{ "ticker": { "uuid": "aff91a92-f349-4f02-b09d-27e5b52da83e", "symbol": "XERS", "name": "Xeris Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/aff91a92-f349-4f02-b09d-27e5b52da83e/", "api_url": "https://sharemaestro.com/factors/api/tickers/aff91a92-f349-4f02-b09d-27e5b52da83e/" }, "latest_snapshot": { "ticker": { "uuid": "aff91a92-f349-4f02-b09d-27e5b52da83e", "symbol": "XERS", "name": "Xeris Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/aff91a92-f349-4f02-b09d-27e5b52da83e/", "api_url": "https://sharemaestro.com/factors/api/tickers/aff91a92-f349-4f02-b09d-27e5b52da83e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.03, "quality": 0.96, "momentum": 0.88, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 8.32, "market_cap": 1436381897.6, "pe_ratio": 119.6187, "earnings_yield": 0.0246, "ebitda_to_ev": 0.0339, "shareholder_yield": 0.0075, "roe": 0.9229, "piotroski_f_score": 7, "momentum_12_1": 0.5319, "volatility_252d": 0.5457 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 119.6187, "ev_ebitda": 29.5263, "earnings_yield": 0.0246, "fcf_yield": 0.0366, "shareholder_yield": 0.0075 }, "quality": { "roe": 0.9229, "roic": null, "gross_margin": 0.8159, "fcf_margin": 0.1583, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.4147, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6574, "momentum_12_1": 0.5319, "relative_strength": 0.4411 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.96, "momentum_percentile": 0.88, "growth_composite": 16, "yield_composite": 75, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.18, "os": 0.46, "value": 0.06, "quality": 0.96, "momentum": 0.77, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 88.8514, "earnings_yield": 0.0338, "shareholder_yield": 0.0101, "roe": 0.9229, "momentum_12_1": 0.4258 }, { "week_end_date": "2026-06-14", "price": 6.79, "os": 0.43, "value": 0.05, "quality": 0.95, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 97.6215, "earnings_yield": 0.0305, "shareholder_yield": 0.0092, "roe": 0.9229, "momentum_12_1": 0.4345 }, { "week_end_date": "2026-06-21", "price": 6.95, "os": 0.45, "value": 0.05, "quality": 0.95, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 99.9219, "earnings_yield": 0.0298, "shareholder_yield": 0.0089, "roe": 0.9229, "momentum_12_1": 0.3725 }, { "week_end_date": "2026-06-28", "price": 7.69, "os": 0.42, "value": 0.05, "quality": 0.95, "momentum": 0.74, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 110.5611, "earnings_yield": 0.0267, "shareholder_yield": 0.0081, "roe": 0.9229, "momentum_12_1": 0.3106 }, { "week_end_date": "2026-07-05", "price": 8.28, "os": 0.47, "value": 0.04, "quality": 0.95, "momentum": 0.85, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 119.0437, "earnings_yield": 0.0247, "shareholder_yield": 0.0075, "roe": 0.9229, "momentum_12_1": 0.3011 }, { "week_end_date": "2026-07-12", "price": 8.34, "os": 0.49, "value": 0.04, "quality": 0.96, "momentum": 0.88, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 119.9063, "earnings_yield": 0.0245, "shareholder_yield": 0.0075, "roe": 0.9229, "momentum_12_1": 0.3288 }, { "week_end_date": "2026-07-19", "price": 8.8, "os": 0.47, "value": 0.03, "quality": 0.96, "momentum": 0.86, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 126.5198, "earnings_yield": 0.0232, "shareholder_yield": 0.0071, "roe": 0.9229, "momentum_12_1": 0.3601 }, { "week_end_date": "2026-07-26", "price": 8.32, "os": 0.47, "value": 0.03, "quality": 0.96, "momentum": 0.88, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 119.6187, "earnings_yield": 0.0246, "shareholder_yield": 0.0075, "roe": 0.9229, "momentum_12_1": 0.5319 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291845000, "cost_of_revenue": 53412000, "gross_profit": 238433000, "ebit": 554000, "ebitda": 12710000, "pretax_income": 554000, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 172742720, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 28626000, "capital_expenditure": 696000, "free_cash_flow": 29322000, "dividends_paid": null, "share_repurchases": -10876000, "shares_issued": 9167000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291845000, "cost_of_revenue": 53412000, "gross_profit": 238433000, "ebit": 554000, "ebitda": 12710000, "pretax_income": 554000, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 172742720, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 28626000, "capital_expenditure": 696000, "free_cash_flow": 29322000, "dividends_paid": null, "share_repurchases": -10876000, "shares_issued": 9167000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291845000, "cost_of_revenue": 53412000, "gross_profit": 238433000, "ebit": 554000, "ebitda": 12710000, "pretax_income": 554000, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 172742720, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 28626000, "capital_expenditure": 696000, "free_cash_flow": 29322000, "dividends_paid": null, "share_repurchases": -10876000, "shares_issued": 9167000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291845000, "cost_of_revenue": 53412000, "gross_profit": 238433000, "ebit": 554000, "ebitda": 12710000, "pretax_income": 554000, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 172742720, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 28626000, "capital_expenditure": 696000, "free_cash_flow": 29322000, "dividends_paid": null, "share_repurchases": -10876000, "shares_issued": 9167000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291845000, "cost_of_revenue": 53412000, "gross_profit": 238433000, "ebit": 554000, "ebitda": 12710000, "pretax_income": 554000, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 172742720, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 28626000, "capital_expenditure": 696000, "free_cash_flow": 29322000, "dividends_paid": null, "share_repurchases": -10876000, "shares_issued": 9167000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291845000, "cost_of_revenue": 53412000, "gross_profit": 238433000, "ebit": 554000, "ebitda": 12710000, "pretax_income": 554000, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 172742720, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 28626000, "capital_expenditure": 696000, "free_cash_flow": 29322000, "dividends_paid": null, "share_repurchases": -10876000, "shares_issued": 9167000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291845000, "cost_of_revenue": 53412000, "gross_profit": 238433000, "ebit": 554000, "ebitda": 12710000, "pretax_income": 554000, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 172742720, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 28626000, "capital_expenditure": 696000, "free_cash_flow": 29322000, "dividends_paid": null, "share_repurchases": -10876000, "shares_issued": 9167000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203070000, "cost_of_revenue": 36832000, "gross_profit": 166238000, "ebit": -26619000, "ebitda": -13994000, "pretax_income": -57104000, "tax_provision": -2268000, "net_income": -54836000, "net_income_to_common": -54836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71621000, "total_current_assets": 167662000, "total_assets": 323060000, "short_term_debt": 21182000, "long_term_debt": 217006000, "total_debt": 271447000, "total_liabilities": 352675000, "total_equity": -29615000, "shares_outstanding": 146773000, "goodwill_and_intangibles": 121780000 }, "cash_flow": { "operating_cash_flow": -36981000, "capital_expenditure": 868000, "free_cash_flow": -36113000, "dividends_paid": null, "share_repurchases": -3734000, "shares_issued": 0, "net_debt_issued": 38169000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83127000, "cost_of_revenue": 13284000, "gross_profit": 69843000, "ebit": 9118000, "ebitda": 12328000, "pretax_income": 2234000, "tax_provision": null, "net_income": 2234000, "net_income_to_common": 2234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111750000, "total_current_assets": 251682000, "total_assets": 392013000, "short_term_debt": 6271000, "long_term_debt": 221224000, "total_debt": 37329000, "total_liabilities": 379002000, "total_equity": 13011000, "shares_outstanding": 177631154, "goodwill_and_intangibles": 108227000 }, "cash_flow": { "operating_cash_flow": 9870000, "capital_expenditure": 325000, "free_cash_flow": 10195000, "dividends_paid": null, "share_repurchases": -17017000, "shares_issued": 7333000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83127000, "cost_of_revenue": 13284000, "gross_profit": 69843000, "ebit": 9118000, "ebitda": 12328000, "pretax_income": 2234000, "tax_provision": null, "net_income": 2234000, "net_income_to_common": 2234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111750000, "total_current_assets": 251682000, "total_assets": 392013000, "short_term_debt": 6271000, "long_term_debt": 221224000, "total_debt": 37329000, "total_liabilities": 379002000, "total_equity": 13011000, "shares_outstanding": 177631154, "goodwill_and_intangibles": 108227000 }, "cash_flow": { "operating_cash_flow": 9870000, "capital_expenditure": 325000, "free_cash_flow": 10195000, "dividends_paid": null, "share_repurchases": -17017000, "shares_issued": 7333000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83127000, "cost_of_revenue": 13284000, "gross_profit": 69843000, "ebit": 9118000, "ebitda": 12328000, "pretax_income": 2234000, "tax_provision": null, "net_income": 2234000, "net_income_to_common": 2234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111750000, "total_current_assets": 251682000, "total_assets": 392013000, "short_term_debt": 6271000, "long_term_debt": 221224000, "total_debt": 37329000, "total_liabilities": 379002000, "total_equity": 13011000, "shares_outstanding": 177631154, "goodwill_and_intangibles": 108227000 }, "cash_flow": { "operating_cash_flow": 9870000, "capital_expenditure": 325000, "free_cash_flow": 10195000, "dividends_paid": null, "share_repurchases": -17017000, "shares_issued": 7333000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83127000, "cost_of_revenue": 13284000, "gross_profit": 69843000, "ebit": 9118000, "ebitda": 12328000, "pretax_income": 2234000, "tax_provision": null, "net_income": 2234000, "net_income_to_common": 2234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111750000, "total_current_assets": 251682000, "total_assets": 392013000, "short_term_debt": 6271000, "long_term_debt": 221224000, "total_debt": 37329000, "total_liabilities": 379002000, "total_equity": 13011000, "shares_outstanding": 177631154, "goodwill_and_intangibles": 108227000 }, "cash_flow": { "operating_cash_flow": 9870000, "capital_expenditure": 325000, "free_cash_flow": 10195000, "dividends_paid": null, "share_repurchases": -17017000, "shares_issued": 7333000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83127000, "cost_of_revenue": 13284000, "gross_profit": 69843000, "ebit": 9118000, "ebitda": 12328000, "pretax_income": 2234000, "tax_provision": null, "net_income": 2234000, "net_income_to_common": 2234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111750000, "total_current_assets": 251682000, "total_assets": 392013000, "short_term_debt": 6271000, "long_term_debt": 221224000, "total_debt": 37329000, "total_liabilities": 379002000, "total_equity": 13011000, "shares_outstanding": 177631154, "goodwill_and_intangibles": 108227000 }, "cash_flow": { "operating_cash_flow": 9870000, "capital_expenditure": 325000, "free_cash_flow": 10195000, "dividends_paid": null, "share_repurchases": -17017000, "shares_issued": 7333000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83127000, "cost_of_revenue": 13284000, "gross_profit": 69843000, "ebit": 9118000, "ebitda": 12328000, "pretax_income": 2234000, "tax_provision": null, "net_income": 2234000, "net_income_to_common": 2234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111750000, "total_current_assets": 251682000, "total_assets": 392013000, "short_term_debt": 6271000, "long_term_debt": 221224000, "total_debt": 37329000, "total_liabilities": 379002000, "total_equity": 13011000, "shares_outstanding": 177631154, "goodwill_and_intangibles": 108227000 }, "cash_flow": { "operating_cash_flow": 9870000, "capital_expenditure": 325000, "free_cash_flow": 10195000, "dividends_paid": null, "share_repurchases": -17017000, "shares_issued": 7333000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83127000, "cost_of_revenue": 13284000, "gross_profit": 69843000, "ebit": 7916000, "ebitda": 11126000, "pretax_income": 2234000, "tax_provision": null, "net_income": 2234000, "net_income_to_common": 2234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111750000, "total_current_assets": 251682000, "total_assets": 392013000, "short_term_debt": 6271000, "long_term_debt": 221224000, "total_debt": 37329000, "total_liabilities": 379002000, "total_equity": 13011000, "shares_outstanding": 177631154, "goodwill_and_intangibles": 108227000 }, "cash_flow": { "operating_cash_flow": 9870000, "capital_expenditure": 325000, "free_cash_flow": 10195000, "dividends_paid": null, "share_repurchases": -17017000, "shares_issued": 7333000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85807000, "cost_of_revenue": 19079000, "gross_profit": 66728000, "ebit": 11081000, "ebitda": 14127000, "pretax_income": 11081000, "tax_provision": null, "net_income": 11081000, "net_income_to_common": 11081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 180071915, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 20043000, "capital_expenditure": 333000, "free_cash_flow": 20376000, "dividends_paid": null, "share_repurchases": -1540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85807000, "cost_of_revenue": 19079000, "gross_profit": 66728000, "ebit": 11081000, "ebitda": 14127000, "pretax_income": 11081000, "tax_provision": null, "net_income": 11081000, "net_income_to_common": 11081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 180071915, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 20043000, "capital_expenditure": 333000, "free_cash_flow": 20376000, "dividends_paid": null, "share_repurchases": -1540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85807000, "cost_of_revenue": 19079000, "gross_profit": 66728000, "ebit": 11081000, "ebitda": 14127000, "pretax_income": 11081000, "tax_provision": null, "net_income": 11081000, "net_income_to_common": 11081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 180071915, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 20043000, "capital_expenditure": 333000, "free_cash_flow": 20376000, "dividends_paid": null, "share_repurchases": -1540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85807000, "cost_of_revenue": 19079000, "gross_profit": 66728000, "ebit": 11081000, "ebitda": 14127000, "pretax_income": 11081000, "tax_provision": null, "net_income": 11081000, "net_income_to_common": 11081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 180071915, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 20043000, "capital_expenditure": 333000, "free_cash_flow": 20376000, "dividends_paid": null, "share_repurchases": -1540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85807000, "cost_of_revenue": 19079000, "gross_profit": 66728000, "ebit": 11081000, "ebitda": 14127000, "pretax_income": 11081000, "tax_provision": null, "net_income": 11081000, "net_income_to_common": 11081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111042000, "total_current_assets": 240313000, "total_assets": 383527000, "short_term_debt": 6232000, "long_term_debt": 220335000, "total_debt": 37763000, "total_liabilities": 369838000, "total_equity": 13689000, "shares_outstanding": 180071915, "goodwill_and_intangibles": 110937000 }, "cash_flow": { "operating_cash_flow": 20043000, "capital_expenditure": 333000, "free_cash_flow": 20376000, "dividends_paid": null, "share_repurchases": -1540000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }