{ "ticker": { "uuid": "aff42f84-9a7d-4272-ba7d-51ae5be68342", "symbol": "EQBK", "name": "Equity Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/aff42f84-9a7d-4272-ba7d-51ae5be68342/", "api_url": "https://sharemaestro.com/factors/api/tickers/aff42f84-9a7d-4272-ba7d-51ae5be68342/" }, "latest_snapshot": { "ticker": { "uuid": "aff42f84-9a7d-4272-ba7d-51ae5be68342", "symbol": "EQBK", "name": "Equity Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/aff42f84-9a7d-4272-ba7d-51ae5be68342/", "api_url": "https://sharemaestro.com/factors/api/tickers/aff42f84-9a7d-4272-ba7d-51ae5be68342/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.72, "value": 0.73, "quality": 0.18, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": -24 }, "headline_factors": { "price": 50.44, "market_cap": 1037399933.96, "pe_ratio": 28.9566, "earnings_yield": 0.0941, "ebitda_to_ev": 0.1003, "shareholder_yield": 0.0278, "roe": 0.0433, "piotroski_f_score": 4, "momentum_12_1": 0.1803, "volatility_252d": 0.2054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.9566, "ev_ebitda": 9.9686, "earnings_yield": 0.0941, "fcf_yield": 0.0635, "shareholder_yield": 0.0278 }, "quality": { "roe": 0.0433, "roic": 0.0941, "gross_margin": 0.5281, "fcf_margin": 0.1695, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1481, "eps_growth_1y": -0.4664, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2823, "momentum_12_1": 0.1803, "relative_strength": 0.1333 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.18, "momentum_percentile": 0.73, "growth_composite": 74, "yield_composite": 67, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.47, "os": 0.66, "value": 0.69, "quality": 0.2, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 38.9096, "earnings_yield": 0.0917, "shareholder_yield": 0.0281, "roe": 0.0302, "momentum_12_1": 0.17 }, { "week_end_date": "2026-06-14", "price": 48.21, "os": 0.68, "value": 0.69, "quality": 0.18, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 40.3696, "earnings_yield": 0.0881, "shareholder_yield": 0.0271, "roe": 0.0302, "momentum_12_1": 0.1544 }, { "week_end_date": "2026-06-21", "price": 46.43, "os": 0.66, "value": 0.7, "quality": 0.17, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 38.8763, "earnings_yield": 0.0918, "shareholder_yield": 0.0282, "roe": 0.0302, "momentum_12_1": 0.2109 }, { "week_end_date": "2026-06-28", "price": 49.43, "os": 0.67, "value": 0.68, "quality": 0.2, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 41.3874, "earnings_yield": 0.0858, "shareholder_yield": 0.0264, "roe": 0.0302, "momentum_12_1": 0.1316 }, { "week_end_date": "2026-07-05", "price": 49.23, "os": 0.65, "value": 0.69, "quality": 0.21, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 41.2213, "earnings_yield": 0.0861, "shareholder_yield": 0.0272, "roe": 0.0302, "momentum_12_1": 0.0859 }, { "week_end_date": "2026-07-12", "price": 47.9, "os": 0.48, "value": 0.69, "quality": 0.21, "momentum": 0.3, "confidence": 0.98, "coverage": 1, "pe_ratio": 40.1076, "earnings_yield": 0.0887, "shareholder_yield": 0.0279, "roe": 0.0302, "momentum_12_1": 0.1372 }, { "week_end_date": "2026-07-19", "price": 50.44, "os": 0.72, "value": 0.73, "quality": 0.18, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 28.9566, "earnings_yield": 0.0941, "shareholder_yield": 0.0278, "roe": 0.0433, "momentum_12_1": 0.1803 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314257000, "cost_of_revenue": 155892000, "gross_profit": 158365000, "ebit": 77071000, "ebitda": 84834000, "pretax_income": 26380000, "tax_provision": 3654000, "net_income": 22726000, "net_income_to_common": 22726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": 51365000, "capital_expenditure": 13253000, "free_cash_flow": 64618000, "dividends_paid": 11417000, "share_repurchases": -14059000, "shares_issued": null, "net_debt_issued": -3534000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314257000, "cost_of_revenue": 155892000, "gross_profit": 158365000, "ebit": 77071000, "ebitda": 84834000, "pretax_income": 26380000, "tax_provision": 3654000, "net_income": 22726000, "net_income_to_common": 22726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": 51365000, "capital_expenditure": 13253000, "free_cash_flow": 64618000, "dividends_paid": 11417000, "share_repurchases": -14059000, "shares_issued": null, "net_debt_issued": -3534000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314257000, "cost_of_revenue": 155892000, "gross_profit": 158365000, "ebit": 77071000, "ebitda": 84834000, "pretax_income": 26380000, "tax_provision": 3654000, "net_income": 22726000, "net_income_to_common": 22726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": 51365000, "capital_expenditure": 13253000, "free_cash_flow": 64618000, "dividends_paid": 11417000, "share_repurchases": -14059000, "shares_issued": null, "net_debt_issued": -3534000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314257000, "cost_of_revenue": 155892000, "gross_profit": 158365000, "ebit": 77071000, "ebitda": 84834000, "pretax_income": 26380000, "tax_provision": 3654000, "net_income": 22726000, "net_income_to_common": 22726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": 51365000, "capital_expenditure": 13253000, "free_cash_flow": 64618000, "dividends_paid": 11417000, "share_repurchases": -14059000, "shares_issued": null, "net_debt_issued": -3534000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314257000, "cost_of_revenue": 155892000, "gross_profit": 158365000, "ebit": 77071000, "ebitda": 84834000, "pretax_income": 26380000, "tax_provision": 3654000, "net_income": 22726000, "net_income_to_common": 22726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": 51365000, "capital_expenditure": 13253000, "free_cash_flow": 64618000, "dividends_paid": 11417000, "share_repurchases": -14059000, "shares_issued": null, "net_debt_issued": -3534000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314257000, "cost_of_revenue": 155892000, "gross_profit": 158365000, "ebit": 77071000, "ebitda": 84834000, "pretax_income": 26380000, "tax_provision": 3654000, "net_income": 22726000, "net_income_to_common": 22726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": 51365000, "capital_expenditure": 13253000, "free_cash_flow": 64618000, "dividends_paid": 11417000, "share_repurchases": -14059000, "shares_issued": null, "net_debt_issued": -3534000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326513000, "cost_of_revenue": 108847000, "gross_profit": 217666000, "ebit": 78281000, "ebitda": 88541000, "pretax_income": 78281000, "tax_provision": 15660000, "net_income": 62621000, "net_income_to_common": 62621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383503000, "total_current_assets": 1215642000, "total_assets": 5332047000, "short_term_debt": 37246000, "long_term_debt": 275550000, "total_debt": 312796000, "total_liabilities": 4739129000, "total_equity": 592918000, "shares_outstanding": 15672000, "goodwill_and_intangibles": 68070000 }, "cash_flow": { "operating_cash_flow": 73845000, "capital_expenditure": 8493000, "free_cash_flow": 82338000, "dividends_paid": 7892000, "share_repurchases": -11859000, "shares_issued": 86980000, "net_debt_issued": -141691000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326513000, "cost_of_revenue": 108847000, "gross_profit": 217666000, "ebit": 78281000, "ebitda": 88541000, "pretax_income": 78281000, "tax_provision": 15660000, "net_income": 62621000, "net_income_to_common": 62621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383503000, "total_current_assets": 1215642000, "total_assets": 5332047000, "short_term_debt": 37246000, "long_term_debt": 275550000, "total_debt": 312796000, "total_liabilities": 4739129000, "total_equity": 592918000, "shares_outstanding": 15672000, "goodwill_and_intangibles": 68070000 }, "cash_flow": { "operating_cash_flow": 73845000, "capital_expenditure": 8493000, "free_cash_flow": 82338000, "dividends_paid": 7892000, "share_repurchases": -11859000, "shares_issued": 86980000, "net_debt_issued": -141691000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115882000, "cost_of_revenue": 35256000, "gross_profit": 80626000, "ebit": 33390000, "ebitda": 33390000, "pretax_income": 33741000, "tax_provision": 7302000, "net_income": 26439000, "net_income_to_common": 26439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546531000, "total_current_assets": 1822499000, "total_assets": 7725621000, "short_term_debt": 42826000, "long_term_debt": null, "total_debt": 526611000, "total_liabilities": 6898363000, "total_equity": 827258000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 133652000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117511000, "cost_of_revenue": 40315000, "gross_profit": 77196000, "ebit": 22471000, "ebitda": 26387000, "pretax_income": 22227000, "tax_provision": 5261000, "net_income": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_assets": 7667370000, "short_term_debt": 386659000, "long_term_debt": 445923000, "total_debt": 484922000, "total_liabilities": 6849750000, "total_equity": 817610000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 135494000 }, "cash_flow": { "operating_cash_flow": 15329000, "capital_expenditure": 3796000, "free_cash_flow": 19125000, "dividends_paid": 3530000, "share_repurchases": 0, "shares_issued": 524000, "net_debt_issued": -187918000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117511000, "cost_of_revenue": 40315000, "gross_profit": 77196000, "ebit": 22471000, "ebitda": 26387000, "pretax_income": 22227000, "tax_provision": 5261000, "net_income": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_assets": 7667370000, "short_term_debt": 386659000, "long_term_debt": 445923000, "total_debt": 484922000, "total_liabilities": 6849750000, "total_equity": 817610000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 135494000 }, "cash_flow": { "operating_cash_flow": 15329000, "capital_expenditure": 3796000, "free_cash_flow": 19125000, "dividends_paid": 3530000, "share_repurchases": 0, "shares_issued": 524000, "net_debt_issued": -187918000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117511000, "cost_of_revenue": 40315000, "gross_profit": 77196000, "ebit": 22471000, "ebitda": 26387000, "pretax_income": 22227000, "tax_provision": 5261000, "net_income": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_assets": 7667370000, "short_term_debt": 386659000, "long_term_debt": 445923000, "total_debt": 484922000, "total_liabilities": 6849750000, "total_equity": 817610000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 135494000 }, "cash_flow": { "operating_cash_flow": 15329000, "capital_expenditure": 3796000, "free_cash_flow": 19125000, "dividends_paid": 3530000, "share_repurchases": 0, "shares_issued": 524000, "net_debt_issued": -187918000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117511000, "cost_of_revenue": 40315000, "gross_profit": 77196000, "ebit": 22471000, "ebitda": 26387000, "pretax_income": 22227000, "tax_provision": 5261000, "net_income": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_assets": 7667370000, "short_term_debt": 386659000, "long_term_debt": 445923000, "total_debt": 484922000, "total_liabilities": 6849750000, "total_equity": 817610000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 135494000 }, "cash_flow": { "operating_cash_flow": 15329000, "capital_expenditure": 3796000, "free_cash_flow": 19125000, "dividends_paid": 3530000, "share_repurchases": 0, "shares_issued": 524000, "net_debt_issued": -187918000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117511000, "cost_of_revenue": 40315000, "gross_profit": 77196000, "ebit": 22471000, "ebitda": 26387000, "pretax_income": 22227000, "tax_provision": 5261000, "net_income": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_assets": 7667370000, "short_term_debt": 386659000, "long_term_debt": 445923000, "total_debt": 484922000, "total_liabilities": 6849750000, "total_equity": 817610000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 135494000 }, "cash_flow": { "operating_cash_flow": 15329000, "capital_expenditure": 3796000, "free_cash_flow": 19125000, "dividends_paid": 3530000, "share_repurchases": 0, "shares_issued": 524000, "net_debt_issued": -187918000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117511000, "cost_of_revenue": 40315000, "gross_profit": 77196000, "ebit": 22471000, "ebitda": 22471000, "pretax_income": 22227000, "tax_provision": 5261000, "net_income": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_assets": 7667370000, "short_term_debt": 386659000, "long_term_debt": 445923000, "total_debt": 484922000, "total_liabilities": 6849750000, "total_equity": 817610000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 135494000 }, "cash_flow": { "operating_cash_flow": 15329000, "capital_expenditure": 3796000, "free_cash_flow": 19125000, "dividends_paid": 3530000, "share_repurchases": 0, "shares_issued": 524000, "net_debt_issued": -187918000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100398000, "cost_of_revenue": 27364000, "gross_profit": 73034000, "ebit": 26447000, "ebitda": 27707000, "pretax_income": 26463000, "tax_provision": 4379000, "net_income": 22084000, "net_income_to_common": 22084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": -6626000, "capital_expenditure": 5485000, "free_cash_flow": -1141000, "dividends_paid": 3446000, "share_repurchases": -7185000, "shares_issued": 133000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100398000, "cost_of_revenue": 27364000, "gross_profit": 73034000, "ebit": 26447000, "ebitda": 27707000, "pretax_income": 26463000, "tax_provision": 4379000, "net_income": 22084000, "net_income_to_common": 22084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": -6626000, "capital_expenditure": 5485000, "free_cash_flow": -1141000, "dividends_paid": 3446000, "share_repurchases": -7185000, "shares_issued": 133000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100398000, "cost_of_revenue": 27364000, "gross_profit": 73034000, "ebit": 26447000, "ebitda": 27707000, "pretax_income": 26463000, "tax_provision": 4379000, "net_income": 22084000, "net_income_to_common": 22084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": -6626000, "capital_expenditure": 5485000, "free_cash_flow": -1141000, "dividends_paid": 3446000, "share_repurchases": -7185000, "shares_issued": 133000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100398000, "cost_of_revenue": 27364000, "gross_profit": 73034000, "ebit": 26447000, "ebitda": 27707000, "pretax_income": 26463000, "tax_provision": 4379000, "net_income": 22084000, "net_income_to_common": 22084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": -6626000, "capital_expenditure": 5485000, "free_cash_flow": -1141000, "dividends_paid": 3446000, "share_repurchases": -7185000, "shares_issued": 133000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100398000, "cost_of_revenue": 27364000, "gross_profit": 73034000, "ebit": 26447000, "ebitda": 27707000, "pretax_income": 26463000, "tax_provision": 4379000, "net_income": 22084000, "net_income_to_common": 22084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 448217000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": -6626000, "capital_expenditure": 5485000, "free_cash_flow": -1141000, "dividends_paid": 3446000, "share_repurchases": -7185000, "shares_issued": 133000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }