512, "distance_from_52w_high": -0.18744805, "distance_from_52w_low": 0.29200674, "relative_strength": 0.16685396, "local_beta": 0.0017, "volatility_252d": 0.379654, "volatility_60d": 0.844079, "max_drawdown_12m": -0.27483375, "revenue_ttm": 97879000000, "gross_profit_ttm": 18661000000, "ebit_ttm": 5776000000, "ebitda_ttm": 12067000000, "net_income_ttm": 3876000000, "eps_diluted_ttm": 1.0955342, "operating_cash_flow_ttm": 16528000000, "capital_expenditure_ttm": 9528000000, "fcf_ttm": 26056000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339000000, "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_current_liabilities": 34138000000, "net_ppe": null, "total_assets": 143724000000, "total_debt": 9092000000, "total_equity": 84113003000, "net_working_capital": 20454000000, "book_value_per_share": 23.77416704, "retained_earnings": 39480000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83327003000, "tangible_book_per_share": 23.55200763, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 93, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 98, "rank_fcf_yield": 81, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 61, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 84, "rank_fcf_margin": 35, "rank_piotroski": 51, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 37, "value_composite": 100, "quality_composite": 72, "momentum_composite": 22, "growth_composite": 73, "yield_composite": 79, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 5616000000, "ebitda": 11764000000, "pretax_income": 5278000000, "tax_provision": 1423000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8224000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": 8527000000, "free_cash_flow": 23274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187693, "ticker_id": 8636, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5616000000", "ebitda": "11764000000", "netIncome": "3794000000", "grossProfit": "17094000000", "depreciation": "None", "totalRevenue": "94827000000", "costOfRevenue": "77733000000", "interestIncome": "1680000000", "incomeBeforeTax": "5278000000", "interestExpense": "338000000", "operatingIncome": "4355000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1423000000", "reportedCurrency": "USD", "netInterestIncome": "1342000000", "nonInterestIncome": "None", "operatingExpenses": "12739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6411000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6148000000", "sellingGeneralAndAdministrative": "5834000000", "netIncomeFromContinuingOperations": "3855000000" }, "balance": { "goodwill": "257000000", "inventory": "12392000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "137806000000", "longTermDebt": "6584000000", "shortTermDebt": "1640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "39003000000", "totalLiabilities": "54941000000", "otherCurrentAssets": "7615000000", "totalCurrentAssets": "68642000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "None", "shortTermInvestments": "27546000000", "currentNetReceivables": "4576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69164000000", "currentAccountsPayable": "13371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56186000000", "shortLongTermDebtTotal": "8376000000", "totalShareholderEquity": "82137000000", "capitalLeaseObligations": "6566000000", "otherCurrentLiabilities": "13279000000", "totalCurrentLiabilities": "31714000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "23227000000", "cashAndShortTermInvestments": "16513000000", "commonStockSharesOutstanding": "3528000000", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "16513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3855000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-630000000", "operatingCashflow": "14747000000", "capitalExpenditures": "8527000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1139000000", "cashflowFromInvestment": "-15478000000", "stockBasedCompensation": "2825000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1186000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "research_and_development": 6411000000, "selling_general_admin": 5834000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5616000000, "depreciation_amortisation": 6148000000, "ebitda": 11764000000, "interest_expense": 338000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5278000000, "tax_provision": 1423000000, "effective_tax_rate": null, "net_income": 3794000000, "net_income_continuing_ops": 3855000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16513000000, "short_term_investments": 27546000000, "net_receivables": 4576000000, "inventory": 12392000000, "other_current_assets": null, "total_current_assets": 68642000000, "net_ppe": null, "goodwill": 257000000, "intangible_assets": 135000000, "goodwill_and_intangibles": 392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69164000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "accounts_payable": 13371000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31714000000, "long_term_debt": 6584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23227000000, "total_liabilities": 54941000000, "total_debt": 8224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39003000000, "total_equity": 82137000000, "shares_outstanding": 3528000000, "operating_cash_flow": 14747000000, "stock_based_compensation": 2825000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8527000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15478000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1139000000, "free_cash_flow": 23274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5616000000", "ebitda": "11764000000", "netIncome": "3794000000", "grossProfit": "17094000000", "depreciation": "None", "totalRevenue": "94827000000", "costOfRevenue": "77733000000", "interestIncome": "1680000000", "incomeBeforeTax": "5278000000", "interestExpense": "338000000", "operatingIncome": "4355000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1423000000", "reportedCurrency": "USD", "netInterestIncome": "1342000000", "nonInterestIncome": "None", "operatingExpenses": "12739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6411000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6148000000", "sellingGeneralAndAdministrative": "5834000000", "netIncomeFromContinuingOperations": "3855000000" }, "balance": { "goodwill": "257000000", "inventory": "12392000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "137806000000", "longTermDebt": "6584000000", "shortTermDebt": "1640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "39003000000", "totalLiabilities": "54941000000", "otherCurrentAssets": "7615000000", "totalCurrentAssets": "68642000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "None", "shortTermInvestments": "27546000000", "currentNetReceivables": "4576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69164000000", "currentAccountsPayable": "13371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56186000000", "shortLongTermDebtTotal": "8376000000", "totalShareholderEquity": "82137000000", "capitalLeaseObligations": "6566000000", "otherCurrentLiabilities": "13279000000", "totalCurrentLiabilities": "31714000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "23227000000", "cashAndShortTermInvestments": "16513000000", "commonStockSharesOutstanding": "3528000000", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "16513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3855000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-630000000", "operatingCashflow": "14747000000", "capitalExpenditures": "8527000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1139000000", "cashflowFromInvestment": "-15478000000", "stockBasedCompensation": "2825000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1186000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 97690000000, "cost_of_revenue": 80240000000, "gross_profit": 17450000000, "ebit": 9340000000, "ebitda": 14708000000, "pretax_income": 8990000000, "tax_provision": 1837000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16139000000, "total_current_assets": 58360000000, "total_assets": 122070000000, "short_term_debt": 3263000000, "long_term_debt": 5535000000, "total_debt": 8798000000, "total_liabilities": 48390000000, "total_equity": 72913000000, "shares_outstanding": 3498000000, "goodwill_and_intangibles": 1470000000 }, "cash_flow": { "operating_cash_flow": 14923000000, "capital_expenditure": 11342000000, "free_cash_flow": 26265000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187698, "ticker_id": 8636, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9340000000", "ebitda": "14708000000", "netIncome": "7130000000", "grossProfit": "17450000000", "depreciation": "None", "totalRevenue": "97690000000", "costOfRevenue": "80240000000", "interestIncome": "1569000000", "incomeBeforeTax": "8990000000", "interestExpense": "350000000", "operatingIncome": "7076000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1837000000", "reportedCurrency": "USD", "netInterestIncome": "1219000000", "nonInterestIncome": "None", "operatingExpenses": "10374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4540000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5368000000", "sellingGeneralAndAdministrative": "5150000000", "netIncomeFromContinuingOperations": "7153000000" }, "balance": { "goodwill": "244000000", "inventory": "12017000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "122070000000", "longTermDebt": "5535000000", "shortTermDebt": "3263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1226000000", "reportedCurrency": "USD", "retainedEarnings": "35209000000", "totalLiabilities": "48390000000", "otherCurrentAssets": "5362000000", "totalCurrentAssets": "58360000000", "currentLongTermDebt": "2343000000", "longTermInvestments": "None", "shortTermInvestments": "20424000000", "currentNetReceivables": "4418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63716000000", "currentAccountsPayable": "12474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51501000000", "shortLongTermDebtTotal": "13623000000", "totalShareholderEquity": "72913000000", "capitalLeaseObligations": "5745000000", "otherCurrentLiabilities": "7556000000", "totalCurrentLiabilities": "28821000000", "otherNonCurrentLiabilities": "1093000000", "totalNonCurrentLiabilities": "19569000000", "cashAndShortTermInvestments": "16139000000", "commonStockSharesOutstanding": "3498000000", "intangibleAssetsExcludingGoodwill": "1226000000", "cashAndCashEquivalentsAtCarryingValue": "16139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "937000000", "operatingCashflow": "14923000000", "capitalExpenditures": "11342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3853000000", "cashflowFromInvestment": "-18787000000", "stockBasedCompensation": "1999000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1241000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97690000000, "cost_of_revenue": 80240000000, "gross_profit": 17450000000, "research_and_development": 4540000000, "selling_general_admin": 5150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9340000000, "depreciation_amortisation": 5368000000, "ebitda": 14708000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8990000000, "tax_provision": 1837000000, "effective_tax_rate": null, "net_income": 7130000000, "net_income_continuing_ops": 7153000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16139000000, "short_term_investments": 20424000000, "net_receivables": 4418000000, "inventory": 12017000000, "other_current_assets": null, "total_current_assets": 58360000000, "net_ppe": null, "goodwill": 244000000, "intangible_assets": 1226000000, "goodwill_and_intangibles": 1470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63716000000, "total_assets": 122070000000, "short_term_debt": 3263000000, "accounts_payable": 12474000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28821000000, "long_term_debt": 5535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19569000000, "total_liabilities": 48390000000, "total_debt": 8798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35209000000, "total_equity": 72913000000, "shares_outstanding": 3498000000, "operating_cash_flow": 14923000000, "stock_based_compensation": 1999000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18787000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3853000000, "free_cash_flow": 26265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9340000000", "ebitda": "14708000000", "netIncome": "7130000000", "grossProfit": "17450000000", "depreciation": "None", "totalRevenue": "97690000000", "costOfRevenue": "80240000000", "interestIncome": "1569000000", "incomeBeforeTax": "8990000000", "interestExpense": "350000000", "operatingIncome": "7076000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1837000000", "reportedCurrency": "USD", "netInterestIncome": "1219000000", "nonInterestIncome": "None", "operatingExpenses": "10374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4540000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5368000000", "sellingGeneralAndAdministrative": "5150000000", "netIncomeFromContinuingOperations": "7153000000" }, "balance": { "goodwill": "244000000", "inventory": "12017000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "122070000000", "longTermDebt": "5535000000", "shortTermDebt": "3263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1226000000", "reportedCurrency": "USD", "retainedEarnings": "35209000000", "totalLiabilities": "48390000000", "otherCurrentAssets": "5362000000", "totalCurrentAssets": "58360000000", "currentLongTermDebt": "2343000000", "longTermInvestments": "None", "shortTermInvestments": "20424000000", "currentNetReceivables": "4418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63716000000", "currentAccountsPayable": "12474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51501000000", "shortLongTermDebtTotal": "13623000000", "totalShareholderEquity": "72913000000", "capitalLeaseObligations": "5745000000", "otherCurrentLiabilities": "7556000000", "totalCurrentLiabilities": "28821000000", "otherNonCurrentLiabilities": "1093000000", "totalNonCurrentLiabilities": "19569000000", "cashAndShortTermInvestments": "16139000000", "commonStockSharesOutstanding": "3498000000", "intangibleAssetsExcludingGoodwill": "1226000000", "cashAndCashEquivalentsAtCarryingValue": "16139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "937000000", "operatingCashflow": "14923000000", "capitalExpenditures": "11342000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3853000000", "cashflowFromInvestment": "-18787000000", "stockBasedCompensation": "1999000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1241000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 96773000000, "cost_of_revenue": 79113000000, "gross_profit": 17660000000, "ebit": 10129000000, "ebitda": 14796000000, "pretax_income": 9973000000, "tax_provision": -5001000000, "net_income": 14974000000, "net_income_to_common": 14974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16398000000, "total_current_assets": 49616000000, "total_assets": 106618000000, "short_term_debt": 3045000000, "long_term_debt": 2682000000, "total_debt": 5727000000, "total_liabilities": 43009000000, "total_equity": 62634000000, "shares_outstanding": 3482750000, "goodwill_and_intangibles": 615000000 }, "cash_flow": { "operating_cash_flow": 13256000000, "capital_expenditure": 8899000000, "free_cash_flow": 22155000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187703, "ticker_id": 8636, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10129000000", "ebitda": "14796000000", "netIncome": "14974000000", "grossProfit": "17660000000", "depreciation": "None", "totalRevenue": "96773000000", "costOfRevenue": "79113000000", "interestIncome": "1066000000", "incomeBeforeTax": "9973000000", "interestExpense": "156000000", "operatingIncome": "8891000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5001000000", "reportedCurrency": "USD", "netInterestIncome": "910000000", "nonInterestIncome": "None", "operatingExpenses": "8769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3969000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4667000000", "sellingGeneralAndAdministrative": "4800000000", "netIncomeFromContinuingOperations": "14974000000" }, "balance": { "goodwill": "253000000", "inventory": "13626000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "106618000000", "longTermDebt": "2682000000", "shortTermDebt": "3045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "362000000", "reportedCurrency": "USD", "retainedEarnings": "27882000000", "totalLiabilities": "43009000000", "otherCurrentAssets": "3388000000", "totalCurrentAssets": "49616000000", "currentLongTermDebt": "1975000000", "longTermInvestments": "None", "shortTermInvestments": "12696000000", "currentNetReceivables": "3508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57003000000", "currentAccountsPayable": "14431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45123000000", "shortLongTermDebtTotal": "9573000000", "totalShareholderEquity": "62634000000", "capitalLeaseObligations": "4916000000", "otherCurrentLiabilities": "6328000000", "totalCurrentLiabilities": "28748000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "14261000000", "cashAndShortTermInvestments": "16398000000", "commonStockSharesOutstanding": "3482750000", "intangibleAssetsExcludingGoodwill": "362000000", "cashAndCashEquivalentsAtCarryingValue": "16398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14999000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1195000000", "operatingCashflow": "13256000000", "capitalExpenditures": "8899000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2589000000", "cashflowFromInvestment": "-15584000000", "stockBasedCompensation": "1812000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96773000000, "cost_of_revenue": 79113000000, "gross_profit": 17660000000, "research_and_development": 3969000000, "selling_general_admin": 4800000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10129000000, "depreciation_amortisation": 4667000000, "ebitda": 14796000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9973000000, "tax_provision": -5001000000, "effective_tax_rate": null, "net_income": 14974000000, "net_income_continuing_ops": 14974000000, "net_income_to_common": 14974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16398000000, "short_term_investments": 12696000000, "net_receivables": 3508000000, "inventory": 13626000000, "other_current_assets": null, "total_current_assets": 49616000000, "net_ppe": null, "goodwill": 253000000, "intangible_assets": 362000000, "goodwill_and_intangibles": 615000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57003000000, "total_assets": 106618000000, "short_term_debt": 3045000000, "accounts_payable": 14431000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28748000000, "long_term_debt": 2682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14261000000, "total_liabilities": 43009000000, "total_debt": 5727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27882000000, "total_equity": 62634000000, "shares_outstanding": 3482750000, "operating_cash_flow": 13256000000, "stock_based_compensation": 1812000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8899000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15584000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2589000000, "free_cash_flow": 22155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10129000000", "ebitda": "14796000000", "netIncome": "14974000000", "grossProfit": "17660000000", "depreciation": "None", "totalRevenue": "96773000000", "costOfRevenue": "79113000000", "interestIncome": "1066000000", "incomeBeforeTax": "9973000000", "interestExpense": "156000000", "operatingIncome": "8891000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5001000000", "reportedCurrency": "USD", "netInterestIncome": "910000000", "nonInterestIncome": "None", "operatingExpenses": "8769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3969000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4667000000", "sellingGeneralAndAdministrative": "4800000000", "netIncomeFromContinuingOperations": "14974000000" }, "balance": { "goodwill": "253000000", "inventory": "13626000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "106618000000", "longTermDebt": "2682000000", "shortTermDebt": "3045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "362000000", "reportedCurrency": "USD", "retainedEarnings": "27882000000", "totalLiabilities": "43009000000", "otherCurrentAssets": "3388000000", "totalCurrentAssets": "49616000000", "currentLongTermDebt": "1975000000", "longTermInvestments": "None", "shortTermInvestments": "12696000000", "currentNetReceivables": "3508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57003000000", "currentAccountsPayable": "14431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45123000000", "shortLongTermDebtTotal": "9573000000", "totalShareholderEquity": "62634000000", "capitalLeaseObligations": "4916000000", "otherCurrentLiabilities": "6328000000", "totalCurrentLiabilities": "28748000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "14261000000", "cashAndShortTermInvestments": "16398000000", "commonStockSharesOutstanding": "3482750000", "intangibleAssetsExcludingGoodwill": "362000000", "cashAndCashEquivalentsAtCarryingValue": "16398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14999000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1195000000", "operatingCashflow": "13256000000", "capitalExpenditures": "8899000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2589000000", "cashflowFromInvestment": "-15584000000", "stockBasedCompensation": "1812000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 81462000000, "cost_of_revenue": 60609000000, "gross_profit": 20853000000, "ebit": 14290000000, "ebitda": 17833000000, "pretax_income": 13719000000, "tax_provision": 1132000000, "net_income": 12587000000, "net_income_to_common": 12587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16253000000, "total_current_assets": 40917000000, "total_assets": 82338000000, "short_term_debt": 1987000000, "long_term_debt": 1029000000, "total_debt": 3016000000, "total_liabilities": 36440000000, "total_equity": 44704000000, "shares_outstanding": 3475000000, "goodwill_and_intangibles": 593000000 }, "cash_flow": { "operating_cash_flow": 14724000000, "capital_expenditure": 7172000000, "free_cash_flow": 21896000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187708, "ticker_id": 8636, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14290000000", "ebitda": "17833000000", "netIncome": "12587000000", "grossProfit": "20853000000", "depreciation": "None", "totalRevenue": "81462000000", "costOfRevenue": "60609000000", "interestIncome": "41000000", "incomeBeforeTax": "13719000000", "interestExpense": "191000000", "operatingIncome": "13656000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1132000000", "reportedCurrency": "USD", "netInterestIncome": "106000000", "nonInterestIncome": "None", "operatingExpenses": "7021000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3075000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3543000000", "sellingGeneralAndAdministrative": "3946000000", "netIncomeFromContinuingOperations": "12587000000" }, "balance": { "goodwill": "194000000", "inventory": "12839000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82338000000", "longTermDebt": "1029000000", "shortTermDebt": "1987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "12885000000", "totalLiabilities": "36440000000", "otherCurrentAssets": "2941000000", "totalCurrentAssets": "40917000000", "currentLongTermDebt": "1016000000", "longTermInvestments": "None", "shortTermInvestments": "5932000000", "currentNetReceivables": "2952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41421000000", "currentAccountsPayable": "15255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36635000000", "shortLongTermDebtTotal": "5748000000", "totalShareholderEquity": "44704000000", "capitalLeaseObligations": "3703000000", "otherCurrentLiabilities": "5422000000", "totalCurrentLiabilities": "26709000000", "otherNonCurrentLiabilities": "553000000", "totalNonCurrentLiabilities": "9731000000", "cashAndShortTermInvestments": "16253000000", "commonStockSharesOutstanding": "3475000000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "16253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12583000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6465000000", "operatingCashflow": "14724000000", "capitalExpenditures": "7172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3527000000", "cashflowFromInvestment": "-11973000000", "stockBasedCompensation": "1560000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "541000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81462000000, "cost_of_revenue": 60609000000, "gross_profit": 20853000000, "research_and_development": 3075000000, "selling_general_admin": 3946000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14290000000, "depreciation_amortisation": 3543000000, "ebitda": 17833000000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13719000000, "tax_provision": 1132000000, "effective_tax_rate": null, "net_income": 12587000000, "net_income_continuing_ops": 12587000000, "net_income_to_common": 12587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16253000000, "short_term_investments": 5932000000, "net_receivables": 2952000000, "inventory": 12839000000, "other_current_assets": null, "total_current_assets": 40917000000, "net_ppe": null, "goodwill": 194000000, "intangible_assets": 399000000, "goodwill_and_intangibles": 593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41421000000, "total_assets": 82338000000, "short_term_debt": 1987000000, "accounts_payable": 15255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26709000000, "long_term_debt": 1029000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9731000000, "total_liabilities": 36440000000, "total_debt": 3016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12885000000, "total_equity": 44704000000, "shares_outstanding": 3475000000, "operating_cash_flow": 14724000000, "stock_based_compensation": 1560000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11973000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3527000000, "free_cash_flow": 21896000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14290000000", "ebitda": "17833000000", "netIncome": "12587000000", "grossProfit": "20853000000", "depreciation": "None", "totalRevenue": "81462000000", "costOfRevenue": "60609000000", "interestIncome": "41000000", "incomeBeforeTax": "13719000000", "interestExpense": "191000000", "operatingIncome": "13656000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1132000000", "reportedCurrency": "USD", "netInterestIncome": "106000000", "nonInterestIncome": "None", "operatingExpenses": "7021000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3075000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3543000000", "sellingGeneralAndAdministrative": "3946000000", "netIncomeFromContinuingOperations": "12587000000" }, "balance": { "goodwill": "194000000", "inventory": "12839000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82338000000", "longTermDebt": "1029000000", "shortTermDebt": "1987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "399000000", "reportedCurrency": "USD", "retainedEarnings": "12885000000", "totalLiabilities": "36440000000", "otherCurrentAssets": "2941000000", "totalCurrentAssets": "40917000000", "currentLongTermDebt": "1016000000", "longTermInvestments": "None", "shortTermInvestments": "5932000000", "currentNetReceivables": "2952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41421000000", "currentAccountsPayable": "15255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36635000000", "shortLongTermDebtTotal": "5748000000", "totalShareholderEquity": "44704000000", "capitalLeaseObligations": "3703000000", "otherCurrentLiabilities": "5422000000", "totalCurrentLiabilities": "26709000000", "otherNonCurrentLiabilities": "553000000", "totalNonCurrentLiabilities": "9731000000", "cashAndShortTermInvestments": "16253000000", "commonStockSharesOutstanding": "3475000000", "intangibleAssetsExcludingGoodwill": "399000000", "cashAndCashEquivalentsAtCarryingValue": "16253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12583000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6465000000", "operatingCashflow": "14724000000", "capitalExpenditures": "7172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3527000000", "cashflowFromInvestment": "-11973000000", "stockBasedCompensation": "1560000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "541000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 53823000000, "cost_of_revenue": 40217000000, "gross_profit": 13606000000, "ebit": 6687000000, "ebitda": 9598000000, "pretax_income": 6343000000, "tax_provision": 699000000, "net_income": 5644000000, "net_income_to_common": 5644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17576000000, "total_current_assets": 27100000000, "total_assets": 62131000000, "short_term_debt": 1589000000, "long_term_debt": 4254000000, "total_debt": 5843000000, "total_liabilities": 31116000000, "total_equity": 31015000000, "shares_outstanding": 3100522833, "goodwill_and_intangibles": 1717000000 }, "cash_flow": { "operating_cash_flow": 11497000000, "capital_expenditure": 8014000000, "free_cash_flow": 19511000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187713, "ticker_id": 8636, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6687000000", "ebitda": "9598000000", "netIncome": "5644000000", "grossProfit": "13606000000", "depreciation": "None", "totalRevenue": "53823000000", "costOfRevenue": "40217000000", "interestIncome": "56000000", "incomeBeforeTax": "6343000000", "interestExpense": "371000000", "operatingIncome": "6687000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "7110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2593000000", "otherNonOperatingIncome": "191000000", "costofGoodsAndServicesSold": "40217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2911000000", "sellingGeneralAndAdministrative": "4517000000", "netIncomeFromContinuingOperations": "5644000000" }, "balance": { "goodwill": "200000000", "inventory": "5757000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62131000000", "longTermDebt": "4254000000", "shortTermDebt": "1589000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1517000000", "reportedCurrency": "USD", "retainedEarnings": "331000000", "totalLiabilities": "31116000000", "otherCurrentAssets": "1723000000", "totalCurrentAssets": "27100000000", "currentLongTermDebt": "1088000000", "longTermInvestments": "None", "shortTermInvestments": "131000000", "currentNetReceivables": "1913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35031000000", "currentAccountsPayable": "10025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31176000000", "shortLongTermDebtTotal": "8873000000", "totalShareholderEquity": "31015000000", "capitalLeaseObligations": "3531000000", "otherCurrentLiabilities": "5719000000", "totalCurrentLiabilities": "19705000000", "otherNonCurrentLiabilities": "10843000000", "totalNonCurrentLiabilities": "11411000000", "cashAndShortTermInvestments": "17576000000", "commonStockSharesOutstanding": "3100522833", "intangibleAssetsExcludingGoodwill": "1517000000", "cashAndCashEquivalentsAtCarryingValue": "17576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5519000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1709000000", "operatingCashflow": "11497000000", "capitalExpenditures": "8014000000", "changeInReceivables": "130000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5203000000", "cashflowFromInvestment": "-7868000000", "stockBasedCompensation": "2121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1574000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2911000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53823000000, "cost_of_revenue": 40217000000, "gross_profit": 13606000000, "research_and_development": 2593000000, "selling_general_admin": 4517000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6687000000, "depreciation_amortisation": 2911000000, "ebitda": 9598000000, "interest_expense": 371000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6343000000, "tax_provision": 699000000, "effective_tax_rate": null, "net_income": 5644000000, "net_income_continuing_ops": 5644000000, "net_income_to_common": 5644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17576000000, "short_term_investments": 131000000, "net_receivables": 1913000000, "inventory": 5757000000, "other_current_assets": null, "total_current_assets": 27100000000, "net_ppe": null, "goodwill": 200000000, "intangible_assets": 1517000000, "goodwill_and_intangibles": 1717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35031000000, "total_assets": 62131000000, "short_term_debt": 1589000000, "accounts_payable": 10025000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19705000000, "long_term_debt": 4254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11411000000, "total_liabilities": 31116000000, "total_debt": 5843000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331000000, "total_equity": 31015000000, "shares_outstanding": 3100522833, "operating_cash_flow": 11497000000, "stock_based_compensation": 2121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8014000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7868000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5203000000, "free_cash_flow": 19511000000, "net_change_in_cash": -1574000000 }, "raw_data": { "income": { "ebit": "6687000000", "ebitda": "9598000000", "netIncome": "5644000000", "grossProfit": "13606000000", "depreciation": "None", "totalRevenue": "53823000000", "costOfRevenue": "40217000000", "interestIncome": "56000000", "incomeBeforeTax": "6343000000", "interestExpense": "371000000", "operatingIncome": "6687000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "7110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2593000000", "otherNonOperatingIncome": "191000000", "costofGoodsAndServicesSold": "40217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2911000000", "sellingGeneralAndAdministrative": "4517000000", "netIncomeFromContinuingOperations": "5644000000" }, "balance": { "goodwill": "200000000", "inventory": "5757000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62131000000", "longTermDebt": "4254000000", "shortTermDebt": "1589000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1517000000", "reportedCurrency": "USD", "retainedEarnings": "331000000", "totalLiabilities": "31116000000", "otherCurrentAssets": "1723000000", "totalCurrentAssets": "27100000000", "currentLongTermDebt": "1088000000", "longTermInvestments": "None", "shortTermInvestments": "131000000", "currentNetReceivables": "1913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35031000000", "currentAccountsPayable": "10025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31176000000", "shortLongTermDebtTotal": "8873000000", "totalShareholderEquity": "31015000000", "capitalLeaseObligations": "3531000000", "otherCurrentLiabilities": "5719000000", "totalCurrentLiabilities": "19705000000", "otherNonCurrentLiabilities": "10843000000", "totalNonCurrentLiabilities": "11411000000", "cashAndShortTermInvestments": "17576000000", "commonStockSharesOutstanding": "3100522833", "intangibleAssetsExcludingGoodwill": "1517000000", "cashAndCashEquivalentsAtCarryingValue": "17576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5519000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1709000000", "operatingCashflow": "11497000000", "capitalExpenditures": "8014000000", "changeInReceivables": "130000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5203000000", "cashflowFromInvestment": "-7868000000", "stockBasedCompensation": "2121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1574000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2911000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 31536000000, "cost_of_revenue": 24906000000, "gross_profit": 6630000000, "ebit": 1902000000, "ebitda": 4224000000, "pretax_income": 1154000000, "tax_provision": 292000000, "net_income": 721000000, "net_income_to_common": 721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19384000000, "total_current_assets": 26717000000, "total_assets": 52148000000, "short_term_debt": 2418000000, "long_term_debt": 9607000000, "total_debt": 12025000000, "total_liabilities": 28469000000, "total_equity": 22225000000, "shares_outstanding": 3249000000, "goodwill_and_intangibles": 520000000 }, "cash_flow": { "operating_cash_flow": 5943000000, "capital_expenditure": 3242000000, "free_cash_flow": 9185000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187718, "ticker_id": 8636, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1902000000", "ebitda": "4224000000", "netIncome": "721000000", "grossProfit": "6630000000", "depreciation": "None", "totalRevenue": "31536000000", "costOfRevenue": "24906000000", "interestIncome": "30000000", "incomeBeforeTax": "1154000000", "interestExpense": "748000000", "operatingIncome": "1994000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "292000000", "reportedCurrency": "USD", "netInterestIncome": "-718000000", "nonInterestIncome": "None", "operatingExpenses": "4636000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322000000", "sellingGeneralAndAdministrative": "3145000000", "netIncomeFromContinuingOperations": "862000000" }, "balance": { "goodwill": "207000000", "inventory": "4101000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "52148000000", "longTermDebt": "9607000000", "shortTermDebt": "2418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "313000000", "reportedCurrency": "USD", "retainedEarnings": "-5399000000", "totalLiabilities": "28469000000", "otherCurrentAssets": "1346000000", "totalCurrentAssets": "26717000000", "currentLongTermDebt": "2132000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25434000000", "currentAccountsPayable": "6051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12747000000", "shortLongTermDebtTotal": "13279000000", "totalShareholderEquity": "22225000000", "capitalLeaseObligations": "1540000000", "otherCurrentLiabilities": "2792000000", "totalCurrentLiabilities": "14248000000", "otherNonCurrentLiabilities": "14170000000", "totalNonCurrentLiabilities": "14221000000", "cashAndShortTermInvestments": "19384000000", "commonStockSharesOutstanding": "3249000000", "intangibleAssetsExcludingGoodwill": "313000000", "cashAndCashEquivalentsAtCarryingValue": "19384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "5943000000", "capitalExpenditures": "3242000000", "changeInReceivables": "-652000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9973000000", "cashflowFromInvestment": "-3132000000", "stockBasedCompensation": "1734000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12784000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31536000000, "cost_of_revenue": 24906000000, "gross_profit": 6630000000, "research_and_development": 1491000000, "selling_general_admin": 3145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1902000000, "depreciation_amortisation": 2322000000, "ebitda": 4224000000, "interest_expense": 748000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1154000000, "tax_provision": 292000000, "effective_tax_rate": null, "net_income": 721000000, "net_income_continuing_ops": 862000000, "net_income_to_common": 721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19384000000, "short_term_investments": 0, "net_receivables": 1886000000, "inventory": 4101000000, "other_current_assets": null, "total_current_assets": 26717000000, "net_ppe": null, "goodwill": 207000000, "intangible_assets": 313000000, "goodwill_and_intangibles": 520000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25434000000, "total_assets": 52148000000, "short_term_debt": 2418000000, "accounts_payable": 6051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14248000000, "long_term_debt": 9607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14221000000, "total_liabilities": 28469000000, "total_debt": 12025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5399000000, "total_equity": 22225000000, "shares_outstanding": 3249000000, "operating_cash_flow": 5943000000, "stock_based_compensation": 1734000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3132000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9973000000, "free_cash_flow": 9185000000, "net_change_in_cash": 12784000000 }, "raw_data": { "income": { "ebit": "1902000000", "ebitda": "4224000000", "netIncome": "721000000", "grossProfit": "6630000000", "depreciation": "None", "totalRevenue": "31536000000", "costOfRevenue": "24906000000", "interestIncome": "30000000", "incomeBeforeTax": "1154000000", "interestExpense": "748000000", "operatingIncome": "1994000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "292000000", "reportedCurrency": "USD", "netInterestIncome": "-718000000", "nonInterestIncome": "None", "operatingExpenses": "4636000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322000000", "sellingGeneralAndAdministrative": "3145000000", "netIncomeFromContinuingOperations": "862000000" }, "balance": { "goodwill": "207000000", "inventory": "4101000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "52148000000", "longTermDebt": "9607000000", "shortTermDebt": "2418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "313000000", "reportedCurrency": "USD", "retainedEarnings": "-5399000000", "totalLiabilities": "28469000000", "otherCurrentAssets": "1346000000", "totalCurrentAssets": "26717000000", "currentLongTermDebt": "2132000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25434000000", "currentAccountsPayable": "6051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12747000000", "shortLongTermDebtTotal": "13279000000", "totalShareholderEquity": "22225000000", "capitalLeaseObligations": "1540000000", "otherCurrentLiabilities": "2792000000", "totalCurrentLiabilities": "14248000000", "otherNonCurrentLiabilities": "14170000000", "totalNonCurrentLiabilities": "14221000000", "cashAndShortTermInvestments": "19384000000", "commonStockSharesOutstanding": "3249000000", "intangibleAssetsExcludingGoodwill": "313000000", "cashAndCashEquivalentsAtCarryingValue": "19384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "5943000000", "capitalExpenditures": "3242000000", "changeInReceivables": "-652000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9973000000", "cashflowFromInvestment": "-3132000000", "stockBasedCompensation": "1734000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12784000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 24578000000, "cost_of_revenue": 20509000000, "gross_profit": 4069000000, "ebit": 18000000, "ebitda": 2172000000, "pretax_income": -665000000, "tax_provision": 110000000, "net_income": -862000000, "net_income_to_common": -862000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6268000000, "total_current_assets": 12103000000, "total_assets": 34309000000, "short_term_debt": 2013000000, "long_term_debt": 11634000000, "total_debt": 13647000000, "total_liabilities": 26199000000, "total_equity": 6618000000, "shares_outstanding": 2655000000, "goodwill_and_intangibles": 537000000 }, "cash_flow": { "operating_cash_flow": 2405000000, "capital_expenditure": 1437000000, "free_cash_flow": 3842000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187723, "ticker_id": 8636, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18000000", "ebitda": "2172000000", "netIncome": "-862000000", "grossProfit": "4069000000", "depreciation": "None", "totalRevenue": "24578000000", "costOfRevenue": "20509000000", "interestIncome": "44000000", "incomeBeforeTax": "-665000000", "interestExpense": "685000000", "operatingIncome": "-69000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-641000000", "nonInterestIncome": "None", "operatingExpenses": "4000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000000", "sellingGeneralAndAdministrative": "2646000000", "netIncomeFromContinuingOperations": "-775000000" }, "balance": { "goodwill": "198000000", "inventory": "3552000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "34309000000", "longTermDebt": "11634000000", "shortTermDebt": "2013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "339000000", "reportedCurrency": "USD", "retainedEarnings": "-6083000000", "totalLiabilities": "26199000000", "otherCurrentAssets": "959000000", "totalCurrentAssets": "12103000000", "currentLongTermDebt": "1785000000", "longTermInvestments": "1000000", "shortTermInvestments": "671000000", "currentNetReceivables": "1324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22203000000", "currentAccountsPayable": "3771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20199000000", "shortLongTermDebtTotal": "14603000000", "totalShareholderEquity": "6618000000", "capitalLeaseObligations": "1050000000", "otherCurrentLiabilities": "2383000000", "totalCurrentLiabilities": "10667000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "15532000000", "cashAndShortTermInvestments": "6268000000", "commonStockSharesOutstanding": "2655000000", "intangibleAssetsExcludingGoodwill": "339000000", "cashAndCashEquivalentsAtCarryingValue": "6268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-429000000", "operatingCashflow": "2405000000", "capitalExpenditures": "1437000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1529000000", "cashflowFromInvestment": "-1436000000", "stockBasedCompensation": "898000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1285000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24578000000, "cost_of_revenue": 20509000000, "gross_profit": 4069000000, "research_and_development": 1343000000, "selling_general_admin": 2646000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000000, "depreciation_amortisation": 2154000000, "ebitda": 2172000000, "interest_expense": 685000000, "interest_income": null, "other_non_operating": null, "pretax_income": -665000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": -862000000, "net_income_continuing_ops": -775000000, "net_income_to_common": -862000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6268000000, "short_term_investments": 671000000, "net_receivables": 1324000000, "inventory": 3552000000, "other_current_assets": null, "total_current_assets": 12103000000, "net_ppe": null, "goodwill": 198000000, "intangible_assets": 339000000, "goodwill_and_intangibles": 537000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22203000000, "total_assets": 34309000000, "short_term_debt": 2013000000, "accounts_payable": 3771000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10667000000, "long_term_debt": 11634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15532000000, "total_liabilities": 26199000000, "total_debt": 13647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6083000000, "total_equity": 6618000000, "shares_outstanding": 2655000000, "operating_cash_flow": 2405000000, "stock_based_compensation": 898000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1437000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1436000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1529000000, "free_cash_flow": 3842000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18000000", "ebitda": "2172000000", "netIncome": "-862000000", "grossProfit": "4069000000", "depreciation": "None", "totalRevenue": "24578000000", "costOfRevenue": "20509000000", "interestIncome": "44000000", "incomeBeforeTax": "-665000000", "interestExpense": "685000000", "operatingIncome": "-69000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-641000000", "nonInterestIncome": "None", "operatingExpenses": "4000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000000", "sellingGeneralAndAdministrative": "2646000000", "netIncomeFromContinuingOperations": "-775000000" }, "balance": { "goodwill": "198000000", "inventory": "3552000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "34309000000", "longTermDebt": "11634000000", "shortTermDebt": "2013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "339000000", "reportedCurrency": "USD", "retainedEarnings": "-6083000000", "totalLiabilities": "26199000000", "otherCurrentAssets": "959000000", "totalCurrentAssets": "12103000000", "currentLongTermDebt": "1785000000", "longTermInvestments": "1000000", "shortTermInvestments": "671000000", "currentNetReceivables": "1324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22203000000", "currentAccountsPayable": "3771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20199000000", "shortLongTermDebtTotal": "14603000000", "totalShareholderEquity": "6618000000", "capitalLeaseObligations": "1050000000", "otherCurrentLiabilities": "2383000000", "totalCurrentLiabilities": "10667000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "15532000000", "cashAndShortTermInvestments": "6268000000", "commonStockSharesOutstanding": "2655000000", "intangibleAssetsExcludingGoodwill": "339000000", "cashAndCashEquivalentsAtCarryingValue": "6268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-429000000", "operatingCashflow": "2405000000", "capitalExpenditures": "1437000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1529000000", "cashflowFromInvestment": "-1436000000", "stockBasedCompensation": "898000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1285000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 21461268000, "cost_of_revenue": 17419247000, "gross_profit": 4042021000, "ebit": -342000000, "ebitda": 1559000000, "pretax_income": -1005000000, "tax_provision": 58000000, "net_income": -976000000, "net_income_to_common": -976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000000, "total_current_assets": 8307000000, "total_assets": 29740000000, "short_term_debt": 2712000000, "long_term_debt": 9403672000, "total_debt": 12115672000, "total_liabilities": 23427000000, "total_equity": 4923000000, "shares_outstanding": 2559000000, "goodwill_and_intangibles": 350000000 }, "cash_flow": { "operating_cash_flow": 2098000000, "capital_expenditure": 2319000000, "free_cash_flow": 4417000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187728, "ticker_id": 8636, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-342000000", "ebitda": "1559000000", "netIncome": "-976000000", "grossProfit": "4042021000", "depreciation": "None", "totalRevenue": "21461268000", "costOfRevenue": "17419247000", "interestIncome": "24533000", "incomeBeforeTax": "-1005000000", "interestExpense": "663000000", "operatingIncome": "-388000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-638538000", "nonInterestIncome": "None", "operatingExpenses": "4430000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17419247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000000", "sellingGeneralAndAdministrative": "2835000000", "netIncomeFromContinuingOperations": "-1062582000" }, "balance": { "goodwill": "68000000", "inventory": "3113000000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "29740000000", "longTermDebt": "9403672000", "shortTermDebt": "2712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "-5318000000", "totalLiabilities": "23427000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "8307000000", "currentLongTermDebt": "2567699000", "longTermInvestments": "421548000", "shortTermInvestments": "807767000", "currentNetReceivables": "949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21435000000", "currentAccountsPayable": "3404451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19691000000", "shortLongTermDebtTotal": "13828000000", "totalShareholderEquity": "4923000000", "capitalLeaseObligations": "1855900000", "otherCurrentLiabilities": "2104886000", "totalCurrentLiabilities": "9993000000", "otherNonCurrentLiabilities": "636409000", "totalNonCurrentLiabilities": "13434000000", "cashAndShortTermInvestments": "3686000000", "commonStockSharesOutstanding": "2559000000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "3686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1062582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1023000000", "operatingCashflow": "2098000000", "capitalExpenditures": "2319000000", "changeInReceivables": "-496732000", "changeInExchangeRate": "None", "cashflowFromFinancing": "574000000", "cashflowFromInvestment": "-2337000000", "stockBasedCompensation": "749024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "334129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "505541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21461268000, "cost_of_revenue": 17419247000, "gross_profit": 4042021000, "research_and_development": 1460370000, "selling_general_admin": 2835000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -342000000, "depreciation_amortisation": 1901000000, "ebitda": 1559000000, "interest_expense": 663000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1005000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": -976000000, "net_income_continuing_ops": -1062582000, "net_income_to_common": -976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3686000000, "short_term_investments": 807767000, "net_receivables": 949000000, "inventory": 3113000000, "other_current_assets": null, "total_current_assets": 8307000000, "net_ppe": null, "goodwill": 68000000, "intangible_assets": 282000000, "goodwill_and_intangibles": 350000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21435000000, "total_assets": 29740000000, "short_term_debt": 2712000000, "accounts_payable": 3404451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9993000000, "long_term_debt": 9403672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13434000000, "total_liabilities": 23427000000, "total_debt": 12115672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5318000000, "total_equity": 4923000000, "shares_outstanding": 2559000000, "operating_cash_flow": 2098000000, "stock_based_compensation": 749024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2319000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2337000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 574000000, "free_cash_flow": 4417000000, "net_change_in_cash": 334129000 }, "raw_data": { "income": { "ebit": "-342000000", "ebitda": "1559000000", "netIncome": "-976000000", "grossProfit": "4042021000", "depreciation": "None", "totalRevenue": "21461268000", "costOfRevenue": "17419247000", "interestIncome": "24533000", "incomeBeforeTax": "-1005000000", "interestExpense": "663000000", "operatingIncome": "-388000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-638538000", "nonInterestIncome": "None", "operatingExpenses": "4430000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17419247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000000", "sellingGeneralAndAdministrative": "2835000000", "netIncomeFromContinuingOperations": "-1062582000" }, "balance": { "goodwill": "68000000", "inventory": "3113000000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "29740000000", "longTermDebt": "9403672000", "shortTermDebt": "2712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "-5318000000", "totalLiabilities": "23427000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "8307000000", "currentLongTermDebt": "2567699000", "longTermInvestments": "421548000", "shortTermInvestments": "807767000", "currentNetReceivables": "949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21435000000", "currentAccountsPayable": "3404451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19691000000", "shortLongTermDebtTotal": "13828000000", "totalShareholderEquity": "4923000000", "capitalLeaseObligations": "1855900000", "otherCurrentLiabilities": "2104886000", "totalCurrentLiabilities": "9993000000", "otherNonCurrentLiabilities": "636409000", "totalNonCurrentLiabilities": "13434000000", "cashAndShortTermInvestments": "3686000000", "commonStockSharesOutstanding": "2559000000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "3686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1062582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1023000000", "operatingCashflow": "2098000000", "capitalExpenditures": "2319000000", "changeInReceivables": "-496732000", "changeInExchangeRate": "None", "cashflowFromFinancing": "574000000", "cashflowFromInvestment": "-2337000000", "stockBasedCompensation": "749024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "334129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "505541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 840000000, "ebitda": 2430000000, "pretax_income": 748000000, "tax_provision": 257000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "long_term_debt": 7645000000, "total_debt": 9092000000, "total_liabilities": 58979000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": 2493000000, "free_cash_flow": 6430000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187691, "ticker_id": 8636, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "840000000", "ebitda": "2430000000", "netIncome": "491000000", "grossProfit": "4720000000", "depreciation": "None", "totalRevenue": "22387000000", "costOfRevenue": "17667000000", "interestIncome": "434000000", "incomeBeforeTax": "748000000", "interestExpense": "92000000", "operatingIncome": "941000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "342000000", "nonInterestIncome": "None", "operatingExpenses": "3779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1946000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000000", "sellingGeneralAndAdministrative": "1833000000", "netIncomeFromContinuingOperations": "491000000" }, "balance": { "goodwill": "None", "inventory": "14434000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "143724000000", "longTermDebt": "7645000000", "shortTermDebt": "1447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "786000000", "reportedCurrency": "USD", "retainedEarnings": "39480000000", "totalLiabilities": "58979000000", "otherCurrentAssets": "6612000000", "totalCurrentAssets": "69748000000", "currentLongTermDebt": "1374000000", "longTermInvestments": "None", "shortTermInvestments": "28140000000", "currentNetReceivables": "3959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73047000000", "currentAccountsPayable": "14696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9229000000", "totalShareholderEquity": "84113003000", "capitalLeaseObligations": "6871000000", "otherCurrentLiabilities": "14554000000", "totalCurrentLiabilities": "34138000000", "otherNonCurrentLiabilities": "1454000000", "totalNonCurrentLiabilities": "24784000000", "cashAndShortTermInvestments": "16603000000", "commonStockSharesOutstanding": "3538000000", "intangibleAssetsExcludingGoodwill": "786000000", "cashAndCashEquivalentsAtCarryingValue": "16603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2255000000", "operatingCashflow": "3937000000", "capitalExpenditures": "2493000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1172000000", "cashflowFromInvestment": "-5023000000", "stockBasedCompensation": "1030000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "research_and_development": 1946000000, "selling_general_admin": 1833000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840000000, "depreciation_amortisation": 1590000000, "ebitda": 2430000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 748000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 491000000, "net_income_continuing_ops": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16603000000, "short_term_investments": 28140000000, "net_receivables": 3959000000, "inventory": 14434000000, "other_current_assets": null, "total_current_assets": 69748000000, "net_ppe": null, "goodwill": null, "intangible_assets": 786000000, "goodwill_and_intangibles": 786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73047000000, "total_assets": 143724000000, "short_term_debt": 1447000000, "accounts_payable": 14696000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34138000000, "long_term_debt": 7645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24784000000, "total_liabilities": 58979000000, "total_debt": 9092000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39480000000, "total_equity": 84113003000, "shares_outstanding": 3538000000, "operating_cash_flow": 3937000000, "stock_based_compensation": 1030000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2493000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5023000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1172000000, "free_cash_flow": 6430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "840000000", "ebitda": "2430000000", "netIncome": "491000000", "grossProfit": "4720000000", "depreciation": "None", "totalRevenue": "22387000000", "costOfRevenue": "17667000000", "interestIncome": "434000000", "incomeBeforeTax": "748000000", "interestExpense": "92000000", "operatingIncome": "941000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "342000000", "nonInterestIncome": "None", "operatingExpenses": "3779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1946000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000000", "sellingGeneralAndAdministrative": "1833000000", "netIncomeFromContinuingOperations": "491000000" }, "balance": { "goodwill": "None", "inventory": "14434000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "143724000000", "longTermDebt": "7645000000", "shortTermDebt": "1447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "786000000", "reportedCurrency": "USD", "retainedEarnings": "39480000000", "totalLiabilities": "58979000000", "otherCurrentAssets": "6612000000", "totalCurrentAssets": "69748000000", "currentLongTermDebt": "1374000000", "longTermInvestments": "None", "shortTermInvestments": "28140000000", "currentNetReceivables": "3959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73047000000", "currentAccountsPayable": "14696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9229000000", "totalShareholderEquity": "84113003000", "capitalLeaseObligations": "6871000000", "otherCurrentLiabilities": "14554000000", "totalCurrentLiabilities": "34138000000", "otherNonCurrentLiabilities": "1454000000", "totalNonCurrentLiabilities": "24784000000", "cashAndShortTermInvestments": "16603000000", "commonStockSharesOutstanding": "3538000000", "intangibleAssetsExcludingGoodwill": "786000000", "cashAndCashEquivalentsAtCarryingValue": "16603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2255000000", "operatingCashflow": "3937000000", "capitalExpenditures": "2493000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1172000000", "cashflowFromInvestment": "-5023000000", "stockBasedCompensation": "1030000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 24901000000, "cost_of_revenue": 19892000000, "gross_profit": 5009000000, "ebit": 1266000000, "ebitda": 2909000000, "pretax_income": 1181000000, "tax_provision": 325000000, "net_income": 840000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "long_term_debt": 6584000000, "total_debt": 8224000000, "total_liabilities": 54941000000, "total_equity": 82137000000, "shares_outstanding": 3539000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 3813000000, "capital_expenditure": 2393000000, "free_cash_flow": 6206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187692, "ticker_id": 8636, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1266000000", "ebitda": "2909000000", "netIncome": "840000000", "grossProfit": "5009000000", "depreciation": "None", "totalRevenue": "24901000000", "costOfRevenue": "19892000000", "interestIncome": "449000000", "incomeBeforeTax": "1181000000", "interestExpense": "85000000", "operatingIncome": "1409000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "364000000", "nonInterestIncome": "None", "operatingExpenses": "3600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1783000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19892000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1643000000", "sellingGeneralAndAdministrative": "1655000000", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "257000000", "inventory": "12392000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "137806000000", "longTermDebt": "6584000000", "shortTermDebt": "1640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "39003000000", "totalLiabilities": "54941000000", "otherCurrentAssets": "7615000000", "totalCurrentAssets": "68642000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "None", "shortTermInvestments": "27546000000", "currentNetReceivables": "4576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69164000000", "currentAccountsPayable": "13371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56186000000", "shortLongTermDebtTotal": "8376000000", "totalShareholderEquity": "82137000000", "capitalLeaseObligations": "6566000000", "otherCurrentLiabilities": "13279000000", "totalCurrentLiabilities": "31714000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "23227000000", "cashAndShortTermInvestments": "16513000000", "commonStockSharesOutstanding": "3539000000", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "16513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000000", "operatingCashflow": "3813000000", "capitalExpenditures": "2393000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "710000000", "cashflowFromInvestment": "-6528000000", "stockBasedCompensation": "954000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1186000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24901000000, "cost_of_revenue": 19892000000, "gross_profit": 5009000000, "research_and_development": 1783000000, "selling_general_admin": 1655000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1266000000, "depreciation_amortisation": 1643000000, "ebitda": 2909000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 840000000, "net_income_continuing_ops": 856000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16513000000, "short_term_investments": 27546000000, "net_receivables": 4576000000, "inventory": 12392000000, "other_current_assets": null, "total_current_assets": 68642000000, "net_ppe": null, "goodwill": 257000000, "intangible_assets": 135000000, "goodwill_and_intangibles": 392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69164000000, "total_assets": 137806000000, "short_term_debt": 1640000000, "accounts_payable": 13371000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31714000000, "long_term_debt": 6584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23227000000, "total_liabilities": 54941000000, "total_debt": 8224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39003000000, "total_equity": 82137000000, "shares_outstanding": 3539000000, "operating_cash_flow": 3813000000, "stock_based_compensation": 954000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2393000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6528000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 710000000, "free_cash_flow": 6206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1266000000", "ebitda": "2909000000", "netIncome": "840000000", "grossProfit": "5009000000", "depreciation": "None", "totalRevenue": "24901000000", "costOfRevenue": "19892000000", "interestIncome": "449000000", "incomeBeforeTax": "1181000000", "interestExpense": "85000000", "operatingIncome": "1409000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "364000000", "nonInterestIncome": "None", "operatingExpenses": "3600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1783000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19892000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1643000000", "sellingGeneralAndAdministrative": "1655000000", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "257000000", "inventory": "12392000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "137806000000", "longTermDebt": "6584000000", "shortTermDebt": "1640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "39003000000", "totalLiabilities": "54941000000", "otherCurrentAssets": "7615000000", "totalCurrentAssets": "68642000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "None", "shortTermInvestments": "27546000000", "currentNetReceivables": "4576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69164000000", "currentAccountsPayable": "13371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56186000000", "shortLongTermDebtTotal": "8376000000", "totalShareholderEquity": "82137000000", "capitalLeaseObligations": "6566000000", "otherCurrentLiabilities": "13279000000", "totalCurrentLiabilities": "31714000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "23227000000", "cashAndShortTermInvestments": "16513000000", "commonStockSharesOutstanding": "3539000000", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "16513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-214000000", "operatingCashflow": "3813000000", "capitalExpenditures": "2393000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "710000000", "cashflowFromInvestment": "-6528000000", "stockBasedCompensation": "954000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1186000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 28095000000, "cost_of_revenue": 23041000000, "gross_profit": 5054000000, "ebit": 2035000000, "ebitda": 3660000000, "pretax_income": 1959000000, "tax_provision": 570000000, "net_income": 1373000000, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18877000000, "total_current_assets": 64653000000, "total_assets": 133735000000, "short_term_debt": 2845000000, "long_term_debt": 5609000000, "total_debt": 8454000000, "total_liabilities": 53019000000, "total_equity": 79970000000, "shares_outstanding": 3526000000, "goodwill_and_intangibles": 388000000 }, "cash_flow": { "operating_cash_flow": 6238000000, "capital_expenditure": 2248000000, "free_cash_flow": 8486000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187694, "ticker_id": 8636, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2035000000", "ebitda": "3660000000", "netIncome": "1373000000", "grossProfit": "5054000000", "depreciation": "None", "totalRevenue": "28095000000", "costOfRevenue": "23041000000", "interestIncome": "439000000", "incomeBeforeTax": "1959000000", "interestExpense": "76000000", "operatingIncome": "1624000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "570000000", "reportedCurrency": "USD", "netInterestIncome": "363000000", "nonInterestIncome": "None", "operatingExpenses": "3430000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1630000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000000", "sellingGeneralAndAdministrative": "1562000000", "netIncomeFromContinuingOperations": "1389000000" }, "balance": { "goodwill": "257000000", "inventory": "12276000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "133735000000", "longTermDebt": "5609000000", "shortTermDebt": "2845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "131000000", "reportedCurrency": "USD", "retainedEarnings": "38163000000", "totalLiabilities": "53019000000", "otherCurrentAssets": "5439000000", "totalCurrentAssets": "64653000000", "currentLongTermDebt": "1852000000", "longTermInvestments": "1315000000", "shortTermInvestments": "23358000000", "currentNetReceivables": "4703000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69082000000", "currentAccountsPayable": "12819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54882000000", "shortLongTermDebtTotal": "18953000000", "totalShareholderEquity": "79970000000", "capitalLeaseObligations": "6327000000", "otherCurrentLiabilities": "11870000000", "totalCurrentLiabilities": "31290000000", "otherNonCurrentLiabilities": "1275000000", "totalNonCurrentLiabilities": "21729000000", "cashAndShortTermInvestments": "18877000000", "commonStockSharesOutstanding": "3526000000", "intangibleAssetsExcludingGoodwill": "131000000", "cashAndCashEquivalentsAtCarryingValue": "18877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1991000000", "operatingCashflow": "6238000000", "capitalExpenditures": "2248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000000", "cashflowFromInvestment": "-4355000000", "stockBasedCompensation": "663000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1040000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28095000000, "cost_of_revenue": 23041000000, "gross_profit": 5054000000, "research_and_development": 1630000000, "selling_general_admin": 1562000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2035000000, "depreciation_amortisation": 1625000000, "ebitda": 3660000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1959000000, "tax_provision": 570000000, "effective_tax_rate": null, "net_income": 1373000000, "net_income_continuing_ops": 1389000000, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18877000000, "short_term_investments": 23358000000, "net_receivables": 4703000000, "inventory": 12276000000, "other_current_assets": null, "total_current_assets": 64653000000, "net_ppe": null, "goodwill": 257000000, "intangible_assets": 131000000, "goodwill_and_intangibles": 388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69082000000, "total_assets": 133735000000, "short_term_debt": 2845000000, "accounts_payable": 12819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31290000000, "long_term_debt": 5609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21729000000, "total_liabilities": 53019000000, "total_debt": 8454000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38163000000, "total_equity": 79970000000, "shares_outstanding": 3526000000, "operating_cash_flow": 6238000000, "stock_based_compensation": 663000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4355000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 983000000, "free_cash_flow": 8486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2035000000", "ebitda": "3660000000", "netIncome": "1373000000", "grossProfit": "5054000000", "depreciation": "None", "totalRevenue": "28095000000", "costOfRevenue": "23041000000", "interestIncome": "439000000", "incomeBeforeTax": "1959000000", "interestExpense": "76000000", "operatingIncome": "1624000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "570000000", "reportedCurrency": "USD", "netInterestIncome": "363000000", "nonInterestIncome": "None", "operatingExpenses": "3430000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1630000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000000", "sellingGeneralAndAdministrative": "1562000000", "netIncomeFromContinuingOperations": "1389000000" }, "balance": { "goodwill": "257000000", "inventory": "12276000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "133735000000", "longTermDebt": "5609000000", "shortTermDebt": "2845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "131000000", "reportedCurrency": "USD", "retainedEarnings": "38163000000", "totalLiabilities": "53019000000", "otherCurrentAssets": "5439000000", "totalCurrentAssets": "64653000000", "currentLongTermDebt": "1852000000", "longTermInvestments": "1315000000", "shortTermInvestments": "23358000000", "currentNetReceivables": "4703000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69082000000", "currentAccountsPayable": "12819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54882000000", "shortLongTermDebtTotal": "18953000000", "totalShareholderEquity": "79970000000", "capitalLeaseObligations": "6327000000", "otherCurrentLiabilities": "11870000000", "totalCurrentLiabilities": "31290000000", "otherNonCurrentLiabilities": "1275000000", "totalNonCurrentLiabilities": "21729000000", "cashAndShortTermInvestments": "18877000000", "commonStockSharesOutstanding": "3526000000", "intangibleAssetsExcludingGoodwill": "131000000", "cashAndCashEquivalentsAtCarryingValue": "18877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1991000000", "operatingCashflow": "6238000000", "capitalExpenditures": "2248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000000", "cashflowFromInvestment": "-4355000000", "stockBasedCompensation": "663000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1040000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 22496000000, "cost_of_revenue": 18618000000, "gross_profit": 3878000000, "ebit": 1635000000, "ebitda": 3068000000, "pretax_income": 1549000000, "tax_provision": 359000000, "net_income": 1172000000, "net_income_to_common": 1172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15587000000, "total_current_assets": 61133000000, "total_assets": 128567000000, "short_term_debt": 2932000000, "long_term_debt": 4994000000, "total_debt": 7926000000, "total_liabilities": 50495000000, "total_equity": 77314000000, "shares_outstanding": 3519000000, "goodwill_and_intangibles": 396000000 }, "cash_flow": { "operating_cash_flow": 2540000000, "capital_expenditure": 2394000000, "free_cash_flow": 4934000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187695, "ticker_id": 8636, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1635000000", "ebitda": "3068000000", "netIncome": "1172000000", "grossProfit": "3878000000", "depreciation": "None", "totalRevenue": "22496000000", "costOfRevenue": "18618000000", "interestIncome": "392000000", "incomeBeforeTax": "1549000000", "interestExpense": "86000000", "operatingIncome": "923000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "306000000", "nonInterestIncome": "None", "operatingExpenses": "2955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1589000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1433000000", "sellingGeneralAndAdministrative": "1366000000", "netIncomeFromContinuingOperations": "1190000000" }, "balance": { "goodwill": "258000000", "inventory": "14570000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "128567000000", "longTermDebt": "4994000000", "shortTermDebt": "2932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "36790000000", "totalLiabilities": "50495000000", "otherCurrentAssets": "5943000000", "totalCurrentAssets": "61133000000", "currentLongTermDebt": "1962000000", "longTermInvestments": "1235000000", "shortTermInvestments": "21195000000", "currentNetReceivables": "3838000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67434000000", "currentAccountsPayable": "13212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54225000000", "shortLongTermDebtTotal": "13134000000", "totalShareholderEquity": "77314000000", "capitalLeaseObligations": "6178000000", "otherCurrentLiabilities": "9215000000", "totalCurrentLiabilities": "30008000000", "otherNonCurrentLiabilities": "1235000000", "totalNonCurrentLiabilities": "20487000000", "cashAndShortTermInvestments": "15587000000", "commonStockSharesOutstanding": "3519000000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "15587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-703000000", "operatingCashflow": "2540000000", "capitalExpenditures": "2394000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-2944000000", "stockBasedCompensation": "635000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22496000000, "cost_of_revenue": 18618000000, "gross_profit": 3878000000, "research_and_development": 1589000000, "selling_general_admin": 1366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1635000000, "depreciation_amortisation": 1433000000, "ebitda": 3068000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1549000000, "tax_provision": 359000000, "effective_tax_rate": null, "net_income": 1172000000, "net_income_continuing_ops": 1190000000, "net_income_to_common": 1172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15587000000, "short_term_investments": 21195000000, "net_receivables": 3838000000, "inventory": 14570000000, "other_current_assets": null, "total_current_assets": 61133000000, "net_ppe": null, "goodwill": 258000000, "intangible_assets": 138000000, "goodwill_and_intangibles": 396000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67434000000, "total_assets": 128567000000, "short_term_debt": 2932000000, "accounts_payable": 13212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30008000000, "long_term_debt": 4994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20487000000, "total_liabilities": 50495000000, "total_debt": 7926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36790000000, "total_equity": 77314000000, "shares_outstanding": 3519000000, "operating_cash_flow": 2540000000, "stock_based_compensation": 635000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2394000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222000000, "free_cash_flow": 4934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1635000000", "ebitda": "3068000000", "netIncome": "1172000000", "grossProfit": "3878000000", "depreciation": "None", "totalRevenue": "22496000000", "costOfRevenue": "18618000000", "interestIncome": "392000000", "incomeBeforeTax": "1549000000", "interestExpense": "86000000", "operatingIncome": "923000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "306000000", "nonInterestIncome": "None", "operatingExpenses": "2955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1589000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1433000000", "sellingGeneralAndAdministrative": "1366000000", "netIncomeFromContinuingOperations": "1190000000" }, "balance": { "goodwill": "258000000", "inventory": "14570000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "128567000000", "longTermDebt": "4994000000", "shortTermDebt": "2932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "36790000000", "totalLiabilities": "50495000000", "otherCurrentAssets": "5943000000", "totalCurrentAssets": "61133000000", "currentLongTermDebt": "1962000000", "longTermInvestments": "1235000000", "shortTermInvestments": "21195000000", "currentNetReceivables": "3838000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67434000000", "currentAccountsPayable": "13212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54225000000", "shortLongTermDebtTotal": "13134000000", "totalShareholderEquity": "77314000000", "capitalLeaseObligations": "6178000000", "otherCurrentLiabilities": "9215000000", "totalCurrentLiabilities": "30008000000", "otherNonCurrentLiabilities": "1235000000", "totalNonCurrentLiabilities": "20487000000", "cashAndShortTermInvestments": "15587000000", "commonStockSharesOutstanding": "3519000000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "15587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-703000000", "operatingCashflow": "2540000000", "capitalExpenditures": "2394000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-2944000000", "stockBasedCompensation": "635000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 19335000000, "cost_of_revenue": 16182000000, "gross_profit": 3153000000, "ebit": 680000000, "ebitda": 2127000000, "pretax_income": 589000000, "tax_provision": 169000000, "net_income": 409000000, "net_income_to_common": 409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16352000000, "total_current_assets": 59389000000, "total_assets": 125111000000, "short_term_debt": 3079000000, "long_term_debt": 5080000000, "total_debt": 8159000000, "total_liabilities": 49693000000, "total_equity": 74653000000, "shares_outstanding": 3521000000, "goodwill_and_intangibles": 392000000 }, "cash_flow": { "operating_cash_flow": 2156000000, "capital_expenditure": 1492000000, "free_cash_flow": 3648000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187696, "ticker_id": 8636, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "680000000", "ebitda": "2127000000", "netIncome": "409000000", "grossProfit": "3153000000", "depreciation": "None", "totalRevenue": "19335000000", "costOfRevenue": "16182000000", "interestIncome": "400000000", "incomeBeforeTax": "589000000", "interestExpense": "91000000", "operatingIncome": "399000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "309000000", "nonInterestIncome": "None", "operatingExpenses": "2754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1409000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000000", "sellingGeneralAndAdministrative": "1251000000", "netIncomeFromContinuingOperations": "420000000" }, "balance": { "goodwill": "248000000", "inventory": "13706000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "125111000000", "longTermDebt": "5080000000", "shortTermDebt": "3079000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "35618000000", "totalLiabilities": "49693000000", "otherCurrentAssets": "4905000000", "totalCurrentAssets": "59389000000", "currentLongTermDebt": "2164000000", "longTermInvestments": "951000000", "shortTermInvestments": "20644000000", "currentNetReceivables": "3782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65722000000", "currentAccountsPayable": "13471000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52750000000", "shortLongTermDebtTotal": "13128000000", "totalShareholderEquity": "74653000000", "capitalLeaseObligations": "5884000000", "otherCurrentLiabilities": "7771000000", "totalCurrentLiabilities": "29753000000", "otherNonCurrentLiabilities": "1120000000", "totalNonCurrentLiabilities": "19940000000", "cashAndShortTermInvestments": "16352000000", "commonStockSharesOutstanding": "3521000000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "16352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1704000000", "operatingCashflow": "2156000000", "capitalExpenditures": "1492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000000", "cashflowFromInvestment": "-1651000000", "stockBasedCompensation": "573000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19335000000, "cost_of_revenue": 16182000000, "gross_profit": 3153000000, "research_and_development": 1409000000, "selling_general_admin": 1251000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680000000, "depreciation_amortisation": 1447000000, "ebitda": 2127000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 589000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": 409000000, "net_income_continuing_ops": 420000000, "net_income_to_common": 409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16352000000, "short_term_investments": 20644000000, "net_receivables": 3782000000, "inventory": 13706000000, "other_current_assets": null, "total_current_assets": 59389000000, "net_ppe": null, "goodwill": 248000000, "intangible_assets": 144000000, "goodwill_and_intangibles": 392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65722000000, "total_assets": 125111000000, "short_term_debt": 3079000000, "accounts_payable": 13471000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29753000000, "long_term_debt": 5080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19940000000, "total_liabilities": 49693000000, "total_debt": 8159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35618000000, "total_equity": 74653000000, "shares_outstanding": 3521000000, "operating_cash_flow": 2156000000, "stock_based_compensation": 573000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1651000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332000000, "free_cash_flow": 3648000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "680000000", "ebitda": "2127000000", "netIncome": "409000000", "grossProfit": "3153000000", "depreciation": "None", "totalRevenue": "19335000000", "costOfRevenue": "16182000000", "interestIncome": "400000000", "incomeBeforeTax": "589000000", "interestExpense": "91000000", "operatingIncome": "399000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "309000000", "nonInterestIncome": "None", "operatingExpenses": "2754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1409000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000000", "sellingGeneralAndAdministrative": "1251000000", "netIncomeFromContinuingOperations": "420000000" }, "balance": { "goodwill": "248000000", "inventory": "13706000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "125111000000", "longTermDebt": "5080000000", "shortTermDebt": "3079000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "35618000000", "totalLiabilities": "49693000000", "otherCurrentAssets": "4905000000", "totalCurrentAssets": "59389000000", "currentLongTermDebt": "2164000000", "longTermInvestments": "951000000", "shortTermInvestments": "20644000000", "currentNetReceivables": "3782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65722000000", "currentAccountsPayable": "13471000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52750000000", "shortLongTermDebtTotal": "13128000000", "totalShareholderEquity": "74653000000", "capitalLeaseObligations": "5884000000", "otherCurrentLiabilities": "7771000000", "totalCurrentLiabilities": "29753000000", "otherNonCurrentLiabilities": "1120000000", "totalNonCurrentLiabilities": "19940000000", "cashAndShortTermInvestments": "16352000000", "commonStockSharesOutstanding": "3521000000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "16352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1704000000", "operatingCashflow": "2156000000", "capitalExpenditures": "1492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000000", "cashflowFromInvestment": "-1651000000", "stockBasedCompensation": "573000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 25707000000, "cost_of_revenue": 21528000000, "gross_profit": 4179000000, "ebit": 2862000000, "ebitda": 4358000000, "pretax_income": 2766000000, "tax_provision": 434000000, "net_income": 2314000000, "net_income_to_common": 2314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16139000000, "total_current_assets": 58360000000, "total_assets": 122070000000, "short_term_debt": 3263000000, "long_term_debt": 5535000000, "total_debt": 8798000000, "total_liabilities": 48390000000, "total_equity": 72913000000, "shares_outstanding": 3517000000, "goodwill_and_intangibles": 1470000000 }, "cash_flow": { "operating_cash_flow": 4814000000, "capital_expenditure": 2780000000, "free_cash_flow": 7594000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187697, "ticker_id": 8636, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2862000000", "ebitda": "4358000000", "netIncome": "2314000000", "grossProfit": "4179000000", "depreciation": "None", "totalRevenue": "25707000000", "costOfRevenue": "21528000000", "interestIncome": "442000000", "incomeBeforeTax": "2766000000", "interestExpense": "96000000", "operatingIncome": "1583000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "434000000", "reportedCurrency": "USD", "netInterestIncome": "346000000", "nonInterestIncome": "None", "operatingExpenses": "2596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1276000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000000", "sellingGeneralAndAdministrative": "1313000000", "netIncomeFromContinuingOperations": "2332000000" }, "balance": { "goodwill": "244000000", "inventory": "12017000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "122070000000", "longTermDebt": "5535000000", "shortTermDebt": "3263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1226000000", "reportedCurrency": "USD", "retainedEarnings": "35209000000", "totalLiabilities": "48390000000", "otherCurrentAssets": "5362000000", "totalCurrentAssets": "58360000000", "currentLongTermDebt": "2343000000", "longTermInvestments": "None", "shortTermInvestments": "20424000000", "currentNetReceivables": "4418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63716000000", "currentAccountsPayable": "12474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51501000000", "shortLongTermDebtTotal": "13623000000", "totalShareholderEquity": "72913000000", "capitalLeaseObligations": "5745000000", "otherCurrentLiabilities": "7556000000", "totalCurrentLiabilities": "28821000000", "otherNonCurrentLiabilities": "1093000000", "totalNonCurrentLiabilities": "19569000000", "cashAndShortTermInvestments": "16139000000", "commonStockSharesOutstanding": "3517000000", "intangibleAssetsExcludingGoodwill": "1226000000", "cashAndCashEquivalentsAtCarryingValue": "16139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2314000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2044000000", "operatingCashflow": "4814000000", "capitalExpenditures": "2780000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985000000", "cashflowFromInvestment": "-7603000000", "stockBasedCompensation": "579000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1241000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25707000000, "cost_of_revenue": 21528000000, "gross_profit": 4179000000, "research_and_development": 1276000000, "selling_general_admin": 1313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2862000000, "depreciation_amortisation": 1496000000, "ebitda": 4358000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2766000000, "tax_provision": 434000000, "effective_tax_rate": null, "net_income": 2314000000, "net_income_continuing_ops": 2332000000, "net_income_to_common": 2314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16139000000, "short_term_investments": 20424000000, "net_receivables": 4418000000, "inventory": 12017000000, "other_current_assets": null, "total_current_assets": 58360000000, "net_ppe": null, "goodwill": 244000000, "intangible_assets": 1226000000, "goodwill_and_intangibles": 1470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63716000000, "total_assets": 122070000000, "short_term_debt": 3263000000, "accounts_payable": 12474000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28821000000, "long_term_debt": 5535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19569000000, "total_liabilities": 48390000000, "total_debt": 8798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35209000000, "total_equity": 72913000000, "shares_outstanding": 3517000000, "operating_cash_flow": 4814000000, "stock_based_compensation": 579000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2780000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 985000000, "free_cash_flow": 7594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2862000000", "ebitda": "4358000000", "netIncome": "2314000000", "grossProfit": "4179000000", "depreciation": "None", "totalRevenue": "25707000000", "costOfRevenue": "21528000000", "interestIncome": "442000000", "incomeBeforeTax": "2766000000", "interestExpense": "96000000", "operatingIncome": "1583000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "434000000", "reportedCurrency": "USD", "netInterestIncome": "346000000", "nonInterestIncome": "None", "operatingExpenses": "2596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1276000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000000", "sellingGeneralAndAdministrative": "1313000000", "netIncomeFromContinuingOperations": "2332000000" }, "balance": { "goodwill": "244000000", "inventory": "12017000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "122070000000", "longTermDebt": "5535000000", "shortTermDebt": "3263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1226000000", "reportedCurrency": "USD", "retainedEarnings": "35209000000", "totalLiabilities": "48390000000", "otherCurrentAssets": "5362000000", "totalCurrentAssets": "58360000000", "currentLongTermDebt": "2343000000", "longTermInvestments": "None", "shortTermInvestments": "20424000000", "currentNetReceivables": "4418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63716000000", "currentAccountsPayable": "12474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51501000000", "shortLongTermDebtTotal": "13623000000", "totalShareholderEquity": "72913000000", "capitalLeaseObligations": "5745000000", "otherCurrentLiabilities": "7556000000", "totalCurrentLiabilities": "28821000000", "otherNonCurrentLiabilities": "1093000000", "totalNonCurrentLiabilities": "19569000000", "cashAndShortTermInvestments": "16139000000", "commonStockSharesOutstanding": "3517000000", "intangibleAssetsExcludingGoodwill": "1226000000", "cashAndCashEquivalentsAtCarryingValue": "16139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2314000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2044000000", "operatingCashflow": "4814000000", "capitalExpenditures": "2780000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985000000", "cashflowFromInvestment": "-7603000000", "stockBasedCompensation": "579000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1241000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 25182000000, "cost_of_revenue": 20185000000, "gross_profit": 4997000000, "ebit": 2876000000, "ebitda": 4224000000, "pretax_income": 2784000000, "tax_provision": 601000000, "net_income": 2167000000, "net_income_to_common": 2167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18111000000, "total_current_assets": 56379000000, "total_assets": 119852000000, "short_term_debt": 3088000000, "long_term_debt": 5275000000, "total_debt": 8363000000, "total_liabilities": 49142000000, "total_equity": 70710000000, "shares_outstanding": 3497000000, "goodwill_and_intangibles": 411000000 }, "cash_flow": { "operating_cash_flow": 6255000000, "capital_expenditure": 3513000000, "free_cash_flow": 9768000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187699, "ticker_id": 8636, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2876000000", "ebitda": "4224000000", "netIncome": "2167000000", "grossProfit": "4997000000", "depreciation": "None", "totalRevenue": "25182000000", "costOfRevenue": "20185000000", "interestIncome": "429000000", "incomeBeforeTax": "2784000000", "interestExpense": "92000000", "operatingIncome": "2717000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "601000000", "reportedCurrency": "USD", "netInterestIncome": "337000000", "nonInterestIncome": "None", "operatingExpenses": "2280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000000", "sellingGeneralAndAdministrative": "1186000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "253000000", "inventory": "14530000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "119852000000", "longTermDebt": "5275000000", "shortTermDebt": "3088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "158000000", "reportedCurrency": "USD", "retainedEarnings": "32656000000", "totalLiabilities": "49142000000", "otherCurrentAssets": "4888000000", "totalCurrentAssets": "56379000000", "currentLongTermDebt": "2115000000", "longTermInvestments": "184000000", "shortTermInvestments": "15537000000", "currentNetReceivables": "3313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63473000000", "currentAccountsPayable": "14654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51403000000", "shortLongTermDebtTotal": "12783000000", "totalShareholderEquity": "70710000000", "capitalLeaseObligations": "5393000000", "otherCurrentLiabilities": "7545000000", "totalCurrentLiabilities": "30577000000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "18565000000", "cashAndShortTermInvestments": "18111000000", "commonStockSharesOutstanding": "3497000000", "intangibleAssetsExcludingGoodwill": "158000000", "cashAndCashEquivalentsAtCarryingValue": "18111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "6255000000", "capitalExpenditures": "3513000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000000", "cashflowFromInvestment": "-2875000000", "stockBasedCompensation": "457000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25182000000, "cost_of_revenue": 20185000000, "gross_profit": 4997000000, "research_and_development": 1039000000, "selling_general_admin": 1186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2876000000, "depreciation_amortisation": 1348000000, "ebitda": 4224000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2784000000, "tax_provision": 601000000, "effective_tax_rate": null, "net_income": 2167000000, "net_income_continuing_ops": 2183000000, "net_income_to_common": 2167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18111000000, "short_term_investments": 15537000000, "net_receivables": 3313000000, "inventory": 14530000000, "other_current_assets": null, "total_current_assets": 56379000000, "net_ppe": null, "goodwill": 253000000, "intangible_assets": 158000000, "goodwill_and_intangibles": 411000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63473000000, "total_assets": 119852000000, "short_term_debt": 3088000000, "accounts_payable": 14654000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30577000000, "long_term_debt": 5275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18565000000, "total_liabilities": 49142000000, "total_debt": 8363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32656000000, "total_equity": 70710000000, "shares_outstanding": 3497000000, "operating_cash_flow": 6255000000, "stock_based_compensation": 457000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3513000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2875000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132000000, "free_cash_flow": 9768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2876000000", "ebitda": "4224000000", "netIncome": "2167000000", "grossProfit": "4997000000", "depreciation": "None", "totalRevenue": "25182000000", "costOfRevenue": "20185000000", "interestIncome": "429000000", "incomeBeforeTax": "2784000000", "interestExpense": "92000000", "operatingIncome": "2717000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "601000000", "reportedCurrency": "USD", "netInterestIncome": "337000000", "nonInterestIncome": "None", "operatingExpenses": "2280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000000", "sellingGeneralAndAdministrative": "1186000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "253000000", "inventory": "14530000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "119852000000", "longTermDebt": "5275000000", "shortTermDebt": "3088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "158000000", "reportedCurrency": "USD", "retainedEarnings": "32656000000", "totalLiabilities": "49142000000", "otherCurrentAssets": "4888000000", "totalCurrentAssets": "56379000000", "currentLongTermDebt": "2115000000", "longTermInvestments": "184000000", "shortTermInvestments": "15537000000", "currentNetReceivables": "3313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63473000000", "currentAccountsPayable": "14654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51403000000", "shortLongTermDebtTotal": "12783000000", "totalShareholderEquity": "70710000000", "capitalLeaseObligations": "5393000000", "otherCurrentLiabilities": "7545000000", "totalCurrentLiabilities": "30577000000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "18565000000", "cashAndShortTermInvestments": "18111000000", "commonStockSharesOutstanding": "3497000000", "intangibleAssetsExcludingGoodwill": "158000000", "cashAndCashEquivalentsAtCarryingValue": "18111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "6255000000", "capitalExpenditures": "3513000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000000", "cashflowFromInvestment": "-2875000000", "stockBasedCompensation": "457000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 25500000000, "cost_of_revenue": 20922000000, "gross_profit": 4578000000, "ebit": 1973000000, "ebitda": 3251000000, "pretax_income": 1787000000, "tax_provision": 371000000, "net_income": 1400000000, "net_income_to_common": 1400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15009000000, "total_current_assets": 52977000000, "total_assets": 112832000000, "short_term_debt": 3012000000, "long_term_debt": 5338000000, "total_debt": 8350000000, "total_liabilities": 45569000000, "total_equity": 67263000000, "shares_outstanding": 3481000000, "goodwill_and_intangibles": 413000000 }, "cash_flow": { "operating_cash_flow": 3612000000, "capital_expenditure": 2272000000, "free_cash_flow": 5884000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187700, "ticker_id": 8636, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1973000000", "ebitda": "3251000000", "netIncome": "1400000000", "grossProfit": "4578000000", "depreciation": "None", "totalRevenue": "25500000000", "costOfRevenue": "20922000000", "interestIncome": "348000000", "incomeBeforeTax": "1787000000", "interestExpense": "86000000", "operatingIncome": "1605000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "262000000", "nonInterestIncome": "None", "operatingExpenses": "2973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1074000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000000", "sellingGeneralAndAdministrative": "1277000000", "netIncomeFromContinuingOperations": "1494000000" }, "balance": { "goodwill": "249000000", "inventory": "14195000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "112832000000", "longTermDebt": "5338000000", "shortTermDebt": "3012000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164000000", "reportedCurrency": "USD", "retainedEarnings": "30489000000", "totalLiabilities": "45569000000", "otherCurrentAssets": "3951000000", "totalCurrentAssets": "52977000000", "currentLongTermDebt": "2024000000", "longTermInvestments": "184000000", "shortTermInvestments": "16085000000", "currentNetReceivables": "3737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59855000000", "currentAccountsPayable": "13056000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32902000000", "shortLongTermDebtTotal": "12515000000", "totalShareholderEquity": "67263000000", "capitalLeaseObligations": "5153000000", "otherCurrentLiabilities": "8868000000", "totalCurrentLiabilities": "27729000000", "otherNonCurrentLiabilities": "898000000", "totalNonCurrentLiabilities": "17840000000", "cashAndShortTermInvestments": "15009000000", "commonStockSharesOutstanding": "3481000000", "intangibleAssetsExcludingGoodwill": "164000000", "cashAndCashEquivalentsAtCarryingValue": "15009000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1783000000", "operatingCashflow": "3612000000", "capitalExpenditures": "2272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2540000000", "cashflowFromInvestment": "-3225000000", "stockBasedCompensation": "439000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25500000000, "cost_of_revenue": 20922000000, "gross_profit": 4578000000, "research_and_development": 1074000000, "selling_general_admin": 1277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1973000000, "depreciation_amortisation": 1278000000, "ebitda": 3251000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1787000000, "tax_provision": 371000000, "effective_tax_rate": null, "net_income": 1400000000, "net_income_continuing_ops": 1494000000, "net_income_to_common": 1400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15009000000, "short_term_investments": 16085000000, "net_receivables": 3737000000, "inventory": 14195000000, "other_current_assets": null, "total_current_assets": 52977000000, "net_ppe": null, "goodwill": 249000000, "intangible_assets": 164000000, "goodwill_and_intangibles": 413000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59855000000, "total_assets": 112832000000, "short_term_debt": 3012000000, "accounts_payable": 13056000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27729000000, "long_term_debt": 5338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17840000000, "total_liabilities": 45569000000, "total_debt": 8350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30489000000, "total_equity": 67263000000, "shares_outstanding": 3481000000, "operating_cash_flow": 3612000000, "stock_based_compensation": 439000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3225000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2540000000, "free_cash_flow": 5884000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1973000000", "ebitda": "3251000000", "netIncome": "1400000000", "grossProfit": "4578000000", "depreciation": "None", "totalRevenue": "25500000000", "costOfRevenue": "20922000000", "interestIncome": "348000000", "incomeBeforeTax": "1787000000", "interestExpense": "86000000", "operatingIncome": "1605000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "262000000", "nonInterestIncome": "None", "operatingExpenses": "2973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1074000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000000", "sellingGeneralAndAdministrative": "1277000000", "netIncomeFromContinuingOperations": "1494000000" }, "balance": { "goodwill": "249000000", "inventory": "14195000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "112832000000", "longTermDebt": "5338000000", "shortTermDebt": "3012000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164000000", "reportedCurrency": "USD", "retainedEarnings": "30489000000", "totalLiabilities": "45569000000", "otherCurrentAssets": "3951000000", "totalCurrentAssets": "52977000000", "currentLongTermDebt": "2024000000", "longTermInvestments": "184000000", "shortTermInvestments": "16085000000", "currentNetReceivables": "3737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59855000000", "currentAccountsPayable": "13056000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32902000000", "shortLongTermDebtTotal": "12515000000", "totalShareholderEquity": "67263000000", "capitalLeaseObligations": "5153000000", "otherCurrentLiabilities": "8868000000", "totalCurrentLiabilities": "27729000000", "otherNonCurrentLiabilities": "898000000", "totalNonCurrentLiabilities": "17840000000", "cashAndShortTermInvestments": "15009000000", "commonStockSharesOutstanding": "3481000000", "intangibleAssetsExcludingGoodwill": "164000000", "cashAndCashEquivalentsAtCarryingValue": "15009000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1783000000", "operatingCashflow": "3612000000", "capitalExpenditures": "2272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2540000000", "cashflowFromInvestment": "-3225000000", "stockBasedCompensation": "439000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 21301000000, "cost_of_revenue": 17605000000, "gross_profit": 3696000000, "ebit": 1629000000, "ebitda": 2875000000, "pretax_income": 1888000000, "tax_provision": 483000000, "net_income": 1390000000, "net_income_to_common": 1390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11805000000, "total_current_assets": 50535000000, "total_assets": 109226000000, "short_term_debt": 3165000000, "long_term_debt": 2739000000, "total_debt": 5904000000, "total_liabilities": 44046000000, "total_equity": 65180000000, "shares_outstanding": 3484000000, "goodwill_and_intangibles": 421000000 }, "cash_flow": { "operating_cash_flow": 242000000, "capital_expenditure": 2777000000, "free_cash_flow": 3019000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187701, "ticker_id": 8636, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1629000000", "ebitda": "2875000000", "netIncome": "1390000000", "grossProfit": "3696000000", "depreciation": "None", "totalRevenue": "21301000000", "costOfRevenue": "17605000000", "interestIncome": "350000000", "incomeBeforeTax": "1888000000", "interestExpense": "76000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "483000000", "reportedCurrency": "USD", "netInterestIncome": "274000000", "nonInterestIncome": "None", "operatingExpenses": "2525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000000", "sellingGeneralAndAdministrative": "1374000000", "netIncomeFromContinuingOperations": "1144000000" }, "balance": { "goodwill": "250000000", "inventory": "16033000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "109226000000", "longTermDebt": "2739000000", "shortTermDebt": "3165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "171000000", "reportedCurrency": "USD", "retainedEarnings": "29011000000", "totalLiabilities": "44046000000", "otherCurrentAssets": "3752000000", "totalCurrentAssets": "50535000000", "currentLongTermDebt": "2135000000", "longTermInvestments": "184000000", "shortTermInvestments": "15058000000", "currentNetReceivables": "3887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58691000000", "currentAccountsPayable": "14725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31436000000", "shortLongTermDebtTotal": "9911000000", "totalShareholderEquity": "65180000000", "capitalLeaseObligations": "5037000000", "otherCurrentLiabilities": "8539000000", "totalCurrentLiabilities": "29453000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "14593000000", "cashAndShortTermInvestments": "11805000000", "commonStockSharesOutstanding": "3484000000", "intangibleAssetsExcludingGoodwill": "171000000", "cashAndCashEquivalentsAtCarryingValue": "11805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2697000000", "operatingCashflow": "242000000", "capitalExpenditures": "2777000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196000000", "cashflowFromInvestment": "-5084000000", "stockBasedCompensation": "524000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21301000000, "cost_of_revenue": 17605000000, "gross_profit": 3696000000, "research_and_development": 1151000000, "selling_general_admin": 1374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1629000000, "depreciation_amortisation": 1246000000, "ebitda": 2875000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1888000000, "tax_provision": 483000000, "effective_tax_rate": null, "net_income": 1390000000, "net_income_continuing_ops": 1144000000, "net_income_to_common": 1390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11805000000, "short_term_investments": 15058000000, "net_receivables": 3887000000, "inventory": 16033000000, "other_current_assets": null, "total_current_assets": 50535000000, "net_ppe": null, "goodwill": 250000000, "intangible_assets": 171000000, "goodwill_and_intangibles": 421000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58691000000, "total_assets": 109226000000, "short_term_debt": 3165000000, "accounts_payable": 14725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29453000000, "long_term_debt": 2739000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14593000000, "total_liabilities": 44046000000, "total_debt": 5904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29011000000, "total_equity": 65180000000, "shares_outstanding": 3484000000, "operating_cash_flow": 242000000, "stock_based_compensation": 524000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2777000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5084000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196000000, "free_cash_flow": 3019000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1629000000", "ebitda": "2875000000", "netIncome": "1390000000", "grossProfit": "3696000000", "depreciation": "None", "totalRevenue": "21301000000", "costOfRevenue": "17605000000", "interestIncome": "350000000", "incomeBeforeTax": "1888000000", "interestExpense": "76000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "483000000", "reportedCurrency": "USD", "netInterestIncome": "274000000", "nonInterestIncome": "None", "operatingExpenses": "2525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000000", "sellingGeneralAndAdministrative": "1374000000", "netIncomeFromContinuingOperations": "1144000000" }, "balance": { "goodwill": "250000000", "inventory": "16033000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "109226000000", "longTermDebt": "2739000000", "shortTermDebt": "3165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "171000000", "reportedCurrency": "USD", "retainedEarnings": "29011000000", "totalLiabilities": "44046000000", "otherCurrentAssets": "3752000000", "totalCurrentAssets": "50535000000", "currentLongTermDebt": "2135000000", "longTermInvestments": "184000000", "shortTermInvestments": "15058000000", "currentNetReceivables": "3887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58691000000", "currentAccountsPayable": "14725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31436000000", "shortLongTermDebtTotal": "9911000000", "totalShareholderEquity": "65180000000", "capitalLeaseObligations": "5037000000", "otherCurrentLiabilities": "8539000000", "totalCurrentLiabilities": "29453000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "14593000000", "cashAndShortTermInvestments": "11805000000", "commonStockSharesOutstanding": "3484000000", "intangibleAssetsExcludingGoodwill": "171000000", "cashAndCashEquivalentsAtCarryingValue": "11805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2697000000", "operatingCashflow": "242000000", "capitalExpenditures": "2777000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196000000", "cashflowFromInvestment": "-5084000000", "stockBasedCompensation": "524000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 25167000000, "cost_of_revenue": 20729000000, "gross_profit": 4438000000, "ebit": 2252000000, "ebitda": 3484000000, "pretax_income": 2191000000, "tax_provision": -5752000000, "net_income": 7930000000, "net_income_to_common": 7930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16398000000, "total_current_assets": 49616000000, "total_assets": 106618000000, "short_term_debt": 2373000000, "long_term_debt": 2682000000, "total_debt": 5055000000, "total_liabilities": 43009000000, "total_equity": 63609000000, "shares_outstanding": 3492000000, "goodwill_and_intangibles": 431000000 }, "cash_flow": { "operating_cash_flow": 4370000000, "capital_expenditure": 2307000000, "free_cash_flow": 6677000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187702, "ticker_id": 8636, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2252000000", "ebitda": "3484000000", "netIncome": "7930000000", "grossProfit": "4438000000", "depreciation": "None", "totalRevenue": "25167000000", "costOfRevenue": "20729000000", "interestIncome": "333000000", "incomeBeforeTax": "2191000000", "interestExpense": "61000000", "operatingIncome": "2064000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5752000000", "reportedCurrency": "USD", "netInterestIncome": "272000000", "nonInterestIncome": "None", "operatingExpenses": "2374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1094000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000000", "sellingGeneralAndAdministrative": "1280000000", "netIncomeFromContinuingOperations": "7943000000" }, "balance": { "goodwill": "253000000", "inventory": "13626000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "106618000000", "longTermDebt": "2682000000", "shortTermDebt": "2373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "178000000", "reportedCurrency": "USD", "retainedEarnings": "27882000000", "totalLiabilities": "43009000000", "otherCurrentAssets": "3388000000", "totalCurrentAssets": "49616000000", "currentLongTermDebt": "1975000000", "longTermInvestments": "None", "shortTermInvestments": "12696000000", "currentNetReceivables": "3508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57002000000", "currentAccountsPayable": "14431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29725000000", "shortLongTermDebtTotal": "5230000000", "totalShareholderEquity": "63609000000", "capitalLeaseObligations": "4916000000", "otherCurrentLiabilities": "9080000000", "totalCurrentLiabilities": "28748000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "14261000000", "cashAndShortTermInvestments": "16398000000", "commonStockSharesOutstanding": "3492000000", "intangibleAssetsExcludingGoodwill": "178000000", "cashAndCashEquivalentsAtCarryingValue": "16398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7927000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "758000000", "operatingCashflow": "4370000000", "capitalExpenditures": "2307000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000000", "cashflowFromInvestment": "-4804000000", "stockBasedCompensation": "484000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25167000000, "cost_of_revenue": 20729000000, "gross_profit": 4438000000, "research_and_development": 1094000000, "selling_general_admin": 1280000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2252000000, "depreciation_amortisation": 1232000000, "ebitda": 3484000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2191000000, "tax_provision": -5752000000, "effective_tax_rate": null, "net_income": 7930000000, "net_income_continuing_ops": 7943000000, "net_income_to_common": 7930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16398000000, "short_term_investments": 12696000000, "net_receivables": 3508000000, "inventory": 13626000000, "other_current_assets": null, "total_current_assets": 49616000000, "net_ppe": null, "goodwill": 253000000, "intangible_assets": 178000000, "goodwill_and_intangibles": 431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57002000000, "total_assets": 106618000000, "short_term_debt": 2373000000, "accounts_payable": 14431000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28748000000, "long_term_debt": 2682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14261000000, "total_liabilities": 43009000000, "total_debt": 5055000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27882000000, "total_equity": 63609000000, "shares_outstanding": 3492000000, "operating_cash_flow": 4370000000, "stock_based_compensation": 484000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2307000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4804000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887000000, "free_cash_flow": 6677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2252000000", "ebitda": "3484000000", "netIncome": "7930000000", "grossProfit": "4438000000", "depreciation": "None", "totalRevenue": "25167000000", "costOfRevenue": "20729000000", "interestIncome": "333000000", "incomeBeforeTax": "2191000000", "interestExpense": "61000000", "operatingIncome": "2064000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5752000000", "reportedCurrency": "USD", "netInterestIncome": "272000000", "nonInterestIncome": "None", "operatingExpenses": "2374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1094000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000000", "sellingGeneralAndAdministrative": "1280000000", "netIncomeFromContinuingOperations": "7943000000" }, "balance": { "goodwill": "253000000", "inventory": "13626000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "106618000000", "longTermDebt": "2682000000", "shortTermDebt": "2373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "178000000", "reportedCurrency": "USD", "retainedEarnings": "27882000000", "totalLiabilities": "43009000000", "otherCurrentAssets": "3388000000", "totalCurrentAssets": "49616000000", "currentLongTermDebt": "1975000000", "longTermInvestments": "None", "shortTermInvestments": "12696000000", "currentNetReceivables": "3508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57002000000", "currentAccountsPayable": "14431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29725000000", "shortLongTermDebtTotal": "5230000000", "totalShareholderEquity": "63609000000", "capitalLeaseObligations": "4916000000", "otherCurrentLiabilities": "9080000000", "totalCurrentLiabilities": "28748000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "14261000000", "cashAndShortTermInvestments": "16398000000", "commonStockSharesOutstanding": "3492000000", "intangibleAssetsExcludingGoodwill": "178000000", "cashAndCashEquivalentsAtCarryingValue": "16398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7927000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "758000000", "operatingCashflow": "4370000000", "capitalExpenditures": "2307000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000000", "cashflowFromInvestment": "-4804000000", "stockBasedCompensation": "484000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 23350000000, "cost_of_revenue": 19172000000, "gross_profit": 4178000000, "ebit": 2083000000, "ebitda": 3318000000, "pretax_income": 2045000000, "tax_provision": 167000000, "net_income": 1853000000, "net_income_to_common": 1853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15932000000, "total_current_assets": 45026000000, "total_assets": 93941000000, "short_term_debt": 1967000000, "long_term_debt": 2426000000, "total_debt": 4393000000, "total_liabilities": 39446000000, "total_equity": 54495000000, "shares_outstanding": 3493000000, "goodwill_and_intangibles": 441000000 }, "cash_flow": { "operating_cash_flow": 3308000000, "capital_expenditure": 2459000000, "free_cash_flow": 5767000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187704, "ticker_id": 8636, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2083000000", "ebitda": "3318000000", "netIncome": "1853000000", "grossProfit": "4178000000", "depreciation": "None", "totalRevenue": "23350000000", "costOfRevenue": "19172000000", "interestIncome": "244000000", "incomeBeforeTax": "2045000000", "interestExpense": "38000000", "operatingIncome": "1764000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "244000000", "nonInterestIncome": "None", "operatingExpenses": "2414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000000", "sellingGeneralAndAdministrative": "1253000000", "netIncomeFromContinuingOperations": "1878000000" }, "balance": { "goodwill": "250000000", "inventory": "13721000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "93941000000", "longTermDebt": "2426000000", "shortTermDebt": "1967000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "191000000", "reportedCurrency": "USD", "retainedEarnings": "19954000000", "totalLiabilities": "39446000000", "otherCurrentAssets": "2708000000", "totalCurrentAssets": "45026000000", "currentLongTermDebt": "1967000000", "longTermInvestments": "None", "shortTermInvestments": "10145000000", "currentNetReceivables": "2520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48915000000", "currentAccountsPayable": "13937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42793000000", "shortLongTermDebtTotal": "4393000000", "totalShareholderEquity": "54495000000", "capitalLeaseObligations": "4483000000", "otherCurrentLiabilities": "7636000000", "totalCurrentLiabilities": "26640000000", "otherNonCurrentLiabilities": "7321000000", "totalNonCurrentLiabilities": "12806000000", "cashAndShortTermInvestments": "15932000000", "commonStockSharesOutstanding": "3493000000", "intangibleAssetsExcludingGoodwill": "191000000", "cashAndCashEquivalentsAtCarryingValue": "15932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1851000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "3308000000", "capitalExpenditures": "2459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2263000000", "cashflowFromInvestment": "-4762000000", "stockBasedCompensation": "465000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23350000000, "cost_of_revenue": 19172000000, "gross_profit": 4178000000, "research_and_development": 1161000000, "selling_general_admin": 1253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2083000000, "depreciation_amortisation": 1235000000, "ebitda": 3318000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2045000000, "tax_provision": 167000000, "effective_tax_rate": null, "net_income": 1853000000, "net_income_continuing_ops": 1878000000, "net_income_to_common": 1853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15932000000, "short_term_investments": 10145000000, "net_receivables": 2520000000, "inventory": 13721000000, "other_current_assets": null, "total_current_assets": 45026000000, "net_ppe": null, "goodwill": 250000000, "intangible_assets": 191000000, "goodwill_and_intangibles": 441000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48915000000, "total_assets": 93941000000, "short_term_debt": 1967000000, "accounts_payable": 13937000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26640000000, "long_term_debt": 2426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12806000000, "total_liabilities": 39446000000, "total_debt": 4393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19954000000, "total_equity": 54495000000, "shares_outstanding": 3493000000, "operating_cash_flow": 3308000000, "stock_based_compensation": 465000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2459000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4762000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2263000000, "free_cash_flow": 5767000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2083000000", "ebitda": "3318000000", "netIncome": "1853000000", "grossProfit": "4178000000", "depreciation": "None", "totalRevenue": "23350000000", "costOfRevenue": "19172000000", "interestIncome": "244000000", "incomeBeforeTax": "2045000000", "interestExpense": "38000000", "operatingIncome": "1764000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "244000000", "nonInterestIncome": "None", "operatingExpenses": "2414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000000", "sellingGeneralAndAdministrative": "1253000000", "netIncomeFromContinuingOperations": "1878000000" }, "balance": { "goodwill": "250000000", "inventory": "13721000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "93941000000", "longTermDebt": "2426000000", "shortTermDebt": "1967000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "191000000", "reportedCurrency": "USD", "retainedEarnings": "19954000000", "totalLiabilities": "39446000000", "otherCurrentAssets": "2708000000", "totalCurrentAssets": "45026000000", "currentLongTermDebt": "1967000000", "longTermInvestments": "None", "shortTermInvestments": "10145000000", "currentNetReceivables": "2520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48915000000", "currentAccountsPayable": "13937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42793000000", "shortLongTermDebtTotal": "4393000000", "totalShareholderEquity": "54495000000", "capitalLeaseObligations": "4483000000", "otherCurrentLiabilities": "7636000000", "totalCurrentLiabilities": "26640000000", "otherNonCurrentLiabilities": "7321000000", "totalNonCurrentLiabilities": "12806000000", "cashAndShortTermInvestments": "15932000000", "commonStockSharesOutstanding": "3493000000", "intangibleAssetsExcludingGoodwill": "191000000", "cashAndCashEquivalentsAtCarryingValue": "15932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1851000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "3308000000", "capitalExpenditures": "2459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2263000000", "cashflowFromInvestment": "-4762000000", "stockBasedCompensation": "465000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "income_statement": { "revenue": 24927000000, "cost_of_revenue": 20394000000, "gross_profit": 4533000000, "ebit": 2399000000, "ebitda": 3553000000, "pretax_income": 2937000000, "tax_provision": 323000000, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15296000000, "total_current_assets": 43875000000, "total_assets": 90591000000, "short_term_debt": 1459000000, "long_term_debt": 872000000, "total_debt": 2331000000, "total_liabilities": 38409000000, "total_equity": 52182000000, "shares_outstanding": 3478000000, "goodwill_and_intangibles": 465000000 }, "cash_flow": { "operating_cash_flow": 3065000000, "capital_expenditure": 2060000000, "free_cash_flow": 5125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187705, "ticker_id": 8636, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:31.927247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2399000000", "ebitda": "3553000000", "netIncome": "2703000000", "grossProfit": "4533000000", "depreciation": "None", "totalRevenue": "24927000000", "costOfRevenue": "20394000000", "interestIncome": "238000000", "incomeBeforeTax": "2937000000", "interestExpense": "28000000", "operatingIncome": "2399000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "323000000", "reportedCurrency": "USD", "netInterestIncome": "210000000", "nonInterestIncome": "None", "operatingExpenses": "2134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "943000000", "otherNonOperatingIncome": "566000000", "costofGoodsAndServicesSold": "20394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "1191000000", "netIncomeFromContinuingOperations": "2614000000" }, "balance": { "goodwill": "263000000", "inventory": "14356000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "90591000000", "longTermDebt": "872000000", "shortTermDebt": "1459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202000000", "reportedCurrency": "USD", "retainedEarnings": "18101000000", "totalLiabilities": "38409000000", "otherCurrentAssets": "2997000000", "totalCurrentAssets": "43875000000", "currentLongTermDebt": "1459000000", "longTermInvestments": "None", "shortTermInvestments": "7779000000", "currentNetReceivables": "3447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46716000000", "currentAccountsPayable": "15273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41041000000", "shortLongTermDebtTotal": "2331000000", "totalShareholderEquity": "52182000000", "capitalLeaseObligations": "4292000000", "otherCurrentLiabilities": "7658000000", "totalCurrentLiabilities": "27592000000", "otherNonCurrentLiabilities": "6924000000", "totalNonCurrentLiabilities": "10817000000", "cashAndShortTermInvestments": "15296000000", "commonStockSharesOutstanding": "3478000000", "intangibleAssetsExcludingGoodwill": "202000000", "cashAndCashEquivalentsAtCarryingValue": "15296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2703000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-576000000", "operatingCashflow": "3065000000", "capitalExpenditures": "2060000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-3534000000", "stockBasedCompensation": "445000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "294000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24927000000, "cost_of_revenue": 20394000000, "gross_profit": 4533000000, "research_and_development": 943000000, "selling_general_admin": 1191000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2399000000, "depreciation_amortisation": 1154000000, "ebitda": 3553000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2937000000, "tax_provision": 323000000, "effective_tax_rate": null, "net_income": 2703000000, "net_income_continuing_ops": 2614000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15296000000, "short_term_investments": 7779000000, "net_receivables": 3447000000, "inventory": 14356000000, "other_current_assets": null, "total_current_assets": 43875000000, "net_ppe": null, "goodwill": 263000000, "intangible_assets": 202000000, "goodwill_and_intangibles": 465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46716000000, "total_assets": 90591000000, "short_term_debt": 1459000000, "accounts_payable": 15273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27592000000, "long_term_debt": 872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10817000000, "total_liabilities": 38409000000, "total_debt": 2331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18101000000, "total_equity": 52182000000, "shares_outstanding": 3478000000, "operating_cash_flow": 3065000000, "stock_based_compensation": 445000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2060000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3534000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328000000, "free_cash_flow": 5125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2399000000", "ebitda": "3553000000", "netIncome": "2703000000", "grossProfit": "4533000000", "depreciation": "None", "totalRevenue": "24927000000", "costOfRevenue": "20394000000", "interestIncome": "238000000", "incomeBeforeTax": "2937000000", "interestExpense": "28000000", "operatingIncome": "2399000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "323000000", "reportedCurrency": "USD", "netInterestIncome": "210000000", "nonInterestIncome": "None", "operatingExpenses": "2134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "943000000", "otherNonOperatingIncome": "566000000", "costofGoodsAndServicesSold": "20394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "1191000000", "netIncomeFromContinuingOperations": "2614000000" }, "balance": { "goodwill": "263000000", "inventory": "14356000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "90591000000", "longTermDebt": "872000000", "shortTermDebt": "1459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202000000", "reportedCurrency": "USD", "retainedEarnings": "18101000000", "totalLiabilities": "38409000000", "otherCurrentAssets": "2997000000", "totalCurrentAssets": "43875000000", "currentLongTermDebt": "1459000000", "longTermInvestments": "None", "shortTermInvestments": "7779000000", "currentNetReceivables": "3447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46716000000", "currentAccountsPayable": "15273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41041000000", "shortLongTermDebtTotal": "2331000000", "totalShareholderEquity": "52182000000", "capitalLeaseObligations": "4292000000", "otherCurrentLiabilities": "7658000000", "totalCurrentLiabilities": "27592000000", "otherNonCurrentLiabilities": "6924000000", "totalNonCurrentLiabilities": "10817000000", "cashAndShortTermInvestments": "15296000000", "commonStockSharesOutstanding": "3478000000", "intangibleAssetsExcludingGoodwill": "202000000", "cashAndCashEquivalentsAtCarryingValue": "15296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2703000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-576000000", "operatingCashflow": "3065000000", "capitalExpenditures": "2060000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-3534000000", "stockBasedCompensation": "445000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "294000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }