{ "ticker": { "uuid": "aff42f84-9a7d-4272-ba7d-51ae5be68342", "symbol": "EQBK", "name": "Equity Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/aff42f84-9a7d-4272-ba7d-51ae5be68342/", "api_url": "https://sharemaestro.com/factors/api/tickers/aff42f84-9a7d-4272-ba7d-51ae5be68342/" }, "ticker_metadata": { "id": 1314, "uuid": "aff42f84-9a7d-4272-ba7d-51ae5be68342", "symbol": "EQBK", "name": "Equity Bancshares, Inc.", "asset_type": "equity", "market_cap": 947412000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Equity Bancshares, Inc. is Equity Bank's banking holding company providing a range of banking, mortgage banking and financial services to individual and corporate clients. The company is headquartered in Wichita, Kansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aff42f84-9a7d-4272-ba7d-51ae5be68342", "symbol": "EQBK", "name": "Equity Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/aff42f84-9a7d-4272-ba7d-51ae5be68342/", "api_url": "https://sharemaestro.com/factors/api/tickers/aff42f84-9a7d-4272-ba7d-51ae5be68342/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.24, "quality": 0.16, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.64, "market_cap": 895650213.92, "pe_ratio": 36.3332, "earnings_yield": 0.0275, "ebitda_to_ev": 0.0737, "shareholder_yield": 0.0137, "roe": 0.0302, "piotroski_f_score": 4, "momentum_12_1": 0.1743, "volatility_252d": 0.2188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.565317+00:00", "batch_id": "" }, "size": { "price_close": 46.64, "market_cap": 895650213.92, "market_cap_usd": 895650213.92, "enterprise_value": 1164067213.92, "shares_outstanding": 19203478, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.3332, "pb_ratio": 1.0954, "ptbv_ratio": 1.313, "ps_ratio": 2.5782, "pcf_ratio": 19.711, "pfcf_ratio": 14.677, "ev_ebitda": 13.5683, "ev_ebit": 14.4261, "ev_sales": 3.3508, "ev_fcf": 19.0756, "earnings_yield": 0.0275, "fcf_yield": 0.0524, "price_to_sales": 2.5782, "price_to_book": 1.0954, "price_to_cashflow": 19.711, "ebitda_to_ev": 0.0737, "sales_yield": 0.2984 }, "yield": { "dividend_yield": 0.0137, "buyback_yield": 0, "shareholder_yield": 0.0137, "debt_paydown_yield": null, "total_yield": 0.0137 }, "quality": { "gross_margin": 0.5133, "operating_margin": 0.2323, "net_margin": 0.071, "ebitda_margin": 0.247, "fcf_margin": 0.1757, "roe": 0.0302, "roa": 0.0032, "roic": 0.0616, "roc_greenblatt": null, "asset_turnover": 0.0453, "cash_conversion": 2.4755, "accruals_ratio": -0.0027, "sbc_to_revenue": 0.0166, "piotroski_f_score": 4, "altman_z_score": -0.5752, "earnings_stability_5y": 1.5174, "revenue_stability_5y": 0.2575, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0233, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.3778, "net_debt_to_ebitda": 3.1287, "debt_to_assets": 0.1086, "interest_coverage": 0.7034, "current_ratio": 0.2609, "quick_ratio": 0.2609, "net_debt": 268417000, "local_beta": 0.0002, "volatility_252d": 0.2188, "volatility_60d": 0.3742, "max_drawdown_12m": -0.1562, "risk_adjusted_momentum": 0.7966 }, "growth": { "revenue_growth_1y": 0.0448, "revenue_growth_3y_cagr": 0.1257, "revenue_growth_5y_cagr": 0.1216, "eps_growth_1y": -0.6124, "eps_growth_3y_cagr": -0.2669, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3282, "book_value_growth_1y": 0.0076, "revenue_growth": 0.0448, "earnings_growth": -0.6124 }, "momentum": { "price_return_1m": 0.0206, "price_return_3m": 0.0507, "price_return_6m": 0.0476, "price_return_9m": 0.1191, "price_return_12m": 0.1985, "price_return_12m_ex1m": 0.1743, "momentum_6m": 0.0476, "momentum_12m": 0.1985, "momentum_12_1": 0.1743, "distance_from_52w_high": -0.0139, "distance_from_52w_low": 0.2917, "relative_strength": 0.0985 }, "raw_ttm": { "revenue_ttm": 347398000, "gross_profit_ttm": 178303000, "ebit_ttm": 80692000, "ebitda_ttm": 85793000, "net_income_ttm": 24651000, "eps_diluted_ttm": 1.2837, "operating_cash_flow_ttm": 45439000, "capital_expenditure_ttm": 15585000, "fcf_ttm": 61024000, "dividends_paid_ttm": 12239000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114722000, "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_current_liabilities": 6687569000, "net_ppe": null, "total_assets": 7667370000, "total_debt": 832582000, "total_equity": 817610000, "net_working_capital": -5120231000, "book_value_per_share": 42.5761, "retained_earnings": 218534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 682116000, "tangible_book_per_share": 35.5204 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 25, "rank_ptbv": 26, "rank_ps": 58, "rank_pcf": 76, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 76, "rank_fcf_yield": 66, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 65, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 43, "rank_fcf_margin": 53, "rank_piotroski": 79, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 43 }, "composites": { "value_composite": 76, "quality_composite": 84, "momentum_composite": 30, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 88, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.196, "os_score": 0.17, "value_percentile": 0.24, "quality_percentile": 0.16, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4054, "ticker_id": 1314, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.565317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.64, "market_cap": 895650213.92, "market_cap_usd": 895650213.92, "enterprise_value": 1164067213.92, "shares_outstanding": 19203478, "fx_rate_to_usd": null, "pe_ratio": 36.33322031, "pb_ratio": 1.09544919, "ptbv_ratio": 1.31304677, "ps_ratio": 2.57816744, "pcf_ratio": 19.71104588, "pfcf_ratio": 14.67701583, "ev_ebitda": 13.56832392, "ev_ebit": 14.4260548, "ev_sales": 3.35081726, "ev_fcf": 19.07556394, "earnings_yield": 0.02752302, "fcf_yield": 0.05242309, "dividend_yield": 0.01366493, "buyback_yield": 0, "shareholder_yield": 0.01366493, "debt_paydown_yield": null, "total_yield": 0.01366493, "gross_margin": 0.51325281, "operating_margin": 0.23227537, "net_margin": 0.07095896, "ebitda_margin": 0.24695882, "fcf_margin": 0.17566019, "roe": 0.03015007, "roa": 0.00321505, "roic": 0.06155102, "roc_greenblatt": null, "asset_turnover": 0.04530863, "cash_conversion": 2.47551823, "accruals_ratio": -0.00271123, "sbc_to_revenue": 0.01656026, "debt_to_equity": 8.3777718, "net_debt_to_ebitda": 3.12865852, "debt_to_assets": 0.10858769, "interest_coverage": 0.70336989, "current_ratio": 0.26090856, "quick_ratio": 0.26090856, "net_debt": 268417000, "revenue_growth_1y": 0.04476203, "revenue_growth_3y_cagr": 0.12572768, "revenue_growth_5y_cagr": 0.1216109, "eps_growth_1y": -0.61236909, "eps_growth_3y_cagr": -0.26692934, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32815889, "book_value_growth_1y": 0.00761126, "piotroski_f_score": 4, "altman_z_score": -0.57517834, "earnings_stability_5y": 1.517409, "revenue_stability_5y": 0.257479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02056893, "price_return_3m": 0.05068472, "price_return_6m": 0.04763317, "price_return_9m": 0.11909321, "price_return_12m": 0.19846646, "price_return_12m_ex1m": 0.17431212, "distance_from_52w_high": -0.01391805, "distance_from_52w_low": 0.29173418, "relative_strength": 0.09850288, "local_beta": 0.0002, "volatility_252d": 0.21882, "volatility_60d": 0.374244, "max_drawdown_12m": -0.1562443, "revenue_ttm": 347398000, "gross_profit_ttm": 178303000, "ebit_ttm": 80692000, "ebitda_ttm": 85793000, "net_income_ttm": 24651000, "eps_diluted_ttm": 1.28367372, "operating_cash_flow_ttm": 45439000, "capital_expenditure_ttm": 15585000, "fcf_ttm": 61024000, "dividends_paid_ttm": 12239000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114722000, "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_current_liabilities": 6687569000, "net_ppe": null, "total_assets": 7667370000, "total_debt": 832582000, "total_equity": 817610000, "net_working_capital": -5120231000, "book_value_per_share": 42.57614168, "retained_earnings": 218534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 682116000, "tangible_book_per_share": 35.52044062, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 25, "rank_ptbv": 26, "rank_ps": 58, "rank_pcf": 76, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 76, "rank_fcf_yield": 66, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 65, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 43, "rank_fcf_margin": 53, "rank_piotroski": 79, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 43, "value_composite": 76, "quality_composite": 84, "momentum_composite": 30, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 88, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.64, "os": 0.17, "value": 0.24, "quality": 0.16, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 36.3332, "earnings_yield": 0.0275, "shareholder_yield": 0.0137, "roe": 0.0302, "momentum_12_1": 0.1743, "complete_fields": { "id": 4054, "ticker_id": 1314, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.565317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.64, "market_cap": 895650213.92, "market_cap_usd": 895650213.92, "enterprise_value": 1164067213.92, "shares_outstanding": 19203478, "fx_rate_to_usd": null, "pe_ratio": 36.33322031, "pb_ratio": 1.09544919, "ptbv_ratio": 1.31304677, "ps_ratio": 2.57816744, "pcf_ratio": 19.71104588, "pfcf_ratio": 14.67701583, "ev_ebitda": 13.56832392, "ev_ebit": 14.4260548, "ev_sales": 3.35081726, "ev_fcf": 19.07556394, "earnings_yield": 0.02752302, "fcf_yield": 0.05242309, "dividend_yield": 0.01366493, "buyback_yield": 0, "shareholder_yield": 0.01366493, "debt_paydown_yield": null, "total_yield": 0.01366493, "gross_margin": 0.51325281, "operating_margin": 0.23227537, "net_margin": 0.07095896, "ebitda_margin": 0.24695882, "fcf_margin": 0.17566019, "roe": 0.03015007, "roa": 0.00321505, "roic": 0.06155102, "roc_greenblatt": null, "asset_turnover": 0.04530863, "cash_conversion": 2.47551823, "accruals_ratio": -0.00271123, "sbc_to_revenue": 0.01656026, "debt_to_equity": 8.3777718, "net_debt_to_ebitda": 3.12865852, "debt_to_assets": 0.10858769, "interest_coverage": 0.70336989, "current_ratio": 0.26090856, "quick_ratio": 0.26090856, "net_debt": 268417000, "revenue_growth_1y": 0.04476203, "revenue_growth_3y_cagr": 0.12572768, "revenue_growth_5y_cagr": 0.1216109, "eps_growth_1y": -0.61236909, "eps_growth_3y_cagr": -0.26692934, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32815889, "book_value_growth_1y": 0.00761126, "piotroski_f_score": 4, "altman_z_score": -0.57517834, "earnings_stability_5y": 1.517409, "revenue_stability_5y": 0.257479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02056893, "price_return_3m": 0.05068472, "price_return_6m": 0.04763317, "price_return_9m": 0.11909321, "price_return_12m": 0.19846646, "price_return_12m_ex1m": 0.17431212, "distance_from_52w_high": -0.01391805, "distance_from_52w_low": 0.29173418, "relative_strength": 0.09850288, "local_beta": 0.0002, "volatility_252d": 0.21882, "volatility_60d": 0.374244, "max_drawdown_12m": -0.1562443, "revenue_ttm": 347398000, "gross_profit_ttm": 178303000, "ebit_ttm": 80692000, "ebitda_ttm": 85793000, "net_income_ttm": 24651000, "eps_diluted_ttm": 1.28367372, "operating_cash_flow_ttm": 45439000, "capital_expenditure_ttm": 15585000, "fcf_ttm": 61024000, "dividends_paid_ttm": 12239000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114722000, "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_current_liabilities": 6687569000, "net_ppe": null, "total_assets": 7667370000, "total_debt": 832582000, "total_equity": 817610000, "net_working_capital": -5120231000, "book_value_per_share": 42.57614168, "retained_earnings": 218534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 682116000, "tangible_book_per_share": 35.52044062, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 25, "rank_ptbv": 26, "rank_ps": 58, "rank_pcf": 76, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 76, "rank_fcf_yield": 66, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 65, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 43, "rank_fcf_margin": 53, "rank_piotroski": 79, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 43, "value_composite": 76, "quality_composite": 84, "momentum_composite": 30, "growth_composite": 91, "yield_composite": 28, "svqf_composite": 88, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 314257000, "cost_of_revenue": 155892000, "gross_profit": 158365000, "ebit": 77071000, "ebitda": 84834000, "pretax_income": 26380000, "tax_provision": 3654000, "net_income": 22726000, "net_income_to_common": 22726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 438009000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": 51365000, "capital_expenditure": 13253000, "free_cash_flow": 64618000, "dividends_paid": 11417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257864, "ticker_id": 1314, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77071000", "ebitda": "84834000", "netIncome": "22726000", "grossProfit": "158365000", "depreciation": "None", "totalRevenue": "314257000", "costOfRevenue": "155892000", "interestIncome": "330835000", "incomeBeforeTax": "26380000", "interestExpense": "104754000", "operatingIncome": "32527000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3654000", "reportedCurrency": "USD", "netInterestIncome": "226081000", "nonInterestIncome": "None", "operatingExpenses": "125838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7763000", "sellingGeneralAndAdministrative": "63594000", "netIncomeFromContinuingOperations": "22726000" }, "balance": { "goodwill": "82101000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "6373172000", "longTermDebt": "398145000", "shortTermDebt": "39864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21634000", "reportedCurrency": "USD", "retainedEarnings": "205328000", "totalLiabilities": "5641118000", "otherCurrentAssets": "None", "totalCurrentAssets": "1671452000", "currentLongTermDebt": "None", "longTermInvestments": "1035816000", "shortTermInvestments": "1030568000", "currentNetReceivables": "33322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240455000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448217000", "totalShareholderEquity": "732054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148409000", "totalCurrentLiabilities": "1188273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408353000", "cashAndShortTermInvestments": "607562000", "commonStockSharesOutstanding": "19203478", "intangibleAssetsExcludingGoodwill": "21634000", "cashAndCashEquivalentsAtCarryingValue": "607562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22726000", "profitLoss": "None", "dividendPayout": "11417000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51365000", "capitalExpenditures": "13253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35787000", "cashflowFromInvestment": "136918000", "stockBasedCompensation": "5635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314257000, "cost_of_revenue": 155892000, "gross_profit": 158365000, "research_and_development": null, "selling_general_admin": 63594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77071000, "depreciation_amortisation": 7763000, "ebitda": 84834000, "interest_expense": 104754000, "interest_income": null, "other_non_operating": null, "pretax_income": 26380000, "tax_provision": 3654000, "effective_tax_rate": null, "net_income": 22726000, "net_income_continuing_ops": 22726000, "net_income_to_common": 22726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607562000, "short_term_investments": 1030568000, "net_receivables": 33322000, "inventory": null, "other_current_assets": null, "total_current_assets": 1671452000, "net_ppe": null, "goodwill": 82101000, "intangible_assets": 21634000, "goodwill_and_intangibles": 103735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240455000, "total_assets": 6373172000, "short_term_debt": 39864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188273000, "long_term_debt": 398145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408353000, "total_liabilities": 5641118000, "total_debt": 438009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205328000, "total_equity": 732054000, "shares_outstanding": 19203478, "operating_cash_flow": 51365000, "stock_based_compensation": 5635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136918000, "dividends_paid": 11417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35787000, "free_cash_flow": 64618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77071000", "ebitda": "84834000", "netIncome": "22726000", "grossProfit": "158365000", "depreciation": "None", "totalRevenue": "314257000", "costOfRevenue": "155892000", "interestIncome": "330835000", "incomeBeforeTax": "26380000", "interestExpense": "104754000", "operatingIncome": "32527000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3654000", "reportedCurrency": "USD", "netInterestIncome": "226081000", "nonInterestIncome": "None", "operatingExpenses": "125838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7763000", "sellingGeneralAndAdministrative": "63594000", "netIncomeFromContinuingOperations": "22726000" }, "balance": { "goodwill": "82101000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "6373172000", "longTermDebt": "398145000", "shortTermDebt": "39864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21634000", "reportedCurrency": "USD", "retainedEarnings": "205328000", "totalLiabilities": "5641118000", "otherCurrentAssets": "None", "totalCurrentAssets": "1671452000", "currentLongTermDebt": "None", "longTermInvestments": "1035816000", "shortTermInvestments": "1030568000", "currentNetReceivables": "33322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240455000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448217000", "totalShareholderEquity": "732054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148409000", "totalCurrentLiabilities": "1188273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408353000", "cashAndShortTermInvestments": "607562000", "commonStockSharesOutstanding": "19203478", "intangibleAssetsExcludingGoodwill": "21634000", "cashAndCashEquivalentsAtCarryingValue": "607562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22726000", "profitLoss": "None", "dividendPayout": "11417000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51365000", "capitalExpenditures": "13253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35787000", "cashflowFromInvestment": "136918000", "stockBasedCompensation": "5635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 326513000, "cost_of_revenue": 108847000, "gross_profit": 217666000, "ebit": 78281000, "ebitda": 88541000, "pretax_income": 78281000, "tax_provision": 15660000, "net_income": 62621000, "net_income_to_common": 62621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383503000, "total_current_assets": 1215642000, "total_assets": 5332047000, "short_term_debt": 37246000, "long_term_debt": 275550000, "total_debt": 312796000, "total_liabilities": 4739129000, "total_equity": 592918000, "shares_outstanding": 15672000, "goodwill_and_intangibles": 68070000 }, "cash_flow": { "operating_cash_flow": 73845000, "capital_expenditure": 8493000, "free_cash_flow": 82338000, "dividends_paid": 7892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257869, "ticker_id": 1314, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78281000", "ebitda": "88541000", "netIncome": "62621000", "grossProfit": "217666000", "depreciation": "None", "totalRevenue": "326513000", "costOfRevenue": "108847000", "interestIncome": "296843000", "incomeBeforeTax": "78281000", "interestExpense": "110681000", "operatingIncome": "78281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15660000", "reportedCurrency": "USD", "netInterestIncome": "186162000", "nonInterestIncome": "None", "operatingExpenses": "139385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10260000", "sellingGeneralAndAdministrative": "75269000", "netIncomeFromContinuingOperations": "62621000" }, "balance": { "goodwill": "53101000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "5332047000", "longTermDebt": "275550000", "shortTermDebt": "37246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14969000", "reportedCurrency": "USD", "retainedEarnings": "194920000", "totalLiabilities": "4739129000", "otherCurrentAssets": "None", "totalCurrentAssets": "1215642000", "currentLongTermDebt": "None", "longTermInvestments": "1009672000", "shortTermInvestments": "803226000", "currentNetReceivables": "28913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4116405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312796000", "totalShareholderEquity": "592918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4374789000", "totalCurrentLiabilities": "4412035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327094000", "cashAndShortTermInvestments": "383503000", "commonStockSharesOutstanding": "15672000", "intangibleAssetsExcludingGoodwill": "14969000", "cashAndCashEquivalentsAtCarryingValue": "383503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62621000", "profitLoss": "None", "dividendPayout": "7892000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73845000", "capitalExpenditures": "8493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192926000", "cashflowFromInvestment": "123729000", "stockBasedCompensation": "4048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326513000, "cost_of_revenue": 108847000, "gross_profit": 217666000, "research_and_development": null, "selling_general_admin": 75269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78281000, "depreciation_amortisation": 10260000, "ebitda": 88541000, "interest_expense": 110681000, "interest_income": null, "other_non_operating": null, "pretax_income": 78281000, "tax_provision": 15660000, "effective_tax_rate": null, "net_income": 62621000, "net_income_continuing_ops": 62621000, "net_income_to_common": 62621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383503000, "short_term_investments": 803226000, "net_receivables": 28913000, "inventory": null, "other_current_assets": null, "total_current_assets": 1215642000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 14969000, "goodwill_and_intangibles": 68070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4116405000, "total_assets": 5332047000, "short_term_debt": 37246000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4412035000, "long_term_debt": 275550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327094000, "total_liabilities": 4739129000, "total_debt": 312796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194920000, "total_equity": 592918000, "shares_outstanding": 15672000, "operating_cash_flow": 73845000, "stock_based_compensation": 4048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123729000, "dividends_paid": 7892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192926000, "free_cash_flow": 82338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78281000", "ebitda": "88541000", "netIncome": "62621000", "grossProfit": "217666000", "depreciation": "None", "totalRevenue": "326513000", "costOfRevenue": "108847000", "interestIncome": "296843000", "incomeBeforeTax": "78281000", "interestExpense": "110681000", "operatingIncome": "78281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15660000", "reportedCurrency": "USD", "netInterestIncome": "186162000", "nonInterestIncome": "None", "operatingExpenses": "139385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10260000", "sellingGeneralAndAdministrative": "75269000", "netIncomeFromContinuingOperations": "62621000" }, "balance": { "goodwill": "53101000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "5332047000", "longTermDebt": "275550000", "shortTermDebt": "37246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14969000", "reportedCurrency": "USD", "retainedEarnings": "194920000", "totalLiabilities": "4739129000", "otherCurrentAssets": "None", "totalCurrentAssets": "1215642000", "currentLongTermDebt": "None", "longTermInvestments": "1009672000", "shortTermInvestments": "803226000", "currentNetReceivables": "28913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4116405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312796000", "totalShareholderEquity": "592918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4374789000", "totalCurrentLiabilities": "4412035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327094000", "cashAndShortTermInvestments": "383503000", "commonStockSharesOutstanding": "15672000", "intangibleAssetsExcludingGoodwill": "14969000", "cashAndCashEquivalentsAtCarryingValue": "383503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62621000", "profitLoss": "None", "dividendPayout": "7892000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73845000", "capitalExpenditures": "8493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192926000", "cashflowFromInvestment": "123729000", "stockBasedCompensation": "4048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 224675000, "cost_of_revenue": 89050000, "gross_profit": 135625000, "ebit": 2415000, "ebitda": 11053000, "pretax_income": 2415000, "tax_provision": -5406000, "net_income": 7821000, "net_income_to_common": 7821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363289000, "total_current_assets": 1308434000, "total_assets": 5034592000, "short_term_debt": 43582000, "long_term_debt": 336921000, "total_debt": 380503000, "total_liabilities": 4581732000, "total_equity": 452860000, "shares_outstanding": 15648842, "goodwill_and_intangibles": 60323000 }, "cash_flow": { "operating_cash_flow": 76527000, "capital_expenditure": 16137000, "free_cash_flow": 92664000, "dividends_paid": 6614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257874, "ticker_id": 1314, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2415000", "ebitda": "11053000", "netIncome": "7821000", "grossProfit": "135625000", "depreciation": "None", "totalRevenue": "224675000", "costOfRevenue": "89050000", "interestIncome": "235842000", "incomeBeforeTax": "2415000", "interestExpense": "87694000", "operatingIncome": "2415000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5406000", "reportedCurrency": "USD", "netInterestIncome": "161582000", "nonInterestIncome": "None", "operatingExpenses": "133210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8638000", "sellingGeneralAndAdministrative": "66579000", "netIncomeFromContinuingOperations": "47728000" }, "balance": { "goodwill": "53101000", "inventory": "-406429000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "5034592000", "longTermDebt": "336921000", "shortTermDebt": "43582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7222000", "reportedCurrency": "USD", "retainedEarnings": "141006000", "totalLiabilities": "4581732000", "otherCurrentAssets": "406429000", "totalCurrentAssets": "1308434000", "currentLongTermDebt": "None", "longTermInvestments": "921857000", "shortTermInvestments": "919648000", "currentNetReceivables": "25497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726158000", "currentAccountsPayable": "36459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380503000", "totalShareholderEquity": "452860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4145455000", "totalCurrentLiabilities": "4225496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356236000", "cashAndShortTermInvestments": "363289000", "commonStockSharesOutstanding": "15648842", "intangibleAssetsExcludingGoodwill": "7222000", "cashAndCashEquivalentsAtCarryingValue": "363289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7821000", "profitLoss": "None", "dividendPayout": "6614000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76527000", "capitalExpenditures": "16137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34026000", "cashflowFromInvestment": "232170000", "stockBasedCompensation": "3213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224675000, "cost_of_revenue": 89050000, "gross_profit": 135625000, "research_and_development": null, "selling_general_admin": 66579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2415000, "depreciation_amortisation": 8638000, "ebitda": 11053000, "interest_expense": 87694000, "interest_income": null, "other_non_operating": null, "pretax_income": 2415000, "tax_provision": -5406000, "effective_tax_rate": null, "net_income": 7821000, "net_income_continuing_ops": 47728000, "net_income_to_common": 7821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363289000, "short_term_investments": 919648000, "net_receivables": 25497000, "inventory": -406429000, "other_current_assets": null, "total_current_assets": 1308434000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 7222000, "goodwill_and_intangibles": 60323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726158000, "total_assets": 5034592000, "short_term_debt": 43582000, "accounts_payable": 36459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4225496000, "long_term_debt": 336921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356236000, "total_liabilities": 4581732000, "total_debt": 380503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141006000, "total_equity": 452860000, "shares_outstanding": 15648842, "operating_cash_flow": 76527000, "stock_based_compensation": 3213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 232170000, "dividends_paid": 6614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34026000, "free_cash_flow": 92664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2415000", "ebitda": "11053000", "netIncome": "7821000", "grossProfit": "135625000", "depreciation": "None", "totalRevenue": "224675000", "costOfRevenue": "89050000", "interestIncome": "235842000", "incomeBeforeTax": "2415000", "interestExpense": "87694000", "operatingIncome": "2415000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5406000", "reportedCurrency": "USD", "netInterestIncome": "161582000", "nonInterestIncome": "None", "operatingExpenses": "133210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8638000", "sellingGeneralAndAdministrative": "66579000", "netIncomeFromContinuingOperations": "47728000" }, "balance": { "goodwill": "53101000", "inventory": "-406429000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "5034592000", "longTermDebt": "336921000", "shortTermDebt": "43582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7222000", "reportedCurrency": "USD", "retainedEarnings": "141006000", "totalLiabilities": "4581732000", "otherCurrentAssets": "406429000", "totalCurrentAssets": "1308434000", "currentLongTermDebt": "None", "longTermInvestments": "921857000", "shortTermInvestments": "919648000", "currentNetReceivables": "25497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726158000", "currentAccountsPayable": "36459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380503000", "totalShareholderEquity": "452860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4145455000", "totalCurrentLiabilities": "4225496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356236000", "cashAndShortTermInvestments": "363289000", "commonStockSharesOutstanding": "15648842", "intangibleAssetsExcludingGoodwill": "7222000", "cashAndCashEquivalentsAtCarryingValue": "363289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7821000", "profitLoss": "None", "dividendPayout": "6614000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76527000", "capitalExpenditures": "16137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34026000", "cashflowFromInvestment": "232170000", "stockBasedCompensation": "3213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 220285000, "cost_of_revenue": 25294000, "gross_profit": 194991000, "ebit": 70282000, "ebitda": 79648000, "pretax_income": 70282000, "tax_provision": 12594000, "net_income": 57688000, "net_income_to_common": 57688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104013000, "total_current_assets": 1309033000, "total_assets": 4981651000, "short_term_debt": 46478000, "long_term_debt": 235256000, "total_debt": 281734000, "total_liabilities": 4571593000, "total_equity": 410058000, "shares_outstanding": 16438000, "goodwill_and_intangibles": 63697000 }, "cash_flow": { "operating_cash_flow": 74073000, "capital_expenditure": 3491000, "free_cash_flow": 77564000, "dividends_paid": 5564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257879, "ticker_id": 1314, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70282000", "ebitda": "79648000", "netIncome": "57688000", "grossProfit": "194991000", "depreciation": "None", "totalRevenue": "220285000", "costOfRevenue": "25294000", "interestIncome": "188248000", "incomeBeforeTax": "70282000", "interestExpense": "25418000", "operatingIncome": "70282000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12594000", "reportedCurrency": "USD", "netInterestIncome": "162830000", "nonInterestIncome": "None", "operatingExpenses": "124709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9366000", "sellingGeneralAndAdministrative": "63146000", "netIncomeFromContinuingOperations": "57688000" }, "balance": { "goodwill": "53101000", "inventory": "-129467000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "4981651000", "longTermDebt": "235256000", "shortTermDebt": "46478000", "treasuryStock": "-101720000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10596000", "reportedCurrency": "USD", "retainedEarnings": "140095000", "totalLiabilities": "4571593000", "otherCurrentAssets": "129467000", "totalCurrentAssets": "1309033000", "currentLongTermDebt": "None", "longTermInvestments": "1186338000", "shortTermInvestments": "1184390000", "currentNetReceivables": "20630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3672618000", "currentAccountsPayable": "32834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101492000", "shortLongTermDebtTotal": "281734000", "totalShareholderEquity": "410058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4171525000", "totalCurrentLiabilities": "4321119000", "otherNonCurrentLiabilities": "61696000", "totalNonCurrentLiabilities": "250474000", "cashAndShortTermInvestments": "104013000", "commonStockSharesOutstanding": "16438000", "intangibleAssetsExcludingGoodwill": "10596000", "cashAndCashEquivalentsAtCarryingValue": "104013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57688000", "profitLoss": "None", "dividendPayout": "5564000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74073000", "capitalExpenditures": "3491000", "changeInReceivables": "-2973000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15415000", "cashflowFromInvestment": "-214184000", "stockBasedCompensation": "3325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220285000, "cost_of_revenue": 25294000, "gross_profit": 194991000, "research_and_development": null, "selling_general_admin": 63146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70282000, "depreciation_amortisation": 9366000, "ebitda": 79648000, "interest_expense": 25418000, "interest_income": null, "other_non_operating": null, "pretax_income": 70282000, "tax_provision": 12594000, "effective_tax_rate": null, "net_income": 57688000, "net_income_continuing_ops": 57688000, "net_income_to_common": 57688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104013000, "short_term_investments": 1184390000, "net_receivables": 20630000, "inventory": -129467000, "other_current_assets": null, "total_current_assets": 1309033000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 10596000, "goodwill_and_intangibles": 63697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3672618000, "total_assets": 4981651000, "short_term_debt": 46478000, "accounts_payable": 32834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4321119000, "long_term_debt": 235256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250474000, "total_liabilities": 4571593000, "total_debt": 281734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140095000, "total_equity": 410058000, "shares_outstanding": 16438000, "operating_cash_flow": 74073000, "stock_based_compensation": 3325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214184000, "dividends_paid": 5564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15415000, "free_cash_flow": 77564000, "net_change_in_cash": -155526000 }, "raw_data": { "income": { "ebit": "70282000", "ebitda": "79648000", "netIncome": "57688000", "grossProfit": "194991000", "depreciation": "None", "totalRevenue": "220285000", "costOfRevenue": "25294000", "interestIncome": "188248000", "incomeBeforeTax": "70282000", "interestExpense": "25418000", "operatingIncome": "70282000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12594000", "reportedCurrency": "USD", "netInterestIncome": "162830000", "nonInterestIncome": "None", "operatingExpenses": "124709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9366000", "sellingGeneralAndAdministrative": "63146000", "netIncomeFromContinuingOperations": "57688000" }, "balance": { "goodwill": "53101000", "inventory": "-129467000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "4981651000", "longTermDebt": "235256000", "shortTermDebt": "46478000", "treasuryStock": "-101720000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10596000", "reportedCurrency": "USD", "retainedEarnings": "140095000", "totalLiabilities": "4571593000", "otherCurrentAssets": "129467000", "totalCurrentAssets": "1309033000", "currentLongTermDebt": "None", "longTermInvestments": "1186338000", "shortTermInvestments": "1184390000", "currentNetReceivables": "20630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3672618000", "currentAccountsPayable": "32834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101492000", "shortLongTermDebtTotal": "281734000", "totalShareholderEquity": "410058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4171525000", "totalCurrentLiabilities": "4321119000", "otherNonCurrentLiabilities": "61696000", "totalNonCurrentLiabilities": "250474000", "cashAndShortTermInvestments": "104013000", "commonStockSharesOutstanding": "16438000", "intangibleAssetsExcludingGoodwill": "10596000", "cashAndCashEquivalentsAtCarryingValue": "104013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57688000", "profitLoss": "None", "dividendPayout": "5564000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74073000", "capitalExpenditures": "3491000", "changeInReceivables": "-2973000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15415000", "cashflowFromInvestment": "-214184000", "stockBasedCompensation": "3325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 186809000, "cost_of_revenue": 6224000, "gross_profit": 180585000, "ebit": 64436000, "ebitda": 73344000, "pretax_income": 64436000, "tax_provision": 11956000, "net_income": 52480000, "net_income_to_common": 52480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259131000, "total_current_assets": 1604621000, "total_assets": 5139775000, "short_term_debt": 95885000, "long_term_debt": 95885000, "total_debt": 191770000, "total_liabilities": 4639144000, "total_equity": 500631000, "shares_outstanding": 15306431, "goodwill_and_intangibles": 71488000 }, "cash_flow": { "operating_cash_flow": 102698000, "capital_expenditure": 5101000, "free_cash_flow": 107799000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257884, "ticker_id": 1314, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64436000", "ebitda": "73344000", "netIncome": "52480000", "grossProfit": "180585000", "depreciation": "None", "totalRevenue": "186809000", "costOfRevenue": "6224000", "interestIncome": "157368000", "incomeBeforeTax": "64436000", "interestExpense": "14789000", "operatingIncome": "64436000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11956000", "reportedCurrency": "USD", "netInterestIncome": "142579000", "nonInterestIncome": "None", "operatingExpenses": "116149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8908000", "sellingGeneralAndAdministrative": "55863000", "netIncomeFromContinuingOperations": "52480000" }, "balance": { "goodwill": "56609000", "inventory": "9523000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "5139775000", "longTermDebt": "95885000", "shortTermDebt": "95885000", "treasuryStock": "-68534000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14879000", "reportedCurrency": "USD", "retainedEarnings": "88324000", "totalLiabilities": "4639144000", "otherCurrentAssets": "2032186000", "totalCurrentAssets": "1604621000", "currentLongTermDebt": "None", "longTermInvestments": "1327442000", "shortTermInvestments": "1327442000", "currentNetReceivables": "18048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502968000", "currentAccountsPayable": "49557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104038000", "shortLongTermDebtTotal": "95885000", "totalShareholderEquity": "500631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49557000", "totalCurrentLiabilities": "49557000", "otherNonCurrentLiabilities": "73698000", "totalNonCurrentLiabilities": "95885000", "cashAndShortTermInvestments": "259131000", "commonStockSharesOutstanding": "15306431", "intangibleAssetsExcludingGoodwill": "14879000", "cashAndCashEquivalentsAtCarryingValue": "259131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52480000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102698000", "capitalExpenditures": "5101000", "changeInReceivables": "1672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191897000", "cashflowFromInvestment": "-315339000", "stockBasedCompensation": "2906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20744000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186809000, "cost_of_revenue": 6224000, "gross_profit": 180585000, "research_and_development": null, "selling_general_admin": 55863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64436000, "depreciation_amortisation": 8908000, "ebitda": 73344000, "interest_expense": 14789000, "interest_income": null, "other_non_operating": null, "pretax_income": 64436000, "tax_provision": 11956000, "effective_tax_rate": null, "net_income": 52480000, "net_income_continuing_ops": 52480000, "net_income_to_common": 52480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259131000, "short_term_investments": 1327442000, "net_receivables": 18048000, "inventory": 9523000, "other_current_assets": null, "total_current_assets": 1604621000, "net_ppe": null, "goodwill": 56609000, "intangible_assets": 14879000, "goodwill_and_intangibles": 71488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1502968000, "total_assets": 5139775000, "short_term_debt": 95885000, "accounts_payable": 49557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49557000, "long_term_debt": 95885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95885000, "total_liabilities": 4639144000, "total_debt": 191770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88324000, "total_equity": 500631000, "shares_outstanding": 15306431, "operating_cash_flow": 102698000, "stock_based_compensation": 2906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315339000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191897000, "free_cash_flow": 107799000, "net_change_in_cash": -20744000 }, "raw_data": { "income": { "ebit": "64436000", "ebitda": "73344000", "netIncome": "52480000", "grossProfit": "180585000", "depreciation": "None", "totalRevenue": "186809000", "costOfRevenue": "6224000", "interestIncome": "157368000", "incomeBeforeTax": "64436000", "interestExpense": "14789000", "operatingIncome": "64436000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11956000", "reportedCurrency": "USD", "netInterestIncome": "142579000", "nonInterestIncome": "None", "operatingExpenses": "116149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8908000", "sellingGeneralAndAdministrative": "55863000", "netIncomeFromContinuingOperations": "52480000" }, "balance": { "goodwill": "56609000", "inventory": "9523000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "5139775000", "longTermDebt": "95885000", "shortTermDebt": "95885000", "treasuryStock": "-68534000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14879000", "reportedCurrency": "USD", "retainedEarnings": "88324000", "totalLiabilities": "4639144000", "otherCurrentAssets": "2032186000", "totalCurrentAssets": "1604621000", "currentLongTermDebt": "None", "longTermInvestments": "1327442000", "shortTermInvestments": "1327442000", "currentNetReceivables": "18048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502968000", "currentAccountsPayable": "49557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104038000", "shortLongTermDebtTotal": "95885000", "totalShareholderEquity": "500631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49557000", "totalCurrentLiabilities": "49557000", "otherNonCurrentLiabilities": "73698000", "totalNonCurrentLiabilities": "95885000", "cashAndShortTermInvestments": "259131000", "commonStockSharesOutstanding": "15306431", "intangibleAssetsExcludingGoodwill": "14879000", "cashAndCashEquivalentsAtCarryingValue": "259131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52480000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102698000", "capitalExpenditures": "5101000", "changeInReceivables": "1672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191897000", "cashflowFromInvestment": "-315339000", "stockBasedCompensation": "2906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20744000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 177041000, "cost_of_revenue": 47164000, "gross_profit": 129877000, "ebit": -74570000, "ebitda": -66333000, "pretax_income": -74570000, "tax_provision": 400000, "net_income": -74970000, "net_income_to_common": -74970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280399000, "total_current_assets": 1168057000, "total_assets": 4013356000, "short_term_debt": 87684000, "long_term_debt": 87684000, "total_debt": 175368000, "total_liabilities": 3605707000, "total_equity": 407649000, "shares_outstanding": 15098512, "goodwill_and_intangibles": 47658000 }, "cash_flow": { "operating_cash_flow": 43621000, "capital_expenditure": 9611000, "free_cash_flow": 53232000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257889, "ticker_id": 1314, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74570000", "ebitda": "-66333000", "netIncome": "-74970000", "grossProfit": "129877000", "depreciation": "None", "totalRevenue": "177041000", "costOfRevenue": "47164000", "interestIncome": "155561000", "incomeBeforeTax": "-74570000", "interestExpense": "22909000", "operatingIncome": "-74570000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "132652000", "nonInterestIncome": "None", "operatingExpenses": "204447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8237000", "sellingGeneralAndAdministrative": "56217000", "netIncomeFromContinuingOperations": "-74970000" }, "balance": { "goodwill": "31601000", "inventory": "11733000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4013356000", "longTermDebt": "87684000", "shortTermDebt": "87684000", "treasuryStock": "-49870000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16057000", "reportedCurrency": "USD", "retainedEarnings": "50787000", "totalLiabilities": "3605707000", "otherCurrentAssets": "1836402000", "totalCurrentAssets": "1168057000", "currentLongTermDebt": "None", "longTermInvestments": "3442208000", "shortTermInvestments": "871827000", "currentNetReceivables": "15831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008897000", "currentAccountsPayable": "19071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89412000", "shortLongTermDebtTotal": "97828000", "totalShareholderEquity": "407649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19071000", "totalCurrentLiabilities": "19071000", "otherNonCurrentLiabilities": "41218000", "totalNonCurrentLiabilities": "97828000", "cashAndShortTermInvestments": "280399000", "commonStockSharesOutstanding": "15098512", "intangibleAssetsExcludingGoodwill": "16057000", "cashAndCashEquivalentsAtCarryingValue": "280399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74970000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43621000", "capitalExpenditures": "9611000", "changeInReceivables": "478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51782000", "cashflowFromInvestment": "96004000", "stockBasedCompensation": "3473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "191407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177041000, "cost_of_revenue": 47164000, "gross_profit": 129877000, "research_and_development": null, "selling_general_admin": 56217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74570000, "depreciation_amortisation": 8237000, "ebitda": -66333000, "interest_expense": 22909000, "interest_income": null, "other_non_operating": null, "pretax_income": -74570000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -74970000, "net_income_continuing_ops": -74970000, "net_income_to_common": -74970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280399000, "short_term_investments": 871827000, "net_receivables": 15831000, "inventory": 11733000, "other_current_assets": null, "total_current_assets": 1168057000, "net_ppe": null, "goodwill": 31601000, "intangible_assets": 16057000, "goodwill_and_intangibles": 47658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008897000, "total_assets": 4013356000, "short_term_debt": 87684000, "accounts_payable": 19071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19071000, "long_term_debt": 87684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97828000, "total_liabilities": 3605707000, "total_debt": 175368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50787000, "total_equity": 407649000, "shares_outstanding": 15098512, "operating_cash_flow": 43621000, "stock_based_compensation": 3473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96004000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51782000, "free_cash_flow": 53232000, "net_change_in_cash": 191407000 }, "raw_data": { "income": { "ebit": "-74570000", "ebitda": "-66333000", "netIncome": "-74970000", "grossProfit": "129877000", "depreciation": "None", "totalRevenue": "177041000", "costOfRevenue": "47164000", "interestIncome": "155561000", "incomeBeforeTax": "-74570000", "interestExpense": "22909000", "operatingIncome": "-74570000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "132652000", "nonInterestIncome": "None", "operatingExpenses": "204447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8237000", "sellingGeneralAndAdministrative": "56217000", "netIncomeFromContinuingOperations": "-74970000" }, "balance": { "goodwill": "31601000", "inventory": "11733000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4013356000", "longTermDebt": "87684000", "shortTermDebt": "87684000", "treasuryStock": "-49870000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16057000", "reportedCurrency": "USD", "retainedEarnings": "50787000", "totalLiabilities": "3605707000", "otherCurrentAssets": "1836402000", "totalCurrentAssets": "1168057000", "currentLongTermDebt": "None", "longTermInvestments": "3442208000", "shortTermInvestments": "871827000", "currentNetReceivables": "15831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008897000", "currentAccountsPayable": "19071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89412000", "shortLongTermDebtTotal": "97828000", "totalShareholderEquity": "407649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19071000", "totalCurrentLiabilities": "19071000", "otherNonCurrentLiabilities": "41218000", "totalNonCurrentLiabilities": "97828000", "cashAndShortTermInvestments": "280399000", "commonStockSharesOutstanding": "15098512", "intangibleAssetsExcludingGoodwill": "16057000", "cashAndCashEquivalentsAtCarryingValue": "280399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74970000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43621000", "capitalExpenditures": "9611000", "changeInReceivables": "478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51782000", "cashflowFromInvestment": "96004000", "stockBasedCompensation": "3473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "191407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 197932000, "cost_of_revenue": 67995000, "gross_profit": 129937000, "ebit": 32857000, "ebitda": 40269000, "pretax_income": 32857000, "tax_provision": 7278000, "net_income": 25579000, "net_income_to_common": 25579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91471000, "total_current_assets": 249276000, "total_assets": 3949578000, "short_term_debt": 35708000, "long_term_debt": 347924000, "total_debt": 383632000, "total_liabilities": 3471518000, "total_equity": 478060000, "shares_outstanding": 15843000, "goodwill_and_intangibles": 156339000 }, "cash_flow": { "operating_cash_flow": 48521000, "capital_expenditure": 7004000, "free_cash_flow": 55525000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257894, "ticker_id": 1314, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32857000", "ebitda": "40269000", "netIncome": "25579000", "grossProfit": "129937000", "depreciation": "None", "totalRevenue": "197932000", "costOfRevenue": "67995000", "interestIncome": "175499000", "incomeBeforeTax": "32857000", "interestExpense": "49641000", "operatingIncome": "32857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7278000", "reportedCurrency": "USD", "netInterestIncome": "125858000", "nonInterestIncome": "None", "operatingExpenses": "97080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7412000", "sellingGeneralAndAdministrative": "66901000", "netIncomeFromContinuingOperations": "25579000" }, "balance": { "goodwill": "136432000", "inventory": "-115820000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3949578000", "longTermDebt": "347924000", "shortTermDebt": "35708000", "treasuryStock": "-30522000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19907000", "reportedCurrency": "USD", "retainedEarnings": "125757000", "totalLiabilities": "3471518000", "otherCurrentAssets": "2548359000", "totalCurrentAssets": "249276000", "currentLongTermDebt": "4762000", "longTermInvestments": "911126000", "shortTermInvestments": "142067000", "currentNetReceivables": "15738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700302000", "currentAccountsPayable": "18534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88631000", "shortLongTermDebtTotal": "383632000", "totalShareholderEquity": "478060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3063516000", "totalCurrentLiabilities": "3117758000", "otherNonCurrentLiabilities": "41544000", "totalNonCurrentLiabilities": "353760000", "cashAndShortTermInvestments": "91471000", "commonStockSharesOutstanding": "15843000", "intangibleAssetsExcludingGoodwill": "19907000", "cashAndCashEquivalentsAtCarryingValue": "91471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25579000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48521000", "capitalExpenditures": "7004000", "changeInReceivables": "1649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248149000", "cashflowFromInvestment": "96101000", "stockBasedCompensation": "2870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197932000, "cost_of_revenue": 67995000, "gross_profit": 129937000, "research_and_development": null, "selling_general_admin": 66901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32857000, "depreciation_amortisation": 7412000, "ebitda": 40269000, "interest_expense": 49641000, "interest_income": null, "other_non_operating": null, "pretax_income": 32857000, "tax_provision": 7278000, "effective_tax_rate": null, "net_income": 25579000, "net_income_continuing_ops": 25579000, "net_income_to_common": 25579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91471000, "short_term_investments": 142067000, "net_receivables": 15738000, "inventory": -115820000, "other_current_assets": null, "total_current_assets": 249276000, "net_ppe": null, "goodwill": 136432000, "intangible_assets": 19907000, "goodwill_and_intangibles": 156339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3700302000, "total_assets": 3949578000, "short_term_debt": 35708000, "accounts_payable": 18534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3117758000, "long_term_debt": 347924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353760000, "total_liabilities": 3471518000, "total_debt": 383632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125757000, "total_equity": 478060000, "shares_outstanding": 15843000, "operating_cash_flow": 48521000, "stock_based_compensation": 2870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96101000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248149000, "free_cash_flow": 55525000, "net_change_in_cash": -103527000 }, "raw_data": { "income": { "ebit": "32857000", "ebitda": "40269000", "netIncome": "25579000", "grossProfit": "129937000", "depreciation": "None", "totalRevenue": "197932000", "costOfRevenue": "67995000", "interestIncome": "175499000", "incomeBeforeTax": "32857000", "interestExpense": "49641000", "operatingIncome": "32857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7278000", "reportedCurrency": "USD", "netInterestIncome": "125858000", "nonInterestIncome": "None", "operatingExpenses": "97080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7412000", "sellingGeneralAndAdministrative": "66901000", "netIncomeFromContinuingOperations": "25579000" }, "balance": { "goodwill": "136432000", "inventory": "-115820000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3949578000", "longTermDebt": "347924000", "shortTermDebt": "35708000", "treasuryStock": "-30522000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19907000", "reportedCurrency": "USD", "retainedEarnings": "125757000", "totalLiabilities": "3471518000", "otherCurrentAssets": "2548359000", "totalCurrentAssets": "249276000", "currentLongTermDebt": "4762000", "longTermInvestments": "911126000", "shortTermInvestments": "142067000", "currentNetReceivables": "15738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700302000", "currentAccountsPayable": "18534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88631000", "shortLongTermDebtTotal": "383632000", "totalShareholderEquity": "478060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3063516000", "totalCurrentLiabilities": "3117758000", "otherNonCurrentLiabilities": "41544000", "totalNonCurrentLiabilities": "353760000", "cashAndShortTermInvestments": "91471000", "commonStockSharesOutstanding": "15843000", "intangibleAssetsExcludingGoodwill": "19907000", "cashAndCashEquivalentsAtCarryingValue": "91471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25579000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48521000", "capitalExpenditures": "7004000", "changeInReceivables": "1649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248149000", "cashflowFromInvestment": "96101000", "stockBasedCompensation": "2870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 178921000, "cost_of_revenue": 40719000, "gross_profit": 138202000, "ebit": 46175000, "ebitda": 51797000, "pretax_income": 46175000, "tax_provision": 10350000, "net_income": 35825000, "net_income_to_common": 35825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197726000, "total_current_assets": 383973000, "total_assets": 4061716000, "short_term_debt": 50068000, "long_term_debt": 414608000, "total_debt": 464676000, "total_liabilities": 3605775000, "total_equity": 455941000, "shares_outstanding": 15709000, "goodwill_and_intangibles": 153437000 }, "cash_flow": { "operating_cash_flow": 36666000, "capital_expenditure": 8831000, "free_cash_flow": 45497000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257899, "ticker_id": 1314, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46175000", "ebitda": "51797000", "netIncome": "35825000", "grossProfit": "138202000", "depreciation": "None", "totalRevenue": "178921000", "costOfRevenue": "40719000", "interestIncome": "161556000", "incomeBeforeTax": "46175000", "interestExpense": "36758000", "operatingIncome": "46175000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10350000", "reportedCurrency": "USD", "netInterestIncome": "124798000", "nonInterestIncome": "None", "operatingExpenses": "92027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5622000", "sellingGeneralAndAdministrative": "60606000", "netIncomeFromContinuingOperations": "35825000" }, "balance": { "goodwill": "131712000", "inventory": "6428000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4061716000", "longTermDebt": "414608000", "shortTermDebt": "50068000", "treasuryStock": "-19655000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21725000", "reportedCurrency": "USD", "retainedEarnings": "101326000", "totalLiabilities": "3605775000", "otherCurrentAssets": "2526633000", "totalCurrentAssets": "383973000", "currentLongTermDebt": "4829000", "longTermInvestments": "917231000", "shortTermInvestments": "168875000", "currentNetReceivables": "17372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677743000", "currentAccountsPayable": "13687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80442000", "shortLongTermDebtTotal": "464676000", "totalShareholderEquity": "455941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3077272000", "totalCurrentLiabilities": "3187202000", "otherNonCurrentLiabilities": "54033000", "totalNonCurrentLiabilities": "414608000", "cashAndShortTermInvestments": "197726000", "commonStockSharesOutstanding": "15709000", "intangibleAssetsExcludingGoodwill": "21725000", "cashAndCashEquivalentsAtCarryingValue": "197726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35825000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36666000", "capitalExpenditures": "8831000", "changeInReceivables": "-2255000", "changeInExchangeRate": "None", "cashflowFromFinancing": "275445000", "cashflowFromInvestment": "-171488000", "stockBasedCompensation": "2509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178921000, "cost_of_revenue": 40719000, "gross_profit": 138202000, "research_and_development": null, "selling_general_admin": 60606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46175000, "depreciation_amortisation": 5622000, "ebitda": 51797000, "interest_expense": 36758000, "interest_income": null, "other_non_operating": null, "pretax_income": 46175000, "tax_provision": 10350000, "effective_tax_rate": null, "net_income": 35825000, "net_income_continuing_ops": 35825000, "net_income_to_common": 35825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197726000, "short_term_investments": 168875000, "net_receivables": 17372000, "inventory": 6428000, "other_current_assets": null, "total_current_assets": 383973000, "net_ppe": null, "goodwill": 131712000, "intangible_assets": 21725000, "goodwill_and_intangibles": 153437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3677743000, "total_assets": 4061716000, "short_term_debt": 50068000, "accounts_payable": 13687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3187202000, "long_term_debt": 414608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414608000, "total_liabilities": 3605775000, "total_debt": 464676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101326000, "total_equity": 455941000, "shares_outstanding": 15709000, "operating_cash_flow": 36666000, "stock_based_compensation": 2509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171488000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275445000, "free_cash_flow": 45497000, "net_change_in_cash": 140623000 }, "raw_data": { "income": { "ebit": "46175000", "ebitda": "51797000", "netIncome": "35825000", "grossProfit": "138202000", "depreciation": "None", "totalRevenue": "178921000", "costOfRevenue": "40719000", "interestIncome": "161556000", "incomeBeforeTax": "46175000", "interestExpense": "36758000", "operatingIncome": "46175000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10350000", "reportedCurrency": "USD", "netInterestIncome": "124798000", "nonInterestIncome": "None", "operatingExpenses": "92027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5622000", "sellingGeneralAndAdministrative": "60606000", "netIncomeFromContinuingOperations": "35825000" }, "balance": { "goodwill": "131712000", "inventory": "6428000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4061716000", "longTermDebt": "414608000", "shortTermDebt": "50068000", "treasuryStock": "-19655000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21725000", "reportedCurrency": "USD", "retainedEarnings": "101326000", "totalLiabilities": "3605775000", "otherCurrentAssets": "2526633000", "totalCurrentAssets": "383973000", "currentLongTermDebt": "4829000", "longTermInvestments": "917231000", "shortTermInvestments": "168875000", "currentNetReceivables": "17372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677743000", "currentAccountsPayable": "13687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80442000", "shortLongTermDebtTotal": "464676000", "totalShareholderEquity": "455941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3077272000", "totalCurrentLiabilities": "3187202000", "otherNonCurrentLiabilities": "54033000", "totalNonCurrentLiabilities": "414608000", "cashAndShortTermInvestments": "197726000", "commonStockSharesOutstanding": "15709000", "intangibleAssetsExcludingGoodwill": "21725000", "cashAndCashEquivalentsAtCarryingValue": "197726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35825000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36666000", "capitalExpenditures": "8831000", "changeInReceivables": "-2255000", "changeInExchangeRate": "None", "cashflowFromFinancing": "275445000", "cashflowFromInvestment": "-171488000", "stockBasedCompensation": "2509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 117511000, "cost_of_revenue": 40315000, "gross_profit": 77196000, "ebit": 22471000, "ebitda": 22471000, "pretax_income": 22227000, "tax_provision": 5261000, "net_income": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564165000, "total_current_assets": 1744844000, "total_assets": 7667370000, "short_term_debt": 386659000, "long_term_debt": 445923000, "total_debt": 832582000, "total_liabilities": 6849750000, "total_equity": 817610000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 135494000 }, "cash_flow": { "operating_cash_flow": 15329000, "capital_expenditure": 3796000, "free_cash_flow": 19125000, "dividends_paid": 3530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257862, "ticker_id": 1314, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22471000", "netIncome": "16966000", "grossProfit": "77196000", "depreciation": "None", "totalRevenue": "117511000", "costOfRevenue": "40315000", "interestIncome": "108024000", "incomeBeforeTax": "22227000", "interestExpense": "34360000", "operatingIncome": "22471000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5261000", "reportedCurrency": "USD", "netInterestIncome": "73664000", "nonInterestIncome": "None", "operatingExpenses": "54725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40165000", "netIncomeFromContinuingOperations": "16966000" }, "balance": { "goodwill": "104958000", "inventory": "None", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "7667370000", "longTermDebt": "445923000", "shortTermDebt": "386659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30536000", "reportedCurrency": "USD", "retainedEarnings": "218534000", "totalLiabilities": "6849750000", "otherCurrentAssets": "7631000", "totalCurrentAssets": "1744844000", "currentLongTermDebt": "None", "longTermInvestments": "1130416000", "shortTermInvestments": "1133082000", "currentNetReceivables": "39966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5922526000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484922000", "totalShareholderEquity": "817610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6300910000", "totalCurrentLiabilities": "6687569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162181000", "cashAndShortTermInvestments": "564165000", "commonStockSharesOutstanding": "19203478", "intangibleAssetsExcludingGoodwill": "30536000", "cashAndCashEquivalentsAtCarryingValue": "564165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16966000", "profitLoss": "None", "dividendPayout": "3530000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15329000", "capitalExpenditures": "3796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111731000", "cashflowFromInvestment": "52750000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117511000, "cost_of_revenue": 40315000, "gross_profit": 77196000, "research_and_development": null, "selling_general_admin": 40165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22471000, "depreciation_amortisation": null, "ebitda": 22471000, "interest_expense": 34360000, "interest_income": null, "other_non_operating": null, "pretax_income": 22227000, "tax_provision": 5261000, "effective_tax_rate": null, "net_income": 16966000, "net_income_continuing_ops": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564165000, "short_term_investments": 1133082000, "net_receivables": 39966000, "inventory": null, "other_current_assets": null, "total_current_assets": 1744844000, "net_ppe": null, "goodwill": 104958000, "intangible_assets": 30536000, "goodwill_and_intangibles": 135494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5922526000, "total_assets": 7667370000, "short_term_debt": 386659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6687569000, "long_term_debt": 445923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162181000, "total_liabilities": 6849750000, "total_debt": 832582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218534000, "total_equity": 817610000, "shares_outstanding": 19203478, "operating_cash_flow": 15329000, "stock_based_compensation": 1540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52750000, "dividends_paid": 3530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111731000, "free_cash_flow": 19125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22471000", "netIncome": "16966000", "grossProfit": "77196000", "depreciation": "None", "totalRevenue": "117511000", "costOfRevenue": "40315000", "interestIncome": "108024000", "incomeBeforeTax": "22227000", "interestExpense": "34360000", "operatingIncome": "22471000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5261000", "reportedCurrency": "USD", "netInterestIncome": "73664000", "nonInterestIncome": "None", "operatingExpenses": "54725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40165000", "netIncomeFromContinuingOperations": "16966000" }, "balance": { "goodwill": "104958000", "inventory": "None", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "7667370000", "longTermDebt": "445923000", "shortTermDebt": "386659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30536000", "reportedCurrency": "USD", "retainedEarnings": "218534000", "totalLiabilities": "6849750000", "otherCurrentAssets": "7631000", "totalCurrentAssets": "1744844000", "currentLongTermDebt": "None", "longTermInvestments": "1130416000", "shortTermInvestments": "1133082000", "currentNetReceivables": "39966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5922526000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484922000", "totalShareholderEquity": "817610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6300910000", "totalCurrentLiabilities": "6687569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162181000", "cashAndShortTermInvestments": "564165000", "commonStockSharesOutstanding": "19203478", "intangibleAssetsExcludingGoodwill": "30536000", "cashAndCashEquivalentsAtCarryingValue": "564165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16966000", "profitLoss": "None", "dividendPayout": "3530000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15329000", "capitalExpenditures": "3796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111731000", "cashflowFromInvestment": "52750000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 100398000, "cost_of_revenue": 27364000, "gross_profit": 73034000, "ebit": 26447000, "ebitda": 27707000, "pretax_income": 26463000, "tax_provision": 4379000, "net_income": 22084000, "net_income_to_common": 22084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607562000, "total_current_assets": 1671452000, "total_assets": 6373172000, "short_term_debt": 39864000, "long_term_debt": 398145000, "total_debt": 438009000, "total_liabilities": 5641118000, "total_equity": 732054000, "shares_outstanding": 19203478, "goodwill_and_intangibles": 103735000 }, "cash_flow": { "operating_cash_flow": -6626000, "capital_expenditure": 5485000, "free_cash_flow": -1141000, "dividends_paid": 3446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257863, "ticker_id": 1314, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26447000", "ebitda": "27707000", "netIncome": "22084000", "grossProfit": "73034000", "depreciation": "None", "totalRevenue": "100398000", "costOfRevenue": "27364000", "interestIncome": "90866000", "incomeBeforeTax": "26463000", "interestExpense": "27364000", "operatingIncome": "26447000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4379000", "reportedCurrency": "USD", "netInterestIncome": "63502000", "nonInterestIncome": "None", "operatingExpenses": "46587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000", "sellingGeneralAndAdministrative": "22324000", "netIncomeFromContinuingOperations": "22084000" }, "balance": { "goodwill": "82101000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "6373172000", "longTermDebt": "398145000", "shortTermDebt": "39864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21634000", "reportedCurrency": "USD", "retainedEarnings": "205328000", "totalLiabilities": "5641118000", "otherCurrentAssets": "None", "totalCurrentAssets": "1671452000", "currentLongTermDebt": "None", "longTermInvestments": "1035816000", "shortTermInvestments": "1030568000", "currentNetReceivables": "33322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240455000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448217000", "totalShareholderEquity": "732054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148409000", "totalCurrentLiabilities": "1188273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408353000", "cashAndShortTermInvestments": "607562000", "commonStockSharesOutstanding": "19203478", "intangibleAssetsExcludingGoodwill": "21634000", "cashAndCashEquivalentsAtCarryingValue": "607562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22084000", "profitLoss": "None", "dividendPayout": "3446000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6626000", "capitalExpenditures": "5485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17928000", "cashflowFromInvestment": "-67039000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100398000, "cost_of_revenue": 27364000, "gross_profit": 73034000, "research_and_development": null, "selling_general_admin": 22324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26447000, "depreciation_amortisation": 1260000, "ebitda": 27707000, "interest_expense": 27364000, "interest_income": null, "other_non_operating": null, "pretax_income": 26463000, "tax_provision": 4379000, "effective_tax_rate": null, "net_income": 22084000, "net_income_continuing_ops": 22084000, "net_income_to_common": 22084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607562000, "short_term_investments": 1030568000, "net_receivables": 33322000, "inventory": null, "other_current_assets": null, "total_current_assets": 1671452000, "net_ppe": null, "goodwill": 82101000, "intangible_assets": 21634000, "goodwill_and_intangibles": 103735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240455000, "total_assets": 6373172000, "short_term_debt": 39864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188273000, "long_term_debt": 398145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408353000, "total_liabilities": 5641118000, "total_debt": 438009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205328000, "total_equity": 732054000, "shares_outstanding": 19203478, "operating_cash_flow": -6626000, "stock_based_compensation": 1414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67039000, "dividends_paid": 3446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17928000, "free_cash_flow": -1141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26447000", "ebitda": "27707000", "netIncome": "22084000", "grossProfit": "73034000", "depreciation": "None", "totalRevenue": "100398000", "costOfRevenue": "27364000", "interestIncome": "90866000", "incomeBeforeTax": "26463000", "interestExpense": "27364000", "operatingIncome": "26447000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4379000", "reportedCurrency": "USD", "netInterestIncome": "63502000", "nonInterestIncome": "None", "operatingExpenses": "46587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000", "sellingGeneralAndAdministrative": "22324000", "netIncomeFromContinuingOperations": "22084000" }, "balance": { "goodwill": "82101000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "6373172000", "longTermDebt": "398145000", "shortTermDebt": "39864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21634000", "reportedCurrency": "USD", "retainedEarnings": "205328000", "totalLiabilities": "5641118000", "otherCurrentAssets": "None", "totalCurrentAssets": "1671452000", "currentLongTermDebt": "None", "longTermInvestments": "1035816000", "shortTermInvestments": "1030568000", "currentNetReceivables": "33322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240455000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448217000", "totalShareholderEquity": "732054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148409000", "totalCurrentLiabilities": "1188273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408353000", "cashAndShortTermInvestments": "607562000", "commonStockSharesOutstanding": "19203478", "intangibleAssetsExcludingGoodwill": "21634000", "cashAndCashEquivalentsAtCarryingValue": "607562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22084000", "profitLoss": "None", "dividendPayout": "3446000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6626000", "capitalExpenditures": "5485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17928000", "cashflowFromInvestment": "-67039000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 47542000, "cost_of_revenue": 77013000, "gross_profit": -29471000, "ebit": 13403000, "ebitda": 14585000, "pretax_income": -37304000, "tax_provision": -7641000, "net_income": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699165000, "total_current_assets": 1637774000, "total_assets": 6356187000, "short_term_debt": 42220000, "long_term_debt": 439552000, "total_debt": 481772000, "total_liabilities": 5644295000, "total_equity": 711892000, "shares_outstanding": 19128000, "goodwill_and_intangibles": 100468000 }, "cash_flow": { "operating_cash_flow": 8473000, "capital_expenditure": 4022000, "free_cash_flow": 12495000, "dividends_paid": 2629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257865, "ticker_id": 1314, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13403000", "ebitda": "14585000", "netIncome": "-29663000", "grossProfit": "-29471000", "depreciation": "None", "totalRevenue": "47542000", "costOfRevenue": "77013000", "interestIncome": "91098000", "incomeBeforeTax": "-37304000", "interestExpense": "28613000", "operatingIncome": "-31141000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7641000", "reportedCurrency": "USD", "netInterestIncome": "62485000", "nonInterestIncome": "None", "operatingExpenses": "1670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1182000", "sellingGeneralAndAdministrative": "487000", "netIncomeFromContinuingOperations": "-29663000" }, "balance": { "goodwill": "77573000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "6356187000", "longTermDebt": "439552000", "shortTermDebt": "42220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22895000", "reportedCurrency": "USD", "retainedEarnings": "186718000", "totalLiabilities": "5644295000", "otherCurrentAssets": "None", "totalCurrentAssets": "1637774000", "currentLongTermDebt": "None", "longTermInvestments": "909101000", "shortTermInvestments": "903858000", "currentNetReceivables": "34751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233325000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481772000", "totalShareholderEquity": "711892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5094769000", "totalCurrentLiabilities": "5136989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516750000", "cashAndShortTermInvestments": "699165000", "commonStockSharesOutstanding": "19128000", "intangibleAssetsExcludingGoodwill": "22895000", "cashAndCashEquivalentsAtCarryingValue": "699165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29663000", "profitLoss": "None", "dividendPayout": "2629000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8473000", "capitalExpenditures": "4022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73773000", "cashflowFromInvestment": "250960000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47542000, "cost_of_revenue": 77013000, "gross_profit": -29471000, "research_and_development": null, "selling_general_admin": 487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13403000, "depreciation_amortisation": 1182000, "ebitda": 14585000, "interest_expense": 28613000, "interest_income": null, "other_non_operating": null, "pretax_income": -37304000, "tax_provision": -7641000, "effective_tax_rate": null, "net_income": -29663000, "net_income_continuing_ops": -29663000, "net_income_to_common": -29663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699165000, "short_term_investments": 903858000, "net_receivables": 34751000, "inventory": null, "other_current_assets": null, "total_current_assets": 1637774000, "net_ppe": null, "goodwill": 77573000, "intangible_assets": 22895000, "goodwill_and_intangibles": 100468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233325000, "total_assets": 6356187000, "short_term_debt": 42220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5136989000, "long_term_debt": 439552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516750000, "total_liabilities": 5644295000, "total_debt": 481772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186718000, "total_equity": 711892000, "shares_outstanding": 19128000, "operating_cash_flow": 8473000, "stock_based_compensation": 1582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250960000, "dividends_paid": 2629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73773000, "free_cash_flow": 12495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13403000", "ebitda": "14585000", "netIncome": "-29663000", "grossProfit": "-29471000", "depreciation": "None", "totalRevenue": "47542000", "costOfRevenue": "77013000", "interestIncome": "91098000", "incomeBeforeTax": "-37304000", "interestExpense": "28613000", "operatingIncome": "-31141000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7641000", "reportedCurrency": "USD", "netInterestIncome": "62485000", "nonInterestIncome": "None", "operatingExpenses": "1670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1182000", "sellingGeneralAndAdministrative": "487000", "netIncomeFromContinuingOperations": "-29663000" }, "balance": { "goodwill": "77573000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "6356187000", "longTermDebt": "439552000", "shortTermDebt": "42220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22895000", "reportedCurrency": "USD", "retainedEarnings": "186718000", "totalLiabilities": "5644295000", "otherCurrentAssets": "None", "totalCurrentAssets": "1637774000", "currentLongTermDebt": "None", "longTermInvestments": "909101000", "shortTermInvestments": "903858000", "currentNetReceivables": "34751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233325000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481772000", "totalShareholderEquity": "711892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5094769000", "totalCurrentLiabilities": "5136989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516750000", "cashAndShortTermInvestments": "699165000", "commonStockSharesOutstanding": "19128000", "intangibleAssetsExcludingGoodwill": "22895000", "cashAndCashEquivalentsAtCarryingValue": "699165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29663000", "profitLoss": "None", "dividendPayout": "2629000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8473000", "capitalExpenditures": "4022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73773000", "cashflowFromInvestment": "250960000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 81947000, "cost_of_revenue": 24403000, "gross_profit": 57544000, "ebit": 18371000, "ebitda": 21030000, "pretax_income": 18371000, "tax_provision": 3107000, "net_income": 15264000, "net_income_to_common": 15264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366204000, "total_current_assets": 1365849000, "total_assets": 5373837000, "short_term_debt": 36420000, "long_term_debt": 24125000, "total_debt": 60545000, "total_liabilities": 4738201000, "total_equity": 635636000, "shares_outstanding": 17651298, "goodwill_and_intangibles": 66009000 }, "cash_flow": { "operating_cash_flow": 28263000, "capital_expenditure": 2282000, "free_cash_flow": 30545000, "dividends_paid": 2634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257866, "ticker_id": 1314, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18371000", "ebitda": "21030000", "netIncome": "15264000", "grossProfit": "57544000", "depreciation": "None", "totalRevenue": "81947000", "costOfRevenue": "24403000", "interestIncome": "74187000", "incomeBeforeTax": "18371000", "interestExpense": "24385000", "operatingIncome": "18371000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3107000", "reportedCurrency": "USD", "netInterestIncome": "49802000", "nonInterestIncome": "None", "operatingExpenses": "39173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2659000", "sellingGeneralAndAdministrative": "20199000", "netIncomeFromContinuingOperations": "15264000" }, "balance": { "goodwill": "53101000", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "5373837000", "longTermDebt": "24125000", "shortTermDebt": "36420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12908000", "reportedCurrency": "USD", "retainedEarnings": "219876000", "totalLiabilities": "4738201000", "otherCurrentAssets": "None", "totalCurrentAssets": "1365849000", "currentLongTermDebt": "383676000", "longTermInvestments": "978638000", "shortTermInvestments": "973402000", "currentNetReceivables": "26243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4007988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444221000", "totalShareholderEquity": "635636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4234918000", "totalCurrentLiabilities": "4271338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466863000", "cashAndShortTermInvestments": "366204000", "commonStockSharesOutstanding": "17651298", "intangibleAssetsExcludingGoodwill": "12908000", "cashAndCashEquivalentsAtCarryingValue": "366204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15264000", "profitLoss": "None", "dividendPayout": "2634000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28263000", "capitalExpenditures": "2282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103830000", "cashflowFromInvestment": "10389000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81947000, "cost_of_revenue": 24403000, "gross_profit": 57544000, "research_and_development": null, "selling_general_admin": 20199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18371000, "depreciation_amortisation": 2659000, "ebitda": 21030000, "interest_expense": 24385000, "interest_income": null, "other_non_operating": null, "pretax_income": 18371000, "tax_provision": 3107000, "effective_tax_rate": null, "net_income": 15264000, "net_income_continuing_ops": 15264000, "net_income_to_common": 15264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366204000, "short_term_investments": 973402000, "net_receivables": 26243000, "inventory": null, "other_current_assets": null, "total_current_assets": 1365849000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 12908000, "goodwill_and_intangibles": 66009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4007988000, "total_assets": 5373837000, "short_term_debt": 36420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4271338000, "long_term_debt": 24125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466863000, "total_liabilities": 4738201000, "total_debt": 60545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219876000, "total_equity": 635636000, "shares_outstanding": 17651298, "operating_cash_flow": 28263000, "stock_based_compensation": 1217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10389000, "dividends_paid": 2634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103830000, "free_cash_flow": 30545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18371000", "ebitda": "21030000", "netIncome": "15264000", "grossProfit": "57544000", "depreciation": "None", "totalRevenue": "81947000", "costOfRevenue": "24403000", "interestIncome": "74187000", "incomeBeforeTax": "18371000", "interestExpense": "24385000", "operatingIncome": "18371000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3107000", "reportedCurrency": "USD", "netInterestIncome": "49802000", "nonInterestIncome": "None", "operatingExpenses": "39173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2659000", "sellingGeneralAndAdministrative": "20199000", "netIncomeFromContinuingOperations": "15264000" }, "balance": { "goodwill": "53101000", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "5373837000", "longTermDebt": "24125000", "shortTermDebt": "36420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12908000", "reportedCurrency": "USD", "retainedEarnings": "219876000", "totalLiabilities": "4738201000", "otherCurrentAssets": "None", "totalCurrentAssets": "1365849000", "currentLongTermDebt": "383676000", "longTermInvestments": "978638000", "shortTermInvestments": "973402000", "currentNetReceivables": "26243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4007988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444221000", "totalShareholderEquity": "635636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4234918000", "totalCurrentLiabilities": "4271338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466863000", "cashAndShortTermInvestments": "366204000", "commonStockSharesOutstanding": "17651298", "intangibleAssetsExcludingGoodwill": "12908000", "cashAndCashEquivalentsAtCarryingValue": "366204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15264000", "profitLoss": "None", "dividendPayout": "2634000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28263000", "capitalExpenditures": "2282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103830000", "cashflowFromInvestment": "10389000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 84370000, "cost_of_revenue": 27112000, "gross_profit": 57258000, "ebit": 18850000, "ebitda": 21512000, "pretax_income": 18850000, "tax_provision": 3809000, "net_income": 15041000, "net_income_to_common": 15041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431131000, "total_current_assets": 1209914000, "total_assets": 5446100000, "short_term_debt": 36772000, "long_term_debt": 334354000, "total_debt": 371126000, "total_liabilities": 4828776000, "total_equity": 617324000, "shares_outstanding": 17667000, "goodwill_and_intangibles": 67025000 }, "cash_flow": { "operating_cash_flow": 21680000, "capital_expenditure": 1464000, "free_cash_flow": 23144000, "dividends_paid": 2708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257867, "ticker_id": 1314, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18850000", "ebitda": "21512000", "netIncome": "15041000", "grossProfit": "57258000", "depreciation": "None", "totalRevenue": "84370000", "costOfRevenue": "27112000", "interestIncome": "74684000", "incomeBeforeTax": "18850000", "interestExpense": "24392000", "operatingIncome": "18850000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3809000", "reportedCurrency": "USD", "netInterestIncome": "50292000", "nonInterestIncome": "None", "operatingExpenses": "38408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662000", "sellingGeneralAndAdministrative": "20584000", "netIncomeFromContinuingOperations": "15041000" }, "balance": { "goodwill": "53101000", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "5446100000", "longTermDebt": "334354000", "shortTermDebt": "36772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13924000", "reportedCurrency": "USD", "retainedEarnings": "207282000", "totalLiabilities": "4828776000", "otherCurrentAssets": "None", "totalCurrentAssets": "1209914000", "currentLongTermDebt": "None", "longTermInvestments": "955679000", "shortTermInvestments": "751992000", "currentNetReceivables": "26791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236186000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371126000", "totalShareholderEquity": "617324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4405364000", "totalCurrentLiabilities": "4442136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386640000", "cashAndShortTermInvestments": "431131000", "commonStockSharesOutstanding": "17667000", "intangibleAssetsExcludingGoodwill": "13924000", "cashAndCashEquivalentsAtCarryingValue": "431131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15041000", "profitLoss": "None", "dividendPayout": "2708000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21680000", "capitalExpenditures": "1464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83772000", "cashflowFromInvestment": "-57817000", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84370000, "cost_of_revenue": 27112000, "gross_profit": 57258000, "research_and_development": null, "selling_general_admin": 20584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18850000, "depreciation_amortisation": 2662000, "ebitda": 21512000, "interest_expense": 24392000, "interest_income": null, "other_non_operating": null, "pretax_income": 18850000, "tax_provision": 3809000, "effective_tax_rate": null, "net_income": 15041000, "net_income_continuing_ops": 15041000, "net_income_to_common": 15041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431131000, "short_term_investments": 751992000, "net_receivables": 26791000, "inventory": null, "other_current_assets": null, "total_current_assets": 1209914000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 13924000, "goodwill_and_intangibles": 67025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4236186000, "total_assets": 5446100000, "short_term_debt": 36772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4442136000, "long_term_debt": 334354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386640000, "total_liabilities": 4828776000, "total_debt": 371126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207282000, "total_equity": 617324000, "shares_outstanding": 17667000, "operating_cash_flow": 21680000, "stock_based_compensation": 1422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57817000, "dividends_paid": 2708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83772000, "free_cash_flow": 23144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18850000", "ebitda": "21512000", "netIncome": "15041000", "grossProfit": "57258000", "depreciation": "None", "totalRevenue": "84370000", "costOfRevenue": "27112000", "interestIncome": "74684000", "incomeBeforeTax": "18850000", "interestExpense": "24392000", "operatingIncome": "18850000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3809000", "reportedCurrency": "USD", "netInterestIncome": "50292000", "nonInterestIncome": "None", "operatingExpenses": "38408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662000", "sellingGeneralAndAdministrative": "20584000", "netIncomeFromContinuingOperations": "15041000" }, "balance": { "goodwill": "53101000", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "5446100000", "longTermDebt": "334354000", "shortTermDebt": "36772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13924000", "reportedCurrency": "USD", "retainedEarnings": "207282000", "totalLiabilities": "4828776000", "otherCurrentAssets": "None", "totalCurrentAssets": "1209914000", "currentLongTermDebt": "None", "longTermInvestments": "955679000", "shortTermInvestments": "751992000", "currentNetReceivables": "26791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236186000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371126000", "totalShareholderEquity": "617324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4405364000", "totalCurrentLiabilities": "4442136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386640000", "cashAndShortTermInvestments": "431131000", "commonStockSharesOutstanding": "17667000", "intangibleAssetsExcludingGoodwill": "13924000", "cashAndCashEquivalentsAtCarryingValue": "431131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15041000", "profitLoss": "None", "dividendPayout": "2708000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21680000", "capitalExpenditures": "1464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83772000", "cashflowFromInvestment": "-57817000", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 83081000, "cost_of_revenue": 25602000, "gross_profit": 57479000, "ebit": 20385000, "ebitda": 22977000, "pretax_income": 20385000, "tax_provision": 3399000, "net_income": 16986000, "net_income_to_common": 16986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383503000, "total_current_assets": 1215642000, "total_assets": 5332047000, "short_term_debt": 37246000, "long_term_debt": 275550000, "total_debt": 312796000, "total_liabilities": 4739129000, "total_equity": 592918000, "shares_outstanding": 16263000, "goodwill_and_intangibles": 68070000 }, "cash_flow": { "operating_cash_flow": 21698000, "capital_expenditure": 1848000, "free_cash_flow": 23546000, "dividends_paid": 2295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257868, "ticker_id": 1314, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20385000", "ebitda": "22977000", "netIncome": "16986000", "grossProfit": "57479000", "depreciation": "None", "totalRevenue": "83081000", "costOfRevenue": "25602000", "interestIncome": "74979000", "incomeBeforeTax": "20385000", "interestExpense": "25506000", "operatingIncome": "20385000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3399000", "reportedCurrency": "USD", "netInterestIncome": "49473000", "nonInterestIncome": "None", "operatingExpenses": "37094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592000", "sellingGeneralAndAdministrative": "19030000", "netIncomeFromContinuingOperations": "16986000" }, "balance": { "goodwill": "53101000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "5332047000", "longTermDebt": "275550000", "shortTermDebt": "37246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14969000", "reportedCurrency": "USD", "retainedEarnings": "194920000", "totalLiabilities": "4739129000", "otherCurrentAssets": "None", "totalCurrentAssets": "1215642000", "currentLongTermDebt": "None", "longTermInvestments": "1009672000", "shortTermInvestments": "803226000", "currentNetReceivables": "28913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4116405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312796000", "totalShareholderEquity": "592918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4374789000", "totalCurrentLiabilities": "4412035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327094000", "cashAndShortTermInvestments": "383503000", "commonStockSharesOutstanding": "16263000", "intangibleAssetsExcludingGoodwill": "14969000", "cashAndCashEquivalentsAtCarryingValue": "383503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16986000", "profitLoss": "None", "dividendPayout": "2295000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21698000", "capitalExpenditures": "1848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29009000", "cashflowFromInvestment": "155575000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83081000, "cost_of_revenue": 25602000, "gross_profit": 57479000, "research_and_development": null, "selling_general_admin": 19030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20385000, "depreciation_amortisation": 2592000, "ebitda": 22977000, "interest_expense": 25506000, "interest_income": null, "other_non_operating": null, "pretax_income": 20385000, "tax_provision": 3399000, "effective_tax_rate": null, "net_income": 16986000, "net_income_continuing_ops": 16986000, "net_income_to_common": 16986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383503000, "short_term_investments": 803226000, "net_receivables": 28913000, "inventory": null, "other_current_assets": null, "total_current_assets": 1215642000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 14969000, "goodwill_and_intangibles": 68070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4116405000, "total_assets": 5332047000, "short_term_debt": 37246000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4412035000, "long_term_debt": 275550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327094000, "total_liabilities": 4739129000, "total_debt": 312796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194920000, "total_equity": 592918000, "shares_outstanding": 16263000, "operating_cash_flow": 21698000, "stock_based_compensation": 1189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 155575000, "dividends_paid": 2295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29009000, "free_cash_flow": 23546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20385000", "ebitda": "22977000", "netIncome": "16986000", "grossProfit": "57479000", "depreciation": "None", "totalRevenue": "83081000", "costOfRevenue": "25602000", "interestIncome": "74979000", "incomeBeforeTax": "20385000", "interestExpense": "25506000", "operatingIncome": "20385000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3399000", "reportedCurrency": "USD", "netInterestIncome": "49473000", "nonInterestIncome": "None", "operatingExpenses": "37094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592000", "sellingGeneralAndAdministrative": "19030000", "netIncomeFromContinuingOperations": "16986000" }, "balance": { "goodwill": "53101000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "5332047000", "longTermDebt": "275550000", "shortTermDebt": "37246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14969000", "reportedCurrency": "USD", "retainedEarnings": "194920000", "totalLiabilities": "4739129000", "otherCurrentAssets": "None", "totalCurrentAssets": "1215642000", "currentLongTermDebt": "None", "longTermInvestments": "1009672000", "shortTermInvestments": "803226000", "currentNetReceivables": "28913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4116405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312796000", "totalShareholderEquity": "592918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4374789000", "totalCurrentLiabilities": "4412035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327094000", "cashAndShortTermInvestments": "383503000", "commonStockSharesOutstanding": "16263000", "intangibleAssetsExcludingGoodwill": "14969000", "cashAndCashEquivalentsAtCarryingValue": "383503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16986000", "profitLoss": "None", "dividendPayout": "2295000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21698000", "capitalExpenditures": "1848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29009000", "cashflowFromInvestment": "155575000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 82759000, "cost_of_revenue": 30112000, "gross_profit": 52647000, "ebit": 23837000, "ebitda": 26466000, "pretax_income": 23837000, "tax_provision": 3986000, "net_income": 19851000, "net_income_to_common": 19851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217681000, "total_current_assets": 1287079000, "total_assets": 5355233000, "short_term_debt": 38196000, "long_term_debt": 393333000, "total_debt": 431529000, "total_liabilities": 4851195000, "total_equity": 504038000, "shares_outstanding": 15452000, "goodwill_and_intangibles": 69130000 }, "cash_flow": { "operating_cash_flow": 23478000, "capital_expenditure": 3787000, "free_cash_flow": 27265000, "dividends_paid": 1875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257870, "ticker_id": 1314, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23837000", "ebitda": "26466000", "netIncome": "19851000", "grossProfit": "52647000", "depreciation": "None", "totalRevenue": "82759000", "costOfRevenue": "30112000", "interestIncome": "74965000", "incomeBeforeTax": "23837000", "interestExpense": "28934000", "operatingIncome": "23837000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3986000", "reportedCurrency": "USD", "netInterestIncome": "46031000", "nonInterestIncome": "None", "operatingExpenses": "28810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2629000", "sellingGeneralAndAdministrative": "19154000", "netIncomeFromContinuingOperations": "19851000" }, "balance": { "goodwill": "53101000", "inventory": "-266666999", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "5355233000", "longTermDebt": "393333000", "shortTermDebt": "38196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16029000", "reportedCurrency": "USD", "retainedEarnings": "180588000", "totalLiabilities": "4851195000", "otherCurrentAssets": "266666999", "totalCurrentAssets": "1287079000", "currentLongTermDebt": "None", "longTermInvestments": "1046408000", "shortTermInvestments": "1041000000", "currentNetReceivables": "28398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431529000", "totalShareholderEquity": "504038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4362944000", "totalCurrentLiabilities": "4401140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450055000", "cashAndShortTermInvestments": "217681000", "commonStockSharesOutstanding": "15452000", "intangibleAssetsExcludingGoodwill": "16029000", "cashAndCashEquivalentsAtCarryingValue": "217681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19851000", "profitLoss": "None", "dividendPayout": "1875000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23478000", "capitalExpenditures": "3787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12455000", "cashflowFromInvestment": "-60716000", "stockBasedCompensation": "996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82759000, "cost_of_revenue": 30112000, "gross_profit": 52647000, "research_and_development": null, "selling_general_admin": 19154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23837000, "depreciation_amortisation": 2629000, "ebitda": 26466000, "interest_expense": 28934000, "interest_income": null, "other_non_operating": null, "pretax_income": 23837000, "tax_provision": 3986000, "effective_tax_rate": null, "net_income": 19851000, "net_income_continuing_ops": 19851000, "net_income_to_common": 19851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217681000, "short_term_investments": 1041000000, "net_receivables": 28398000, "inventory": -266666999, "other_current_assets": null, "total_current_assets": 1287079000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 16029000, "goodwill_and_intangibles": 69130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4068154000, "total_assets": 5355233000, "short_term_debt": 38196000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4401140000, "long_term_debt": 393333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450055000, "total_liabilities": 4851195000, "total_debt": 431529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180588000, "total_equity": 504038000, "shares_outstanding": 15452000, "operating_cash_flow": 23478000, "stock_based_compensation": 996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60716000, "dividends_paid": 1875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12455000, "free_cash_flow": 27265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23837000", "ebitda": "26466000", "netIncome": "19851000", "grossProfit": "52647000", "depreciation": "None", "totalRevenue": "82759000", "costOfRevenue": "30112000", "interestIncome": "74965000", "incomeBeforeTax": "23837000", "interestExpense": "28934000", "operatingIncome": "23837000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3986000", "reportedCurrency": "USD", "netInterestIncome": "46031000", "nonInterestIncome": "None", "operatingExpenses": "28810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2629000", "sellingGeneralAndAdministrative": "19154000", "netIncomeFromContinuingOperations": "19851000" }, "balance": { "goodwill": "53101000", "inventory": "-266666999", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "5355233000", "longTermDebt": "393333000", "shortTermDebt": "38196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16029000", "reportedCurrency": "USD", "retainedEarnings": "180588000", "totalLiabilities": "4851195000", "otherCurrentAssets": "266666999", "totalCurrentAssets": "1287079000", "currentLongTermDebt": "None", "longTermInvestments": "1046408000", "shortTermInvestments": "1041000000", "currentNetReceivables": "28398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431529000", "totalShareholderEquity": "504038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4362944000", "totalCurrentLiabilities": "4401140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450055000", "cashAndShortTermInvestments": "217681000", "commonStockSharesOutstanding": "15452000", "intangibleAssetsExcludingGoodwill": "16029000", "cashAndCashEquivalentsAtCarryingValue": "217681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19851000", "profitLoss": "None", "dividendPayout": "1875000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23478000", "capitalExpenditures": "3787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12455000", "cashflowFromInvestment": "-60716000", "stockBasedCompensation": "996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 82304000, "cost_of_revenue": 27893000, "gross_profit": 54411000, "ebit": 16298000, "ebitda": 18985000, "pretax_income": 16298000, "tax_provision": 4582000, "net_income": 11716000, "net_income_to_common": 11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244321000, "total_current_assets": 1313878000, "total_assets": 5245517000, "short_term_debt": 38031000, "long_term_debt": 347502000, "total_debt": 385533000, "total_liabilities": 4784082000, "total_equity": 461435000, "shares_outstanding": 15378000, "goodwill_and_intangibles": 69737000 }, "cash_flow": { "operating_cash_flow": 16030000, "capital_expenditure": 846000, "free_cash_flow": 16876000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257871, "ticker_id": 1314, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16298000", "ebitda": "18985000", "netIncome": "11716000", "grossProfit": "54411000", "depreciation": "None", "totalRevenue": "82304000", "costOfRevenue": "27893000", "interestIncome": "75132000", "incomeBeforeTax": "16298000", "interestExpense": "28656000", "operatingIncome": "16298000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4582000", "reportedCurrency": "USD", "netInterestIncome": "46476000", "nonInterestIncome": "None", "operatingExpenses": "38113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "18417000", "netIncomeFromContinuingOperations": "11716000" }, "balance": { "goodwill": "53101000", "inventory": "-1313878000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "5245517000", "longTermDebt": "347502000", "shortTermDebt": "38031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16636000", "reportedCurrency": "USD", "retainedEarnings": "163068000", "totalLiabilities": "4784082000", "otherCurrentAssets": "290636000", "totalCurrentAssets": "1313878000", "currentLongTermDebt": "None", "longTermInvestments": "1047402000", "shortTermInvestments": "1042176000", "currentNetReceivables": "27381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3931639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385533000", "totalShareholderEquity": "461435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4341437000", "totalCurrentLiabilities": "4379468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404614000", "cashAndShortTermInvestments": "244321000", "commonStockSharesOutstanding": "15378000", "intangibleAssetsExcludingGoodwill": "16636000", "cashAndCashEquivalentsAtCarryingValue": "244321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11716000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16030000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14363000", "cashflowFromInvestment": "23581000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82304000, "cost_of_revenue": 27893000, "gross_profit": 54411000, "research_and_development": null, "selling_general_admin": 18417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16298000, "depreciation_amortisation": 2687000, "ebitda": 18985000, "interest_expense": 28656000, "interest_income": null, "other_non_operating": null, "pretax_income": 16298000, "tax_provision": 4582000, "effective_tax_rate": null, "net_income": 11716000, "net_income_continuing_ops": 11716000, "net_income_to_common": 11716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244321000, "short_term_investments": 1042176000, "net_receivables": 27381000, "inventory": -1313878000, "other_current_assets": null, "total_current_assets": 1313878000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 16636000, "goodwill_and_intangibles": 69737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3931639000, "total_assets": 5245517000, "short_term_debt": 38031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4379468000, "long_term_debt": 347502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404614000, "total_liabilities": 4784082000, "total_debt": 385533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163068000, "total_equity": 461435000, "shares_outstanding": 15378000, "operating_cash_flow": 16030000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23581000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14363000, "free_cash_flow": 16876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16298000", "ebitda": "18985000", "netIncome": "11716000", "grossProfit": "54411000", "depreciation": "None", "totalRevenue": "82304000", "costOfRevenue": "27893000", "interestIncome": "75132000", "incomeBeforeTax": "16298000", "interestExpense": "28656000", "operatingIncome": "16298000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4582000", "reportedCurrency": "USD", "netInterestIncome": "46476000", "nonInterestIncome": "None", "operatingExpenses": "38113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "18417000", "netIncomeFromContinuingOperations": "11716000" }, "balance": { "goodwill": "53101000", "inventory": "-1313878000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "5245517000", "longTermDebt": "347502000", "shortTermDebt": "38031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16636000", "reportedCurrency": "USD", "retainedEarnings": "163068000", "totalLiabilities": "4784082000", "otherCurrentAssets": "290636000", "totalCurrentAssets": "1313878000", "currentLongTermDebt": "None", "longTermInvestments": "1047402000", "shortTermInvestments": "1042176000", "currentNetReceivables": "27381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3931639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385533000", "totalShareholderEquity": "461435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4341437000", "totalCurrentLiabilities": "4379468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404614000", "cashAndShortTermInvestments": "244321000", "commonStockSharesOutstanding": "15378000", "intangibleAssetsExcludingGoodwill": "16636000", "cashAndCashEquivalentsAtCarryingValue": "244321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11716000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16030000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14363000", "cashflowFromInvestment": "23581000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 78367000, "cost_of_revenue": 25240000, "gross_profit": 53127000, "ebit": 17761000, "ebitda": 20113000, "pretax_income": 17761000, "tax_provision": 3693000, "net_income": 14068000, "net_income_to_common": 14068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217611000, "total_current_assets": 1336410000, "total_assets": 5239036000, "short_term_debt": 43811000, "long_term_debt": 316989000, "total_debt": 360800000, "total_liabilities": 4782260000, "total_equity": 456776000, "shares_outstanding": 15569000, "goodwill_and_intangibles": 70955000 }, "cash_flow": { "operating_cash_flow": 12639000, "capital_expenditure": 2012000, "free_cash_flow": 14651000, "dividends_paid": 1924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257872, "ticker_id": 1314, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17761000", "ebitda": "20113000", "netIncome": "14068000", "grossProfit": "53127000", "depreciation": "None", "totalRevenue": "78367000", "costOfRevenue": "25240000", "interestIncome": "71767000", "incomeBeforeTax": "17761000", "interestExpense": "27585000", "operatingIncome": "17761000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3693000", "reportedCurrency": "USD", "netInterestIncome": "44182000", "nonInterestIncome": "None", "operatingExpenses": "35366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "18668000", "netIncomeFromContinuingOperations": "14068000" }, "balance": { "goodwill": "53101000", "inventory": "-290647000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "5239036000", "longTermDebt": "316989000", "shortTermDebt": "43811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17854000", "reportedCurrency": "USD", "retainedEarnings": "153201000", "totalLiabilities": "4782260000", "otherCurrentAssets": "263565000", "totalCurrentAssets": "1336410000", "currentLongTermDebt": "None", "longTermInvestments": "1093922000", "shortTermInvestments": "1091717000", "currentNetReceivables": "27082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3902626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360800000", "totalShareholderEquity": "456776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4371026000", "totalCurrentLiabilities": "4414837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367423000", "cashAndShortTermInvestments": "217611000", "commonStockSharesOutstanding": "15569000", "intangibleAssetsExcludingGoodwill": "17854000", "cashAndCashEquivalentsAtCarryingValue": "217611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14068000", "profitLoss": "None", "dividendPayout": "1924000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12639000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162009000", "cashflowFromInvestment": "5289000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78367000, "cost_of_revenue": 25240000, "gross_profit": 53127000, "research_and_development": null, "selling_general_admin": 18668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17761000, "depreciation_amortisation": 2352000, "ebitda": 20113000, "interest_expense": 27585000, "interest_income": null, "other_non_operating": null, "pretax_income": 17761000, "tax_provision": 3693000, "effective_tax_rate": null, "net_income": 14068000, "net_income_continuing_ops": 14068000, "net_income_to_common": 14068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217611000, "short_term_investments": 1091717000, "net_receivables": 27082000, "inventory": -290647000, "other_current_assets": null, "total_current_assets": 1336410000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 17854000, "goodwill_and_intangibles": 70955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3902626000, "total_assets": 5239036000, "short_term_debt": 43811000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4414837000, "long_term_debt": 316989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367423000, "total_liabilities": 4782260000, "total_debt": 360800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153201000, "total_equity": 456776000, "shares_outstanding": 15569000, "operating_cash_flow": 12639000, "stock_based_compensation": 950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5289000, "dividends_paid": 1924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162009000, "free_cash_flow": 14651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17761000", "ebitda": "20113000", "netIncome": "14068000", "grossProfit": "53127000", "depreciation": "None", "totalRevenue": "78367000", "costOfRevenue": "25240000", "interestIncome": "71767000", "incomeBeforeTax": "17761000", "interestExpense": "27585000", "operatingIncome": "17761000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3693000", "reportedCurrency": "USD", "netInterestIncome": "44182000", "nonInterestIncome": "None", "operatingExpenses": "35366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "18668000", "netIncomeFromContinuingOperations": "14068000" }, "balance": { "goodwill": "53101000", "inventory": "-290647000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "5239036000", "longTermDebt": "316989000", "shortTermDebt": "43811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17854000", "reportedCurrency": "USD", "retainedEarnings": "153201000", "totalLiabilities": "4782260000", "otherCurrentAssets": "263565000", "totalCurrentAssets": "1336410000", "currentLongTermDebt": "None", "longTermInvestments": "1093922000", "shortTermInvestments": "1091717000", "currentNetReceivables": "27082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3902626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360800000", "totalShareholderEquity": "456776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4371026000", "totalCurrentLiabilities": "4414837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367423000", "cashAndShortTermInvestments": "217611000", "commonStockSharesOutstanding": "15569000", "intangibleAssetsExcludingGoodwill": "17854000", "cashAndCashEquivalentsAtCarryingValue": "217611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14068000", "profitLoss": "None", "dividendPayout": "1924000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12639000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162009000", "cashflowFromInvestment": "5289000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 20270000, "cost_of_revenue": 25536000, "gross_profit": -5266000, "ebit": -39656000, "ebitda": -37571000, "pretax_income": -39656000, "tax_provision": -11357000, "net_income": -28299000, "net_income_to_common": -28299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363289000, "total_current_assets": 1308434000, "total_assets": 5034592000, "short_term_debt": 43582000, "long_term_debt": 336921000, "total_debt": 380503000, "total_liabilities": 4581732000, "total_equity": 452860000, "shares_outstanding": 15417000, "goodwill_and_intangibles": 60323000 }, "cash_flow": { "operating_cash_flow": 12972000, "capital_expenditure": 3996000, "free_cash_flow": 16968000, "dividends_paid": 1852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257873, "ticker_id": 1314, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39656000", "ebitda": "-37571000", "netIncome": "-28299000", "grossProfit": "-5266000", "depreciation": "None", "totalRevenue": "20270000", "costOfRevenue": "25536000", "interestIncome": "64294000", "incomeBeforeTax": "-39656000", "interestExpense": "24827000", "operatingIncome": "-39656000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11357000", "reportedCurrency": "USD", "netInterestIncome": "39467000", "nonInterestIncome": "None", "operatingExpenses": "34390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2085000", "sellingGeneralAndAdministrative": "17258000", "netIncomeFromContinuingOperations": "-28299000" }, "balance": { "goodwill": "53101000", "inventory": "-406429000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "5034592000", "longTermDebt": "336921000", "shortTermDebt": "43582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7222000", "reportedCurrency": "USD", "retainedEarnings": "141006000", "totalLiabilities": "4581732000", "otherCurrentAssets": "406429000", "totalCurrentAssets": "1308434000", "currentLongTermDebt": "None", "longTermInvestments": "921857000", "shortTermInvestments": "919648000", "currentNetReceivables": "25497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726158000", "currentAccountsPayable": "36459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380503000", "totalShareholderEquity": "452860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4145455000", "totalCurrentLiabilities": "4225496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356236000", "cashAndShortTermInvestments": "363289000", "commonStockSharesOutstanding": "15417000", "intangibleAssetsExcludingGoodwill": "7222000", "cashAndCashEquivalentsAtCarryingValue": "363289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28299000", "profitLoss": "None", "dividendPayout": "1852000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12972000", "capitalExpenditures": "3996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55546000", "cashflowFromInvestment": "111564000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20270000, "cost_of_revenue": 25536000, "gross_profit": -5266000, "research_and_development": null, "selling_general_admin": 17258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39656000, "depreciation_amortisation": 2085000, "ebitda": -37571000, "interest_expense": 24827000, "interest_income": null, "other_non_operating": null, "pretax_income": -39656000, "tax_provision": -11357000, "effective_tax_rate": null, "net_income": -28299000, "net_income_continuing_ops": -28299000, "net_income_to_common": -28299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363289000, "short_term_investments": 919648000, "net_receivables": 25497000, "inventory": -406429000, "other_current_assets": null, "total_current_assets": 1308434000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 7222000, "goodwill_and_intangibles": 60323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726158000, "total_assets": 5034592000, "short_term_debt": 43582000, "accounts_payable": 36459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4225496000, "long_term_debt": 336921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356236000, "total_liabilities": 4581732000, "total_debt": 380503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141006000, "total_equity": 452860000, "shares_outstanding": 15417000, "operating_cash_flow": 12972000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111564000, "dividends_paid": 1852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55546000, "free_cash_flow": 16968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39656000", "ebitda": "-37571000", "netIncome": "-28299000", "grossProfit": "-5266000", "depreciation": "None", "totalRevenue": "20270000", "costOfRevenue": "25536000", "interestIncome": "64294000", "incomeBeforeTax": "-39656000", "interestExpense": "24827000", "operatingIncome": "-39656000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11357000", "reportedCurrency": "USD", "netInterestIncome": "39467000", "nonInterestIncome": "None", "operatingExpenses": "34390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2085000", "sellingGeneralAndAdministrative": "17258000", "netIncomeFromContinuingOperations": "-28299000" }, "balance": { "goodwill": "53101000", "inventory": "-406429000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "5034592000", "longTermDebt": "336921000", "shortTermDebt": "43582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7222000", "reportedCurrency": "USD", "retainedEarnings": "141006000", "totalLiabilities": "4581732000", "otherCurrentAssets": "406429000", "totalCurrentAssets": "1308434000", "currentLongTermDebt": "None", "longTermInvestments": "921857000", "shortTermInvestments": "919648000", "currentNetReceivables": "25497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726158000", "currentAccountsPayable": "36459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380503000", "totalShareholderEquity": "452860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4145455000", "totalCurrentLiabilities": "4225496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356236000", "cashAndShortTermInvestments": "363289000", "commonStockSharesOutstanding": "15417000", "intangibleAssetsExcludingGoodwill": "7222000", "cashAndCashEquivalentsAtCarryingValue": "363289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28299000", "profitLoss": "None", "dividendPayout": "1852000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12972000", "capitalExpenditures": "3996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55546000", "cashflowFromInvestment": "111564000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 73180000, "cost_of_revenue": 25255000, "gross_profit": 47925000, "ebit": 14273000, "ebitda": 16401000, "pretax_income": 14273000, "tax_provision": 1932000, "net_income": 12341000, "net_income_to_common": 12341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183404000, "total_current_assets": 1264034000, "total_assets": 4945267000, "short_term_debt": 39701000, "long_term_debt": 336787000, "total_debt": 376488000, "total_liabilities": 4527137000, "total_equity": 418130000, "shares_outstanding": 15507000, "goodwill_and_intangibles": 61062000 }, "cash_flow": { "operating_cash_flow": 25096000, "capital_expenditure": 5230000, "free_cash_flow": 30326000, "dividends_paid": 1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257875, "ticker_id": 1314, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14273000", "ebitda": "16401000", "netIncome": "12341000", "grossProfit": "47925000", "depreciation": "None", "totalRevenue": "73180000", "costOfRevenue": "25255000", "interestIncome": "65039000", "incomeBeforeTax": "14273000", "interestExpense": "24027000", "operatingIncome": "14273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1932000", "reportedCurrency": "USD", "netInterestIncome": "41012000", "nonInterestIncome": "None", "operatingExpenses": "33652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2128000", "sellingGeneralAndAdministrative": "16517000", "netIncomeFromContinuingOperations": "12341000" }, "balance": { "goodwill": "53101000", "inventory": "-224115000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "4945267000", "longTermDebt": "336787000", "shortTermDebt": "39701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7961000", "reportedCurrency": "USD", "retainedEarnings": "171188000", "totalLiabilities": "4527137000", "otherCurrentAssets": "224115000", "totalCurrentAssets": "1264034000", "currentLongTermDebt": "None", "longTermInvestments": "1059221000", "shortTermInvestments": "1057009000", "currentNetReceivables": "23621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3681233000", "currentAccountsPayable": "39460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110271000", "shortLongTermDebtTotal": "376488000", "totalShareholderEquity": "418130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4082170000", "totalCurrentLiabilities": "4161331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365806000", "cashAndShortTermInvestments": "183404000", "commonStockSharesOutstanding": "15507000", "intangibleAssetsExcludingGoodwill": "7961000", "cashAndCashEquivalentsAtCarryingValue": "183404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12341000", "profitLoss": "None", "dividendPayout": "1544000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25096000", "capitalExpenditures": "5230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155531000", "cashflowFromInvestment": "51353000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73180000, "cost_of_revenue": 25255000, "gross_profit": 47925000, "research_and_development": null, "selling_general_admin": 16517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14273000, "depreciation_amortisation": 2128000, "ebitda": 16401000, "interest_expense": 24027000, "interest_income": null, "other_non_operating": null, "pretax_income": 14273000, "tax_provision": 1932000, "effective_tax_rate": null, "net_income": 12341000, "net_income_continuing_ops": 12341000, "net_income_to_common": 12341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183404000, "short_term_investments": 1057009000, "net_receivables": 23621000, "inventory": -224115000, "other_current_assets": null, "total_current_assets": 1264034000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 7961000, "goodwill_and_intangibles": 61062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3681233000, "total_assets": 4945267000, "short_term_debt": 39701000, "accounts_payable": 39460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4161331000, "long_term_debt": 336787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365806000, "total_liabilities": 4527137000, "total_debt": 376488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171188000, "total_equity": 418130000, "shares_outstanding": 15507000, "operating_cash_flow": 25096000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51353000, "dividends_paid": 1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155531000, "free_cash_flow": 30326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14273000", "ebitda": "16401000", "netIncome": "12341000", "grossProfit": "47925000", "depreciation": "None", "totalRevenue": "73180000", "costOfRevenue": "25255000", "interestIncome": "65039000", "incomeBeforeTax": "14273000", "interestExpense": "24027000", "operatingIncome": "14273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1932000", "reportedCurrency": "USD", "netInterestIncome": "41012000", "nonInterestIncome": "None", "operatingExpenses": "33652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2128000", "sellingGeneralAndAdministrative": "16517000", "netIncomeFromContinuingOperations": "12341000" }, "balance": { "goodwill": "53101000", "inventory": "-224115000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "4945267000", "longTermDebt": "336787000", "shortTermDebt": "39701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7961000", "reportedCurrency": "USD", "retainedEarnings": "171188000", "totalLiabilities": "4527137000", "otherCurrentAssets": "224115000", "totalCurrentAssets": "1264034000", "currentLongTermDebt": "None", "longTermInvestments": "1059221000", "shortTermInvestments": "1057009000", "currentNetReceivables": "23621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3681233000", "currentAccountsPayable": "39460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110271000", "shortLongTermDebtTotal": "376488000", "totalShareholderEquity": "418130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4082170000", "totalCurrentLiabilities": "4161331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365806000", "cashAndShortTermInvestments": "183404000", "commonStockSharesOutstanding": "15507000", "intangibleAssetsExcludingGoodwill": "7961000", "cashAndCashEquivalentsAtCarryingValue": "183404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12341000", "profitLoss": "None", "dividendPayout": "1544000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25096000", "capitalExpenditures": "5230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155531000", "cashflowFromInvestment": "51353000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "income_statement": { "revenue": 67095000, "cost_of_revenue": 21618000, "gross_profit": 45477000, "ebit": 12951000, "ebitda": 15169000, "pretax_income": 12951000, "tax_provision": 1495000, "net_income": 11456000, "net_income_to_common": 11456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262604000, "total_current_assets": 1378712000, "total_assets": 5094883000, "short_term_debt": 44770000, "long_term_debt": 336653000, "total_debt": 381423000, "total_liabilities": 4676448000, "total_equity": 418435000, "shares_outstanding": 15554000, "goodwill_and_intangibles": 61861000 }, "cash_flow": { "operating_cash_flow": 19327000, "capital_expenditure": 2503000, "free_cash_flow": 21830000, "dividends_paid": 1576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257876, "ticker_id": 1314, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:27.826717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12951000", "ebitda": "15169000", "netIncome": "11456000", "grossProfit": "45477000", "depreciation": "None", "totalRevenue": "67095000", "costOfRevenue": "21618000", "interestIncome": "61256000", "incomeBeforeTax": "12951000", "interestExpense": "21827000", "operatingIncome": "12951000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1495000", "reportedCurrency": "USD", "netInterestIncome": "39429000", "nonInterestIncome": "None", "operatingExpenses": "32526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2218000", "sellingGeneralAndAdministrative": "15752000", "netIncomeFromContinuingOperations": "11456000" }, "balance": { "goodwill": "53101000", "inventory": "-301750000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "5094883000", "longTermDebt": "336653000", "shortTermDebt": "44770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8760000", "reportedCurrency": "USD", "retainedEarnings": "160715000", "totalLiabilities": "4676448000", "otherCurrentAssets": "301750000", "totalCurrentAssets": "1378712000", "currentLongTermDebt": "None", "longTermInvestments": "1096964000", "shortTermInvestments": "1094748000", "currentNetReceivables": "21360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3716171000", "currentAccountsPayable": "34467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109166000", "shortLongTermDebtTotal": "381423000", "totalShareholderEquity": "418435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4230950000", "totalCurrentLiabilities": "4310187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366261000", "cashAndShortTermInvestments": "262604000", "commonStockSharesOutstanding": "15554000", "intangibleAssetsExcludingGoodwill": "8760000", "cashAndCashEquivalentsAtCarryingValue": "262604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11456000", "profitLoss": "None", "dividendPayout": "1576000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19327000", "capitalExpenditures": "2503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79091000", "cashflowFromInvestment": "87497000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67095000, "cost_of_revenue": 21618000, "gross_profit": 45477000, "research_and_development": null, "selling_general_admin": 15752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12951000, "depreciation_amortisation": 2218000, "ebitda": 15169000, "interest_expense": 21827000, "interest_income": null, "other_non_operating": null, "pretax_income": 12951000, "tax_provision": 1495000, "effective_tax_rate": null, "net_income": 11456000, "net_income_continuing_ops": 11456000, "net_income_to_common": 11456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262604000, "short_term_investments": 1094748000, "net_receivables": 21360000, "inventory": -301750000, "other_current_assets": null, "total_current_assets": 1378712000, "net_ppe": null, "goodwill": 53101000, "intangible_assets": 8760000, "goodwill_and_intangibles": 61861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3716171000, "total_assets": 5094883000, "short_term_debt": 44770000, "accounts_payable": 34467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4310187000, "long_term_debt": 336653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366261000, "total_liabilities": 4676448000, "total_debt": 381423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160715000, "total_equity": 418435000, "shares_outstanding": 15554000, "operating_cash_flow": 19327000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87497000, "dividends_paid": 1576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79091000, "free_cash_flow": 21830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12951000", "ebitda": "15169000", "netIncome": "11456000", "grossProfit": "45477000", "depreciation": "None", "totalRevenue": "67095000", "costOfRevenue": "21618000", "interestIncome": "61256000", "incomeBeforeTax": "12951000", "interestExpense": "21827000", "operatingIncome": "12951000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1495000", "reportedCurrency": "USD", "netInterestIncome": "39429000", "nonInterestIncome": "None", "operatingExpenses": "32526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2218000", "sellingGeneralAndAdministrative": "15752000", "netIncomeFromContinuingOperations": "11456000" }, "balance": { "goodwill": "53101000", "inventory": "-301750000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "5094883000", "longTermDebt": "336653000", "shortTermDebt": "44770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8760000", "reportedCurrency": "USD", "retainedEarnings": "160715000", "totalLiabilities": "4676448000", "otherCurrentAssets": "301750000", "totalCurrentAssets": "1378712000", "currentLongTermDebt": "None", "longTermInvestments": "1096964000", "shortTermInvestments": "1094748000", "currentNetReceivables": "21360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3716171000", "currentAccountsPayable": "34467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109166000", "shortLongTermDebtTotal": "381423000", "totalShareholderEquity": "418435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4230950000", "totalCurrentLiabilities": "4310187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366261000", "cashAndShortTermInvestments": "262604000", "commonStockSharesOutstanding": "15554000", "intangibleAssetsExcludingGoodwill": "8760000", "cashAndCashEquivalentsAtCarryingValue": "262604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11456000", "profitLoss": "None", "dividendPayout": "1576000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19327000", "capitalExpenditures": "2503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79091000", "cashflowFromInvestment": "87497000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }