{ "ticker": { "uuid": "afd19342-6f52-4d53-af46-0935188a9914", "symbol": "GDX", "name": "General Dynamics Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/afd19342-6f52-4d53-af46-0935188a9914/", "api_url": "https://sharemaestro.com/factors/api/tickers/afd19342-6f52-4d53-af46-0935188a9914/" }, "ticker_metadata": { "id": 18780, "uuid": "afd19342-6f52-4d53-af46-0935188a9914", "symbol": "GDX", "name": "General Dynamics Corporation", "asset_type": "equity", "market_cap": 80723410944, "stock_exchange_id": 8, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "General Dynamics Corporation operates as an aerospace and defense company worldwide. It operates through four segments: Aerospace, Marine Systems, Combat Systems, and Technologies. The Aerospace segment produces and sells business jets; and offers aircraft maintenance and repair, management, aircraft-on-ground support, customer support and custom completion services, modifications, upgrades, and lifecycle sustainment support services. The Marine Systems segment designs and builds nuclear-powered submarines, surface combatants, and auxiliary ships for the United States Navy and Jones Act ships for commercial customers, as well as provides maintenance, modernization, and lifecycle support services for navy ships; offers and program management, planning, engineering, and design support services for submarine construction programs. The Combat Systems segment manufactures land combat solutions, such as wheeled and tracked combat vehicles, Stryker wheeled combat vehicles, piranha vehicles, weapons systems, energetics and munitions, mobile bridge systems with payloads, tactical vehicles, main battle tanks, and armored vehicles; and offers modernization programs, support and sustainment services, and development programs. The Technologies segment provides information technology solutions and mission support services; mobile communication, computers, and command-and-control mission systems; intelligence, surveillance, and reconnaissance solutions to military, intelligence, and federal civilian customers; cloud services, cybersecurity, network modernization, artificial intelligence; machine learning; application development, high-performance computing, and 5G and advanced communications services; and unmanned undersea vehicle manufacturing and assembly services. The company was founded in 1899 and is headquartered in Reston, Virginia.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "afd19342-6f52-4d53-af46-0935188a9914", "symbol": "GDX", "name": "General Dynamics Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/afd19342-6f52-4d53-af46-0935188a9914/", "api_url": "https://sharemaestro.com/factors/api/tickers/afd19342-6f52-4d53-af46-0935188a9914/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.68, "value": 0.37, "quality": 0.73, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 299.8, "market_cap": 81074966817.44, "pe_ratio": 18.6766, "earnings_yield": 0.0535, "ebitda_to_ev": 0.0755, "shareholder_yield": 0.0231, "roe": 0.1665, "piotroski_f_score": 7, "momentum_12_1": 0.238, "volatility_252d": 0.2109 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.233294+00:00", "batch_id": "" }, "size": { "price_close": 299.8, "market_cap": 81074966817.4378, "market_cap_usd": 81074966817.4378, "enterprise_value": 87252966817.4378, "shares_outstanding": 270430187, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.6766, "pb_ratio": 3.1088, "ptbv_ratio": 3.1088, "ps_ratio": 1.5067, "pcf_ratio": 10.9221, "pfcf_ratio": 13.0745, "ev_ebitda": 13.2402, "ev_ebit": 15.8411, "ev_sales": 1.6216, "ev_fcf": 14.0708, "earnings_yield": 0.0535, "fcf_yield": 0.0711, "price_to_sales": 1.5067, "price_to_book": 3.1088, "price_to_cashflow": 10.9221, "ebitda_to_ev": 0.0755, "sales_yield": 0.6167 }, "yield": { "dividend_yield": 0.0199, "buyback_yield": 0.0031, "shareholder_yield": 0.0231, "debt_paydown_yield": 0.0093, "total_yield": 0.0323 }, "quality": { "gross_margin": 0.1524, "operating_margin": 0.1024, "net_margin": 0.0807, "ebitda_margin": 0.1225, "fcf_margin": 0.1152, "roe": 0.1665, "roa": 0.0735, "roic": 0.1281, "roc_greenblatt": null, "asset_turnover": 0.9116, "cash_conversion": 1.4285, "accruals_ratio": -0.0522, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0617, "revenue_stability_5y": 0.1283, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1389, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9375, "debt_to_assets": 0.1666, "interest_coverage": 13.7015, "current_ratio": 1.3841, "quick_ratio": 1.3841, "net_debt": 6178000000, "local_beta": 0.2669, "volatility_252d": 0.2109, "volatility_60d": 0.5136, "max_drawdown_12m": -0.1547, "risk_adjusted_momentum": 1.1289 }, "growth": { "revenue_growth_1y": 0.1013, "revenue_growth_3y_cagr": 0.1007, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.113, "eps_growth_3y_cagr": 0.0749, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2387, "book_value_growth_1y": 0.1611, "revenue_growth": 0.1013, "earnings_growth": 0.113 }, "momentum": { "price_return_1m": 0.0215, "price_return_3m": -0.03, "price_return_6m": 0.0518, "price_return_9m": 0.1145, "price_return_12m": 0.2646, "price_return_12m_ex1m": 0.238, "momentum_6m": 0.0518, "momentum_12m": 0.2646, "momentum_12_1": 0.238, "distance_from_52w_high": -0.0498, "distance_from_52w_low": 0.262, "relative_strength": 0.2459 }, "raw_ttm": { "revenue_ttm": 53808000000, "gross_profit_ttm": 8201000000, "ebit_ttm": 5508000000, "ebitda_ttm": 6590000000, "net_income_ttm": 4341000000, "eps_diluted_ttm": 16.0522, "operating_cash_flow_ttm": 7423000000, "capital_expenditure_ttm": -1222000000, "fcf_ttm": 6201000000, "dividends_paid_ttm": -1615000000, "share_repurchases_ttm": -254000000, "shares_issued_ttm": null, "interest_expense_ttm": 402000000, "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_current_liabilities": 18825000000, "net_ppe": null, "total_assets": 59029000000, "total_debt": 9832000000, "total_equity": 26079000000, "net_working_capital": 5331000000, "book_value_per_share": 96.4352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.4352 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 51, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 49, "rank_pcf": 52, "rank_ev_ebitda": 63, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 25, "rank_dividend_yield": 44, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 31, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 90, "rank_fcf_margin": 35, "rank_piotroski": 21, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32 }, "composites": { "value_composite": 63, "quality_composite": 27, "momentum_composite": 26, "growth_composite": 22, "yield_composite": 43, "svqf_composite": 65, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.5197, "os_score": 0.68, "value_percentile": 0.37, "quality_percentile": 0.73, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7832, "ticker_id": 18780, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.233294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 299.8, "market_cap": 81074966817.4378, "market_cap_usd": 81074966817.4378, "enterprise_value": 87252966817.4378, "shares_outstanding": 270430187, "fx_rate_to_usd": null, "pe_ratio": 18.67656457, "pb_ratio": 3.10882192, "ptbv_ratio": 3.10882192, "ps_ratio": 1.50674559, "pcf_ratio": 10.92212944, "pfcf_ratio": 13.07449876, "ev_ebitda": 13.24020741, "ev_ebit": 15.84113414, "ev_sales": 1.62156123, "ev_fcf": 14.07078968, "earnings_yield": 0.05354304, "fcf_yield": 0.07106922, "dividend_yield": 0.01991984, "buyback_yield": 0.0031329, "shareholder_yield": 0.02305274, "debt_paydown_yield": 0.0092877, "total_yield": 0.03234044, "gross_margin": 0.15241228, "operating_margin": 0.10236396, "net_margin": 0.08067574, "ebitda_margin": 0.12247249, "fcf_margin": 0.11524309, "roe": 0.16645577, "roa": 0.07354012, "roic": 0.12806523, "roc_greenblatt": null, "asset_turnover": 0.91155195, "cash_conversion": 1.4284727, "accruals_ratio": -0.05221162, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93748103, "debt_to_assets": 0.1665622, "interest_coverage": 13.70149254, "current_ratio": 1.38406375, "quick_ratio": 1.38406375, "net_debt": 6178000000, "revenue_growth_1y": 0.10130774, "revenue_growth_3y_cagr": 0.10069362, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11296485, "eps_growth_3y_cagr": 0.07488202, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23873592, "book_value_growth_1y": 0.16109924, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.06171, "revenue_stability_5y": 0.12829, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02146504, "price_return_3m": -0.03004997, "price_return_6m": 0.05178675, "price_return_9m": 0.11454741, "price_return_12m": 0.26461352, "price_return_12m_ex1m": 0.23803897, "distance_from_52w_high": -0.04977308, "distance_from_52w_low": 0.26200763, "relative_strength": 0.24590956, "local_beta": 0.2669, "volatility_252d": 0.210864, "volatility_60d": 0.513606, "max_drawdown_12m": -0.15468465, "revenue_ttm": 53808000000, "gross_profit_ttm": 8201000000, "ebit_ttm": 5508000000, "ebitda_ttm": 6590000000, "net_income_ttm": 4341000000, "eps_diluted_ttm": 16.05220204, "operating_cash_flow_ttm": 7423000000, "capital_expenditure_ttm": -1222000000, "fcf_ttm": 6201000000, "dividends_paid_ttm": -1615000000, "share_repurchases_ttm": -254000000, "shares_issued_ttm": null, "interest_expense_ttm": 402000000, "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_current_liabilities": 18825000000, "net_ppe": null, "total_assets": 59029000000, "total_debt": 9832000000, "total_equity": 26079000000, "net_working_capital": 5331000000, "book_value_per_share": 96.43524005, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.43524005, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 51, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 49, "rank_pcf": 52, "rank_ev_ebitda": 63, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 25, "rank_dividend_yield": 44, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 31, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 90, "rank_fcf_margin": 35, "rank_piotroski": 21, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 63, "quality_composite": 27, "momentum_composite": 26, "growth_composite": 22, "yield_composite": 43, "svqf_composite": 65, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 299.8, "os": 0.68, "value": 0.37, "quality": 0.73, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.6766, "earnings_yield": 0.0535, "shareholder_yield": 0.0231, "roe": 0.1665, "momentum_12_1": 0.238, "complete_fields": { "id": 7832, "ticker_id": 18780, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.233294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 299.8, "market_cap": 81074966817.4378, "market_cap_usd": 81074966817.4378, "enterprise_value": 87252966817.4378, "shares_outstanding": 270430187, "fx_rate_to_usd": null, "pe_ratio": 18.67656457, "pb_ratio": 3.10882192, "ptbv_ratio": 3.10882192, "ps_ratio": 1.50674559, "pcf_ratio": 10.92212944, "pfcf_ratio": 13.07449876, "ev_ebitda": 13.24020741, "ev_ebit": 15.84113414, "ev_sales": 1.62156123, "ev_fcf": 14.07078968, "earnings_yield": 0.05354304, "fcf_yield": 0.07106922, "dividend_yield": 0.01991984, "buyback_yield": 0.0031329, "shareholder_yield": 0.02305274, "debt_paydown_yield": 0.0092877, "total_yield": 0.03234044, "gross_margin": 0.15241228, "operating_margin": 0.10236396, "net_margin": 0.08067574, "ebitda_margin": 0.12247249, "fcf_margin": 0.11524309, "roe": 0.16645577, "roa": 0.07354012, "roic": 0.12806523, "roc_greenblatt": null, "asset_turnover": 0.91155195, "cash_conversion": 1.4284727, "accruals_ratio": -0.05221162, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93748103, "debt_to_assets": 0.1665622, "interest_coverage": 13.70149254, "current_ratio": 1.38406375, "quick_ratio": 1.38406375, "net_debt": 6178000000, "revenue_growth_1y": 0.10130774, "revenue_growth_3y_cagr": 0.10069362, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11296485, "eps_growth_3y_cagr": 0.07488202, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23873592, "book_value_growth_1y": 0.16109924, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.06171, "revenue_stability_5y": 0.12829, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02146504, "price_return_3m": -0.03004997, "price_return_6m": 0.05178675, "price_return_9m": 0.11454741, "price_return_12m": 0.26461352, "price_return_12m_ex1m": 0.23803897, "distance_from_52w_high": -0.04977308, "distance_from_52w_low": 0.26200763, "relative_strength": 0.24590956, "local_beta": 0.2669, "volatility_252d": 0.210864, "volatility_60d": 0.513606, "max_drawdown_12m": -0.15468465, "revenue_ttm": 53808000000, "gross_profit_ttm": 8201000000, "ebit_ttm": 5508000000, "ebitda_ttm": 6590000000, "net_income_ttm": 4341000000, "eps_diluted_ttm": 16.05220204, "operating_cash_flow_ttm": 7423000000, "capital_expenditure_ttm": -1222000000, "fcf_ttm": 6201000000, "dividends_paid_ttm": -1615000000, "share_repurchases_ttm": -254000000, "shares_issued_ttm": null, "interest_expense_ttm": 402000000, "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_current_liabilities": 18825000000, "net_ppe": null, "total_assets": 59029000000, "total_debt": 9832000000, "total_equity": 26079000000, "net_working_capital": 5331000000, "book_value_per_share": 96.43524005, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.43524005, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 51, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 49, "rank_pcf": 52, "rank_ev_ebitda": 63, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 25, "rank_dividend_yield": 44, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 31, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 90, "rank_fcf_margin": 35, "rank_piotroski": 21, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 63, "quality_composite": 27, "momentum_composite": 26, "growth_composite": 22, "yield_composite": 43, "svqf_composite": 65, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "ebit": 5356000000, "ebitda": 6429000000, "pretax_income": null, "tax_provision": null, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1006000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": null, "total_equity": 25622000000, "shares_outstanding": 270389759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5120000000, "capital_expenditure": -1161000000, "free_cash_flow": 3959000000, "dividends_paid": -1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000 }, "complete_fields": { "id": 386430, "ticker_id": 18780, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6429000000", "netIncome": "4210000000", "grossProfit": "7951000000", "totalRevenue": "52550000000", "costOfRevenue": "44599000000", "interestExpense": "402000000", "operatingIncome": "5356000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "924000000" }, "balance": { "totalDebt": "9789000000", "totalAssets": "57249000000", "longTermDebt": "7007000000", "shortTermDebt": "1006000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "270389759", "totalCurrentAssets": "24248000000", "totalShareholderEquity": "25622000000", "totalCurrentLiabilities": "16796000000", "cashAndShortTermInvestments": "2333000000" }, "cashflow": { "freeCashFlow": "3959000000", "dividendsPaid": "-1593000000", "issuanceOfDebt": "747000000", "issuanceOfStock": null, "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5120000000", "repurchaseOfStock": "-637000000", "capitalExpenditures": "-1161000000" } }, "revenue": 52550000000, "cost_of_revenue": 44599000000, "gross_profit": 7951000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5356000000, "depreciation_amortisation": 924000000, "ebitda": 6429000000, "interest_expense": 402000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4210000000, "net_income_continuing_ops": null, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2333000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24248000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57249000000, "short_term_debt": 1006000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16796000000, "long_term_debt": 7007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25622000000, "shares_outstanding": 270389759, "operating_cash_flow": 5120000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1593000000, "share_repurchases": -637000000, "shares_issued": null, "net_debt_issued": -753000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3959000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6429000000", "netIncome": "4210000000", "grossProfit": "7951000000", "totalRevenue": "52550000000", "costOfRevenue": "44599000000", "interestExpense": "402000000", "operatingIncome": "5356000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "924000000" }, "balance": { "totalDebt": "9789000000", "totalAssets": "57249000000", "longTermDebt": "7007000000", "shortTermDebt": "1006000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "270389759", "totalCurrentAssets": "24248000000", "totalShareholderEquity": "25622000000", "totalCurrentLiabilities": "16796000000", "cashAndShortTermInvestments": "2333000000" }, "cashflow": { "freeCashFlow": "3959000000", "dividendsPaid": "-1593000000", "issuanceOfDebt": "747000000", "issuanceOfStock": null, "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5120000000", "repurchaseOfStock": "-637000000", "capitalExpenditures": "-1161000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 47716000000, "cost_of_revenue": 40352000000, "gross_profit": 7364000000, "ebit": 4796000000, "ebitda": 5819000000, "pretax_income": null, "tax_provision": null, "net_income": 3782000000, "net_income_to_common": 3782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697000000, "total_current_assets": 24386000000, "total_assets": 55880000000, "short_term_debt": 1502000000, "long_term_debt": 7260000000, "total_debt": 10676000000, "total_liabilities": null, "total_equity": 22063000000, "shares_outstanding": 270340502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4112000000, "capital_expenditure": -916000000, "free_cash_flow": 3196000000, "dividends_paid": -1529000000, "share_repurchases": -1501000000, "shares_issued": null, "net_debt_issued": -500000000 }, "complete_fields": { "id": 386435, "ticker_id": 18780, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5819000000", "netIncome": "3782000000", "grossProfit": "7364000000", "totalRevenue": "47716000000", "costOfRevenue": "40352000000", "interestExpense": "393000000", "operatingIncome": "4796000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "886000000" }, "balance": { "totalDebt": "10676000000", "totalAssets": "55880000000", "longTermDebt": "7260000000", "shortTermDebt": "1502000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "270340502", "totalCurrentAssets": "24386000000", "totalShareholderEquity": "22063000000", "totalCurrentLiabilities": "17824000000", "cashAndShortTermInvestments": "1697000000" }, "cashflow": { "freeCashFlow": "3196000000", "dividendsPaid": "-1529000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4112000000", "repurchaseOfStock": "-1501000000", "capitalExpenditures": "-916000000" } }, "revenue": 47716000000, "cost_of_revenue": 40352000000, "gross_profit": 7364000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4796000000, "depreciation_amortisation": 886000000, "ebitda": 5819000000, "interest_expense": 393000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3782000000, "net_income_continuing_ops": null, "net_income_to_common": 3782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1697000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24386000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55880000000, "short_term_debt": 1502000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17824000000, "long_term_debt": 7260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10676000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22063000000, "shares_outstanding": 270340502, "operating_cash_flow": 4112000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1529000000, "share_repurchases": -1501000000, "shares_issued": null, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5819000000", "netIncome": "3782000000", "grossProfit": "7364000000", "totalRevenue": "47716000000", "costOfRevenue": "40352000000", "interestExpense": "393000000", "operatingIncome": "4796000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "886000000" }, "balance": { "totalDebt": "10676000000", "totalAssets": "55880000000", "longTermDebt": "7260000000", "shortTermDebt": "1502000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "270340502", "totalCurrentAssets": "24386000000", "totalShareholderEquity": "22063000000", "totalCurrentLiabilities": "17824000000", "cashAndShortTermInvestments": "1697000000" }, "cashflow": { "freeCashFlow": "3196000000", "dividendsPaid": "-1529000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4112000000", "repurchaseOfStock": "-1501000000", "capitalExpenditures": "-916000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 42272000000, "cost_of_revenue": 35600000000, "gross_profit": 6672000000, "ebit": 4245000000, "ebitda": 5246000000, "pretax_income": null, "tax_provision": null, "net_income": 3315000000, "net_income_to_common": 3315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913000000, "total_current_assets": 23615000000, "total_assets": 54810000000, "short_term_debt": 507000000, "long_term_debt": 8754000000, "total_debt": 11083000000, "total_liabilities": null, "total_equity": 21299000000, "shares_outstanding": 273599948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4710000000, "capital_expenditure": -904000000, "free_cash_flow": 3806000000, "dividends_paid": -1428000000, "share_repurchases": -434000000, "shares_issued": null, "net_debt_issued": -1250000000 }, "complete_fields": { "id": 386437, "ticker_id": 18780, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5246000000", "netIncome": "3315000000", "grossProfit": "6672000000", "totalRevenue": "42272000000", "costOfRevenue": "35600000000", "interestExpense": "399000000", "operatingIncome": "4245000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "863000000" }, "balance": { "totalDebt": "11083000000", "totalAssets": "54810000000", "longTermDebt": "8754000000", "shortTermDebt": "507000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "273599948", "totalCurrentAssets": "23615000000", "totalShareholderEquity": "21299000000", "totalCurrentLiabilities": "16432000000", "cashAndShortTermInvestments": "1913000000" }, "cashflow": { "freeCashFlow": "3806000000", "dividendsPaid": "-1428000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1250000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4710000000", "repurchaseOfStock": "-434000000", "capitalExpenditures": "-904000000" } }, "revenue": 42272000000, "cost_of_revenue": 35600000000, "gross_profit": 6672000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4245000000, "depreciation_amortisation": 863000000, "ebitda": 5246000000, "interest_expense": 399000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3315000000, "net_income_continuing_ops": null, "net_income_to_common": 3315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1913000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23615000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54810000000, "short_term_debt": 507000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16432000000, "long_term_debt": 8754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21299000000, "shares_outstanding": 273599948, "operating_cash_flow": 4710000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1428000000, "share_repurchases": -434000000, "shares_issued": null, "net_debt_issued": -1250000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3806000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5246000000", "netIncome": "3315000000", "grossProfit": "6672000000", "totalRevenue": "42272000000", "costOfRevenue": "35600000000", "interestExpense": "399000000", "operatingIncome": "4245000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "863000000" }, "balance": { "totalDebt": "11083000000", "totalAssets": "54810000000", "longTermDebt": "8754000000", "shortTermDebt": "507000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "273599948", "totalCurrentAssets": "23615000000", "totalShareholderEquity": "21299000000", "totalCurrentLiabilities": "16432000000", "cashAndShortTermInvestments": "1913000000" }, "cashflow": { "freeCashFlow": "3806000000", "dividendsPaid": "-1428000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1250000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4710000000", "repurchaseOfStock": "-434000000", "capitalExpenditures": "-904000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 39407000000, "cost_of_revenue": 32785000000, "gross_profit": 6622000000, "ebit": 4211000000, "ebitda": 5311000000, "pretax_income": null, "tax_provision": null, "net_income": 3390000000, "net_income_to_common": 3390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1242000000, "total_current_assets": 21063000000, "total_assets": 51585000000, "short_term_debt": 1253000000, "long_term_debt": 9243000000, "total_debt": 12114000000, "total_liabilities": null, "total_equity": 18568000000, "shares_outstanding": 274411106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4579000000, "capital_expenditure": -1114000000, "free_cash_flow": 3465000000, "dividends_paid": -1369000000, "share_repurchases": -1229000000, "shares_issued": null, "net_debt_issued": -1000000000 }, "complete_fields": { "id": 386438, "ticker_id": 18780, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5311000000", "netIncome": "3390000000", "grossProfit": "6622000000", "totalRevenue": "39407000000", "costOfRevenue": "32785000000", "interestExpense": "391000000", "operatingIncome": "4211000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "884000000" }, "balance": { "totalDebt": "12114000000", "totalAssets": "51585000000", "longTermDebt": "9243000000", "shortTermDebt": "1253000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "274411106", "totalCurrentAssets": "21063000000", "totalShareholderEquity": "18568000000", "totalCurrentLiabilities": "15341000000", "cashAndShortTermInvestments": "1242000000" }, "cashflow": { "freeCashFlow": "3465000000", "dividendsPaid": "-1369000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4579000000", "repurchaseOfStock": "-1229000000", "capitalExpenditures": "-1114000000" } }, "revenue": 39407000000, "cost_of_revenue": 32785000000, "gross_profit": 6622000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4211000000, "depreciation_amortisation": 884000000, "ebitda": 5311000000, "interest_expense": 391000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3390000000, "net_income_continuing_ops": null, "net_income_to_common": 3390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1242000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21063000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51585000000, "short_term_debt": 1253000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15341000000, "long_term_debt": 9243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18568000000, "shares_outstanding": 274411106, "operating_cash_flow": 4579000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1369000000, "share_repurchases": -1229000000, "shares_issued": null, "net_debt_issued": -1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5311000000", "netIncome": "3390000000", "grossProfit": "6622000000", "totalRevenue": "39407000000", "costOfRevenue": "32785000000", "interestExpense": "391000000", "operatingIncome": "4211000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "884000000" }, "balance": { "totalDebt": "12114000000", "totalAssets": "51585000000", "longTermDebt": "9243000000", "shortTermDebt": "1253000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "274411106", "totalCurrentAssets": "21063000000", "totalShareholderEquity": "18568000000", "totalCurrentLiabilities": "15341000000", "cashAndShortTermInvestments": "1242000000" }, "cashflow": { "freeCashFlow": "3465000000", "dividendsPaid": "-1369000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4579000000", "repurchaseOfStock": "-1229000000", "capitalExpenditures": "-1114000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386439, "ticker_id": 18780, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "ebit": 1420000000, "ebitda": 1652000000, "pretax_income": null, "tax_provision": null, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654000000, "total_current_assets": 26055000000, "total_assets": 59029000000, "short_term_debt": 1755000000, "long_term_debt": 6259000000, "total_debt": 9832000000, "total_liabilities": null, "total_equity": 26079000000, "shares_outstanding": 270430187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": -203000000, "free_cash_flow": 1952000000, "dividends_paid": -405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386428, "ticker_id": 18780, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1652000000", "netIncome": "1125000000", "grossProfit": "2143000000", "totalRevenue": "13481000000", "costOfRevenue": "11338000000", "interestExpense": null, "operatingIncome": "1420000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232000000" }, "balance": { "totalDebt": "9832000000", "totalAssets": "59029000000", "longTermDebt": "6259000000", "shortTermDebt": "1755000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "270430187", "totalCurrentAssets": "26055000000", "totalShareholderEquity": "26079000000", "totalCurrentLiabilities": "18825000000", "cashAndShortTermInvestments": "3654000000" }, "cashflow": { "freeCashFlow": "1952000000", "dividendsPaid": "-405000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2155000000", "repurchaseOfStock": "-217000000", "capitalExpenditures": "-203000000" } }, "revenue": 13481000000, "cost_of_revenue": 11338000000, "gross_profit": 2143000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1420000000, "depreciation_amortisation": 232000000, "ebitda": 1652000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1125000000, "net_income_continuing_ops": null, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3654000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26055000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59029000000, "short_term_debt": 1755000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18825000000, "long_term_debt": 6259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26079000000, "shares_outstanding": 270430187, "operating_cash_flow": 2155000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -405000000, "share_repurchases": -217000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1952000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1652000000", "netIncome": "1125000000", "grossProfit": "2143000000", "totalRevenue": "13481000000", "costOfRevenue": "11338000000", "interestExpense": null, "operatingIncome": "1420000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232000000" }, "balance": { "totalDebt": "9832000000", "totalAssets": "59029000000", "longTermDebt": "6259000000", "shortTermDebt": "1755000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "270430187", "totalCurrentAssets": "26055000000", "totalShareholderEquity": "26079000000", "totalCurrentLiabilities": "18825000000", "cashAndShortTermInvestments": "3654000000" }, "cashflow": { "freeCashFlow": "1952000000", "dividendsPaid": "-405000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2155000000", "repurchaseOfStock": "-217000000", "capitalExpenditures": "-203000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "ebit": 1452000000, "ebitda": 1853000000, "pretax_income": null, "tax_provision": null, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333000000, "total_current_assets": 24248000000, "total_assets": 57249000000, "short_term_debt": 1006000000, "long_term_debt": 7007000000, "total_debt": 9789000000, "total_liabilities": null, "total_equity": 25622000000, "shares_outstanding": 270389759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": -609000000, "free_cash_flow": 952000000, "dividends_paid": -405000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386429, "ticker_id": 18780, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1853000000", "netIncome": "1143000000", "grossProfit": "2141000000", "totalRevenue": "14379000000", "costOfRevenue": "12238000000", "interestExpense": null, "operatingIncome": "1452000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252000000" }, "balance": { "totalDebt": "9789000000", "totalAssets": "57249000000", "longTermDebt": "7007000000", "shortTermDebt": "1006000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "270389759", "totalCurrentAssets": "24248000000", "totalShareholderEquity": "25622000000", "totalCurrentLiabilities": "16796000000", "cashAndShortTermInvestments": "2333000000" }, "cashflow": { "freeCashFlow": "952000000", "dividendsPaid": "-405000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1561000000", "repurchaseOfStock": "-37000000", "capitalExpenditures": "-609000000" } }, "revenue": 14379000000, "cost_of_revenue": 12238000000, "gross_profit": 2141000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1452000000, "depreciation_amortisation": 252000000, "ebitda": 1853000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1143000000, "net_income_continuing_ops": null, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2333000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24248000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57249000000, "short_term_debt": 1006000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16796000000, "long_term_debt": 7007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25622000000, "shares_outstanding": 270389759, "operating_cash_flow": 1561000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -609000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -405000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 952000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1853000000", "netIncome": "1143000000", "grossProfit": "2141000000", "totalRevenue": "14379000000", "costOfRevenue": "12238000000", "interestExpense": null, "operatingIncome": "1452000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252000000" }, "balance": { "totalDebt": "9789000000", "totalAssets": "57249000000", "longTermDebt": "7007000000", "shortTermDebt": "1006000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "270389759", "totalCurrentAssets": "24248000000", "totalShareholderEquity": "25622000000", "totalCurrentLiabilities": "16796000000", "cashAndShortTermInvestments": "2333000000" }, "cashflow": { "freeCashFlow": "952000000", "dividendsPaid": "-405000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1561000000", "repurchaseOfStock": "-37000000", "capitalExpenditures": "-609000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 12907000000, "cost_of_revenue": 10939000000, "gross_profit": 1968000000, "ebit": 1331000000, "ebitda": 1557000000, "pretax_income": null, "tax_provision": null, "net_income": 1059000000, "net_income_to_common": 1059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2520000000, "total_current_assets": 25852000000, "total_assets": 57599000000, "short_term_debt": 1006000000, "long_term_debt": 7008000000, "total_debt": 9876000000, "total_liabilities": null, "total_equity": 24434000000, "shares_outstanding": 270120442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2109000000, "capital_expenditure": -212000000, "free_cash_flow": 1897000000, "dividends_paid": -403000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -696000000 }, "complete_fields": { "id": 386431, "ticker_id": 18780, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1557000000", "netIncome": "1059000000", "grossProfit": "1968000000", "totalRevenue": "12907000000", "costOfRevenue": "10939000000", "interestExpense": null, "operatingIncome": "1331000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "226000000" }, "balance": { "totalDebt": "9876000000", "totalAssets": "57599000000", "longTermDebt": "7008000000", "shortTermDebt": "1006000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "270120442", "totalCurrentAssets": "25852000000", "totalShareholderEquity": "24434000000", "totalCurrentLiabilities": "18464000000", "cashAndShortTermInvestments": "2520000000" }, "cashflow": { "freeCashFlow": "1897000000", "dividendsPaid": "-403000000", "issuanceOfDebt": "-696000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2109000000", "repurchaseOfStock": "0", "capitalExpenditures": "-212000000" } }, "revenue": 12907000000, "cost_of_revenue": 10939000000, "gross_profit": 1968000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1331000000, "depreciation_amortisation": 226000000, "ebitda": 1557000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1059000000, "net_income_continuing_ops": null, "net_income_to_common": 1059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2520000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25852000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57599000000, "short_term_debt": 1006000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18464000000, "long_term_debt": 7008000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24434000000, "shares_outstanding": 270120442, "operating_cash_flow": 2109000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -403000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -696000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1897000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1557000000", "netIncome": "1059000000", "grossProfit": "1968000000", "totalRevenue": "12907000000", "costOfRevenue": "10939000000", "interestExpense": null, "operatingIncome": "1331000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "226000000" }, "balance": { "totalDebt": "9876000000", "totalAssets": "57599000000", "longTermDebt": "7008000000", "shortTermDebt": "1006000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "270120442", "totalCurrentAssets": "25852000000", "totalShareholderEquity": "24434000000", "totalCurrentLiabilities": "18464000000", "cashAndShortTermInvestments": "2520000000" }, "cashflow": { "freeCashFlow": "1897000000", "dividendsPaid": "-403000000", "issuanceOfDebt": "-696000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2109000000", "repurchaseOfStock": "0", "capitalExpenditures": "-212000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 13041000000, "cost_of_revenue": 11092000000, "gross_profit": 1949000000, "ebit": 1305000000, "ebitda": 1528000000, "pretax_income": null, "tax_provision": null, "net_income": 1014000000, "net_income_to_common": 1014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523000000, "total_current_assets": 25066000000, "total_assets": 56888000000, "short_term_debt": 1204000000, "long_term_debt": 7508000000, "total_debt": 10619000000, "total_liabilities": null, "total_equity": 23580000000, "shares_outstanding": 268993342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1598000000, "capital_expenditure": -198000000, "free_cash_flow": 1400000000, "dividends_paid": -402000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -897000000 }, "complete_fields": { "id": 386432, "ticker_id": 18780, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1528000000", "netIncome": "1014000000", "grossProfit": "1949000000", "totalRevenue": "13041000000", "costOfRevenue": "11092000000", "interestExpense": null, "operatingIncome": "1305000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "223000000" }, "balance": { "totalDebt": "10619000000", "totalAssets": "56888000000", "longTermDebt": "7508000000", "shortTermDebt": "1204000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "268993342", "totalCurrentAssets": "25066000000", "totalShareholderEquity": "23580000000", "totalCurrentLiabilities": "18379000000", "cashAndShortTermInvestments": "1523000000" }, "cashflow": { "freeCashFlow": "1400000000", "dividendsPaid": "-402000000", "issuanceOfDebt": "-147000000", "issuanceOfStock": null, "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1598000000", "repurchaseOfStock": "0", "capitalExpenditures": "-198000000" } }, "revenue": 13041000000, "cost_of_revenue": 11092000000, "gross_profit": 1949000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1305000000, "depreciation_amortisation": 223000000, "ebitda": 1528000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1014000000, "net_income_continuing_ops": null, "net_income_to_common": 1014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1523000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56888000000, "short_term_debt": 1204000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18379000000, "long_term_debt": 7508000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10619000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23580000000, "shares_outstanding": 268993342, "operating_cash_flow": 1598000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -402000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -897000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1528000000", "netIncome": "1014000000", "grossProfit": "1949000000", "totalRevenue": "13041000000", "costOfRevenue": "11092000000", "interestExpense": null, "operatingIncome": "1305000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "223000000" }, "balance": { "totalDebt": "10619000000", "totalAssets": "56888000000", "longTermDebt": "7508000000", "shortTermDebt": "1204000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "268993342", "totalCurrentAssets": "25066000000", "totalShareholderEquity": "23580000000", "totalCurrentLiabilities": "18379000000", "cashAndShortTermInvestments": "1523000000" }, "cashflow": { "freeCashFlow": "1400000000", "dividendsPaid": "-402000000", "issuanceOfDebt": "-147000000", "issuanceOfStock": null, "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1598000000", "repurchaseOfStock": "0", "capitalExpenditures": "-198000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": 12223000000, "cost_of_revenue": 10330000000, "gross_profit": 1893000000, "ebit": 1268000000, "ebitda": 1491000000, "pretax_income": null, "tax_provision": null, "net_income": 994000000, "net_income_to_common": 994000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1242000000, "total_current_assets": 25117000000, "total_assets": 56580000000, "short_term_debt": 2349000000, "long_term_debt": 7260000000, "total_debt": 11507000000, "total_liabilities": null, "total_equity": 22225000000, "shares_outstanding": 268396163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148000000, "capital_expenditure": -142000000, "free_cash_flow": -290000000, "dividends_paid": -383000000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 840000000 }, "complete_fields": { "id": 386433, "ticker_id": 18780, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1491000000", "netIncome": "994000000", "grossProfit": "1893000000", "totalRevenue": "12223000000", "costOfRevenue": "10330000000", "interestExpense": null, "operatingIncome": "1268000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223000000" }, "balance": { "totalDebt": "11507000000", "totalAssets": "56580000000", "longTermDebt": "7260000000", "shortTermDebt": "2349000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "268396163", "totalCurrentAssets": "25117000000", "totalShareholderEquity": "22225000000", "totalCurrentLiabilities": "18760000000", "cashAndShortTermInvestments": "1242000000" }, "cashflow": { "freeCashFlow": "-290000000", "dividendsPaid": "-383000000", "issuanceOfDebt": "1590000000", "issuanceOfStock": null, "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-148000000", "repurchaseOfStock": "-600000000", "capitalExpenditures": "-142000000" } }, "revenue": 12223000000, "cost_of_revenue": 10330000000, "gross_profit": 1893000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1268000000, "depreciation_amortisation": 223000000, "ebitda": 1491000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 994000000, "net_income_continuing_ops": null, "net_income_to_common": 994000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1242000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25117000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56580000000, "short_term_debt": 2349000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18760000000, "long_term_debt": 7260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22225000000, "shares_outstanding": 268396163, "operating_cash_flow": -148000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -383000000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": 840000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1491000000", "netIncome": "994000000", "grossProfit": "1893000000", "totalRevenue": "12223000000", "costOfRevenue": "10330000000", "interestExpense": null, "operatingIncome": "1268000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223000000" }, "balance": { "totalDebt": "11507000000", "totalAssets": "56580000000", "longTermDebt": "7260000000", "shortTermDebt": "2349000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "268396163", "totalCurrentAssets": "25117000000", "totalShareholderEquity": "22225000000", "totalCurrentLiabilities": "18760000000", "cashAndShortTermInvestments": "1242000000" }, "cashflow": { "freeCashFlow": "-290000000", "dividendsPaid": "-383000000", "issuanceOfDebt": "1590000000", "issuanceOfStock": null, "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-148000000", "repurchaseOfStock": "-600000000", "capitalExpenditures": "-142000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386434, "ticker_id": 18780, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386436, "ticker_id": 18780, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:07.672683+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }