{ "ticker": { "uuid": "afe6a9ae-4401-47bb-899f-8e5f2249213b", "symbol": "UOG", "name": "United Oil & Gas Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/afe6a9ae-4401-47bb-899f-8e5f2249213b/", "api_url": "https://sharemaestro.com/factors/api/tickers/afe6a9ae-4401-47bb-899f-8e5f2249213b/" }, "ticker_metadata": { "id": 31725, "uuid": "afe6a9ae-4401-47bb-899f-8e5f2249213b", "symbol": "UOG", "name": "United Oil & Gas Plc", "asset_type": "equity", "market_cap": 9231296, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "United Oil & Gas Plc, together with its subsidiaries, engages in the exploration, development, and production of oil and gas in the United Kingdom, rest of Europe and greater Mediterranean, and Latin America. It holds 26.25% non-operated working interest in the PL090 license that includes Waddock Cross Oil Field located in the onshore southern UK in Dorset; and 100% working interest in the Walton-Morant License, a 22,400 square kilometer offshore exploration block situated in the south of the island of Jamaica. The company was incorporated in 2015 and is headquartered in Dublin, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "afe6a9ae-4401-47bb-899f-8e5f2249213b", "symbol": "UOG", "name": "United Oil & Gas Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/afe6a9ae-4401-47bb-899f-8e5f2249213b/", "api_url": "https://sharemaestro.com/factors/api/tickers/afe6a9ae-4401-47bb-899f-8e5f2249213b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.24, "value": 0.39, "quality": 0.37, "momentum": 0.37, "coverage": 0.667, "confidence": 0.406, "delta": null }, "headline_factors": { "price": 0.2, "market_cap": 424119944.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0039, "roe": -0.3948, "piotroski_f_score": 3, "momentum_12_1": 0.2941, "volatility_252d": 0.7361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.830106+00:00", "batch_id": "" }, "size": { "price_close": 0.205, "market_cap": 424119944.695, "market_cap_usd": 424119944.695, "enterprise_value": 424100087.695, "shares_outstanding": 2068877779, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 68.5841, "ptbv_ratio": 68.5841, "ps_ratio": null, "pcf_ratio": 3875.8254, "pfcf_ratio": -358.9115, "ev_ebitda": null, "ev_ebit": -439.9525, "ev_sales": null, "ev_fcf": -358.8947, "earnings_yield": null, "fcf_yield": -0.0028, "price_to_sales": null, "price_to_book": 68.5841, "price_to_cashflow": 3875.8254, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0039, "shareholder_yield": -0.0039, "debt_paydown_yield": null, "total_yield": -0.0039 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3948, "roa": -0.3023, "roic": -0.1173, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.484, "accruals_ratio": -0.3159, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0109, "debt_to_assets": 0.0234, "interest_coverage": -62.2799, "current_ratio": 0.1841, "quick_ratio": 0.1841, "net_debt": -19857, "local_beta": 0.075, "volatility_252d": 0.7361, "volatility_60d": 1.7107, "max_drawdown_12m": -0.54, "risk_adjusted_momentum": 0.3996 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3061, "book_value_growth_1y": -0.6267, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0682, "price_return_3m": -0.0238, "price_return_6m": 0.7083, "price_return_9m": 0.2812, "price_return_12m": 0.2059, "price_return_12m_ex1m": 0.2941, "momentum_6m": 0.7083, "momentum_12m": 0.2059, "momentum_12_1": 0.2941, "distance_from_52w_high": -0.18, "distance_from_52w_low": 0.7826, "relative_strength": 0.0327 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -963968, "ebitda_ttm": -1828107, "net_income_ttm": -2441407, "eps_diluted_ttm": -0.0012, "operating_cash_flow_ttm": 109427, "capital_expenditure_ttm": -1291111, "fcf_ttm": -1181684, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1652496, "interest_expense_ttm": 15478, "cash_and_equivalents": 209213, "total_current_assets": 294439, "total_current_liabilities": 1599313, "net_ppe": null, "total_assets": 8075878, "total_debt": 189356, "total_equity": 6183936, "net_working_capital": -1324731, "book_value_per_share": 0.003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.003 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 61, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.3799, "os_score": 0.24, "value_percentile": 0.39, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.667, "signal_confidence": 0.406, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9320, "ticker_id": 31725, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.830106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.205, "market_cap": 424119944.695, "market_cap_usd": 424119944.695, "enterprise_value": 424100087.695, "shares_outstanding": 2068877779, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 68.58414199, "ptbv_ratio": 68.58414199, "ps_ratio": null, "pcf_ratio": 3875.82538766, "pfcf_ratio": -358.91147269, "ev_ebitda": null, "ev_ebit": -439.95245454, "ev_sales": null, "ev_fcf": -358.89466871, "earnings_yield": null, "fcf_yield": -0.00278633, "dividend_yield": 0, "buyback_yield": -0.00389629, "shareholder_yield": -0.00389629, "debt_paydown_yield": null, "total_yield": -0.00389629, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.39479823, "roa": -0.30230855, "roic": -0.11728857, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.48401762, "accruals_ratio": -0.31585841, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01086206, "debt_to_assets": 0.02344711, "interest_coverage": -62.27988112, "current_ratio": 0.18410342, "quick_ratio": 0.18410342, "net_debt": -19857, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30607168, "book_value_growth_1y": -0.62668334, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06818182, "price_return_3m": -0.02380952, "price_return_6m": 0.70833333, "price_return_9m": 0.28125, "price_return_12m": 0.20588235, "price_return_12m_ex1m": 0.29411765, "distance_from_52w_high": -0.18, "distance_from_52w_low": 0.7826087, "relative_strength": 0.03274177, "local_beta": 0.075, "volatility_252d": 0.736111, "volatility_60d": 1.710678, "max_drawdown_12m": -0.54, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -963968, "ebitda_ttm": -1828107, "net_income_ttm": -2441407, "eps_diluted_ttm": -0.00118006, "operating_cash_flow_ttm": 109427, "capital_expenditure_ttm": -1291111, "fcf_ttm": -1181684, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1652496, "interest_expense_ttm": 15478, "cash_and_equivalents": 209213, "total_current_assets": 294439, "total_current_liabilities": 1599313, "net_ppe": null, "total_assets": 8075878, "total_debt": 189356, "total_equity": 6183936, "net_working_capital": -1324731, "book_value_per_share": 0.00298903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00298903, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 61, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.667, "signal_confidence": 0.406, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.2, "os": 0.24, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.406, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0039, "roe": -0.3948, "momentum_12_1": 0.2941, "complete_fields": { "id": 9320, "ticker_id": 31725, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.830106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.205, "market_cap": 424119944.695, "market_cap_usd": 424119944.695, "enterprise_value": 424100087.695, "shares_outstanding": 2068877779, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 68.58414199, "ptbv_ratio": 68.58414199, "ps_ratio": null, "pcf_ratio": 3875.82538766, "pfcf_ratio": -358.91147269, "ev_ebitda": null, "ev_ebit": -439.95245454, "ev_sales": null, "ev_fcf": -358.89466871, "earnings_yield": null, "fcf_yield": -0.00278633, "dividend_yield": 0, "buyback_yield": -0.00389629, "shareholder_yield": -0.00389629, "debt_paydown_yield": null, "total_yield": -0.00389629, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.39479823, "roa": -0.30230855, "roic": -0.11728857, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.48401762, "accruals_ratio": -0.31585841, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01086206, "debt_to_assets": 0.02344711, "interest_coverage": -62.27988112, "current_ratio": 0.18410342, "quick_ratio": 0.18410342, "net_debt": -19857, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30607168, "book_value_growth_1y": -0.62668334, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06818182, "price_return_3m": -0.02380952, "price_return_6m": 0.70833333, "price_return_9m": 0.28125, "price_return_12m": 0.20588235, "price_return_12m_ex1m": 0.29411765, "distance_from_52w_high": -0.18, "distance_from_52w_low": 0.7826087, "relative_strength": 0.03274177, "local_beta": 0.075, "volatility_252d": 0.736111, "volatility_60d": 1.710678, "max_drawdown_12m": -0.54, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -963968, "ebitda_ttm": -1828107, "net_income_ttm": -2441407, "eps_diluted_ttm": -0.00118006, "operating_cash_flow_ttm": 109427, "capital_expenditure_ttm": -1291111, "fcf_ttm": -1181684, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1652496, "interest_expense_ttm": 15478, "cash_and_equivalents": 209213, "total_current_assets": 294439, "total_current_liabilities": 1599313, "net_ppe": null, "total_assets": 8075878, "total_debt": 189356, "total_equity": 6183936, "net_working_capital": -1324731, "book_value_per_share": 0.00298903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00298903, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 61, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.667, "signal_confidence": 0.406, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -963968, "ebitda": -1828107, "pretax_income": null, "tax_provision": null, "net_income": -2441407, "net_income_to_common": -2441407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775288, "total_current_assets": 843016, "total_assets": 8256914, "short_term_debt": 189356, "long_term_debt": null, "total_debt": 189356, "total_liabilities": null, "total_equity": 5954354, "shares_outstanding": 1541353969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109427, "capital_expenditure": -1291111, "free_cash_flow": -1181684, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1652496, "net_debt_issued": null }, "complete_fields": { "id": 398975, "ticker_id": 31725, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1828107", "netIncome": "-2441407", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "15478", "operatingIncome": "-963968", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78574" }, "balance": { "totalDebt": "189356", "totalAssets": "8256914", "longTermDebt": null, "shortTermDebt": "189356", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1541353969", "totalCurrentAssets": "843016", "totalShareholderEquity": "5954354", "totalCurrentLiabilities": "2047627", "cashAndShortTermInvestments": "775288" }, "cashflow": { "freeCashFlow": "-1181684", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1652496", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "109427", "repurchaseOfStock": null, "capitalExpenditures": "-1291111" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -963968, "depreciation_amortisation": 78574, "ebitda": -1828107, "interest_expense": 15478, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2441407, "net_income_continuing_ops": null, "net_income_to_common": -2441407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775288, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 843016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8256914, "short_term_debt": 189356, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2047627, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189356, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5954354, "shares_outstanding": 1541353969, "operating_cash_flow": 109427, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1291111, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1652496, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1181684, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1828107", "netIncome": "-2441407", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "15478", "operatingIncome": "-963968", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78574" }, "balance": { "totalDebt": "189356", "totalAssets": "8256914", "longTermDebt": null, "shortTermDebt": "189356", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1541353969", "totalCurrentAssets": "843016", "totalShareholderEquity": "5954354", "totalCurrentLiabilities": "2047627", "cashAndShortTermInvestments": "775288" }, "cashflow": { "freeCashFlow": "-1181684", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1652496", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "109427", "repurchaseOfStock": null, "capitalExpenditures": "-1291111" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1065013, "ebitda": -140035, "pretax_income": null, "tax_provision": null, "net_income": -20365166, "net_income_to_common": -20365166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1992496, "total_current_assets": 4004754, "total_assets": 10230473, "short_term_debt": 1189356, "long_term_debt": null, "total_debt": 1283704, "total_liabilities": null, "total_equity": 6791927, "shares_outstanding": 656353969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10100947, "capital_expenditure": -6240139, "free_cash_flow": 3860808, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398976, "ticker_id": 31725, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-140035", "netIncome": "-20365166", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "17780", "operatingIncome": "-1065013", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3618163" }, "balance": { "totalDebt": "1283704", "totalAssets": "10230473", "longTermDebt": null, "shortTermDebt": "1189356", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "656353969", "totalCurrentAssets": "4004754", "totalShareholderEquity": "6791927", "totalCurrentLiabilities": "3184478", "cashAndShortTermInvestments": "1992496" }, "cashflow": { "freeCashFlow": "3860808", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10100947", "repurchaseOfStock": null, "capitalExpenditures": "-6240139" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1065013, "depreciation_amortisation": 3618163, "ebitda": -140035, "interest_expense": 17780, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20365166, "net_income_continuing_ops": null, "net_income_to_common": -20365166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1992496, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4004754, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10230473, "short_term_debt": 1189356, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3184478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1283704, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6791927, "shares_outstanding": 656353969, "operating_cash_flow": 10100947, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6240139, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3860808, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-140035", "netIncome": "-20365166", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "17780", "operatingIncome": "-1065013", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3618163" }, "balance": { "totalDebt": "1283704", "totalAssets": "10230473", "longTermDebt": null, "shortTermDebt": "1189356", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "656353969", "totalCurrentAssets": "4004754", "totalShareholderEquity": "6791927", "totalCurrentLiabilities": "3184478", "cashAndShortTermInvestments": "1992496" }, "cashflow": { "freeCashFlow": "3860808", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10100947", "repurchaseOfStock": null, "capitalExpenditures": "-6240139" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1344704, "ebitda": 135039, "pretax_income": null, "tax_provision": null, "net_income": 2348777, "net_income_to_common": 2348777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1345463, "total_current_assets": 6203983, "total_assets": 33957608, "short_term_debt": 2964225, "long_term_debt": null, "total_debt": 3055566, "total_liabilities": null, "total_equity": 26958745, "shares_outstanding": 656353969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8705686, "capital_expenditure": -8583125, "free_cash_flow": 122561, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200305, "net_debt_issued": null }, "complete_fields": { "id": 398977, "ticker_id": 31725, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135039", "netIncome": "2348777", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1679386", "operatingIncome": "-1344704", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3309940" }, "balance": { "totalDebt": "3055566", "totalAssets": "33957608", "longTermDebt": null, "shortTermDebt": "2964225", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "656353969", "totalCurrentAssets": "6203983", "totalShareholderEquity": "26958745", "totalCurrentLiabilities": "6757877", "cashAndShortTermInvestments": "1345463" }, "cashflow": { "freeCashFlow": "122561", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200305", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8705686", "repurchaseOfStock": null, "capitalExpenditures": "-8583125" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1344704, "depreciation_amortisation": 3309940, "ebitda": 135039, "interest_expense": 1679386, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2348777, "net_income_continuing_ops": null, "net_income_to_common": 2348777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1345463, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6203983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33957608, "short_term_debt": 2964225, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6757877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3055566, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26958745, "shares_outstanding": 656353969, "operating_cash_flow": 8705686, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8583125, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200305, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122561, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135039", "netIncome": "2348777", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1679386", "operatingIncome": "-1344704", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3309940" }, "balance": { "totalDebt": "3055566", "totalAssets": "33957608", "longTermDebt": null, "shortTermDebt": "2964225", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "656353969", "totalCurrentAssets": "6203983", "totalShareholderEquity": "26958745", "totalCurrentLiabilities": "6757877", "cashAndShortTermInvestments": "1345463" }, "cashflow": { "freeCashFlow": "122561", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200305", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8705686", "repurchaseOfStock": null, "capitalExpenditures": "-8583125" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "income_statement": { "revenue": 21169272, "cost_of_revenue": 8911815, "gross_profit": 12257457, "ebit": 10494094, "ebitda": 10973336, "pretax_income": null, "tax_provision": null, "net_income": 3604280, "net_income_to_common": 3604280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397308, "total_current_assets": 10336336, "total_assets": 33297236, "short_term_debt": 2422212, "long_term_debt": 0, "total_debt": 2530074, "total_liabilities": null, "total_equity": 23825090, "shares_outstanding": 644803969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9108574, "capital_expenditure": -5728876, "free_cash_flow": 3379698, "dividends_paid": null, "share_repurchases": null, "shares_issued": 444949, "net_debt_issued": null }, "complete_fields": { "id": 398978, "ticker_id": 31725, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10973336", "netIncome": "3604280", "grossProfit": "12257457", "totalRevenue": "21169272", "costOfRevenue": "8911815", "interestExpense": "1395504", "operatingIncome": "10494094", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4111670" }, "balance": { "totalDebt": "2530074", "totalAssets": "33297236", "longTermDebt": "0", "shortTermDebt": "2422212", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "644803969", "totalCurrentAssets": "10336336", "totalShareholderEquity": "23825090", "totalCurrentLiabilities": "9447652", "cashAndShortTermInvestments": "397308" }, "cashflow": { "freeCashFlow": "3379698", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "444949", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "9108574", "repurchaseOfStock": null, "capitalExpenditures": "-5728876" } }, "revenue": 21169272, "cost_of_revenue": 8911815, "gross_profit": 12257457, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10494094, "depreciation_amortisation": 4111670, "ebitda": 10973336, "interest_expense": 1395504, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3604280, "net_income_continuing_ops": null, "net_income_to_common": 3604280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397308, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10336336, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33297236, "short_term_debt": 2422212, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9447652, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2530074, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23825090, "shares_outstanding": 644803969, "operating_cash_flow": 9108574, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5728876, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 444949, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3379698, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10973336", "netIncome": "3604280", "grossProfit": "12257457", "totalRevenue": "21169272", "costOfRevenue": "8911815", "interestExpense": "1395504", "operatingIncome": "10494094", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4111670" }, "balance": { "totalDebt": "2530074", "totalAssets": "33297236", "longTermDebt": "0", "shortTermDebt": "2422212", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "644803969", "totalCurrentAssets": "10336336", "totalShareholderEquity": "23825090", "totalCurrentLiabilities": "9447652", "cashAndShortTermInvestments": "397308" }, "cashflow": { "freeCashFlow": "3379698", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "444949", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "9108574", "repurchaseOfStock": null, "capitalExpenditures": "-5728876" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209213, "total_current_assets": 294439, "total_assets": 8075878, "short_term_debt": 189356, "long_term_debt": null, "total_debt": 189356, "total_liabilities": null, "total_equity": 6183936, "shares_outstanding": 2068877779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398973, "ticker_id": 31725, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "189356", "totalAssets": "8075878", "longTermDebt": null, "shortTermDebt": "189356", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2068877779", "totalCurrentAssets": "294439", "totalShareholderEquity": "6183936", "totalCurrentLiabilities": "1599313", "cashAndShortTermInvestments": "209213" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209213, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294439, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8075878, "short_term_debt": 189356, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1599313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189356, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6183936, "shares_outstanding": 2068877779, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "189356", "totalAssets": "8075878", "longTermDebt": null, "shortTermDebt": "189356", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2068877779", "totalCurrentAssets": "294439", "totalShareholderEquity": "6183936", "totalCurrentLiabilities": "1599313", "cashAndShortTermInvestments": "209213" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775288, "total_current_assets": 843016, "total_assets": 8256914, "short_term_debt": 189356, "long_term_debt": 0, "total_debt": 189356, "total_liabilities": null, "total_equity": 5954354, "shares_outstanding": 1541353969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398974, "ticker_id": 31725, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:20.118050+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "189356", "totalAssets": "8256914", "longTermDebt": "0", "shortTermDebt": "189356", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1541353969", "totalCurrentAssets": "843016", "totalShareholderEquity": "5954354", "totalCurrentLiabilities": "2047627", "cashAndShortTermInvestments": "775288" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775288, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 843016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8256914, "short_term_debt": 189356, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2047627, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189356, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5954354, "shares_outstanding": 1541353969, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "189356", "totalAssets": "8256914", "longTermDebt": "0", "shortTermDebt": "189356", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1541353969", "totalCurrentAssets": "843016", "totalShareholderEquity": "5954354", "totalCurrentLiabilities": "2047627", "cashAndShortTermInvestments": "775288" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }