{ "ticker": { "uuid": "afcfa61b-537e-4695-9286-2f8b9d2e7f66", "symbol": "VFF", "name": "Village Farms International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/afcfa61b-537e-4695-9286-2f8b9d2e7f66/", "api_url": "https://sharemaestro.com/factors/api/tickers/afcfa61b-537e-4695-9286-2f8b9d2e7f66/" }, "latest_snapshot": { "ticker": { "uuid": "afcfa61b-537e-4695-9286-2f8b9d2e7f66", "symbol": "VFF", "name": "Village Farms International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/afcfa61b-537e-4695-9286-2f8b9d2e7f66/", "api_url": "https://sharemaestro.com/factors/api/tickers/afcfa61b-537e-4695-9286-2f8b9d2e7f66/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.97, "quality": 0.75, "momentum": 0.83, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 1.97, "market_cap": 239967926.1, "pe_ratio": 5.7052, "earnings_yield": 0.1678, "ebitda_to_ev": 0.235, "shareholder_yield": 0.0124, "roe": 0.1431, "piotroski_f_score": 7, "momentum_12_1": 0.4361, "volatility_252d": 0.8287 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.7052, "ev_ebitda": 4.2547, "earnings_yield": 0.1678, "fcf_yield": 0.2742, "shareholder_yield": 0.0124 }, "quality": { "roe": 0.1431, "roic": 0.0989, "gross_margin": 0.4172, "fcf_margin": 0.2843, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.2363, "eps_growth_1y": null, "fcf_growth_1y": 4.2811 }, "momentum": { "price_return_12m": 0.4812, "momentum_12_1": 0.4361, "relative_strength": 0.2851 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.75, "momentum_percentile": 0.83, "growth_composite": 73, "yield_composite": 28, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.09, "os": 0.98, "value": 0.97, "quality": 0.75, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.679, "earnings_yield": 0.1686, "shareholder_yield": 0.0124, "roe": 0.1431, "momentum_12_1": 1.1597 }, { "week_end_date": "2026-06-14", "price": 2.03, "os": 0.98, "value": 0.97, "quality": 0.76, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.879, "earnings_yield": 0.1628, "shareholder_yield": 0.012, "roe": 0.1431, "momentum_12_1": 1.4507 }, { "week_end_date": "2026-06-21", "price": 1.91, "os": 0.98, "value": 0.97, "quality": 0.74, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.5315, "earnings_yield": 0.1732, "shareholder_yield": 0.0128, "roe": 0.1431, "momentum_12_1": 1.4762 }, { "week_end_date": "2026-06-28", "price": 1.89, "os": 0.97, "value": 0.97, "quality": 0.76, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.4736, "earnings_yield": 0.1751, "shareholder_yield": 0.0129, "roe": 0.1431, "momentum_12_1": 1.3645 }, { "week_end_date": "2026-07-05", "price": 1.95, "os": 0.98, "value": 0.97, "quality": 0.76, "momentum": 0.86, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 5.6473, "earnings_yield": 0.1693, "shareholder_yield": 0.0125, "roe": 0.1431, "momentum_12_1": 0.6457 }, { "week_end_date": "2026-07-12", "price": 2.04, "os": 0.98, "value": 0.97, "quality": 0.74, "momentum": 0.88, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 5.908, "earnings_yield": 0.1617, "shareholder_yield": 0.012, "roe": 0.1431, "momentum_12_1": 0.4926 }, { "week_end_date": "2026-07-19", "price": 1.97, "os": 0.97, "value": 0.97, "quality": 0.75, "momentum": 0.83, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 5.7052, "earnings_yield": 0.1678, "shareholder_yield": 0.0124, "roe": 0.1431, "momentum_12_1": 0.4361 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215937000, "cost_of_revenue": 128255000, "gross_profit": 87682000, "ebit": 34063000, "ebitda": 50442000, "pretax_income": 31359000, "tax_provision": 10371000, "net_income": 32441000, "net_income_to_common": 32441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 49724000, "capital_expenditure": 18219000, "free_cash_flow": 67943000, "dividends_paid": null, "share_repurchases": -2971000, "shares_issued": 0, "net_debt_issued": -7865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215937000, "cost_of_revenue": 128255000, "gross_profit": 87682000, "ebit": 34063000, "ebitda": 50442000, "pretax_income": 31359000, "tax_provision": 10371000, "net_income": 32441000, "net_income_to_common": 32441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 49724000, "capital_expenditure": 18219000, "free_cash_flow": 67943000, "dividends_paid": null, "share_repurchases": -2971000, "shares_issued": 0, "net_debt_issued": -7865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215937000, "cost_of_revenue": 128255000, "gross_profit": 87682000, "ebit": 34063000, "ebitda": 50442000, "pretax_income": 31359000, "tax_provision": 10371000, "net_income": 32441000, "net_income_to_common": 32441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 49724000, "capital_expenditure": 18219000, "free_cash_flow": 67943000, "dividends_paid": null, "share_repurchases": -2971000, "shares_issued": 0, "net_debt_issued": -7865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215937000, "cost_of_revenue": 128255000, "gross_profit": 87682000, "ebit": 34063000, "ebitda": 50442000, "pretax_income": 31359000, "tax_provision": 10371000, "net_income": 32441000, "net_income_to_common": 32441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 49724000, "capital_expenditure": 18219000, "free_cash_flow": 67943000, "dividends_paid": null, "share_repurchases": -2971000, "shares_issued": 0, "net_debt_issued": -7865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215937000, "cost_of_revenue": 128255000, "gross_profit": 87682000, "ebit": 34063000, "ebitda": 50442000, "pretax_income": 31359000, "tax_provision": 10371000, "net_income": 32441000, "net_income_to_common": 32441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 49724000, "capital_expenditure": 18219000, "free_cash_flow": 67943000, "dividends_paid": null, "share_repurchases": -2971000, "shares_issued": 0, "net_debt_issued": -7865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215937000, "cost_of_revenue": 128255000, "gross_profit": 87682000, "ebit": 34063000, "ebitda": 50442000, "pretax_income": 31359000, "tax_provision": 10371000, "net_income": 32441000, "net_income_to_common": 32441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 6083000, "long_term_debt": 28769000, "total_debt": 38707000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 49724000, "capital_expenditure": 18219000, "free_cash_flow": 67943000, "dividends_paid": null, "share_repurchases": -2971000, "shares_issued": 0, "net_debt_issued": -7865000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 336181000, "cost_of_revenue": 288781000, "gross_profit": 47400000, "ebit": -33940000, "ebitda": -15102000, "pretax_income": -37305000, "tax_provision": -1662000, "net_income": -35850000, "net_income_to_common": -35850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24631000, "total_current_assets": 116019000, "total_assets": 389306000, "short_term_debt": 6497000, "long_term_debt": 32420000, "total_debt": 47490000, "total_liabilities": 125348000, "total_equity": 254005000, "shares_outstanding": 111370000, "goodwill_and_intangibles": 67420000 }, "cash_flow": { "operating_cash_flow": 10348000, "capital_expenditure": 10241000, "free_cash_flow": 20589000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5709000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 336181000, "cost_of_revenue": 288781000, "gross_profit": 47400000, "ebit": -33940000, "ebitda": -15102000, "pretax_income": -37305000, "tax_provision": -1662000, "net_income": -35850000, "net_income_to_common": -35850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24631000, "total_current_assets": 116019000, "total_assets": 389306000, "short_term_debt": 6497000, "long_term_debt": 32420000, "total_debt": 47490000, "total_liabilities": 125348000, "total_equity": 254005000, "shares_outstanding": 111370000, "goodwill_and_intangibles": 67420000 }, "cash_flow": { "operating_cash_flow": 10348000, "capital_expenditure": 10241000, "free_cash_flow": 20589000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5709000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50238000, "cost_of_revenue": 29252000, "gross_profit": 20986000, "ebit": 4920000, "ebitda": 9295000, "pretax_income": 4397000, "tax_provision": 1668000, "net_income": 2917000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50468000, "total_current_assets": 131929000, "total_assets": 400884000, "short_term_debt": 1198000, "long_term_debt": 30776000, "total_debt": 35504000, "total_liabilities": 97097000, "total_equity": 293968000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 66111000 }, "cash_flow": { "operating_cash_flow": -16763000, "capital_expenditure": 9227000, "free_cash_flow": -7536000, "dividends_paid": null, "share_repurchases": -6368000, "shares_issued": null, "net_debt_issued": 2381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50238000, "cost_of_revenue": 29252000, "gross_profit": 20986000, "ebit": 4920000, "ebitda": 9295000, "pretax_income": 4397000, "tax_provision": 1668000, "net_income": 2917000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50468000, "total_current_assets": 131929000, "total_assets": 400884000, "short_term_debt": 1198000, "long_term_debt": 30776000, "total_debt": 35504000, "total_liabilities": 97097000, "total_equity": 293968000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 66111000 }, "cash_flow": { "operating_cash_flow": -16763000, "capital_expenditure": 9227000, "free_cash_flow": -7536000, "dividends_paid": null, "share_repurchases": -6368000, "shares_issued": null, "net_debt_issued": 2381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50238000, "cost_of_revenue": 29252000, "gross_profit": 20986000, "ebit": 4920000, "ebitda": 9295000, "pretax_income": 4397000, "tax_provision": 1668000, "net_income": 2917000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50468000, "total_current_assets": 131929000, "total_assets": 400884000, "short_term_debt": 1198000, "long_term_debt": 30776000, "total_debt": 35504000, "total_liabilities": 97097000, "total_equity": 293968000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 66111000 }, "cash_flow": { "operating_cash_flow": -16763000, "capital_expenditure": 9227000, "free_cash_flow": -7536000, "dividends_paid": null, "share_repurchases": -6368000, "shares_issued": null, "net_debt_issued": 2381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50238000, "cost_of_revenue": 29252000, "gross_profit": 20986000, "ebit": 4920000, "ebitda": 9295000, "pretax_income": 4397000, "tax_provision": 1668000, "net_income": 2917000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50468000, "total_current_assets": 131929000, "total_assets": 400884000, "short_term_debt": 1198000, "long_term_debt": 30776000, "total_debt": 35504000, "total_liabilities": 97097000, "total_equity": 293968000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 66111000 }, "cash_flow": { "operating_cash_flow": -16763000, "capital_expenditure": 9227000, "free_cash_flow": -7536000, "dividends_paid": null, "share_repurchases": -6368000, "shares_issued": null, "net_debt_issued": 2381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50238000, "cost_of_revenue": 29252000, "gross_profit": 20986000, "ebit": 4920000, "ebitda": 9295000, "pretax_income": 4397000, "tax_provision": 1668000, "net_income": 2917000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50468000, "total_current_assets": 131929000, "total_assets": 400884000, "short_term_debt": 1198000, "long_term_debt": 30776000, "total_debt": 35504000, "total_liabilities": 97097000, "total_equity": 293968000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 66111000 }, "cash_flow": { "operating_cash_flow": -16763000, "capital_expenditure": 9227000, "free_cash_flow": -7536000, "dividends_paid": null, "share_repurchases": -6368000, "shares_issued": null, "net_debt_issued": 2381000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50238000, "cost_of_revenue": 29252000, "gross_profit": 20986000, "ebit": 5044000, "ebitda": 9419000, "pretax_income": 4397000, "tax_provision": 1668000, "net_income": 2917000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50468000, "total_current_assets": 131929000, "total_assets": 400884000, "short_term_debt": 6171000, "long_term_debt": 30776000, "total_debt": 40477000, "total_liabilities": 97097000, "total_equity": 293968000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 66111000 }, "cash_flow": { "operating_cash_flow": -16763000, "capital_expenditure": 9227000, "free_cash_flow": -7536000, "dividends_paid": null, "share_repurchases": -6368000, "shares_issued": null, "net_debt_issued": 2381000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49617000, "cost_of_revenue": 30395000, "gross_profit": 19222000, "ebit": 5049000, "ebitda": 8856000, "pretax_income": 4507000, "tax_provision": 2168000, "net_income": 2430000, "net_income_to_common": 2430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 8361991, "capital_expenditure": 11030991, "free_cash_flow": 19392982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20548000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49617000, "cost_of_revenue": 30395000, "gross_profit": 19222000, "ebit": 5049000, "ebitda": 8856000, "pretax_income": 4507000, "tax_provision": 2168000, "net_income": 2430000, "net_income_to_common": 2430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 8361991, "capital_expenditure": 11030991, "free_cash_flow": 19392982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20548000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49617000, "cost_of_revenue": 30395000, "gross_profit": 19222000, "ebit": 5049000, "ebitda": 8856000, "pretax_income": 4507000, "tax_provision": 2168000, "net_income": 2430000, "net_income_to_common": 2430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 8361991, "capital_expenditure": 11030991, "free_cash_flow": 19392982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20548000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49617000, "cost_of_revenue": 30395000, "gross_profit": 19222000, "ebit": 5049000, "ebitda": 8856000, "pretax_income": 4507000, "tax_provision": 2168000, "net_income": 2430000, "net_income_to_common": 2430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 8361991, "capital_expenditure": 11030991, "free_cash_flow": 19392982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20548000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49617000, "cost_of_revenue": 30395000, "gross_profit": 19222000, "ebit": 5049000, "ebitda": 8856000, "pretax_income": 4507000, "tax_provision": 2168000, "net_income": 2430000, "net_income_to_common": 2430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 1198000, "long_term_debt": 28769000, "total_debt": 33822000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 8361991, "capital_expenditure": 11030991, "free_cash_flow": 19392982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20548000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49617000, "cost_of_revenue": 30395000, "gross_profit": 19222000, "ebit": 5049000, "ebitda": 8856000, "pretax_income": 4507000, "tax_provision": 2168000, "net_income": 2430000, "net_income_to_common": 2430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81189000, "total_current_assets": 154437000, "total_assets": 423096000, "short_term_debt": 6083000, "long_term_debt": 28769000, "total_debt": 38707000, "total_liabilities": 113034000, "total_equity": 299898000, "shares_outstanding": 120565000, "goodwill_and_intangibles": 68012000 }, "cash_flow": { "operating_cash_flow": 8361991, "capital_expenditure": 11030991, "free_cash_flow": 19392982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20548000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }