{ "ticker": { "uuid": "afe83ffe-08ee-40fa-bce3-2c87947e18b6", "symbol": "REPRO", "name": "Repro India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/afe83ffe-08ee-40fa-bce3-2c87947e18b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/afe83ffe-08ee-40fa-bce3-2c87947e18b6/" }, "ticker_metadata": { "id": 16259, "uuid": "afe83ffe-08ee-40fa-bce3-2c87947e18b6", "symbol": "REPRO", "name": "Repro India Limited", "asset_type": "equity", "market_cap": 5172211200, "stock_exchange_id": 7, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Repro India Limited provides printing solutions in India and internationally. The company offers value engineering, creative designing, pre-press, printing, post-press, knitting and assembly, warehousing, dispatch, database management, sourcing and procurement, localization, and web-based services. It also provides physical book distribution, print on demand, offset printing, and digital services. In addition, the company offers RAPPLES, a learning solution featuring a learning management system for students and teachers. It serves publishers, retailers, bookstores, libraries, and schools. Repro India Limited was founded in 1990 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "afe83ffe-08ee-40fa-bce3-2c87947e18b6", "symbol": "REPRO", "name": "Repro India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/afe83ffe-08ee-40fa-bce3-2c87947e18b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/afe83ffe-08ee-40fa-bce3-2c87947e18b6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.39, "quality": 0.15, "momentum": 0.08, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 351.25, "market_cap": 5031125160, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0337, "shareholder_yield": -0.0012, "roe": -0.0584, "piotroski_f_score": 3, "momentum_12_1": -0.304, "volatility_252d": 0.4052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.694012+00:00", "batch_id": "" }, "size": { "price_close": 351.25, "market_cap": 5031125160, "market_cap_usd": 5031125160, "enterprise_value": 6209825160, "shares_outstanding": 14323488, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3999, "ptbv_ratio": 1.3999, "ps_ratio": 1.0838, "pcf_ratio": 10.0482, "pfcf_ratio": -23.4989, "ev_ebitda": 29.6979, "ev_ebit": 176.4155, "ev_sales": 1.3377, "ev_fcf": -29.0043, "earnings_yield": null, "fcf_yield": -0.0345, "price_to_sales": 1.0838, "price_to_book": 1.3999, "price_to_cashflow": 10.0482, "ebitda_to_ev": 0.0337, "sales_yield": 0.7475 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0012, "shareholder_yield": -0.0012, "debt_paydown_yield": 0, "total_yield": -0.0012 }, "quality": { "gross_margin": 0.4037, "operating_margin": 0.0076, "net_margin": -0.0452, "ebitda_margin": 0.045, "fcf_margin": -0.0461, "roe": -0.0584, "roa": -0.0361, "roic": 0.0055, "roc_greenblatt": null, "asset_turnover": 0.8001, "cash_conversion": 1.021, "accruals_ratio": -0.1224, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.3124, "revenue_stability_5y": 0.2163, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.323, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.637, "debt_to_assets": 0.2195, "interest_coverage": 0.4351, "current_ratio": 1.1887, "quick_ratio": 1.1887, "net_debt": 1178700000, "local_beta": 0.9654, "volatility_252d": 0.4052, "volatility_60d": 0.9603, "max_drawdown_12m": -0.401, "risk_adjusted_momentum": -0.7502 }, "growth": { "revenue_growth_1y": -0.0294, "revenue_growth_3y_cagr": 0.1785, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0057, "revenue_growth": -0.0294, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0809, "price_return_3m": -0.1075, "price_return_6m": -0.2228, "price_return_9m": -0.2377, "price_return_12m": -0.3603, "price_return_12m_ex1m": -0.304, "momentum_6m": -0.2228, "momentum_12m": -0.3603, "momentum_12_1": -0.304, "distance_from_52w_high": -0.3917, "distance_from_52w_low": 0.0156, "relative_strength": -0.2526 }, "raw_ttm": { "revenue_ttm": 4642100000, "gross_profit_ttm": 1874000000, "ebit_ttm": 35200000, "ebitda_ttm": 209100000, "net_income_ttm": -209700000, "eps_diluted_ttm": -14.6403, "operating_cash_flow_ttm": 500700000, "capital_expenditure_ttm": -714800000, "fcf_ttm": -214100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6200000, "interest_expense_ttm": 80900000, "cash_and_equivalents": 95100000, "total_current_assets": 1703700000, "total_current_liabilities": 1433300000, "net_ppe": null, "total_assets": 5802100000, "total_debt": 1273800000, "total_equity": 3593800000, "net_working_capital": 650500000, "book_value_per_share": 250.9026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.9026 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 25, "rank_pcf": 24, "rank_ev_ebitda": 81, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 59, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 50, "rank_fcf_margin": 71, "rank_piotroski": 84, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88 }, "composites": { "value_composite": 61, "quality_composite": 85, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 56, "vc1_composite": 30, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2419, "os_score": 0.08, "value_percentile": 0.39, "quality_percentile": 0.15, "momentum_percentile": 0.08, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6950, "ticker_id": 16259, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.694012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 351.25, "market_cap": 5031125160, "market_cap_usd": 5031125160, "enterprise_value": 6209825160, "shares_outstanding": 14323488, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.39994578, "ptbv_ratio": 1.39994578, "ps_ratio": 1.0838037, "pcf_ratio": 10.04818286, "pfcf_ratio": -23.49894984, "ev_ebitda": 29.6978726, "ev_ebit": 176.4154875, "ev_sales": 1.33771895, "ev_fcf": -29.00432116, "earnings_yield": null, "fcf_yield": -0.03447762, "dividend_yield": 0, "buyback_yield": -0.00123233, "shareholder_yield": -0.00123233, "debt_paydown_yield": 0, "total_yield": -0.00123233, "gross_margin": 0.4036966, "operating_margin": 0.00758278, "net_margin": -0.04517352, "ebitda_margin": 0.04504427, "fcf_margin": -0.04612137, "roe": -0.05835049, "roa": -0.03614209, "roic": 0.00553169, "roc_greenblatt": null, "asset_turnover": 0.80007239, "cash_conversion": 1.02098236, "accruals_ratio": -0.12243843, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.63701578, "debt_to_assets": 0.2195412, "interest_coverage": 0.43510507, "current_ratio": 1.18865555, "quick_ratio": 1.18865555, "net_debt": 1178700000, "revenue_growth_1y": -0.02936004, "revenue_growth_3y_cagr": 0.17850484, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00567949, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.312391, "revenue_stability_5y": 0.216288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08085829, "price_return_3m": -0.10748314, "price_return_6m": -0.22281228, "price_return_9m": -0.237656, "price_return_12m": -0.36025861, "price_return_12m_ex1m": -0.3039796, "distance_from_52w_high": -0.39166958, "distance_from_52w_low": 0.01561369, "relative_strength": -0.25257888, "local_beta": 0.9654, "volatility_252d": 0.405182, "volatility_60d": 0.960254, "max_drawdown_12m": -0.40102184, "revenue_ttm": 4642100000, "gross_profit_ttm": 1874000000, "ebit_ttm": 35200000, "ebitda_ttm": 209100000, "net_income_ttm": -209700000, "eps_diluted_ttm": -14.64028873, "operating_cash_flow_ttm": 500700000, "capital_expenditure_ttm": -714800000, "fcf_ttm": -214100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6200000, "interest_expense_ttm": 80900000, "cash_and_equivalents": 95100000, "total_current_assets": 1703700000, "total_current_liabilities": 1433300000, "net_ppe": null, "total_assets": 5802100000, "total_debt": 1273800000, "total_equity": 3593800000, "net_working_capital": 650500000, "book_value_per_share": 250.90257345, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.90257345, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 25, "rank_pcf": 24, "rank_ev_ebitda": 81, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 59, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 50, "rank_fcf_margin": 71, "rank_piotroski": 84, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 61, "quality_composite": 85, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 56, "vc1_composite": 30, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 351.25, "os": 0.08, "value": 0.39, "quality": 0.15, "momentum": 0.08, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0012, "roe": -0.0584, "momentum_12_1": -0.304, "complete_fields": { "id": 6950, "ticker_id": 16259, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.694012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 351.25, "market_cap": 5031125160, "market_cap_usd": 5031125160, "enterprise_value": 6209825160, "shares_outstanding": 14323488, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.39994578, "ptbv_ratio": 1.39994578, "ps_ratio": 1.0838037, "pcf_ratio": 10.04818286, "pfcf_ratio": -23.49894984, "ev_ebitda": 29.6978726, "ev_ebit": 176.4154875, "ev_sales": 1.33771895, "ev_fcf": -29.00432116, "earnings_yield": null, "fcf_yield": -0.03447762, "dividend_yield": 0, "buyback_yield": -0.00123233, "shareholder_yield": -0.00123233, "debt_paydown_yield": 0, "total_yield": -0.00123233, "gross_margin": 0.4036966, "operating_margin": 0.00758278, "net_margin": -0.04517352, "ebitda_margin": 0.04504427, "fcf_margin": -0.04612137, "roe": -0.05835049, "roa": -0.03614209, "roic": 0.00553169, "roc_greenblatt": null, "asset_turnover": 0.80007239, "cash_conversion": 1.02098236, "accruals_ratio": -0.12243843, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.63701578, "debt_to_assets": 0.2195412, "interest_coverage": 0.43510507, "current_ratio": 1.18865555, "quick_ratio": 1.18865555, "net_debt": 1178700000, "revenue_growth_1y": -0.02936004, "revenue_growth_3y_cagr": 0.17850484, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00567949, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.312391, "revenue_stability_5y": 0.216288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08085829, "price_return_3m": -0.10748314, "price_return_6m": -0.22281228, "price_return_9m": -0.237656, "price_return_12m": -0.36025861, "price_return_12m_ex1m": -0.3039796, "distance_from_52w_high": -0.39166958, "distance_from_52w_low": 0.01561369, "relative_strength": -0.25257888, "local_beta": 0.9654, "volatility_252d": 0.405182, "volatility_60d": 0.960254, "max_drawdown_12m": -0.40102184, "revenue_ttm": 4642100000, "gross_profit_ttm": 1874000000, "ebit_ttm": 35200000, "ebitda_ttm": 209100000, "net_income_ttm": -209700000, "eps_diluted_ttm": -14.64028873, "operating_cash_flow_ttm": 500700000, "capital_expenditure_ttm": -714800000, "fcf_ttm": -214100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6200000, "interest_expense_ttm": 80900000, "cash_and_equivalents": 95100000, "total_current_assets": 1703700000, "total_current_liabilities": 1433300000, "net_ppe": null, "total_assets": 5802100000, "total_debt": 1273800000, "total_equity": 3593800000, "net_working_capital": 650500000, "book_value_per_share": 250.90257345, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.90257345, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 25, "rank_pcf": 24, "rank_ev_ebitda": 81, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 59, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 50, "rank_fcf_margin": 71, "rank_piotroski": 84, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 61, "quality_composite": 85, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 56, "vc1_composite": 30, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 4525900000, "cost_of_revenue": 2646400000, "gross_profit": 2050700000, "ebit": 36400000, "ebitda": 375700000, "pretax_income": null, "tax_provision": null, "net_income": -20600000, "net_income_to_common": -20600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 1675900000, "total_assets": 5469700000, "short_term_debt": 505200000, "long_term_debt": 209300000, "total_debt": 988700000, "total_liabilities": null, "total_equity": 3822000000, "shares_outstanding": 14323488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500700000, "capital_expenditure": -714800000, "free_cash_flow": -214100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6200000, "net_debt_issued": 231800000 }, "complete_fields": { "id": 377073, "ticker_id": 16259, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "375700000", "netIncome": "-20600000", "grossProfit": "2050700000", "totalRevenue": "4525900000", "costOfRevenue": "2646400000", "interestExpense": "77600000", "operatingIncome": "36400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313300000" }, "balance": { "totalDebt": "988700000", "totalAssets": "5469700000", "longTermDebt": "209300000", "shortTermDebt": "505200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14323488", "totalCurrentAssets": "1675900000", "totalShareholderEquity": "3822000000", "totalCurrentLiabilities": "1191600000", "cashAndShortTermInvestments": "57500000" }, "cashflow": { "freeCashFlow": "-214100000", "dividendsPaid": null, "issuanceOfDebt": "270400000", "issuanceOfStock": "6200000", "repaymentOfDebt": "-38600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "500700000", "repurchaseOfStock": null, "capitalExpenditures": "-714800000" } }, "revenue": 4525900000, "cost_of_revenue": 2646400000, "gross_profit": 2050700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36400000, "depreciation_amortisation": 313300000, "ebitda": 375700000, "interest_expense": 77600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20600000, "net_income_continuing_ops": null, "net_income_to_common": -20600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1675900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5469700000, "short_term_debt": 505200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191600000, "long_term_debt": 209300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 988700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3822000000, "shares_outstanding": 14323488, "operating_cash_flow": 500700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -714800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6200000, "net_debt_issued": 231800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -214100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "375700000", "netIncome": "-20600000", "grossProfit": "2050700000", "totalRevenue": "4525900000", "costOfRevenue": "2646400000", "interestExpense": "77600000", "operatingIncome": "36400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313300000" }, "balance": { "totalDebt": "988700000", "totalAssets": "5469700000", "longTermDebt": "209300000", "shortTermDebt": "505200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14323488", "totalCurrentAssets": "1675900000", "totalShareholderEquity": "3822000000", "totalCurrentLiabilities": "1191600000", "cashAndShortTermInvestments": "57500000" }, "cashflow": { "freeCashFlow": "-214100000", "dividendsPaid": null, "issuanceOfDebt": "270400000", "issuanceOfStock": "6200000", "repaymentOfDebt": "-38600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "500700000", "repurchaseOfStock": null, "capitalExpenditures": "-714800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 4662800000, "cost_of_revenue": 2654300000, "gross_profit": 1938200000, "ebit": 232500000, "ebitda": 538700000, "pretax_income": null, "tax_provision": null, "net_income": 120100000, "net_income_to_common": 120100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55800000, "total_current_assets": 1769500000, "total_assets": 4981300000, "short_term_debt": 276700000, "long_term_debt": 13800000, "total_debt": 487700000, "total_liabilities": null, "total_equity": 3836800000, "shares_outstanding": 14297288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 271700000, "capital_expenditure": -483200000, "free_cash_flow": -211500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 783800000, "net_debt_issued": -491100000 }, "complete_fields": { "id": 377076, "ticker_id": 16259, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "538700000", "netIncome": "120100000", "grossProfit": "1938200000", "totalRevenue": "4662800000", "costOfRevenue": "2654300000", "interestExpense": "89700000", "operatingIncome": "232500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296700000" }, "balance": { "totalDebt": "487700000", "totalAssets": "4981300000", "longTermDebt": "13800000", "shortTermDebt": "276700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14297288", "totalCurrentAssets": "1769500000", "totalShareholderEquity": "3836800000", "totalCurrentLiabilities": "945200000", "cashAndShortTermInvestments": "55800000" }, "cashflow": { "freeCashFlow": "-211500000", "dividendsPaid": null, "issuanceOfDebt": "56400000", "issuanceOfStock": "783800000", "repaymentOfDebt": "-547500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "271700000", "repurchaseOfStock": null, "capitalExpenditures": "-483200000" } }, "revenue": 4662800000, "cost_of_revenue": 2654300000, "gross_profit": 1938200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232500000, "depreciation_amortisation": 296700000, "ebitda": 538700000, "interest_expense": 89700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120100000, "net_income_continuing_ops": null, "net_income_to_common": 120100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1769500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4981300000, "short_term_debt": 276700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945200000, "long_term_debt": 13800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 487700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3836800000, "shares_outstanding": 14297288, "operating_cash_flow": 271700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -483200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 783800000, "net_debt_issued": -491100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -211500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "538700000", "netIncome": "120100000", "grossProfit": "1938200000", "totalRevenue": "4662800000", "costOfRevenue": "2654300000", "interestExpense": "89700000", "operatingIncome": "232500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296700000" }, "balance": { "totalDebt": "487700000", "totalAssets": "4981300000", "longTermDebt": "13800000", "shortTermDebt": "276700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14297288", "totalCurrentAssets": "1769500000", "totalShareholderEquity": "3836800000", "totalCurrentLiabilities": "945200000", "cashAndShortTermInvestments": "55800000" }, "cashflow": { "freeCashFlow": "-211500000", "dividendsPaid": null, "issuanceOfDebt": "56400000", "issuanceOfStock": "783800000", "repaymentOfDebt": "-547500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "271700000", "repurchaseOfStock": null, "capitalExpenditures": "-483200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 4033700000, "cost_of_revenue": 2310200000, "gross_profit": 1723500000, "ebit": 256500000, "ebitda": 441400000, "pretax_income": null, "tax_provision": null, "net_income": 87300000, "net_income_to_common": 87300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15700000, "total_current_assets": 1564100000, "total_assets": 4595500000, "short_term_debt": 273200000, "long_term_debt": 382600000, "total_debt": 961900000, "total_liabilities": null, "total_equity": 2929800000, "shares_outstanding": 12728289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": -213000000, "free_cash_flow": 20300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 185800000, "net_debt_issued": 242500000 }, "complete_fields": { "id": 377077, "ticker_id": 16259, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441400000", "netIncome": "87300000", "grossProfit": "1723500000", "totalRevenue": "4033700000", "costOfRevenue": "2310200000", "interestExpense": "107800000", "operatingIncome": "256500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247100000" }, "balance": { "totalDebt": "961900000", "totalAssets": "4595500000", "longTermDebt": "382600000", "shortTermDebt": "273200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12728289", "totalCurrentAssets": "1564100000", "totalShareholderEquity": "2929800000", "totalCurrentLiabilities": "1028700000", "cashAndShortTermInvestments": "15700000" }, "cashflow": { "freeCashFlow": "20300000", "dividendsPaid": null, "issuanceOfDebt": "340200000", "issuanceOfStock": "185800000", "repaymentOfDebt": "-97700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "233300000", "repurchaseOfStock": null, "capitalExpenditures": "-213000000" } }, "revenue": 4033700000, "cost_of_revenue": 2310200000, "gross_profit": 1723500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256500000, "depreciation_amortisation": 247100000, "ebitda": 441400000, "interest_expense": 107800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87300000, "net_income_continuing_ops": null, "net_income_to_common": 87300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1564100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4595500000, "short_term_debt": 273200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028700000, "long_term_debt": 382600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 961900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2929800000, "shares_outstanding": 12728289, "operating_cash_flow": 233300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 185800000, "net_debt_issued": 242500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441400000", "netIncome": "87300000", "grossProfit": "1723500000", "totalRevenue": "4033700000", "costOfRevenue": "2310200000", "interestExpense": "107800000", "operatingIncome": "256500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247100000" }, "balance": { "totalDebt": "961900000", "totalAssets": "4595500000", "longTermDebt": "382600000", "shortTermDebt": "273200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12728289", "totalCurrentAssets": "1564100000", "totalShareholderEquity": "2929800000", "totalCurrentLiabilities": "1028700000", "cashAndShortTermInvestments": "15700000" }, "cashflow": { "freeCashFlow": "20300000", "dividendsPaid": null, "issuanceOfDebt": "340200000", "issuanceOfStock": "185800000", "repaymentOfDebt": "-97700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "233300000", "repurchaseOfStock": null, "capitalExpenditures": "-213000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 2765100000, "cost_of_revenue": 1529500000, "gross_profit": 1235600000, "ebit": -131600000, "ebitda": 133900000, "pretax_income": null, "tax_provision": null, "net_income": -231900000, "net_income_to_common": -231900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20300000, "total_current_assets": 1271500000, "total_assets": 4290000000, "short_term_debt": 450800000, "long_term_debt": 206600000, "total_debt": 1023200000, "total_liabilities": null, "total_equity": 2685400000, "shares_outstanding": 12713939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 248400000, "capital_expenditure": -134200000, "free_cash_flow": 114200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 375000000, "net_debt_issued": -362100000 }, "complete_fields": { "id": 377078, "ticker_id": 16259, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133900000", "netIncome": "-231900000", "grossProfit": "1235600000", "totalRevenue": "2765100000", "costOfRevenue": "1529500000", "interestExpense": "107100000", "operatingIncome": "-131600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "267600000" }, "balance": { "totalDebt": "1023200000", "totalAssets": "4290000000", "longTermDebt": "206600000", "shortTermDebt": "450800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12713939", "totalCurrentAssets": "1271500000", "totalShareholderEquity": "2685400000", "totalCurrentLiabilities": "1081200000", "cashAndShortTermInvestments": "20300000" }, "cashflow": { "freeCashFlow": "114200000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "375000000", "repaymentOfDebt": "-362100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "248400000", "repurchaseOfStock": null, "capitalExpenditures": "-134200000" } }, "revenue": 2765100000, "cost_of_revenue": 1529500000, "gross_profit": 1235600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131600000, "depreciation_amortisation": 267600000, "ebitda": 133900000, "interest_expense": 107100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -231900000, "net_income_continuing_ops": null, "net_income_to_common": -231900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1271500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4290000000, "short_term_debt": 450800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1081200000, "long_term_debt": 206600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1023200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2685400000, "shares_outstanding": 12713939, "operating_cash_flow": 248400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 375000000, "net_debt_issued": -362100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133900000", "netIncome": "-231900000", "grossProfit": "1235600000", "totalRevenue": "2765100000", "costOfRevenue": "1529500000", "interestExpense": "107100000", "operatingIncome": "-131600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "267600000" }, "balance": { "totalDebt": "1023200000", "totalAssets": "4290000000", "longTermDebt": "206600000", "shortTermDebt": "450800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12713939", "totalCurrentAssets": "1271500000", "totalShareholderEquity": "2685400000", "totalCurrentLiabilities": "1081200000", "cashAndShortTermInvestments": "20300000" }, "cashflow": { "freeCashFlow": "114200000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "375000000", "repaymentOfDebt": "-362100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "248400000", "repurchaseOfStock": null, "capitalExpenditures": "-134200000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 1302600000, "cost_of_revenue": 742500000, "gross_profit": 560100000, "ebit": 21200000, "ebitda": 115900000, "pretax_income": null, "tax_provision": null, "net_income": 7500000, "net_income_to_common": 7500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377069, "ticker_id": 16259, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115900000", "netIncome": "7500000", "grossProfit": "560100000", "totalRevenue": "1302600000", "costOfRevenue": "742500000", "interestExpense": "25000000", "operatingIncome": "21200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83200000" } }, "revenue": 1302600000, "cost_of_revenue": 742500000, "gross_profit": 560100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21200000, "depreciation_amortisation": 83200000, "ebitda": 115900000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7500000, "net_income_continuing_ops": null, "net_income_to_common": 7500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115900000", "netIncome": "7500000", "grossProfit": "560100000", "totalRevenue": "1302600000", "costOfRevenue": "742500000", "interestExpense": "25000000", "operatingIncome": "21200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 1077800000, "cost_of_revenue": 627200000, "gross_profit": 450600000, "ebit": -1400000, "ebitda": -103800000, "pretax_income": null, "tax_provision": null, "net_income": -200600000, "net_income_to_common": -200600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95100000, "total_current_assets": 1703700000, "total_assets": 5802100000, "short_term_debt": 475200000, "long_term_debt": 581600000, "total_debt": 1273800000, "total_liabilities": null, "total_equity": 3593800000, "shares_outstanding": 14323488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377070, "ticker_id": 16259, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-103800000", "netIncome": "-200600000", "grossProfit": "450600000", "totalRevenue": "1077800000", "costOfRevenue": "627200000", "interestExpense": "19800000", "operatingIncome": "-1400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76800000" }, "balance": { "totalDebt": "1273800000", "totalAssets": "5802100000", "longTermDebt": "581600000", "shortTermDebt": "475200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14323488", "totalCurrentAssets": "1703700000", "totalShareholderEquity": "3593800000", "totalCurrentLiabilities": "1433300000", "cashAndShortTermInvestments": "95100000" } }, "revenue": 1077800000, "cost_of_revenue": 627200000, "gross_profit": 450600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1400000, "depreciation_amortisation": 76800000, "ebitda": -103800000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -200600000, "net_income_continuing_ops": null, "net_income_to_common": -200600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1703700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5802100000, "short_term_debt": 475200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1433300000, "long_term_debt": 581600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1273800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3593800000, "shares_outstanding": 14323488, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-103800000", "netIncome": "-200600000", "grossProfit": "450600000", "totalRevenue": "1077800000", "costOfRevenue": "627200000", "interestExpense": "19800000", "operatingIncome": "-1400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76800000" }, "balance": { "totalDebt": "1273800000", "totalAssets": "5802100000", "longTermDebt": "581600000", "shortTermDebt": "475200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14323488", "totalCurrentAssets": "1703700000", "totalShareholderEquity": "3593800000", "totalCurrentLiabilities": "1433300000", "cashAndShortTermInvestments": "95100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 1164700000, "cost_of_revenue": 670100000, "gross_profit": 494600000, "ebit": -15000000, "ebitda": 80500000, "pretax_income": null, "tax_provision": null, "net_income": -27300000, "net_income_to_common": -27300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377071, "ticker_id": 16259, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80500000", "netIncome": "-27300000", "grossProfit": "494600000", "totalRevenue": "1164700000", "costOfRevenue": "670100000", "interestExpense": "20900000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84100000" } }, "revenue": 1164700000, "cost_of_revenue": 670100000, "gross_profit": 494600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000000, "depreciation_amortisation": 84100000, "ebitda": 80500000, "interest_expense": 20900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27300000, "net_income_continuing_ops": null, "net_income_to_common": -27300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80500000", "netIncome": "-27300000", "grossProfit": "494600000", "totalRevenue": "1164700000", "costOfRevenue": "670100000", "interestExpense": "20900000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 1097000000, "cost_of_revenue": 728300000, "gross_profit": 368700000, "ebit": 30400000, "ebitda": 116500000, "pretax_income": null, "tax_provision": null, "net_income": 10700000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 1675900000, "total_assets": 5469700000, "short_term_debt": 505200000, "long_term_debt": 209300000, "total_debt": 988700000, "total_liabilities": null, "total_equity": 3822000000, "shares_outstanding": 14323488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377072, "ticker_id": 16259, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116500000", "netIncome": "10700000", "grossProfit": "368700000", "totalRevenue": "1097000000", "costOfRevenue": "728300000", "interestExpense": "15200000", "operatingIncome": "30400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85300000" }, "balance": { "totalDebt": "988700000", "totalAssets": "5469700000", "longTermDebt": "209300000", "shortTermDebt": "505200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14323488", "totalCurrentAssets": "1675900000", "totalShareholderEquity": "3822000000", "totalCurrentLiabilities": "1191600000", "cashAndShortTermInvestments": "57500000" } }, "revenue": 1097000000, "cost_of_revenue": 728300000, "gross_profit": 368700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30400000, "depreciation_amortisation": 85300000, "ebitda": 116500000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10700000, "net_income_continuing_ops": null, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1675900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5469700000, "short_term_debt": 505200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191600000, "long_term_debt": 209300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 988700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3822000000, "shares_outstanding": 14323488, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116500000", "netIncome": "10700000", "grossProfit": "368700000", "totalRevenue": "1097000000", "costOfRevenue": "728300000", "interestExpense": "15200000", "operatingIncome": "30400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85300000" }, "balance": { "totalDebt": "988700000", "totalAssets": "5469700000", "longTermDebt": "209300000", "shortTermDebt": "505200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14323488", "totalCurrentAssets": "1675900000", "totalShareholderEquity": "3822000000", "totalCurrentLiabilities": "1191600000", "cashAndShortTermInvestments": "57500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": 1259400000, "cost_of_revenue": 690800000, "gross_profit": 568600000, "ebit": 27700000, "ebitda": 108400000, "pretax_income": null, "tax_provision": null, "net_income": 11900000, "net_income_to_common": 11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377074, "ticker_id": 16259, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108400000", "netIncome": "11900000", "grossProfit": "568600000", "totalRevenue": "1259400000", "costOfRevenue": "690800000", "interestExpense": "20500000", "operatingIncome": "27700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000000" } }, "revenue": 1259400000, "cost_of_revenue": 690800000, "gross_profit": 568600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27700000, "depreciation_amortisation": 76000000, "ebitda": 108400000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11900000, "net_income_continuing_ops": null, "net_income_to_common": 11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108400000", "netIncome": "11900000", "grossProfit": "568600000", "totalRevenue": "1259400000", "costOfRevenue": "690800000", "interestExpense": "20500000", "operatingIncome": "27700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12700000, "total_current_assets": 1441000000, "total_assets": 4997500000, "short_term_debt": 343200000, "long_term_debt": 2200000, "total_debt": 599600000, "total_liabilities": null, "total_equity": 3832300000, "shares_outstanding": 14297288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377075, "ticker_id": 16259, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:54.859903+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599600000", "totalAssets": "4997500000", "longTermDebt": "2200000", "shortTermDebt": "343200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14297288", "totalCurrentAssets": "1441000000", "totalShareholderEquity": "3832300000", "totalCurrentLiabilities": "944500000", "cashAndShortTermInvestments": "12700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1441000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4997500000, "short_term_debt": 343200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944500000, "long_term_debt": 2200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3832300000, "shares_outstanding": 14297288, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599600000", "totalAssets": "4997500000", "longTermDebt": "2200000", "shortTermDebt": "343200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14297288", "totalCurrentAssets": "1441000000", "totalShareholderEquity": "3832300000", "totalCurrentLiabilities": "944500000", "cashAndShortTermInvestments": "12700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }