{ "ticker": { "uuid": "affd0d81-3159-48fb-b8fd-eb5eb9e0b7af", "symbol": "HLVLTD", "name": "HLV Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/affd0d81-3159-48fb-b8fd-eb5eb9e0b7af/", "api_url": "https://sharemaestro.com/factors/api/tickers/affd0d81-3159-48fb-b8fd-eb5eb9e0b7af/" }, "latest_snapshot": { "ticker": { "uuid": "affd0d81-3159-48fb-b8fd-eb5eb9e0b7af", "symbol": "HLVLTD", "name": "HLV Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/affd0d81-3159-48fb-b8fd-eb5eb9e0b7af/", "api_url": "https://sharemaestro.com/factors/api/tickers/affd0d81-3159-48fb-b8fd-eb5eb9e0b7af/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.65, "quality": 0.25, "momentum": 0.03, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 7.24, "market_cap": 4773041668.76, "pe_ratio": 229.4732, "earnings_yield": null, "ebitda_to_ev": 0.05, "shareholder_yield": 0, "roe": 0.0044, "piotroski_f_score": 5, "momentum_12_1": -0.4073, "volatility_252d": 0.4468 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 229.4732, "ev_ebitda": 20.0046, "earnings_yield": null, "fcf_yield": 0.0106, "shareholder_yield": 0 }, "quality": { "roe": 0.0044, "roic": -0.0079, "gross_margin": 0.6301, "fcf_margin": 0.0261, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0118, "eps_growth_1y": -0.9204, "fcf_growth_1y": -0.7695 }, "momentum": { "price_return_12m": -0.4339, "momentum_12_1": -0.4073, "relative_strength": -0.4424 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.25, "momentum_percentile": 0.03, "growth_composite": 97, "yield_composite": 37, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.89, "os": 0.23, "value": 0.6, "quality": 0.25, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 250.075, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.3389 }, { "week_end_date": "2026-06-14", "price": 7.82, "os": 0.23, "value": 0.61, "quality": 0.25, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 247.8564, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.4553 }, { "week_end_date": "2026-06-21", "price": 7.83, "os": 0.24, "value": 0.61, "quality": 0.26, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 248.1733, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.3971 }, { "week_end_date": "2026-06-28", "price": 7.83, "os": 0.23, "value": 0.62, "quality": 0.22, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 248.1733, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.4106 }, { "week_end_date": "2026-07-05", "price": 7.69, "os": 0.25, "value": 0.62, "quality": 0.25, "momentum": 0.05, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 243.736, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.4077 }, { "week_end_date": "2026-07-12", "price": 7.58, "os": 0.26, "value": 0.63, "quality": 0.26, "momentum": 0.06, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 240.2495, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.4076 }, { "week_end_date": "2026-07-19", "price": 7.17, "os": 0.26, "value": 0.65, "quality": 0.25, "momentum": 0.04, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 227.2545, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.4144 }, { "week_end_date": "2026-07-26", "price": 7.06, "os": 0.25, "value": 0.65, "quality": 0.24, "momentum": 0.05, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 223.768, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.3844 }, { "week_end_date": "2026-08-02", "price": 7.12, "os": 0.25, "value": 0.65, "quality": 0.24, "momentum": 0.03, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 225.6697, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.408 }, { "week_end_date": "2026-08-09", "price": 7.24, "os": 0.25, "value": 0.65, "quality": 0.25, "momentum": 0.03, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 229.4732, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0044, "momentum_12_1": -0.4073 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2009200000, "cost_of_revenue": 743200000, "gross_profit": 1266000000, "ebit": -51100000, "ebitda": 246100000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -312600000, "free_cash_flow": 52400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71800000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2009200000, "cost_of_revenue": 743200000, "gross_profit": 1266000000, "ebit": -51100000, "ebitda": 246100000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -312600000, "free_cash_flow": 52400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71800000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2009200000, "cost_of_revenue": 743200000, "gross_profit": 1266000000, "ebit": -51100000, "ebitda": 246100000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -312600000, "free_cash_flow": 52400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71800000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2009200000, "cost_of_revenue": 743200000, "gross_profit": 1266000000, "ebit": -51100000, "ebitda": 246100000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -312600000, "free_cash_flow": 52400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71800000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2009200000, "cost_of_revenue": 743200000, "gross_profit": 1266000000, "ebit": -51100000, "ebitda": 246100000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -312600000, "free_cash_flow": 52400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71800000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2009200000, "cost_of_revenue": 743200000, "gross_profit": 1266000000, "ebit": -51100000, "ebitda": 246100000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -312600000, "free_cash_flow": 52400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71800000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2009200000, "cost_of_revenue": 743200000, "gross_profit": 1266000000, "ebit": -51100000, "ebitda": 246100000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -312600000, "free_cash_flow": 52400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71800000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2009200000, "cost_of_revenue": 743200000, "gross_profit": 1266000000, "ebit": -51100000, "ebitda": 246100000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -312600000, "free_cash_flow": 52400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71800000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 466800000, "cost_of_revenue": 193000000, "gross_profit": 273800000, "ebit": -34100000, "ebitda": 44300000, "pretax_income": null, "tax_provision": null, "net_income": -7800000, "net_income_to_common": -7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 466800000, "cost_of_revenue": 193000000, "gross_profit": 273800000, "ebit": -34100000, "ebitda": 44300000, "pretax_income": null, "tax_provision": null, "net_income": -7800000, "net_income_to_common": -7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 634500000, "cost_of_revenue": 197700000, "gross_profit": 436800000, "ebit": 53700000, "ebitda": 148600000, "pretax_income": null, "tax_provision": null, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2424600000, "total_assets": 6423900000, "short_term_debt": 75200000, "long_term_debt": 34800000, "total_debt": 352900000, "total_liabilities": null, "total_equity": 4710300000, "shares_outstanding": 659259899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 609000000, "cost_of_revenue": 194400000, "gross_profit": 414600000, "ebit": 66700000, "ebitda": 124700000, "pretax_income": null, "tax_provision": null, "net_income": 68700000, "net_income_to_common": 68700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }