{ "ticker": { "uuid": "b01b6078-14c6-4231-9c85-1055ec05bb2d", "symbol": "ADNT", "name": "Adient PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b01b6078-14c6-4231-9c85-1055ec05bb2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b01b6078-14c6-4231-9c85-1055ec05bb2d/" }, "latest_snapshot": { "ticker": { "uuid": "b01b6078-14c6-4231-9c85-1055ec05bb2d", "symbol": "ADNT", "name": "Adient PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b01b6078-14c6-4231-9c85-1055ec05bb2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b01b6078-14c6-4231-9c85-1055ec05bb2d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.71, "value": 0.94, "quality": 0.27, "momentum": 0.2, "coverage": 0.939, "confidence": 0.91, "delta": -1 }, "headline_factors": { "price": 19.79, "market_cap": 1551800928.73, "pe_ratio": 26.3017, "earnings_yield": 0.1292, "ebitda_to_ev": 0.2227, "shareholder_yield": 0.1418, "roe": 0.0344, "piotroski_f_score": 6, "momentum_12_1": -0.046, "volatility_252d": 0.4889 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.3017, "ev_ebitda": 4.4894, "earnings_yield": 0.1292, "fcf_yield": 0.2371, "shareholder_yield": 0.1418 }, "quality": { "roe": 0.0344, "roic": 0.078, "gross_margin": 0.0637, "fcf_margin": 0.0553, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0385, "eps_growth_1y": null, "fcf_growth_1y": 0.1208 }, "momentum": { "price_return_12m": -0.0901, "momentum_12_1": -0.046, "relative_strength": -0.2391 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.27, "momentum_percentile": 0.2, "growth_composite": 70, "yield_composite": 3, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.07, "os": 0.88, "value": 0.93, "quality": 0.29, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.3319, "earnings_yield": 0.1229, "shareholder_yield": 0.1271, "roe": 0.0344, "momentum_12_1": 0.422 }, { "week_end_date": "2026-06-14", "price": 22.68, "os": 0.86, "value": 0.94, "quality": 0.28, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.1426, "earnings_yield": 0.1213, "shareholder_yield": 0.1237, "roe": 0.0344, "momentum_12_1": 0.132 }, { "week_end_date": "2026-06-21", "price": 20.75, "os": 0.74, "value": 0.94, "quality": 0.25, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.5776, "earnings_yield": 0.1264, "shareholder_yield": 0.1352, "roe": 0.0344, "momentum_12_1": 0.1436 }, { "week_end_date": "2026-06-28", "price": 20.01, "os": 0.85, "value": 0.94, "quality": 0.3, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.5941, "earnings_yield": 0.1285, "shareholder_yield": 0.1402, "roe": 0.0344, "momentum_12_1": 0.1592 }, { "week_end_date": "2026-07-05", "price": 18.76, "os": 0.72, "value": 0.95, "quality": 0.29, "momentum": 0.2, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 24.9328, "earnings_yield": 0.1322, "shareholder_yield": 0.1496, "roe": 0.0344, "momentum_12_1": -0.0139 }, { "week_end_date": "2026-07-12", "price": 19.96, "os": 0.7, "value": 0.95, "quality": 0.3, "momentum": 0.15, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.5276, "earnings_yield": 0.1287, "shareholder_yield": 0.1406, "roe": 0.0344, "momentum_12_1": -0.0022 }, { "week_end_date": "2026-07-19", "price": 19.79, "os": 0.71, "value": 0.94, "quality": 0.27, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.3017, "earnings_yield": 0.1292, "shareholder_yield": 0.1418, "roe": 0.0344, "momentum_12_1": -0.046 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14535000000, "cost_of_revenue": 13574000000, "gross_profit": 961000000, "ebit": 113000000, "ebitda": 438000000, "pretax_income": -88000000, "tax_provision": 103000000, "net_income": -281000000, "net_income_to_common": -281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000000, "total_current_assets": 4133000000, "total_assets": 8954000000, "short_term_debt": 11000000, "long_term_debt": 2386000000, "total_debt": 2397000000, "total_liabilities": 6796000000, "total_equity": 1766000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 2126000000 }, "cash_flow": { "operating_cash_flow": 449000000, "capital_expenditure": 245000000, "free_cash_flow": 694000000, "dividends_paid": 90000000, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14535000000, "cost_of_revenue": 13574000000, "gross_profit": 961000000, "ebit": 113000000, "ebitda": 438000000, "pretax_income": -88000000, "tax_provision": 103000000, "net_income": -281000000, "net_income_to_common": -281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000000, "total_current_assets": 4133000000, "total_assets": 8954000000, "short_term_debt": 11000000, "long_term_debt": 2386000000, "total_debt": 2397000000, "total_liabilities": 6796000000, "total_equity": 1766000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 2126000000 }, "cash_flow": { "operating_cash_flow": 449000000, "capital_expenditure": 245000000, "free_cash_flow": 694000000, "dividends_paid": 90000000, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14535000000, "cost_of_revenue": 13574000000, "gross_profit": 961000000, "ebit": 113000000, "ebitda": 438000000, "pretax_income": -88000000, "tax_provision": 103000000, "net_income": -281000000, "net_income_to_common": -281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000000, "total_current_assets": 4133000000, "total_assets": 8954000000, "short_term_debt": 11000000, "long_term_debt": 2386000000, "total_debt": 2397000000, "total_liabilities": 6796000000, "total_equity": 1766000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 2126000000 }, "cash_flow": { "operating_cash_flow": 449000000, "capital_expenditure": 245000000, "free_cash_flow": 694000000, "dividends_paid": 90000000, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14535000000, "cost_of_revenue": 13574000000, "gross_profit": 961000000, "ebit": 113000000, "ebitda": 438000000, "pretax_income": -88000000, "tax_provision": 103000000, "net_income": -281000000, "net_income_to_common": -281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000000, "total_current_assets": 4133000000, "total_assets": 8954000000, "short_term_debt": 11000000, "long_term_debt": 2386000000, "total_debt": 2397000000, "total_liabilities": 6796000000, "total_equity": 1766000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 2126000000 }, "cash_flow": { "operating_cash_flow": 449000000, "capital_expenditure": 245000000, "free_cash_flow": 694000000, "dividends_paid": 90000000, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14535000000, "cost_of_revenue": 13574000000, "gross_profit": 961000000, "ebit": 113000000, "ebitda": 438000000, "pretax_income": -88000000, "tax_provision": 103000000, "net_income": -281000000, "net_income_to_common": -281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000000, "total_current_assets": 4133000000, "total_assets": 8954000000, "short_term_debt": 11000000, "long_term_debt": 2386000000, "total_debt": 2397000000, "total_liabilities": 6796000000, "total_equity": 1766000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 2126000000 }, "cash_flow": { "operating_cash_flow": 449000000, "capital_expenditure": 245000000, "free_cash_flow": 694000000, "dividends_paid": 90000000, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14535000000, "cost_of_revenue": 13574000000, "gross_profit": 961000000, "ebit": 113000000, "ebitda": 438000000, "pretax_income": -88000000, "tax_provision": 103000000, "net_income": -281000000, "net_income_to_common": -281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000000, "total_current_assets": 4133000000, "total_assets": 8954000000, "short_term_debt": 11000000, "long_term_debt": 2386000000, "total_debt": 2397000000, "total_liabilities": 6796000000, "total_equity": 1766000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 2126000000 }, "cash_flow": { "operating_cash_flow": 449000000, "capital_expenditure": 245000000, "free_cash_flow": 694000000, "dividends_paid": 90000000, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14688000000, "cost_of_revenue": 13760000000, "gross_profit": 928000000, "ebit": 324000000, "ebitda": 656000000, "pretax_income": 133000000, "tax_provision": 32000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000000, "total_current_assets": 4086000000, "total_assets": 9351000000, "short_term_debt": 9000000, "long_term_debt": 2396000000, "total_debt": 2405000000, "total_liabilities": 6817000000, "total_equity": 2134000000, "shares_outstanding": 90100000, "goodwill_and_intangibles": 2535000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 266000000, "free_cash_flow": 809000000, "dividends_paid": 72000000, "share_repurchases": -275000000, "shares_issued": null, "net_debt_issued": -137000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14688000000, "cost_of_revenue": 13760000000, "gross_profit": 928000000, "ebit": 324000000, "ebitda": 656000000, "pretax_income": 133000000, "tax_provision": 32000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000000, "total_current_assets": 4086000000, "total_assets": 9351000000, "short_term_debt": 9000000, "long_term_debt": 2396000000, "total_debt": 2405000000, "total_liabilities": 6817000000, "total_equity": 2134000000, "shares_outstanding": 90100000, "goodwill_and_intangibles": 2535000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 266000000, "free_cash_flow": 809000000, "dividends_paid": 72000000, "share_repurchases": -275000000, "shares_issued": null, "net_debt_issued": -137000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865000000, "cost_of_revenue": 3619000000, "gross_profit": 246000000, "ebit": 125000000, "ebitda": 205000000, "pretax_income": 76000000, "tax_provision": 32000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_assets": 9032000000, "short_term_debt": 9000000, "long_term_debt": 2379000000, "total_debt": 2388000000, "total_liabilities": 6944000000, "total_equity": 1713000000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 2103000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 73000000, "free_cash_flow": 160000000, "dividends_paid": 1000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -155000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865000000, "cost_of_revenue": 3619000000, "gross_profit": 246000000, "ebit": 125000000, "ebitda": 205000000, "pretax_income": 76000000, "tax_provision": 32000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_assets": 9032000000, "short_term_debt": 9000000, "long_term_debt": 2379000000, "total_debt": 2388000000, "total_liabilities": 6944000000, "total_equity": 1713000000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 2103000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 73000000, "free_cash_flow": 160000000, "dividends_paid": 1000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -155000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865000000, "cost_of_revenue": 3619000000, "gross_profit": 246000000, "ebit": 125000000, "ebitda": 205000000, "pretax_income": 76000000, "tax_provision": 32000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_assets": 9032000000, "short_term_debt": 9000000, "long_term_debt": 2379000000, "total_debt": 2388000000, "total_liabilities": 6944000000, "total_equity": 1713000000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 2103000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 73000000, "free_cash_flow": 160000000, "dividends_paid": 1000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -155000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865000000, "cost_of_revenue": 3619000000, "gross_profit": 246000000, "ebit": 125000000, "ebitda": 205000000, "pretax_income": 76000000, "tax_provision": 32000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_assets": 9032000000, "short_term_debt": 9000000, "long_term_debt": 2379000000, "total_debt": 2388000000, "total_liabilities": 6944000000, "total_equity": 1713000000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 2103000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 73000000, "free_cash_flow": 160000000, "dividends_paid": 1000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -155000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865000000, "cost_of_revenue": 3619000000, "gross_profit": 246000000, "ebit": 125000000, "ebitda": 205000000, "pretax_income": 76000000, "tax_provision": 32000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_assets": 9032000000, "short_term_debt": 9000000, "long_term_debt": 2379000000, "total_debt": 2388000000, "total_liabilities": 6944000000, "total_equity": 1713000000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 2103000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 73000000, "free_cash_flow": 160000000, "dividends_paid": 1000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -155000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3865000000, "cost_of_revenue": 3619000000, "gross_profit": 246000000, "ebit": 108000000, "ebitda": 188000000, "pretax_income": 76000000, "tax_provision": 32000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_assets": 9032000000, "short_term_debt": 9000000, "long_term_debt": 2379000000, "total_debt": 2388000000, "total_liabilities": 6944000000, "total_equity": 1713000000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 2103000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 73000000, "free_cash_flow": 160000000, "dividends_paid": 1000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -155000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3644000000, "cost_of_revenue": 3427000000, "gross_profit": 222000000, "ebit": 89000000, "ebitda": 169000000, "pretax_income": 41000000, "tax_provision": 42000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 3916000000, "total_assets": 8774000000, "short_term_debt": 11000000, "long_term_debt": 2380000000, "total_debt": 2391000000, "total_liabilities": 6677000000, "total_equity": 1735000000, "shares_outstanding": 78700000, "goodwill_and_intangibles": 2124000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 65000000, "free_cash_flow": 145000000, "dividends_paid": 76000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3644000000, "cost_of_revenue": 3427000000, "gross_profit": 222000000, "ebit": 89000000, "ebitda": 169000000, "pretax_income": 41000000, "tax_provision": 42000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 3916000000, "total_assets": 8774000000, "short_term_debt": 11000000, "long_term_debt": 2380000000, "total_debt": 2391000000, "total_liabilities": 6677000000, "total_equity": 1735000000, "shares_outstanding": 78700000, "goodwill_and_intangibles": 2124000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 65000000, "free_cash_flow": 145000000, "dividends_paid": 76000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3644000000, "cost_of_revenue": 3427000000, "gross_profit": 222000000, "ebit": 89000000, "ebitda": 169000000, "pretax_income": 41000000, "tax_provision": 42000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 3916000000, "total_assets": 8774000000, "short_term_debt": 11000000, "long_term_debt": 2380000000, "total_debt": 2391000000, "total_liabilities": 6677000000, "total_equity": 1735000000, "shares_outstanding": 78700000, "goodwill_and_intangibles": 2124000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 65000000, "free_cash_flow": 145000000, "dividends_paid": 76000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3644000000, "cost_of_revenue": 3427000000, "gross_profit": 222000000, "ebit": 89000000, "ebitda": 169000000, "pretax_income": 41000000, "tax_provision": 42000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 3916000000, "total_assets": 8774000000, "short_term_debt": 11000000, "long_term_debt": 2380000000, "total_debt": 2391000000, "total_liabilities": 6677000000, "total_equity": 1735000000, "shares_outstanding": 78700000, "goodwill_and_intangibles": 2124000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 65000000, "free_cash_flow": 145000000, "dividends_paid": 76000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3644000000, "cost_of_revenue": 3427000000, "gross_profit": 222000000, "ebit": 89000000, "ebitda": 169000000, "pretax_income": 41000000, "tax_provision": 42000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 3916000000, "total_assets": 8774000000, "short_term_debt": 11000000, "long_term_debt": 2380000000, "total_debt": 2391000000, "total_liabilities": 6677000000, "total_equity": 1735000000, "shares_outstanding": 78700000, "goodwill_and_intangibles": 2124000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 65000000, "free_cash_flow": 145000000, "dividends_paid": 76000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3644000000, "cost_of_revenue": 3427000000, "gross_profit": 222000000, "ebit": 89000000, "ebitda": 169000000, "pretax_income": 41000000, "tax_provision": 42000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 3916000000, "total_assets": 8774000000, "short_term_debt": 11000000, "long_term_debt": 2380000000, "total_debt": 2391000000, "total_liabilities": 6677000000, "total_equity": 1735000000, "shares_outstanding": 78700000, "goodwill_and_intangibles": 2124000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 65000000, "free_cash_flow": 145000000, "dividends_paid": 76000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -2000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }