{ "ticker": { "uuid": "afe3e765-99f8-4850-bebc-f5a950c74489", "symbol": "TATACHEM", "name": "Tata Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/afe3e765-99f8-4850-bebc-f5a950c74489/", "api_url": "https://sharemaestro.com/factors/api/tickers/afe3e765-99f8-4850-bebc-f5a950c74489/" }, "ticker_metadata": { "id": 18116, "uuid": "afe3e765-99f8-4850-bebc-f5a950c74489", "symbol": "TATACHEM", "name": "Tata Chemicals Limited", "asset_type": "equity", "market_cap": 193105248256, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Tata Chemicals Limited, together with its subsidiaries, manufactures, markets, sells, and distributes basic chemistry and specialty products in India, rest of Asia, Africa, Europe, the United Kingdom, the Americas, and internationally. The company offers dense, heavy, high purity, industrial grade, and light soda ash; allied chemicals, such as caustic soda, chlorine and bromine-based products, and gypsum; sodium bicarbonate; sodium chloride; calcium chloride; crushed refined soda; standard ash Magadi; natural and synthetic light soda ash; crex; energy; ordinary Portland and masonry cement under the Tata Shudh brand name; and livestock and dry industrial salt. It also provides nano zinc oxide and silica; prebiotics and dietary fibers; herbicides, insecticides, fungicides, bio-fertilizers, bio-stimulants, micronutrients, organic fertilizers, water-soluble fertilizers, bio-pesticides, and seeds; and energy storage solutions. The company's products are used in various applications, such as agriculture; animal nutrition; chemicals; construction; food and nutrition; glass; high performance rubber; metals; oral care and cosmetics; paints, inks, and adhesives; pharmaceuticals; safety and environment; soaps and detergents; textiles and leather; lithium-ion, dry cell, and other batteries; and others. Tata Chemicals Limited was founded in 1927 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "afe3e765-99f8-4850-bebc-f5a950c74489", "symbol": "TATACHEM", "name": "Tata Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/afe3e765-99f8-4850-bebc-f5a950c74489/", "api_url": "https://sharemaestro.com/factors/api/tickers/afe3e765-99f8-4850-bebc-f5a950c74489/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.62, "quality": 0.25, "momentum": 0.22, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 719.3, "market_cap": 183246187708.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0002, "shareholder_yield": 0, "roe": -0.0957, "piotroski_f_score": 3, "momentum_12_1": -0.1536, "volatility_252d": 0.2809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:07.390719+00:00", "batch_id": "" }, "size": { "price_close": 719.3, "market_cap": 183246187708.3247, "market_cap_usd": 183246187708.3247, "enterprise_value": 259446187708.3247, "shares_outstanding": 254756278, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8641, "ptbv_ratio": 0.8641, "ps_ratio": 1.289, "pcf_ratio": 14.4402, "pfcf_ratio": 286.3222, "ev_ebitda": 5188.9238, "ev_ebit": 67.214, "ev_sales": 1.825, "ev_fcf": 405.3847, "earnings_yield": null, "fcf_yield": 0.0025, "price_to_sales": 1.289, "price_to_book": 0.8641, "price_to_cashflow": 14.4402, "ebitda_to_ev": 0.0002, "sales_yield": 0.5479 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.7624, "operating_margin": 0.0272, "net_margin": -0.1427, "ebitda_margin": 0.0004, "fcf_margin": 0.0045, "roe": -0.0957, "roa": -0.052, "roic": 0.01, "roc_greenblatt": null, "asset_turnover": 0.3642, "cash_conversion": -0.0315, "accruals_ratio": -0.0845, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.3273, "revenue_stability_5y": 0.0603, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2777, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1524, "debt_to_assets": 0.205, "interest_coverage": 0.6621, "current_ratio": 1.0687, "quick_ratio": 1.0687, "net_debt": 76200000000, "local_beta": 0.8862, "volatility_252d": 0.2809, "volatility_60d": 0.692, "max_drawdown_12m": -0.3908, "risk_adjusted_momentum": -0.5468 }, "growth": { "revenue_growth_1y": -0.0204, "revenue_growth_3y_cagr": -0.0438, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.018, "revenue_growth": -0.0204, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0796, "price_return_3m": 0.0173, "price_return_6m": -0.0707, "price_return_9m": -0.2294, "price_return_12m": -0.221, "price_return_12m_ex1m": -0.1536, "momentum_6m": -0.0707, "momentum_12m": -0.221, "momentum_12_1": -0.1536, "distance_from_52w_high": -0.2761, "distance_from_52w_low": 0.1882, "relative_strength": -0.1134 }, "raw_ttm": { "revenue_ttm": 142160000000, "gross_profit_ttm": 108380000000, "ebit_ttm": 3860000000, "ebitda_ttm": 50000000, "net_income_ttm": -20290000000, "eps_diluted_ttm": -79.6447, "operating_cash_flow_ttm": 12690000000, "capital_expenditure_ttm": -12050000000, "fcf_ttm": 640000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5830000000, "cash_and_equivalents": 3810000000, "total_current_assets": 72060000000, "total_current_liabilities": 67430000000, "net_ppe": null, "total_assets": 390310000000, "total_debt": 80010000000, "total_equity": 212060000000, "net_working_capital": 25330000000, "book_value_per_share": 832.4034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 832.4034 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 100, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 55, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 97, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 9, "rank_fcf_margin": 56, "rank_piotroski": 88, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 71 }, "composites": { "value_composite": 38, "quality_composite": 75, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 70, "svqf_composite": 60, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.3937, "os_score": 0.33, "value_percentile": 0.62, "quality_percentile": 0.25, "momentum_percentile": 0.22, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7292, "ticker_id": 18116, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:07.390719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 719.3, "market_cap": 183246187708.3247, "market_cap_usd": 183246187708.3247, "enterprise_value": 259446187708.3247, "shares_outstanding": 254756278, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86412425, "ptbv_ratio": 0.86412425, "ps_ratio": 1.2890137, "pcf_ratio": 14.44020392, "pfcf_ratio": 286.32216829, "ev_ebitda": 5188.92375417, "ev_ebit": 67.21403827, "ev_sales": 1.82502946, "ev_fcf": 405.38466829, "earnings_yield": null, "fcf_yield": 0.00246679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.76238042, "operating_margin": 0.0271525, "net_margin": -0.14272651, "ebitda_margin": 0.00035172, "fcf_margin": 0.00450197, "roe": -0.09568047, "roa": -0.05198432, "roic": 0.01004302, "roc_greenblatt": null, "asset_turnover": 0.36422331, "cash_conversion": -0.03154263, "accruals_ratio": -0.08449694, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1524, "debt_to_assets": 0.2049909, "interest_coverage": 0.66209262, "current_ratio": 1.0686638, "quick_ratio": 1.0686638, "net_debt": 76200000000, "revenue_growth_1y": -0.02035333, "revenue_growth_3y_cagr": -0.04377476, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01796795, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.327316, "revenue_stability_5y": 0.060264, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07964942, "price_return_3m": 0.01725359, "price_return_6m": -0.07073187, "price_return_9m": -0.22941777, "price_return_12m": -0.22103152, "price_return_12m_ex1m": -0.15361766, "distance_from_52w_high": -0.27606682, "distance_from_52w_low": 0.18823824, "relative_strength": -0.11335178, "local_beta": 0.8862, "volatility_252d": 0.280934, "volatility_60d": 0.691974, "max_drawdown_12m": -0.39075081, "revenue_ttm": 142160000000, "gross_profit_ttm": 108380000000, "ebit_ttm": 3860000000, "ebitda_ttm": 50000000, "net_income_ttm": -20290000000, "eps_diluted_ttm": -79.64474972, "operating_cash_flow_ttm": 12690000000, "capital_expenditure_ttm": -12050000000, "fcf_ttm": 640000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5830000000, "cash_and_equivalents": 3810000000, "total_current_assets": 72060000000, "total_current_liabilities": 67430000000, "net_ppe": null, "total_assets": 390310000000, "total_debt": 80010000000, "total_equity": 212060000000, "net_working_capital": 25330000000, "book_value_per_share": 832.40343149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 832.40343149, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 100, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 55, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 97, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 9, "rank_fcf_margin": 56, "rank_piotroski": 88, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 71, "value_composite": 38, "quality_composite": 75, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 70, "svqf_composite": 60, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 719.3, "os": 0.33, "value": 0.62, "quality": 0.25, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0957, "momentum_12_1": -0.1536, "complete_fields": { "id": 7292, "ticker_id": 18116, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:07.390719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 719.3, "market_cap": 183246187708.3247, "market_cap_usd": 183246187708.3247, "enterprise_value": 259446187708.3247, "shares_outstanding": 254756278, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86412425, "ptbv_ratio": 0.86412425, "ps_ratio": 1.2890137, "pcf_ratio": 14.44020392, "pfcf_ratio": 286.32216829, "ev_ebitda": 5188.92375417, "ev_ebit": 67.21403827, "ev_sales": 1.82502946, "ev_fcf": 405.38466829, "earnings_yield": null, "fcf_yield": 0.00246679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.76238042, "operating_margin": 0.0271525, "net_margin": -0.14272651, "ebitda_margin": 0.00035172, "fcf_margin": 0.00450197, "roe": -0.09568047, "roa": -0.05198432, "roic": 0.01004302, "roc_greenblatt": null, "asset_turnover": 0.36422331, "cash_conversion": -0.03154263, "accruals_ratio": -0.08449694, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1524, "debt_to_assets": 0.2049909, "interest_coverage": 0.66209262, "current_ratio": 1.0686638, "quick_ratio": 1.0686638, "net_debt": 76200000000, "revenue_growth_1y": -0.02035333, "revenue_growth_3y_cagr": -0.04377476, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01796795, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.327316, "revenue_stability_5y": 0.060264, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07964942, "price_return_3m": 0.01725359, "price_return_6m": -0.07073187, "price_return_9m": -0.22941777, "price_return_12m": -0.22103152, "price_return_12m_ex1m": -0.15361766, "distance_from_52w_high": -0.27606682, "distance_from_52w_low": 0.18823824, "relative_strength": -0.11335178, "local_beta": 0.8862, "volatility_252d": 0.280934, "volatility_60d": 0.691974, "max_drawdown_12m": -0.39075081, "revenue_ttm": 142160000000, "gross_profit_ttm": 108380000000, "ebit_ttm": 3860000000, "ebitda_ttm": 50000000, "net_income_ttm": -20290000000, "eps_diluted_ttm": -79.64474972, "operating_cash_flow_ttm": 12690000000, "capital_expenditure_ttm": -12050000000, "fcf_ttm": 640000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5830000000, "cash_and_equivalents": 3810000000, "total_current_assets": 72060000000, "total_current_liabilities": 67430000000, "net_ppe": null, "total_assets": 390310000000, "total_debt": 80010000000, "total_equity": 212060000000, "net_working_capital": 25330000000, "book_value_per_share": 832.40343149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 832.40343149, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 100, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 55, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 97, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 9, "rank_fcf_margin": 56, "rank_piotroski": 88, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 71, "value_composite": 38, "quality_composite": 75, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 70, "svqf_composite": 60, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 145840000000, "cost_of_revenue": 31840000000, "gross_profit": 114000000000, "ebit": 6040000000, "ebitda": 3320000000, "pretax_income": null, "tax_provision": null, "net_income": -18960000000, "net_income_to_common": -18960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3810000000, "total_current_assets": 72060000000, "total_assets": 390310000000, "short_term_debt": 24510000000, "long_term_debt": 46630000000, "total_debt": 80010000000, "total_liabilities": null, "total_equity": 212060000000, "shares_outstanding": 254756278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12690000000, "capital_expenditure": -12050000000, "free_cash_flow": 640000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3500000000 }, "complete_fields": { "id": 380706, "ticker_id": 18116, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3320000000", "netIncome": "-18960000000", "grossProfit": "114000000000", "totalRevenue": "145840000000", "costOfRevenue": "31840000000", "interestExpense": "5900000000", "operatingIncome": "6040000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12010000000" }, "balance": { "totalDebt": "80010000000", "totalAssets": "390310000000", "longTermDebt": "46630000000", "shortTermDebt": "24510000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "72060000000", "totalShareholderEquity": "212060000000", "totalCurrentLiabilities": "67430000000", "cashAndShortTermInvestments": "3810000000" }, "cashflow": { "freeCashFlow": "640000000", "dividendsPaid": null, "issuanceOfDebt": "18390000000", "issuanceOfStock": null, "repaymentOfDebt": "-14890000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12690000000", "repurchaseOfStock": null, "capitalExpenditures": "-12050000000" } }, "revenue": 145840000000, "cost_of_revenue": 31840000000, "gross_profit": 114000000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6040000000, "depreciation_amortisation": 12010000000, "ebitda": 3320000000, "interest_expense": 5900000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18960000000, "net_income_continuing_ops": null, "net_income_to_common": -18960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3810000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72060000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 390310000000, "short_term_debt": 24510000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67430000000, "long_term_debt": 46630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212060000000, "shares_outstanding": 254756278, "operating_cash_flow": 12690000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12050000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 640000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3320000000", "netIncome": "-18960000000", "grossProfit": "114000000000", "totalRevenue": "145840000000", "costOfRevenue": "31840000000", "interestExpense": "5900000000", "operatingIncome": "6040000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12010000000" }, "balance": { "totalDebt": "80010000000", "totalAssets": "390310000000", "longTermDebt": "46630000000", "shortTermDebt": "24510000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "72060000000", "totalShareholderEquity": "212060000000", "totalCurrentLiabilities": "67430000000", "cashAndShortTermInvestments": "3810000000" }, "cashflow": { "freeCashFlow": "640000000", "dividendsPaid": null, "issuanceOfDebt": "18390000000", "issuanceOfStock": null, "repaymentOfDebt": "-14890000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12690000000", "repurchaseOfStock": null, "capitalExpenditures": "-12050000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 148870000000, "cost_of_revenue": 28780000000, "gross_profit": 120090000000, "ebit": 8300000000, "ebitda": 22070000000, "pretax_income": null, "tax_provision": null, "net_income": 2350000000, "net_income_to_common": 2350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5480000000, "total_current_assets": 67200000000, "total_assets": 377800000000, "short_term_debt": 21380000000, "long_term_debt": 41660000000, "total_debt": 70720000000, "total_liabilities": null, "total_equity": 215940000000, "shares_outstanding": 254756278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17610000000, "capital_expenditure": -20050000000, "free_cash_flow": -2440000000, "dividends_paid": -3820000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10660000000 }, "complete_fields": { "id": 380710, "ticker_id": 18116, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22070000000", "netIncome": "2350000000", "grossProfit": "120090000000", "totalRevenue": "148870000000", "costOfRevenue": "28780000000", "interestExpense": "5630000000", "operatingIncome": "8300000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11230000000" }, "balance": { "totalDebt": "70720000000", "totalAssets": "377800000000", "longTermDebt": "41660000000", "shortTermDebt": "21380000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "67200000000", "totalShareholderEquity": "215940000000", "totalCurrentLiabilities": "61390000000", "cashAndShortTermInvestments": "5480000000" }, "cashflow": { "freeCashFlow": "-2440000000", "dividendsPaid": "-3820000000", "issuanceOfDebt": "37520000000", "issuanceOfStock": null, "repaymentOfDebt": "-26860000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17610000000", "repurchaseOfStock": null, "capitalExpenditures": "-20050000000" } }, "revenue": 148870000000, "cost_of_revenue": 28780000000, "gross_profit": 120090000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8300000000, "depreciation_amortisation": 11230000000, "ebitda": 22070000000, "interest_expense": 5630000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2350000000, "net_income_continuing_ops": null, "net_income_to_common": 2350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5480000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67200000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377800000000, "short_term_debt": 21380000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61390000000, "long_term_debt": 41660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215940000000, "shares_outstanding": 254756278, "operating_cash_flow": 17610000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20050000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3820000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10660000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2440000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22070000000", "netIncome": "2350000000", "grossProfit": "120090000000", "totalRevenue": "148870000000", "costOfRevenue": "28780000000", "interestExpense": "5630000000", "operatingIncome": "8300000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11230000000" }, "balance": { "totalDebt": "70720000000", "totalAssets": "377800000000", "longTermDebt": "41660000000", "shortTermDebt": "21380000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "67200000000", "totalShareholderEquity": "215940000000", "totalCurrentLiabilities": "61390000000", "cashAndShortTermInvestments": "5480000000" }, "cashflow": { "freeCashFlow": "-2440000000", "dividendsPaid": "-3820000000", "issuanceOfDebt": "37520000000", "issuanceOfStock": null, "repaymentOfDebt": "-26860000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17610000000", "repurchaseOfStock": null, "capitalExpenditures": "-20050000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 153020000000, "cost_of_revenue": 35800000000, "gross_profit": 117220000000, "ebit": 19370000000, "ebitda": 22400000000, "pretax_income": null, "tax_provision": null, "net_income": 2680000000, "net_income_to_common": 2680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4250000000, "total_current_assets": 63670000000, "total_assets": 367560000000, "short_term_debt": 21660000000, "long_term_debt": 28980000000, "total_debt": 55630000000, "total_liabilities": null, "total_equity": 222410000000, "shares_outstanding": 254756278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30160000000, "capital_expenditure": -18340000000, "free_cash_flow": 11820000000, "dividends_paid": -4470000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11490000000 }, "complete_fields": { "id": 380713, "ticker_id": 18116, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22400000000", "netIncome": "2680000000", "grossProfit": "117220000000", "totalRevenue": "153020000000", "costOfRevenue": "35800000000", "interestExpense": "4300000000", "operatingIncome": "19370000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9800000000" }, "balance": { "totalDebt": "55630000000", "totalAssets": "367560000000", "longTermDebt": "28980000000", "shortTermDebt": "21660000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "63670000000", "totalShareholderEquity": "222410000000", "totalCurrentLiabilities": "60550000000", "cashAndShortTermInvestments": "4250000000" }, "cashflow": { "freeCashFlow": "11820000000", "dividendsPaid": "-4470000000", "issuanceOfDebt": "1660000000", "issuanceOfStock": null, "repaymentOfDebt": "-13150000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "30160000000", "repurchaseOfStock": null, "capitalExpenditures": "-18340000000" } }, "revenue": 153020000000, "cost_of_revenue": 35800000000, "gross_profit": 117220000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19370000000, "depreciation_amortisation": 9800000000, "ebitda": 22400000000, "interest_expense": 4300000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2680000000, "net_income_continuing_ops": null, "net_income_to_common": 2680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4250000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63670000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 367560000000, "short_term_debt": 21660000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60550000000, "long_term_debt": 28980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55630000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 222410000000, "shares_outstanding": 254756278, "operating_cash_flow": 30160000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18340000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4470000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11490000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11820000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22400000000", "netIncome": "2680000000", "grossProfit": "117220000000", "totalRevenue": "153020000000", "costOfRevenue": "35800000000", "interestExpense": "4300000000", "operatingIncome": "19370000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9800000000" }, "balance": { "totalDebt": "55630000000", "totalAssets": "367560000000", "longTermDebt": "28980000000", "shortTermDebt": "21660000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "63670000000", "totalShareholderEquity": "222410000000", "totalCurrentLiabilities": "60550000000", "cashAndShortTermInvestments": "4250000000" }, "cashflow": { "freeCashFlow": "11820000000", "dividendsPaid": "-4470000000", "issuanceOfDebt": "1660000000", "issuanceOfStock": null, "repaymentOfDebt": "-13150000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "30160000000", "repurchaseOfStock": null, "capitalExpenditures": "-18340000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 166800000000, "cost_of_revenue": 41490000000, "gross_profit": 125310000000, "ebit": 29910000000, "ebitda": 39570000000, "pretax_income": null, "tax_provision": null, "net_income": 23170000000, "net_income_to_common": 23170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5080000000, "total_current_assets": 81640000000, "total_assets": 350840000000, "short_term_debt": 5430000000, "long_term_debt": 55400000000, "total_debt": 62960000000, "total_liabilities": null, "total_equity": 197210000000, "shares_outstanding": 254756278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29710000000, "capital_expenditure": -15780000000, "free_cash_flow": 13930000000, "dividends_paid": -3190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11950000000 }, "complete_fields": { "id": 380714, "ticker_id": 18116, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39570000000", "netIncome": "23170000000", "grossProfit": "125310000000", "totalRevenue": "166800000000", "costOfRevenue": "41490000000", "interestExpense": "3250000000", "operatingIncome": "29910000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8920000000" }, "balance": { "totalDebt": "62960000000", "totalAssets": "350840000000", "longTermDebt": "55400000000", "shortTermDebt": "5430000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "81640000000", "totalShareholderEquity": "197210000000", "totalCurrentLiabilities": "49040000000", "cashAndShortTermInvestments": "5080000000" }, "cashflow": { "freeCashFlow": "13930000000", "dividendsPaid": "-3190000000", "issuanceOfDebt": "38920000000", "issuanceOfStock": null, "repaymentOfDebt": "-50870000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "29710000000", "repurchaseOfStock": null, "capitalExpenditures": "-15780000000" } }, "revenue": 166800000000, "cost_of_revenue": 41490000000, "gross_profit": 125310000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29910000000, "depreciation_amortisation": 8920000000, "ebitda": 39570000000, "interest_expense": 3250000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23170000000, "net_income_continuing_ops": null, "net_income_to_common": 23170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5080000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81640000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 350840000000, "short_term_debt": 5430000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49040000000, "long_term_debt": 55400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 197210000000, "shares_outstanding": 254756278, "operating_cash_flow": 29710000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15780000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11950000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13930000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39570000000", "netIncome": "23170000000", "grossProfit": "125310000000", "totalRevenue": "166800000000", "costOfRevenue": "41490000000", "interestExpense": "3250000000", "operatingIncome": "29910000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8920000000" }, "balance": { "totalDebt": "62960000000", "totalAssets": "350840000000", "longTermDebt": "55400000000", "shortTermDebt": "5430000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "81640000000", "totalShareholderEquity": "197210000000", "totalCurrentLiabilities": "49040000000", "cashAndShortTermInvestments": "5080000000" }, "cashflow": { "freeCashFlow": "13930000000", "dividendsPaid": "-3190000000", "issuanceOfDebt": "38920000000", "issuanceOfStock": null, "repaymentOfDebt": "-50870000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "29710000000", "repurchaseOfStock": null, "capitalExpenditures": "-15780000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380715, "ticker_id": 18116, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2550000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2550000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 34380000000, "cost_of_revenue": 6710000000, "gross_profit": 27670000000, "ebit": -690000000, "ebitda": -14860000000, "pretax_income": null, "tax_provision": null, "net_income": -21320000000, "net_income_to_common": -21320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3810000000, "total_current_assets": 72060000000, "total_assets": 390310000000, "short_term_debt": 24510000000, "long_term_debt": 46630000000, "total_debt": 80010000000, "total_liabilities": null, "total_equity": 212060000000, "shares_outstanding": 254756278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380705, "ticker_id": 18116, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14860000000", "netIncome": "-21320000000", "grossProfit": "27670000000", "totalRevenue": "34380000000", "costOfRevenue": "6710000000", "interestExpense": "1530000000", "operatingIncome": "-690000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3430000000" }, "balance": { "totalDebt": "80010000000", "totalAssets": "390310000000", "longTermDebt": "46630000000", "shortTermDebt": "24510000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "72060000000", "totalShareholderEquity": "212060000000", "totalCurrentLiabilities": "67430000000", "cashAndShortTermInvestments": "3810000000" } }, "revenue": 34380000000, "cost_of_revenue": 6710000000, "gross_profit": 27670000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -690000000, "depreciation_amortisation": 3430000000, "ebitda": -14860000000, "interest_expense": 1530000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21320000000, "net_income_continuing_ops": null, "net_income_to_common": -21320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3810000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72060000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 390310000000, "short_term_debt": 24510000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67430000000, "long_term_debt": 46630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212060000000, "shares_outstanding": 254756278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14860000000", "netIncome": "-21320000000", "grossProfit": "27670000000", "totalRevenue": "34380000000", "costOfRevenue": "6710000000", "interestExpense": "1530000000", "operatingIncome": "-690000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3430000000" }, "balance": { "totalDebt": "80010000000", "totalAssets": "390310000000", "longTermDebt": "46630000000", "shortTermDebt": "24510000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "72060000000", "totalShareholderEquity": "212060000000", "totalCurrentLiabilities": "67430000000", "cashAndShortTermInvestments": "3810000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 35500000000, "cost_of_revenue": 8120000000, "gross_profit": 27380000000, "ebit": 520000000, "ebitda": 3660000000, "pretax_income": null, "tax_provision": null, "net_income": -930000000, "net_income_to_common": -930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380707, "ticker_id": 18116, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3660000000", "netIncome": "-930000000", "grossProfit": "27380000000", "totalRevenue": "35500000000", "costOfRevenue": "8120000000", "interestExpense": "1460000000", "operatingIncome": "520000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2930000000" } }, "revenue": 35500000000, "cost_of_revenue": 8120000000, "gross_profit": 27380000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 520000000, "depreciation_amortisation": 2930000000, "ebitda": 3660000000, "interest_expense": 1460000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -930000000, "net_income_continuing_ops": null, "net_income_to_common": -930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3660000000", "netIncome": "-930000000", "grossProfit": "27380000000", "totalRevenue": "35500000000", "costOfRevenue": "8120000000", "interestExpense": "1460000000", "operatingIncome": "520000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2930000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 37190000000, "cost_of_revenue": 11860000000, "gross_profit": 25330000000, "ebit": 3690000000, "ebitda": 7870000000, "pretax_income": null, "tax_provision": null, "net_income": 2520000000, "net_income_to_common": 2520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380708, "ticker_id": 18116, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7870000000", "netIncome": "2520000000", "grossProfit": "25330000000", "totalRevenue": "37190000000", "costOfRevenue": "11860000000", "interestExpense": "1470000000", "operatingIncome": "3690000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000000" } }, "revenue": 37190000000, "cost_of_revenue": 11860000000, "gross_profit": 25330000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3690000000, "depreciation_amortisation": 2800000000, "ebitda": 7870000000, "interest_expense": 1470000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2520000000, "net_income_continuing_ops": null, "net_income_to_common": 2520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7870000000", "netIncome": "2520000000", "grossProfit": "25330000000", "totalRevenue": "37190000000", "costOfRevenue": "11860000000", "interestExpense": "1470000000", "operatingIncome": "3690000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 35090000000, "cost_of_revenue": 7090000000, "gross_profit": 28000000000, "ebit": 340000000, "ebitda": 3380000000, "pretax_income": null, "tax_provision": null, "net_income": -560000000, "net_income_to_common": -560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5480000000, "total_current_assets": 67200000000, "total_assets": 377800000000, "short_term_debt": 21380000000, "long_term_debt": 41660000000, "total_debt": 70720000000, "total_liabilities": null, "total_equity": 215940000000, "shares_outstanding": 254756278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380709, "ticker_id": 18116, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3380000000", "netIncome": "-560000000", "grossProfit": "28000000000", "totalRevenue": "35090000000", "costOfRevenue": "7090000000", "interestExpense": "1370000000", "operatingIncome": "340000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2930000000" }, "balance": { "totalDebt": "70720000000", "totalAssets": "377800000000", "longTermDebt": "41660000000", "shortTermDebt": "21380000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "67200000000", "totalShareholderEquity": "215940000000", "totalCurrentLiabilities": "61390000000", "cashAndShortTermInvestments": "5480000000" } }, "revenue": 35090000000, "cost_of_revenue": 7090000000, "gross_profit": 28000000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340000000, "depreciation_amortisation": 2930000000, "ebitda": 3380000000, "interest_expense": 1370000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -560000000, "net_income_continuing_ops": null, "net_income_to_common": -560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5480000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67200000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377800000000, "short_term_debt": 21380000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61390000000, "long_term_debt": 41660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215940000000, "shares_outstanding": 254756278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3380000000", "netIncome": "-560000000", "grossProfit": "28000000000", "totalRevenue": "35090000000", "costOfRevenue": "7090000000", "interestExpense": "1370000000", "operatingIncome": "340000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2930000000" }, "balance": { "totalDebt": "70720000000", "totalAssets": "377800000000", "longTermDebt": "41660000000", "shortTermDebt": "21380000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "67200000000", "totalShareholderEquity": "215940000000", "totalCurrentLiabilities": "61390000000", "cashAndShortTermInvestments": "5480000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": 35900000000, "cost_of_revenue": 5140000000, "gross_profit": 30760000000, "ebit": 1540000000, "ebitda": 4240000000, "pretax_income": null, "tax_provision": null, "net_income": -530000000, "net_income_to_common": -530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380711, "ticker_id": 18116, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4240000000", "netIncome": "-530000000", "grossProfit": "30760000000", "totalRevenue": "35900000000", "costOfRevenue": "5140000000", "interestExpense": "1480000000", "operatingIncome": "1540000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000000" } }, "revenue": 35900000000, "cost_of_revenue": 5140000000, "gross_profit": 30760000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1540000000, "depreciation_amortisation": 2800000000, "ebitda": 4240000000, "interest_expense": 1480000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -530000000, "net_income_continuing_ops": null, "net_income_to_common": -530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4240000000", "netIncome": "-530000000", "grossProfit": "30760000000", "totalRevenue": "35900000000", "costOfRevenue": "5140000000", "interestExpense": "1480000000", "operatingIncome": "1540000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4500000000, "total_current_assets": 63900000000, "total_assets": 376210000000, "short_term_debt": 21380000000, "long_term_debt": 36890000000, "total_debt": 64790000000, "total_liabilities": null, "total_equity": 221950000000, "shares_outstanding": 254756278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380712, "ticker_id": 18116, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:38.803317+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "64790000000", "totalAssets": "376210000000", "longTermDebt": "36890000000", "shortTermDebt": "21380000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "63900000000", "totalShareholderEquity": "221950000000", "totalCurrentLiabilities": "56930000000", "cashAndShortTermInvestments": "4500000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4500000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63900000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 376210000000, "short_term_debt": 21380000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56930000000, "long_term_debt": 36890000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 221950000000, "shares_outstanding": 254756278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "64790000000", "totalAssets": "376210000000", "longTermDebt": "36890000000", "shortTermDebt": "21380000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "254756278", "totalCurrentAssets": "63900000000", "totalShareholderEquity": "221950000000", "totalCurrentLiabilities": "56930000000", "cashAndShortTermInvestments": "4500000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }