{ "ticker": { "uuid": "b01b6078-14c6-4231-9c85-1055ec05bb2d", "symbol": "ADNT", "name": "Adient PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b01b6078-14c6-4231-9c85-1055ec05bb2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b01b6078-14c6-4231-9c85-1055ec05bb2d/" }, "ticker_metadata": { "id": 89, "uuid": "b01b6078-14c6-4231-9c85-1055ec05bb2d", "symbol": "ADNT", "name": "Adient PLC", "asset_type": "equity", "market_cap": 1875256000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Adient plc designs, manufactures and markets a range of seating systems and components for passenger cars, commercial vehicles and light trucks. The company is headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b01b6078-14c6-4231-9c85-1055ec05bb2d", "symbol": "ADNT", "name": "Adient PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b01b6078-14c6-4231-9c85-1055ec05bb2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b01b6078-14c6-4231-9c85-1055ec05bb2d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.89, "quality": 0.18, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 22.07, "market_cap": 1750151000, "pe_ratio": 29.6636, "earnings_yield": 0.0337, "ebitda_to_ev": 0.2295, "shareholder_yield": 0.0543, "roe": 0.0344, "piotroski_f_score": 6, "momentum_12_1": 0.422, "volatility_252d": 0.4952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.634460+00:00", "batch_id": "" }, "size": { "price_close": 22.07, "market_cap": 1750151000, "market_cap_usd": 1750151000, "enterprise_value": 3307151000, "shares_outstanding": 79300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.6636, "pb_ratio": 1.0217, "ptbv_ratio": null, "ps_ratio": 0.1172, "pcf_ratio": 3.1706, "pfcf_ratio": 2.1188, "ev_ebitda": 4.3572, "ev_ebit": 7.6378, "ev_sales": 0.2214, "ev_fcf": 4.0038, "earnings_yield": 0.0337, "fcf_yield": 0.2498, "price_to_sales": 0.1172, "price_to_book": 1.0217, "price_to_cashflow": 3.1706, "ebitda_to_ev": 0.2295, "sales_yield": 4.5169 }, "yield": { "dividend_yield": 0.0543, "buyback_yield": 0, "shareholder_yield": 0.0543, "debt_paydown_yield": null, "total_yield": 0.0543 }, "quality": { "gross_margin": 0.0637, "operating_margin": 0.029, "net_margin": 0.0039, "ebitda_margin": 0.0508, "fcf_margin": 0.0553, "roe": 0.0344, "roa": 0.0065, "roic": 0.0751, "roc_greenblatt": null, "asset_turnover": 1.6539, "cash_conversion": 14, "accruals_ratio": -0.0546, "sbc_to_revenue": 0.0026, "piotroski_f_score": 6, "altman_z_score": 1.8335, "earnings_stability_5y": 5.6725, "revenue_stability_5y": 0.0849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0537, "net_debt_to_ebitda": 2.0514, "debt_to_assets": 0.2644, "interest_coverage": 1.9505, "current_ratio": 1.0974, "quick_ratio": 0.9075, "net_debt": 1557000000, "local_beta": 0.0013, "volatility_252d": 0.4952, "volatility_60d": 1.1654, "max_drawdown_12m": -0.2841, "risk_adjusted_momentum": 0.8522 }, "growth": { "revenue_growth_1y": 0.0385, "revenue_growth_3y_cagr": 0.0097, "revenue_growth_5y_cagr": 0.0278, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1208, "book_value_growth_1y": -0.1017, "revenue_growth": 0.0385, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0312, "price_return_3m": 0.0371, "price_return_6m": 0.1917, "price_return_9m": -0.1021, "price_return_12m": 0.3777, "price_return_12m_ex1m": 0.422, "momentum_6m": 0.1917, "momentum_12m": 0.3777, "momentum_12_1": 0.422, "distance_from_52w_high": -0.1853, "distance_from_52w_low": 0.1988, "relative_strength": 0.2777 }, "raw_ttm": { "revenue_ttm": 14938000000, "gross_profit_ttm": 952000000, "ebit_ttm": 433000000, "ebitda_ttm": 759000000, "net_income_ttm": 59000000, "eps_diluted_ttm": 0.744, "operating_cash_flow_ttm": 552000000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 826000000, "dividends_paid_ttm": 95000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222000000, "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_current_liabilities": 3870000000, "net_ppe": null, "total_assets": 9032000000, "total_debt": 2388000000, "total_equity": 1713000000, "net_working_capital": -445000000, "book_value_per_share": 21.6015, "retained_earnings": -1161000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -390000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 10, "rank_ev_ebitda": 9, "rank_ev_ebit": 34, "rank_earnings_yield": 70, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 64, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 95, "rank_fcf_margin": 79, "rank_piotroski": 33, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 29 }, "composites": { "value_composite": 11, "quality_composite": 82, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 9, "svqf_composite": 85, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 24, "overall_composite": 15, "quality_value_composite": 0.4002, "os_score": 0.85, "value_percentile": 0.89, "quality_percentile": 0.18, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 24, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3436, "ticker_id": 89, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.634460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.07, "market_cap": 1750151000, "market_cap_usd": 1750151000, "enterprise_value": 3307151000, "shares_outstanding": 79300000, "fx_rate_to_usd": null, "pe_ratio": 29.66357627, "pb_ratio": 1.02168768, "ptbv_ratio": null, "ps_ratio": 0.117161, "pcf_ratio": 3.17056341, "pfcf_ratio": 2.11882688, "ev_ebitda": 4.35724769, "ev_ebit": 7.63776212, "ev_sales": 0.22139182, "ev_fcf": 4.00381477, "earnings_yield": 0.03371138, "fcf_yield": 0.2497618, "dividend_yield": 0.05428103, "buyback_yield": 0, "shareholder_yield": 0.05428103, "debt_paydown_yield": null, "total_yield": 0.05428103, "gross_margin": 0.06373008, "operating_margin": 0.02898648, "net_margin": 0.00394966, "ebitda_margin": 0.05081001, "fcf_margin": 0.05529522, "roe": 0.0344425, "roa": 0.00653233, "roic": 0.07505355, "roc_greenblatt": null, "asset_turnover": 1.65389725, "cash_conversion": 14, "accruals_ratio": -0.0545837, "sbc_to_revenue": 0.00261079, "debt_to_equity": 4.05370695, "net_debt_to_ebitda": 2.0513834, "debt_to_assets": 0.26439327, "interest_coverage": 1.95045045, "current_ratio": 1.09741602, "quick_ratio": 0.90749354, "net_debt": 1557000000, "revenue_growth_1y": 0.03851502, "revenue_growth_3y_cagr": 0.0096787, "revenue_growth_5y_cagr": 0.02784513, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12075984, "book_value_growth_1y": -0.10165536, "piotroski_f_score": 6, "altman_z_score": 1.83345257, "earnings_stability_5y": 5.672455, "revenue_stability_5y": 0.084862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03116769, "price_return_3m": 0.03712406, "price_return_6m": 0.19168467, "price_return_9m": -0.10211554, "price_return_12m": 0.37765293, "price_return_12m_ex1m": 0.42197253, "distance_from_52w_high": -0.18530823, "distance_from_52w_low": 0.198805, "relative_strength": 0.27768935, "local_beta": 0.0013, "volatility_252d": 0.495164, "volatility_60d": 1.165364, "max_drawdown_12m": -0.28411287, "revenue_ttm": 14938000000, "gross_profit_ttm": 952000000, "ebit_ttm": 433000000, "ebitda_ttm": 759000000, "net_income_ttm": 59000000, "eps_diluted_ttm": 0.74401009, "operating_cash_flow_ttm": 552000000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 826000000, "dividends_paid_ttm": 95000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222000000, "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_current_liabilities": 3870000000, "net_ppe": null, "total_assets": 9032000000, "total_debt": 2388000000, "total_equity": 1713000000, "net_working_capital": -445000000, "book_value_per_share": 21.60151324, "retained_earnings": -1161000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -390000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 70, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 10, "rank_ev_ebitda": 9, "rank_ev_ebit": 34, "rank_earnings_yield": 70, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 64, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 95, "rank_fcf_margin": 79, "rank_piotroski": 33, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 29, "value_composite": 11, "quality_composite": 82, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 9, "svqf_composite": 85, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 24, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.07, "os": 0.85, "value": 0.89, "quality": 0.18, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.6636, "earnings_yield": 0.0337, "shareholder_yield": 0.0543, "roe": 0.0344, "momentum_12_1": 0.422, "complete_fields": { "id": 3436, "ticker_id": 89, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.634460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.07, "market_cap": 1750151000, "market_cap_usd": 1750151000, "enterprise_value": 3307151000, "shares_outstanding": 79300000, "fx_rate_to_usd": null, "pe_ratio": 29.66357627, "pb_ratio": 1.02168768, "ptbv_ratio": null, "ps_ratio": 0.117161, "pcf_ratio": 3.17056341, "pfcf_ratio": 2.11882688, "ev_ebitda": 4.35724769, "ev_ebit": 7.63776212, "ev_sales": 0.22139182, "ev_fcf": 4.00381477, "earnings_yield": 0.03371138, "fcf_yield": 0.2497618, "dividend_yield": 0.05428103, "buyback_yield": 0, "shareholder_yield": 0.05428103, "debt_paydown_yield": null, "total_yield": 0.05428103, "gross_margin": 0.06373008, "operating_margin": 0.02898648, "net_margin": 0.00394966, "ebitda_margin": 0.05081001, "fcf_margin": 0.05529522, "roe": 0.0344425, "roa": 0.00653233, "roic": 0.07505355, "roc_greenblatt": null, "asset_turnover": 1.65389725, "cash_conversion": 14, "accruals_ratio": -0.0545837, "sbc_to_revenue": 0.00261079, "debt_to_equity": 4.05370695, "net_debt_to_ebitda": 2.0513834, "debt_to_assets": 0.26439327, "interest_coverage": 1.95045045, "current_ratio": 1.09741602, "quick_ratio": 0.90749354, "net_debt": 1557000000, "revenue_growth_1y": 0.03851502, "revenue_growth_3y_cagr": 0.0096787, "revenue_growth_5y_cagr": 0.02784513, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12075984, "book_value_growth_1y": -0.10165536, "piotroski_f_score": 6, "altman_z_score": 1.83345257, "earnings_stability_5y": 5.672455, "revenue_stability_5y": 0.084862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03116769, "price_return_3m": 0.03712406, "price_return_6m": 0.19168467, "price_return_9m": -0.10211554, "price_return_12m": 0.37765293, "price_return_12m_ex1m": 0.42197253, "distance_from_52w_high": -0.18530823, "distance_from_52w_low": 0.198805, "relative_strength": 0.27768935, "local_beta": 0.0013, "volatility_252d": 0.495164, "volatility_60d": 1.165364, "max_drawdown_12m": -0.28411287, "revenue_ttm": 14938000000, "gross_profit_ttm": 952000000, "ebit_ttm": 433000000, "ebitda_ttm": 759000000, "net_income_ttm": 59000000, "eps_diluted_ttm": 0.74401009, "operating_cash_flow_ttm": 552000000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 826000000, "dividends_paid_ttm": 95000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222000000, "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_current_liabilities": 3870000000, "net_ppe": null, "total_assets": 9032000000, "total_debt": 2388000000, "total_equity": 1713000000, "net_working_capital": -445000000, "book_value_per_share": 21.60151324, "retained_earnings": -1161000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -390000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 70, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 10, "rank_ev_ebitda": 9, "rank_ev_ebit": 34, "rank_earnings_yield": 70, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 64, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 95, "rank_fcf_margin": 79, "rank_piotroski": 33, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 29, "value_composite": 11, "quality_composite": 82, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 9, "svqf_composite": 85, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 24, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 14535000000, "cost_of_revenue": 13574000000, "gross_profit": 961000000, "ebit": 113000000, "ebitda": 438000000, "pretax_income": -88000000, "tax_provision": 103000000, "net_income": -281000000, "net_income_to_common": -281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000000, "total_current_assets": 4133000000, "total_assets": 8954000000, "short_term_debt": 11000000, "long_term_debt": 2386000000, "total_debt": 2397000000, "total_liabilities": 6796000000, "total_equity": 1766000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 2126000000 }, "cash_flow": { "operating_cash_flow": 449000000, "capital_expenditure": 245000000, "free_cash_flow": 694000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210087, "ticker_id": 89, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113000000", "ebitda": "438000000", "netIncome": "-281000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "14535000000", "costOfRevenue": "13574000000", "interestIncome": "24000000", "incomeBeforeTax": "-88000000", "interestExpense": "205000000", "operatingIncome": "439000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "522000000", "netIncomeFromContinuingOperations": "-191000000" }, "balance": { "goodwill": "1807000000", "inventory": "695000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8954000000", "longTermDebt": "2386000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "319000000", "reportedCurrency": "USD", "retainedEarnings": "-1166000000", "totalLiabilities": "6796000000", "otherCurrentAssets": "607000000", "totalCurrentAssets": "4133000000", "currentLongTermDebt": "11000000", "longTermInvestments": "276000000", "shortTermInvestments": "None", "currentNetReceivables": "1873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4821000000", "currentAccountsPayable": "2549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397000000", "totalShareholderEquity": "1766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1127000000", "totalCurrentLiabilities": "3687000000", "otherNonCurrentLiabilities": "611000000", "totalNonCurrentLiabilities": "3109000000", "cashAndShortTermInvestments": "958000000", "commonStockSharesOutstanding": "83000000", "intangibleAssetsExcludingGoodwill": "319000000", "cashAndCashEquivalentsAtCarryingValue": "958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-281000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "75000000", "operatingCashflow": "449000000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267000000", "cashflowFromInvestment": "-186000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14535000000, "cost_of_revenue": 13574000000, "gross_profit": 961000000, "research_and_development": 387000000, "selling_general_admin": 522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113000000, "depreciation_amortisation": 325000000, "ebitda": 438000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": -88000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": -281000000, "net_income_continuing_ops": -191000000, "net_income_to_common": -281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958000000, "short_term_investments": null, "net_receivables": 1873000000, "inventory": 695000000, "other_current_assets": null, "total_current_assets": 4133000000, "net_ppe": null, "goodwill": 1807000000, "intangible_assets": 319000000, "goodwill_and_intangibles": 2126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4821000000, "total_assets": 8954000000, "short_term_debt": 11000000, "accounts_payable": 2549000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3687000000, "long_term_debt": 2386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3109000000, "total_liabilities": 6796000000, "total_debt": 2397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1166000000, "total_equity": 1766000000, "shares_outstanding": 83000000, "operating_cash_flow": 449000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267000000, "free_cash_flow": 694000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113000000", "ebitda": "438000000", "netIncome": "-281000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "14535000000", "costOfRevenue": "13574000000", "interestIncome": "24000000", "incomeBeforeTax": "-88000000", "interestExpense": "205000000", "operatingIncome": "439000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "522000000", "netIncomeFromContinuingOperations": "-191000000" }, "balance": { "goodwill": "1807000000", "inventory": "695000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8954000000", "longTermDebt": "2386000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "319000000", "reportedCurrency": "USD", "retainedEarnings": "-1166000000", "totalLiabilities": "6796000000", "otherCurrentAssets": "607000000", "totalCurrentAssets": "4133000000", "currentLongTermDebt": "11000000", "longTermInvestments": "276000000", "shortTermInvestments": "None", "currentNetReceivables": "1873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4821000000", "currentAccountsPayable": "2549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397000000", "totalShareholderEquity": "1766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1127000000", "totalCurrentLiabilities": "3687000000", "otherNonCurrentLiabilities": "611000000", "totalNonCurrentLiabilities": "3109000000", "cashAndShortTermInvestments": "958000000", "commonStockSharesOutstanding": "83000000", "intangibleAssetsExcludingGoodwill": "319000000", "cashAndCashEquivalentsAtCarryingValue": "958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-281000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "75000000", "operatingCashflow": "449000000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267000000", "cashflowFromInvestment": "-186000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 14688000000, "cost_of_revenue": 13760000000, "gross_profit": 928000000, "ebit": 324000000, "ebitda": 656000000, "pretax_income": 133000000, "tax_provision": 32000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000000, "total_current_assets": 4086000000, "total_assets": 9351000000, "short_term_debt": 9000000, "long_term_debt": 2396000000, "total_debt": 2405000000, "total_liabilities": 6817000000, "total_equity": 2134000000, "shares_outstanding": 90100000, "goodwill_and_intangibles": 2535000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 266000000, "free_cash_flow": 809000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210092, "ticker_id": 89, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324000000", "ebitda": "656000000", "netIncome": "18000000", "grossProfit": "928000000", "depreciation": "None", "totalRevenue": "14688000000", "costOfRevenue": "13760000000", "interestIncome": "28000000", "incomeBeforeTax": "133000000", "interestExpense": "191000000", "operatingIncome": "421000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "2164000000", "inventory": "758000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9351000000", "longTermDebt": "2396000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "371000000", "reportedCurrency": "USD", "retainedEarnings": "-885000000", "totalLiabilities": "6817000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "4086000000", "currentLongTermDebt": "9000000", "longTermInvestments": "338000000", "shortTermInvestments": "None", "currentNetReceivables": "1896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265000000", "currentAccountsPayable": "2552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405000000", "totalShareholderEquity": "2134000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117000000", "totalCurrentLiabilities": "3678000000", "otherNonCurrentLiabilities": "638000000", "totalNonCurrentLiabilities": "3139000000", "cashAndShortTermInvestments": "945000000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "371000000", "cashAndCashEquivalentsAtCarryingValue": "945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "93000000", "operatingCashflow": "543000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000000", "cashflowFromInvestment": "-253000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14688000000, "cost_of_revenue": 13760000000, "gross_profit": 928000000, "research_and_development": 372000000, "selling_general_admin": 507000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324000000, "depreciation_amortisation": 332000000, "ebitda": 656000000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": 133000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 101000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945000000, "short_term_investments": null, "net_receivables": 1896000000, "inventory": 758000000, "other_current_assets": null, "total_current_assets": 4086000000, "net_ppe": null, "goodwill": 2164000000, "intangible_assets": 371000000, "goodwill_and_intangibles": 2535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5265000000, "total_assets": 9351000000, "short_term_debt": 9000000, "accounts_payable": 2552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3678000000, "long_term_debt": 2396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3139000000, "total_liabilities": 6817000000, "total_debt": 2405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885000000, "total_equity": 2134000000, "shares_outstanding": 90100000, "operating_cash_flow": 543000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502000000, "free_cash_flow": 809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "324000000", "ebitda": "656000000", "netIncome": "18000000", "grossProfit": "928000000", "depreciation": "None", "totalRevenue": "14688000000", "costOfRevenue": "13760000000", "interestIncome": "28000000", "incomeBeforeTax": "133000000", "interestExpense": "191000000", "operatingIncome": "421000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "2164000000", "inventory": "758000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9351000000", "longTermDebt": "2396000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "371000000", "reportedCurrency": "USD", "retainedEarnings": "-885000000", "totalLiabilities": "6817000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "4086000000", "currentLongTermDebt": "9000000", "longTermInvestments": "338000000", "shortTermInvestments": "None", "currentNetReceivables": "1896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265000000", "currentAccountsPayable": "2552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405000000", "totalShareholderEquity": "2134000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117000000", "totalCurrentLiabilities": "3678000000", "otherNonCurrentLiabilities": "638000000", "totalNonCurrentLiabilities": "3139000000", "cashAndShortTermInvestments": "945000000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "371000000", "cashAndCashEquivalentsAtCarryingValue": "945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "93000000", "operatingCashflow": "543000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000000", "cashflowFromInvestment": "-253000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 15395000000, "cost_of_revenue": 14362000000, "gross_profit": 1033000000, "ebit": 488000000, "ebitda": 828000000, "pretax_income": 295000000, "tax_provision": 90000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 4316000000, "total_assets": 9424000000, "short_term_debt": 134000000, "long_term_debt": 2401000000, "total_debt": 2535000000, "total_liabilities": 6821000000, "total_equity": 2228000000, "shares_outstanding": 95400000, "goodwill_and_intangibles": 2502000000 }, "cash_flow": { "operating_cash_flow": 667000000, "capital_expenditure": 252000000, "free_cash_flow": 919000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210097, "ticker_id": 89, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "488000000", "ebitda": "828000000", "netIncome": "205000000", "grossProfit": "1033000000", "depreciation": "None", "totalRevenue": "15395000000", "costOfRevenue": "14362000000", "interestIncome": "19000000", "incomeBeforeTax": "295000000", "interestExpense": "203000000", "operatingIncome": "479000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000000", "sellingGeneralAndAdministrative": "554000000", "netIncomeFromContinuingOperations": "295000000" }, "balance": { "goodwill": "2094000000", "inventory": "841000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9424000000", "longTermDebt": "2401000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "408000000", "reportedCurrency": "USD", "retainedEarnings": "-903000000", "totalLiabilities": "6821000000", "otherCurrentAssets": "491000000", "totalCurrentAssets": "4316000000", "currentLongTermDebt": "134000000", "longTermInvestments": "303000000", "shortTermInvestments": "None", "currentNetReceivables": "1874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5108000000", "currentAccountsPayable": "2526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1623000000", "shortLongTermDebtTotal": "2535000000", "totalShareholderEquity": "2228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1078000000", "totalCurrentLiabilities": "3738000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "3083000000", "cashAndShortTermInvestments": "1110000000", "commonStockSharesOutstanding": "95400000", "intangibleAssetsExcludingGoodwill": "408000000", "cashAndCashEquivalentsAtCarryingValue": "1110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "126000000", "operatingCashflow": "667000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15395000000, "cost_of_revenue": 14362000000, "gross_profit": 1033000000, "research_and_development": 362000000, "selling_general_admin": 554000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488000000, "depreciation_amortisation": 340000000, "ebitda": 828000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 295000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 295000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110000000, "short_term_investments": null, "net_receivables": 1874000000, "inventory": 841000000, "other_current_assets": null, "total_current_assets": 4316000000, "net_ppe": null, "goodwill": 2094000000, "intangible_assets": 408000000, "goodwill_and_intangibles": 2502000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5108000000, "total_assets": 9424000000, "short_term_debt": 134000000, "accounts_payable": 2526000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3738000000, "long_term_debt": 2401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3083000000, "total_liabilities": 6821000000, "total_debt": 2535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -903000000, "total_equity": 2228000000, "shares_outstanding": 95400000, "operating_cash_flow": 667000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271000000, "free_cash_flow": 919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "488000000", "ebitda": "828000000", "netIncome": "205000000", "grossProfit": "1033000000", "depreciation": "None", "totalRevenue": "15395000000", "costOfRevenue": "14362000000", "interestIncome": "19000000", "incomeBeforeTax": "295000000", "interestExpense": "203000000", "operatingIncome": "479000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000000", "sellingGeneralAndAdministrative": "554000000", "netIncomeFromContinuingOperations": "295000000" }, "balance": { "goodwill": "2094000000", "inventory": "841000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9424000000", "longTermDebt": "2401000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "408000000", "reportedCurrency": "USD", "retainedEarnings": "-903000000", "totalLiabilities": "6821000000", "otherCurrentAssets": "491000000", "totalCurrentAssets": "4316000000", "currentLongTermDebt": "134000000", "longTermInvestments": "303000000", "shortTermInvestments": "None", "currentNetReceivables": "1874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5108000000", "currentAccountsPayable": "2526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1623000000", "shortLongTermDebtTotal": "2535000000", "totalShareholderEquity": "2228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1078000000", "totalCurrentLiabilities": "3738000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "3083000000", "cashAndShortTermInvestments": "1110000000", "commonStockSharesOutstanding": "95400000", "intangibleAssetsExcludingGoodwill": "408000000", "cashAndCashEquivalentsAtCarryingValue": "1110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "126000000", "operatingCashflow": "667000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 14121000000, "cost_of_revenue": 13314000000, "gross_profit": 807000000, "ebit": 253000000, "ebitda": 603000000, "pretax_income": 54000000, "tax_provision": 94000000, "net_income": -120000000, "net_income_to_common": -120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947000000, "total_current_assets": 4163000000, "total_assets": 9158000000, "short_term_debt": 14000000, "long_term_debt": 2564000000, "total_debt": 2578000000, "total_liabilities": 6738000000, "total_equity": 2073000000, "shares_outstanding": 94800000, "goodwill_and_intangibles": 2524000000 }, "cash_flow": { "operating_cash_flow": 274000000, "capital_expenditure": 227000000, "free_cash_flow": 501000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210102, "ticker_id": 89, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253000000", "ebitda": "603000000", "netIncome": "-120000000", "grossProfit": "807000000", "depreciation": "None", "totalRevenue": "14121000000", "costOfRevenue": "13314000000", "interestIncome": "9000000", "incomeBeforeTax": "54000000", "interestExpense": "188000000", "operatingIncome": "209000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "598000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "75000000", "costofGoodsAndServicesSold": "13314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "598000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "2057000000", "inventory": "953000000", "commonStock": "2073000000", "currentDebt": "None", "investments": "None", "totalAssets": "9158000000", "longTermDebt": "2564000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "467000000", "reportedCurrency": "USD", "retainedEarnings": "-1108000000", "totalLiabilities": "6738000000", "otherCurrentAssets": "411000000", "totalCurrentAssets": "4163000000", "currentLongTermDebt": "14000000", "longTermInvestments": "286000000", "shortTermInvestments": "None", "currentNetReceivables": "1852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4995000000", "currentAccountsPayable": "2478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377000000", "shortLongTermDebtTotal": "2578000000", "totalShareholderEquity": "2073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1009000000", "totalCurrentLiabilities": "3501000000", "otherNonCurrentLiabilities": "673000000", "totalNonCurrentLiabilities": "3237000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "94800000", "intangibleAssetsExcludingGoodwill": "467000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "274000000", "capitalExpenditures": "227000000", "changeInReceivables": "-576000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1273000000", "cashflowFromInvestment": "484000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-515000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14121000000, "cost_of_revenue": 13314000000, "gross_profit": 807000000, "research_and_development": 322000000, "selling_general_admin": 598000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253000000, "depreciation_amortisation": 350000000, "ebitda": 603000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 54000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": -120000000, "net_income_continuing_ops": -40000000, "net_income_to_common": -120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947000000, "short_term_investments": null, "net_receivables": 1852000000, "inventory": 953000000, "other_current_assets": null, "total_current_assets": 4163000000, "net_ppe": null, "goodwill": 2057000000, "intangible_assets": 467000000, "goodwill_and_intangibles": 2524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4995000000, "total_assets": 9158000000, "short_term_debt": 14000000, "accounts_payable": 2478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3501000000, "long_term_debt": 2564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3237000000, "total_liabilities": 6738000000, "total_debt": 2578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1108000000, "total_equity": 2073000000, "shares_outstanding": 94800000, "operating_cash_flow": 274000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 484000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1273000000, "free_cash_flow": 501000000, "net_change_in_cash": -515000000 }, "raw_data": { "income": { "ebit": "253000000", "ebitda": "603000000", "netIncome": "-120000000", "grossProfit": "807000000", "depreciation": "None", "totalRevenue": "14121000000", "costOfRevenue": "13314000000", "interestIncome": "9000000", "incomeBeforeTax": "54000000", "interestExpense": "188000000", "operatingIncome": "209000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "598000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "75000000", "costofGoodsAndServicesSold": "13314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "598000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "2057000000", "inventory": "953000000", "commonStock": "2073000000", "currentDebt": "None", "investments": "None", "totalAssets": "9158000000", "longTermDebt": "2564000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "467000000", "reportedCurrency": "USD", "retainedEarnings": "-1108000000", "totalLiabilities": "6738000000", "otherCurrentAssets": "411000000", "totalCurrentAssets": "4163000000", "currentLongTermDebt": "14000000", "longTermInvestments": "286000000", "shortTermInvestments": "None", "currentNetReceivables": "1852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4995000000", "currentAccountsPayable": "2478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377000000", "shortLongTermDebtTotal": "2578000000", "totalShareholderEquity": "2073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1009000000", "totalCurrentLiabilities": "3501000000", "otherNonCurrentLiabilities": "673000000", "totalNonCurrentLiabilities": "3237000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "94800000", "intangibleAssetsExcludingGoodwill": "467000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "274000000", "capitalExpenditures": "227000000", "changeInReceivables": "-576000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1273000000", "cashflowFromInvestment": "484000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-515000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 13680000000, "cost_of_revenue": 12854000000, "gross_profit": 826000000, "ebit": 1695000000, "ebitda": 2025000000, "pretax_income": 1439000000, "tax_provision": 249000000, "net_income": 1108000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000000, "total_current_assets": 5086000000, "total_assets": 10778000000, "short_term_debt": 184000000, "long_term_debt": 3512000000, "total_debt": 3696000000, "total_liabilities": 7820000000, "total_equity": 2376000000, "shares_outstanding": 95700000, "goodwill_and_intangibles": 2767000000 }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": 260000000, "free_cash_flow": 520000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210107, "ticker_id": 89, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1695000000", "ebitda": "2025000000", "netIncome": "1108000000", "grossProfit": "826000000", "depreciation": "None", "totalRevenue": "13680000000", "costOfRevenue": "12854000000", "interestIncome": "7000000", "incomeBeforeTax": "1439000000", "interestExpense": "258000000", "operatingIncome": "289000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316000000", "otherNonOperatingIncome": "1458000000", "costofGoodsAndServicesSold": "12854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000000", "sellingGeneralAndAdministrative": "537000000", "netIncomeFromContinuingOperations": "1190000000" }, "balance": { "goodwill": "2212000000", "inventory": "976000000", "commonStock": "2376000000", "currentDebt": "None", "investments": "None", "totalAssets": "10778000000", "longTermDebt": "3512000000", "shortTermDebt": "184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "555000000", "reportedCurrency": "USD", "retainedEarnings": "-988000000", "totalLiabilities": "7820000000", "otherCurrentAssets": "1163000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "184000000", "longTermInvestments": "335000000", "shortTermInvestments": "335000000", "currentNetReceivables": "1426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5692000000", "currentAccountsPayable": "2130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607000000", "shortLongTermDebtTotal": "3696000000", "totalShareholderEquity": "2376000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1197000000", "totalCurrentLiabilities": "3511000000", "otherNonCurrentLiabilities": "798000000", "totalNonCurrentLiabilities": "4309000000", "cashAndShortTermInvestments": "1521000000", "commonStockSharesOutstanding": "95700000", "intangibleAssetsExcludingGoodwill": "555000000", "cashAndCashEquivalentsAtCarryingValue": "1521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "260000000", "capitalExpenditures": "260000000", "changeInReceivables": "483000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000000", "cashflowFromInvestment": "347000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-163000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13680000000, "cost_of_revenue": 12854000000, "gross_profit": 826000000, "research_and_development": 316000000, "selling_general_admin": 537000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1695000000, "depreciation_amortisation": 330000000, "ebitda": 2025000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1439000000, "tax_provision": 249000000, "effective_tax_rate": null, "net_income": 1108000000, "net_income_continuing_ops": 1190000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1521000000, "short_term_investments": 335000000, "net_receivables": 1426000000, "inventory": 976000000, "other_current_assets": null, "total_current_assets": 5086000000, "net_ppe": null, "goodwill": 2212000000, "intangible_assets": 555000000, "goodwill_and_intangibles": 2767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5692000000, "total_assets": 10778000000, "short_term_debt": 184000000, "accounts_payable": 2130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3511000000, "long_term_debt": 3512000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4309000000, "total_liabilities": 7820000000, "total_debt": 3696000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -988000000, "total_equity": 2376000000, "shares_outstanding": 95700000, "operating_cash_flow": 260000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 347000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -770000000, "free_cash_flow": 520000000, "net_change_in_cash": -163000000 }, "raw_data": { "income": { "ebit": "1695000000", "ebitda": "2025000000", "netIncome": "1108000000", "grossProfit": "826000000", "depreciation": "None", "totalRevenue": "13680000000", "costOfRevenue": "12854000000", "interestIncome": "7000000", "incomeBeforeTax": "1439000000", "interestExpense": "258000000", "operatingIncome": "289000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316000000", "otherNonOperatingIncome": "1458000000", "costofGoodsAndServicesSold": "12854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000000", "sellingGeneralAndAdministrative": "537000000", "netIncomeFromContinuingOperations": "1190000000" }, "balance": { "goodwill": "2212000000", "inventory": "976000000", "commonStock": "2376000000", "currentDebt": "None", "investments": "None", "totalAssets": "10778000000", "longTermDebt": "3512000000", "shortTermDebt": "184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "555000000", "reportedCurrency": "USD", "retainedEarnings": "-988000000", "totalLiabilities": "7820000000", "otherCurrentAssets": "1163000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "184000000", "longTermInvestments": "335000000", "shortTermInvestments": "335000000", "currentNetReceivables": "1426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5692000000", "currentAccountsPayable": "2130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607000000", "shortLongTermDebtTotal": "3696000000", "totalShareholderEquity": "2376000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1197000000", "totalCurrentLiabilities": "3511000000", "otherNonCurrentLiabilities": "798000000", "totalNonCurrentLiabilities": "4309000000", "cashAndShortTermInvestments": "1521000000", "commonStockSharesOutstanding": "95700000", "intangibleAssetsExcludingGoodwill": "555000000", "cashAndCashEquivalentsAtCarryingValue": "1521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "260000000", "capitalExpenditures": "260000000", "changeInReceivables": "483000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000000", "cashflowFromInvestment": "347000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-163000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 12670000000, "cost_of_revenue": 12078000000, "gross_profit": 592000000, "ebit": -213000000, "ebitda": 119000000, "pretax_income": -429000000, "tax_provision": 57000000, "net_income": -486000000, "net_income_to_common": -486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 4482000000, "total_assets": 10261000000, "short_term_debt": 210000000, "long_term_debt": 4097000000, "total_debt": 4307000000, "total_liabilities": 8683000000, "total_equity": 1213000000, "shares_outstanding": 93800000, "goodwill_and_intangibles": 2500000000 }, "cash_flow": { "operating_cash_flow": 246000000, "capital_expenditure": 326000000, "free_cash_flow": 572000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210112, "ticker_id": 89, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213000000", "ebitda": "119000000", "netIncome": "-486000000", "grossProfit": "592000000", "depreciation": "None", "totalRevenue": "12670000000", "costOfRevenue": "12078000000", "interestIncome": "11000000", "incomeBeforeTax": "-429000000", "interestExpense": "235000000", "operatingIncome": "42000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "572000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "12078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "-486000000" }, "balance": { "goodwill": "2057000000", "inventory": "685000000", "commonStock": "1213000000", "currentDebt": "None", "investments": "None", "totalAssets": "10261000000", "longTermDebt": "4097000000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "443000000", "reportedCurrency": "USD", "retainedEarnings": "-2096000000", "totalLiabilities": "8683000000", "otherCurrentAssets": "464000000", "totalCurrentAssets": "4482000000", "currentLongTermDebt": "210000000", "longTermInvestments": "707000000", "shortTermInvestments": "None", "currentNetReceivables": "1641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5779000000", "currentAccountsPayable": "2179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1581000000", "shortLongTermDebtTotal": "4307000000", "totalShareholderEquity": "1213000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1430000000", "totalCurrentLiabilities": "3819000000", "otherNonCurrentLiabilities": "767000000", "totalNonCurrentLiabilities": "4864000000", "cashAndShortTermInvestments": "1692000000", "commonStockSharesOutstanding": "93800000", "intangibleAssetsExcludingGoodwill": "443000000", "cashAndCashEquivalentsAtCarryingValue": "1692000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "246000000", "capitalExpenditures": "326000000", "changeInReceivables": "190000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "393000000", "cashflowFromInvestment": "166000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "805000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12670000000, "cost_of_revenue": 12078000000, "gross_profit": 592000000, "research_and_development": 370000000, "selling_general_admin": 14000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213000000, "depreciation_amortisation": 332000000, "ebitda": 119000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": -429000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": -486000000, "net_income_continuing_ops": -486000000, "net_income_to_common": -486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1692000000, "short_term_investments": null, "net_receivables": 1641000000, "inventory": 685000000, "other_current_assets": null, "total_current_assets": 4482000000, "net_ppe": null, "goodwill": 2057000000, "intangible_assets": 443000000, "goodwill_and_intangibles": 2500000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5779000000, "total_assets": 10261000000, "short_term_debt": 210000000, "accounts_payable": 2179000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3819000000, "long_term_debt": 4097000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4864000000, "total_liabilities": 8683000000, "total_debt": 4307000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2096000000, "total_equity": 1213000000, "shares_outstanding": 93800000, "operating_cash_flow": 246000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 393000000, "free_cash_flow": 572000000, "net_change_in_cash": 805000000 }, "raw_data": { "income": { "ebit": "-213000000", "ebitda": "119000000", "netIncome": "-486000000", "grossProfit": "592000000", "depreciation": "None", "totalRevenue": "12670000000", "costOfRevenue": "12078000000", "interestIncome": "11000000", "incomeBeforeTax": "-429000000", "interestExpense": "235000000", "operatingIncome": "42000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "572000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "12078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "-486000000" }, "balance": { "goodwill": "2057000000", "inventory": "685000000", "commonStock": "1213000000", "currentDebt": "None", "investments": "None", "totalAssets": "10261000000", "longTermDebt": "4097000000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "443000000", "reportedCurrency": "USD", "retainedEarnings": "-2096000000", "totalLiabilities": "8683000000", "otherCurrentAssets": "464000000", "totalCurrentAssets": "4482000000", "currentLongTermDebt": "210000000", "longTermInvestments": "707000000", "shortTermInvestments": "None", "currentNetReceivables": "1641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5779000000", "currentAccountsPayable": "2179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1581000000", "shortLongTermDebtTotal": "4307000000", "totalShareholderEquity": "1213000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1430000000", "totalCurrentLiabilities": "3819000000", "otherNonCurrentLiabilities": "767000000", "totalNonCurrentLiabilities": "4864000000", "cashAndShortTermInvestments": "1692000000", "commonStockSharesOutstanding": "93800000", "intangibleAssetsExcludingGoodwill": "443000000", "cashAndCashEquivalentsAtCarryingValue": "1692000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "246000000", "capitalExpenditures": "326000000", "changeInReceivables": "190000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "393000000", "cashflowFromInvestment": "166000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "805000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 16526000000, "cost_of_revenue": 15725000000, "gross_profit": 801000000, "ebit": 345000000, "ebitda": 663000000, "pretax_income": 2000000, "tax_provision": 410000000, "net_income": -408000000, "net_income_to_common": -408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924000000, "total_current_assets": 4116000000, "total_assets": 10342000000, "short_term_debt": 30000000, "long_term_debt": 3708000000, "total_debt": 3738000000, "total_liabilities": 8102000000, "total_equity": 1848000000, "shares_outstanding": 93600000, "goodwill_and_intangibles": 2555000000 }, "cash_flow": { "operating_cash_flow": 308000000, "capital_expenditure": 468000000, "free_cash_flow": 776000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210117, "ticker_id": 89, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345000000", "ebitda": "663000000", "netIncome": "-408000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "16526000000", "costOfRevenue": "15725000000", "interestIncome": "11000000", "incomeBeforeTax": "2000000", "interestExpense": "198000000", "operatingIncome": "345000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "410000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "-408000000" }, "balance": { "goodwill": "2150000000", "inventory": "793000000", "commonStock": "1848000000", "currentDebt": "None", "investments": "None", "totalAssets": "10342000000", "longTermDebt": "3708000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "405000000", "reportedCurrency": "USD", "retainedEarnings": "-1545000000", "totalLiabilities": "8102000000", "otherCurrentAssets": "494000000", "totalCurrentAssets": "4116000000", "currentLongTermDebt": "30000000", "longTermInvestments": "1399000000", "shortTermInvestments": "12000000", "currentNetReceivables": "1905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6226000000", "currentAccountsPayable": "2709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1671000000", "shortLongTermDebtTotal": "3738000000", "totalShareholderEquity": "1848000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1460000000", "totalCurrentLiabilities": "3835000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "4267000000", "cashAndShortTermInvestments": "924000000", "commonStockSharesOutstanding": "93600000", "intangibleAssetsExcludingGoodwill": "405000000", "cashAndCashEquivalentsAtCarryingValue": "924000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "308000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303000000", "cashflowFromInvestment": "-383000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16526000000, "cost_of_revenue": 15725000000, "gross_profit": 801000000, "research_and_development": 454000000, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345000000, "depreciation_amortisation": 318000000, "ebitda": 663000000, "interest_expense": 198000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000000, "tax_provision": 410000000, "effective_tax_rate": null, "net_income": -408000000, "net_income_continuing_ops": -408000000, "net_income_to_common": -408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924000000, "short_term_investments": 12000000, "net_receivables": 1905000000, "inventory": 793000000, "other_current_assets": null, "total_current_assets": 4116000000, "net_ppe": null, "goodwill": 2150000000, "intangible_assets": 405000000, "goodwill_and_intangibles": 2555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6226000000, "total_assets": 10342000000, "short_term_debt": 30000000, "accounts_payable": 2709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3835000000, "long_term_debt": 3708000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4267000000, "total_liabilities": 8102000000, "total_debt": 3738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1545000000, "total_equity": 1848000000, "shares_outstanding": 93600000, "operating_cash_flow": 308000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303000000, "free_cash_flow": 776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345000000", "ebitda": "663000000", "netIncome": "-408000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "16526000000", "costOfRevenue": "15725000000", "interestIncome": "11000000", "incomeBeforeTax": "2000000", "interestExpense": "198000000", "operatingIncome": "345000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "410000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "-408000000" }, "balance": { "goodwill": "2150000000", "inventory": "793000000", "commonStock": "1848000000", "currentDebt": "None", "investments": "None", "totalAssets": "10342000000", "longTermDebt": "3708000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "405000000", "reportedCurrency": "USD", "retainedEarnings": "-1545000000", "totalLiabilities": "8102000000", "otherCurrentAssets": "494000000", "totalCurrentAssets": "4116000000", "currentLongTermDebt": "30000000", "longTermInvestments": "1399000000", "shortTermInvestments": "12000000", "currentNetReceivables": "1905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6226000000", "currentAccountsPayable": "2709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1671000000", "shortLongTermDebtTotal": "3738000000", "totalShareholderEquity": "1848000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1460000000", "totalCurrentLiabilities": "3835000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "4267000000", "cashAndShortTermInvestments": "924000000", "commonStockSharesOutstanding": "93600000", "intangibleAssetsExcludingGoodwill": "405000000", "cashAndCashEquivalentsAtCarryingValue": "924000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "308000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303000000", "cashflowFromInvestment": "-383000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 17439000000, "cost_of_revenue": 16528000000, "gross_profit": 911000000, "ebit": -977000000, "ebitda": -530000000, "pretax_income": -1121000000, "tax_provision": 480000000, "net_income": -1685000000, "net_income_to_common": -1685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687000000, "total_current_assets": 4309000000, "total_assets": 10942000000, "short_term_debt": 8000000, "long_term_debt": 3422000000, "total_debt": 3430000000, "total_liabilities": 8178000000, "total_equity": 2392000000, "shares_outstanding": 93300000, "goodwill_and_intangibles": 2642000000 }, "cash_flow": { "operating_cash_flow": 679000000, "capital_expenditure": 536000000, "free_cash_flow": 1215000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210122, "ticker_id": 89, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-977000000", "ebitda": "-530000000", "netIncome": "-1685000000", "grossProfit": "911000000", "depreciation": "None", "totalRevenue": "17439000000", "costOfRevenue": "16528000000", "interestIncome": "5000000", "incomeBeforeTax": "-1121000000", "interestExpense": "144000000", "operatingIncome": "-1063000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "480000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513000000", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "16528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000000", "sellingGeneralAndAdministrative": "694000000", "netIncomeFromContinuingOperations": "-1601000000" }, "balance": { "goodwill": "2182000000", "inventory": "824000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "10942000000", "longTermDebt": "3422000000", "shortTermDebt": "8000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "460000000", "reportedCurrency": "USD", "retainedEarnings": "-1028000000", "totalLiabilities": "8178000000", "otherCurrentAssets": "707000000", "totalCurrentAssets": "4309000000", "currentLongTermDebt": "8000000", "longTermInvestments": "1407000000", "shortTermInvestments": "1407000000", "currentNetReceivables": "2091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6633000000", "currentAccountsPayable": "2468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1683000000", "shortLongTermDebtTotal": "3430000000", "totalShareholderEquity": "2392000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2220000000", "totalCurrentLiabilities": "4192000000", "otherNonCurrentLiabilities": "440000000", "totalNonCurrentLiabilities": "3986000000", "cashAndShortTermInvestments": "687000000", "commonStockSharesOutstanding": "93300000", "intangibleAssetsExcludingGoodwill": "460000000", "cashAndCashEquivalentsAtCarryingValue": "687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1601000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "679000000", "capitalExpenditures": "536000000", "changeInReceivables": "73000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "-487000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17439000000, "cost_of_revenue": 16528000000, "gross_profit": 911000000, "research_and_development": 513000000, "selling_general_admin": 694000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -977000000, "depreciation_amortisation": 447000000, "ebitda": -530000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1121000000, "tax_provision": 480000000, "effective_tax_rate": null, "net_income": -1685000000, "net_income_continuing_ops": -1601000000, "net_income_to_common": -1685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687000000, "short_term_investments": 1407000000, "net_receivables": 2091000000, "inventory": 824000000, "other_current_assets": null, "total_current_assets": 4309000000, "net_ppe": null, "goodwill": 2182000000, "intangible_assets": 460000000, "goodwill_and_intangibles": 2642000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6633000000, "total_assets": 10942000000, "short_term_debt": 8000000, "accounts_payable": 2468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4192000000, "long_term_debt": 3422000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3986000000, "total_liabilities": 8178000000, "total_debt": 3430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1028000000, "total_equity": 2392000000, "shares_outstanding": 93300000, "operating_cash_flow": 679000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000000, "free_cash_flow": 1215000000, "net_change_in_cash": -22000000 }, "raw_data": { "income": { "ebit": "-977000000", "ebitda": "-530000000", "netIncome": "-1685000000", "grossProfit": "911000000", "depreciation": "None", "totalRevenue": "17439000000", "costOfRevenue": "16528000000", "interestIncome": "5000000", "incomeBeforeTax": "-1121000000", "interestExpense": "144000000", "operatingIncome": "-1063000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "480000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513000000", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "16528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000000", "sellingGeneralAndAdministrative": "694000000", "netIncomeFromContinuingOperations": "-1601000000" }, "balance": { "goodwill": "2182000000", "inventory": "824000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "10942000000", "longTermDebt": "3422000000", "shortTermDebt": "8000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "460000000", "reportedCurrency": "USD", "retainedEarnings": "-1028000000", "totalLiabilities": "8178000000", "otherCurrentAssets": "707000000", "totalCurrentAssets": "4309000000", "currentLongTermDebt": "8000000", "longTermInvestments": "1407000000", "shortTermInvestments": "1407000000", "currentNetReceivables": "2091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6633000000", "currentAccountsPayable": "2468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1683000000", "shortLongTermDebtTotal": "3430000000", "totalShareholderEquity": "2392000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2220000000", "totalCurrentLiabilities": "4192000000", "otherNonCurrentLiabilities": "440000000", "totalNonCurrentLiabilities": "3986000000", "cashAndShortTermInvestments": "687000000", "commonStockSharesOutstanding": "93300000", "intangibleAssetsExcludingGoodwill": "460000000", "cashAndCashEquivalentsAtCarryingValue": "687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1601000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "679000000", "capitalExpenditures": "536000000", "changeInReceivables": "73000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "-487000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3865000000, "cost_of_revenue": 3619000000, "gross_profit": 246000000, "ebit": 108000000, "ebitda": 188000000, "pretax_income": 76000000, "tax_provision": 32000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 4247000000, "total_assets": 9032000000, "short_term_debt": 9000000, "long_term_debt": 2379000000, "total_debt": 2388000000, "total_liabilities": 6944000000, "total_equity": 1713000000, "shares_outstanding": 79300000, "goodwill_and_intangibles": 2103000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 73000000, "free_cash_flow": 160000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210084, "ticker_id": 89, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108000000", "ebitda": "188000000", "netIncome": "27000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "3865000000", "costOfRevenue": "3619000000", "interestIncome": "6000000", "incomeBeforeTax": "76000000", "interestExpense": "49000000", "operatingIncome": "108000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "1798000000", "inventory": "735000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9032000000", "longTermDebt": "2379000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "-1161000000", "totalLiabilities": "6944000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "4247000000", "currentLongTermDebt": "9000000", "longTermInvestments": "301000000", "shortTermInvestments": "None", "currentNetReceivables": "2032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4785000000", "currentAccountsPayable": "3113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2388000000", "totalShareholderEquity": "1713000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748000000", "totalCurrentLiabilities": "3870000000", "otherNonCurrentLiabilities": "587000000", "totalNonCurrentLiabilities": "3074000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "79300000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "87000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3865000000, "cost_of_revenue": 3619000000, "gross_profit": 246000000, "research_and_development": null, "selling_general_admin": 138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108000000, "depreciation_amortisation": 80000000, "ebitda": 188000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 76000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 44000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831000000, "short_term_investments": null, "net_receivables": 2032000000, "inventory": 735000000, "other_current_assets": null, "total_current_assets": 4247000000, "net_ppe": null, "goodwill": 1798000000, "intangible_assets": 305000000, "goodwill_and_intangibles": 2103000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4785000000, "total_assets": 9032000000, "short_term_debt": 9000000, "accounts_payable": 3113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3870000000, "long_term_debt": 2379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3074000000, "total_liabilities": 6944000000, "total_debt": 2388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1161000000, "total_equity": 1713000000, "shares_outstanding": 79300000, "operating_cash_flow": 87000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108000000", "ebitda": "188000000", "netIncome": "27000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "3865000000", "costOfRevenue": "3619000000", "interestIncome": "6000000", "incomeBeforeTax": "76000000", "interestExpense": "49000000", "operatingIncome": "108000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "138000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "1798000000", "inventory": "735000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9032000000", "longTermDebt": "2379000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "-1161000000", "totalLiabilities": "6944000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "4247000000", "currentLongTermDebt": "9000000", "longTermInvestments": "301000000", "shortTermInvestments": "None", "currentNetReceivables": "2032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4785000000", "currentAccountsPayable": "3113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2388000000", "totalShareholderEquity": "1713000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748000000", "totalCurrentLiabilities": "3870000000", "otherNonCurrentLiabilities": "587000000", "totalNonCurrentLiabilities": "3074000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "79300000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "87000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3644000000, "cost_of_revenue": 3427000000, "gross_profit": 222000000, "ebit": 89000000, "ebitda": 169000000, "pretax_income": 41000000, "tax_provision": 42000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 3916000000, "total_assets": 8774000000, "short_term_debt": 11000000, "long_term_debt": 2380000000, "total_debt": 2391000000, "total_liabilities": 6677000000, "total_equity": 1735000000, "shares_outstanding": 78700000, "goodwill_and_intangibles": 2124000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 65000000, "free_cash_flow": 145000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210085, "ticker_id": 89, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89000000", "ebitda": "169000000", "netIncome": "-22000000", "grossProfit": "222000000", "depreciation": "None", "totalRevenue": "3644000000", "costOfRevenue": "3427000000", "interestIncome": "8000000", "incomeBeforeTax": "41000000", "interestExpense": "60000000", "operatingIncome": "92000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "1812000000", "inventory": "760000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8774000000", "longTermDebt": "2380000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "312000000", "reportedCurrency": "USD", "retainedEarnings": "-1188000000", "totalLiabilities": "6677000000", "otherCurrentAssets": "663000000", "totalCurrentAssets": "3916000000", "currentLongTermDebt": "11000000", "longTermInvestments": "312000000", "shortTermInvestments": "None", "currentNetReceivables": "1638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4857000000", "currentAccountsPayable": "2533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2391000000", "totalShareholderEquity": "1735000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1048000000", "totalCurrentLiabilities": "3592000000", "otherNonCurrentLiabilities": "593000000", "totalNonCurrentLiabilities": "3085000000", "cashAndShortTermInvestments": "855000000", "commonStockSharesOutstanding": "78700000", "intangibleAssetsExcludingGoodwill": "312000000", "cashAndCashEquivalentsAtCarryingValue": "855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "80000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3644000000, "cost_of_revenue": 3427000000, "gross_profit": 222000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89000000, "depreciation_amortisation": 80000000, "ebitda": 169000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": -22000000, "net_income_continuing_ops": -1000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855000000, "short_term_investments": null, "net_receivables": 1638000000, "inventory": 760000000, "other_current_assets": null, "total_current_assets": 3916000000, "net_ppe": null, "goodwill": 1812000000, "intangible_assets": 312000000, "goodwill_and_intangibles": 2124000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4857000000, "total_assets": 8774000000, "short_term_debt": 11000000, "accounts_payable": 2533000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3592000000, "long_term_debt": 2380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3085000000, "total_liabilities": 6677000000, "total_debt": 2391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1188000000, "total_equity": 1735000000, "shares_outstanding": 78700000, "operating_cash_flow": 80000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89000000", "ebitda": "169000000", "netIncome": "-22000000", "grossProfit": "222000000", "depreciation": "None", "totalRevenue": "3644000000", "costOfRevenue": "3427000000", "interestIncome": "8000000", "incomeBeforeTax": "41000000", "interestExpense": "60000000", "operatingIncome": "92000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "1812000000", "inventory": "760000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8774000000", "longTermDebt": "2380000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "312000000", "reportedCurrency": "USD", "retainedEarnings": "-1188000000", "totalLiabilities": "6677000000", "otherCurrentAssets": "663000000", "totalCurrentAssets": "3916000000", "currentLongTermDebt": "11000000", "longTermInvestments": "312000000", "shortTermInvestments": "None", "currentNetReceivables": "1638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4857000000", "currentAccountsPayable": "2533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2391000000", "totalShareholderEquity": "1735000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1048000000", "totalCurrentLiabilities": "3592000000", "otherNonCurrentLiabilities": "593000000", "totalNonCurrentLiabilities": "3085000000", "cashAndShortTermInvestments": "855000000", "commonStockSharesOutstanding": "78700000", "intangibleAssetsExcludingGoodwill": "312000000", "cashAndCashEquivalentsAtCarryingValue": "855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "80000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3688000000, "cost_of_revenue": 3441000000, "gross_profit": 247000000, "ebit": 118000000, "ebitda": 201000000, "pretax_income": 64000000, "tax_provision": 26000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000000, "total_current_assets": 4133000000, "total_assets": 8954000000, "short_term_debt": 11000000, "long_term_debt": 2386000000, "total_debt": 2397000000, "total_liabilities": 6796000000, "total_equity": 1766000000, "shares_outstanding": 81300000, "goodwill_and_intangibles": 2126000000 }, "cash_flow": { "operating_cash_flow": 213000000, "capital_expenditure": 79000000, "free_cash_flow": 292000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210086, "ticker_id": 89, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000000", "ebitda": "201000000", "netIncome": "18000000", "grossProfit": "247000000", "depreciation": "None", "totalRevenue": "3688000000", "costOfRevenue": "3441000000", "interestIncome": "7000000", "incomeBeforeTax": "64000000", "interestExpense": "55000000", "operatingIncome": "123000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "1807000000", "inventory": "695000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8954000000", "longTermDebt": "2386000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "319000000", "reportedCurrency": "USD", "retainedEarnings": "-1166000000", "totalLiabilities": "6796000000", "otherCurrentAssets": "607000000", "totalCurrentAssets": "4133000000", "currentLongTermDebt": "11000000", "longTermInvestments": "276000000", "shortTermInvestments": "None", "currentNetReceivables": "1873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4821000000", "currentAccountsPayable": "2549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397000000", "totalShareholderEquity": "1766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1127000000", "totalCurrentLiabilities": "3687000000", "otherNonCurrentLiabilities": "611000000", "totalNonCurrentLiabilities": "3109000000", "cashAndShortTermInvestments": "958000000", "commonStockSharesOutstanding": "81300000", "intangibleAssetsExcludingGoodwill": "319000000", "cashAndCashEquivalentsAtCarryingValue": "958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "213000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3688000000, "cost_of_revenue": 3441000000, "gross_profit": 247000000, "research_and_development": 387000000, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000000, "depreciation_amortisation": 83000000, "ebitda": 201000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 38000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958000000, "short_term_investments": null, "net_receivables": 1873000000, "inventory": 695000000, "other_current_assets": null, "total_current_assets": 4133000000, "net_ppe": null, "goodwill": 1807000000, "intangible_assets": 319000000, "goodwill_and_intangibles": 2126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4821000000, "total_assets": 8954000000, "short_term_debt": 11000000, "accounts_payable": 2549000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3687000000, "long_term_debt": 2386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3109000000, "total_liabilities": 6796000000, "total_debt": 2397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1166000000, "total_equity": 1766000000, "shares_outstanding": 81300000, "operating_cash_flow": 213000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000000, "free_cash_flow": 292000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000000", "ebitda": "201000000", "netIncome": "18000000", "grossProfit": "247000000", "depreciation": "None", "totalRevenue": "3688000000", "costOfRevenue": "3441000000", "interestIncome": "7000000", "incomeBeforeTax": "64000000", "interestExpense": "55000000", "operatingIncome": "123000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "1807000000", "inventory": "695000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8954000000", "longTermDebt": "2386000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "319000000", "reportedCurrency": "USD", "retainedEarnings": "-1166000000", "totalLiabilities": "6796000000", "otherCurrentAssets": "607000000", "totalCurrentAssets": "4133000000", "currentLongTermDebt": "11000000", "longTermInvestments": "276000000", "shortTermInvestments": "None", "currentNetReceivables": "1873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4821000000", "currentAccountsPayable": "2549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397000000", "totalShareholderEquity": "1766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1127000000", "totalCurrentLiabilities": "3687000000", "otherNonCurrentLiabilities": "611000000", "totalNonCurrentLiabilities": "3109000000", "cashAndShortTermInvestments": "958000000", "commonStockSharesOutstanding": "81300000", "intangibleAssetsExcludingGoodwill": "319000000", "cashAndCashEquivalentsAtCarryingValue": "958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "213000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3741000000, "cost_of_revenue": 3504000000, "gross_profit": 237000000, "ebit": 118000000, "ebitda": 201000000, "pretax_income": 66000000, "tax_provision": 7000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860000000, "total_current_assets": 4022000000, "total_assets": 8836000000, "short_term_debt": 9000000, "long_term_debt": 2385000000, "total_debt": 2394000000, "total_liabilities": 6676000000, "total_equity": 1785000000, "shares_outstanding": 83700000, "goodwill_and_intangibles": 2133000000 }, "cash_flow": { "operating_cash_flow": 172000000, "capital_expenditure": 57000000, "free_cash_flow": 229000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210088, "ticker_id": 89, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000000", "ebitda": "201000000", "netIncome": "36000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "3741000000", "costOfRevenue": "3504000000", "interestIncome": "4000000", "incomeBeforeTax": "66000000", "interestExpense": "58000000", "operatingIncome": "108000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "1804000000", "inventory": "726000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8836000000", "longTermDebt": "2385000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "329000000", "reportedCurrency": "USD", "retainedEarnings": "-1184000000", "totalLiabilities": "6676000000", "otherCurrentAssets": "610000000", "totalCurrentAssets": "4022000000", "currentLongTermDebt": "9000000", "longTermInvestments": "294000000", "shortTermInvestments": "None", "currentNetReceivables": "1826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4814000000", "currentAccountsPayable": "2518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2394000000", "totalShareholderEquity": "1785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071000000", "totalCurrentLiabilities": "3598000000", "otherNonCurrentLiabilities": "589000000", "totalNonCurrentLiabilities": "3078000000", "cashAndShortTermInvestments": "860000000", "commonStockSharesOutstanding": "83700000", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "172000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3741000000, "cost_of_revenue": 3504000000, "gross_profit": 237000000, "research_and_development": null, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000000, "depreciation_amortisation": 83000000, "ebitda": 201000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860000000, "short_term_investments": null, "net_receivables": 1826000000, "inventory": 726000000, "other_current_assets": null, "total_current_assets": 4022000000, "net_ppe": null, "goodwill": 1804000000, "intangible_assets": 329000000, "goodwill_and_intangibles": 2133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4814000000, "total_assets": 8836000000, "short_term_debt": 9000000, "accounts_payable": 2518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3598000000, "long_term_debt": 2385000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3078000000, "total_liabilities": 6676000000, "total_debt": 2394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1184000000, "total_equity": 1785000000, "shares_outstanding": 83700000, "operating_cash_flow": 172000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000000, "free_cash_flow": 229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000000", "ebitda": "201000000", "netIncome": "36000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "3741000000", "costOfRevenue": "3504000000", "interestIncome": "4000000", "incomeBeforeTax": "66000000", "interestExpense": "58000000", "operatingIncome": "108000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "1804000000", "inventory": "726000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8836000000", "longTermDebt": "2385000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "329000000", "reportedCurrency": "USD", "retainedEarnings": "-1184000000", "totalLiabilities": "6676000000", "otherCurrentAssets": "610000000", "totalCurrentAssets": "4022000000", "currentLongTermDebt": "9000000", "longTermInvestments": "294000000", "shortTermInvestments": "None", "currentNetReceivables": "1826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4814000000", "currentAccountsPayable": "2518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2394000000", "totalShareholderEquity": "1785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071000000", "totalCurrentLiabilities": "3598000000", "otherNonCurrentLiabilities": "589000000", "totalNonCurrentLiabilities": "3078000000", "cashAndShortTermInvestments": "860000000", "commonStockSharesOutstanding": "83700000", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "172000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3611000000, "cost_of_revenue": 3350000000, "gross_profit": 261000000, "ebit": -217000000, "ebitda": -138000000, "pretax_income": -265000000, "tax_provision": 48000000, "net_income": -335000000, "net_income_to_common": -335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754000000, "total_current_assets": 3892000000, "total_assets": 8589000000, "short_term_debt": 10000000, "long_term_debt": 2386000000, "total_debt": 2396000000, "total_liabilities": 6569000000, "total_equity": 1652000000, "shares_outstanding": 84000000, "goodwill_and_intangibles": 2120000000 }, "cash_flow": { "operating_cash_flow": -44000000, "capital_expenditure": 45000000, "free_cash_flow": 1000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210089, "ticker_id": 89, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217000000", "ebitda": "-138000000", "netIncome": "-335000000", "grossProfit": "261000000", "depreciation": "None", "totalRevenue": "3611000000", "costOfRevenue": "3350000000", "interestIncome": "6000000", "incomeBeforeTax": "-265000000", "interestExpense": "48000000", "operatingIncome": "117000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "-313000000" }, "balance": { "goodwill": "1784000000", "inventory": "719000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8589000000", "longTermDebt": "2386000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "336000000", "reportedCurrency": "USD", "retainedEarnings": "-1220000000", "totalLiabilities": "6569000000", "otherCurrentAssets": "532000000", "totalCurrentAssets": "3892000000", "currentLongTermDebt": "10000000", "longTermInvestments": "293000000", "shortTermInvestments": "None", "currentNetReceivables": "1887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4697000000", "currentAccountsPayable": "2472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2396000000", "totalShareholderEquity": "1652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027000000", "totalCurrentLiabilities": "3509000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "3060000000", "cashAndShortTermInvestments": "754000000", "commonStockSharesOutstanding": "84000000", "intangibleAssetsExcludingGoodwill": "336000000", "cashAndCashEquivalentsAtCarryingValue": "754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "-44000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3611000000, "cost_of_revenue": 3350000000, "gross_profit": 261000000, "research_and_development": null, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217000000, "depreciation_amortisation": 79000000, "ebitda": -138000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": -265000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": -335000000, "net_income_continuing_ops": -313000000, "net_income_to_common": -335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754000000, "short_term_investments": null, "net_receivables": 1887000000, "inventory": 719000000, "other_current_assets": null, "total_current_assets": 3892000000, "net_ppe": null, "goodwill": 1784000000, "intangible_assets": 336000000, "goodwill_and_intangibles": 2120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4697000000, "total_assets": 8589000000, "short_term_debt": 10000000, "accounts_payable": 2472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3509000000, "long_term_debt": 2386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060000000, "total_liabilities": 6569000000, "total_debt": 2396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1220000000, "total_equity": 1652000000, "shares_outstanding": 84000000, "operating_cash_flow": -44000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000000, "free_cash_flow": 1000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-217000000", "ebitda": "-138000000", "netIncome": "-335000000", "grossProfit": "261000000", "depreciation": "None", "totalRevenue": "3611000000", "costOfRevenue": "3350000000", "interestIncome": "6000000", "incomeBeforeTax": "-265000000", "interestExpense": "48000000", "operatingIncome": "117000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "-313000000" }, "balance": { "goodwill": "1784000000", "inventory": "719000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8589000000", "longTermDebt": "2386000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "336000000", "reportedCurrency": "USD", "retainedEarnings": "-1220000000", "totalLiabilities": "6569000000", "otherCurrentAssets": "532000000", "totalCurrentAssets": "3892000000", "currentLongTermDebt": "10000000", "longTermInvestments": "293000000", "shortTermInvestments": "None", "currentNetReceivables": "1887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4697000000", "currentAccountsPayable": "2472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2396000000", "totalShareholderEquity": "1652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027000000", "totalCurrentLiabilities": "3509000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "3060000000", "cashAndShortTermInvestments": "754000000", "commonStockSharesOutstanding": "84000000", "intangibleAssetsExcludingGoodwill": "336000000", "cashAndCashEquivalentsAtCarryingValue": "754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "-44000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3495000000, "cost_of_revenue": 3279000000, "gross_profit": 216000000, "ebit": 94000000, "ebitda": 174000000, "pretax_income": 47000000, "tax_provision": 22000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860000000, "total_current_assets": 3519000000, "total_assets": 8533000000, "short_term_debt": 8000000, "long_term_debt": 2394000000, "total_debt": 2402000000, "total_liabilities": 6310000000, "total_equity": 1877000000, "shares_outstanding": 84700000, "goodwill_and_intangibles": 2435000000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 64000000, "free_cash_flow": 173000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210090, "ticker_id": 89, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94000000", "ebitda": "174000000", "netIncome": "25000000", "grossProfit": "216000000", "depreciation": "None", "totalRevenue": "3495000000", "costOfRevenue": "3279000000", "interestIncome": "7000000", "incomeBeforeTax": "47000000", "interestExpense": "47000000", "operatingIncome": "91000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "2091000000", "inventory": "721000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8533000000", "longTermDebt": "2394000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "-885000000", "totalLiabilities": "6310000000", "otherCurrentAssets": "523000000", "totalCurrentAssets": "3519000000", "currentLongTermDebt": "8000000", "longTermInvestments": "318000000", "shortTermInvestments": "None", "currentNetReceivables": "1415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5014000000", "currentAccountsPayable": "2244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2402000000", "totalShareholderEquity": "1877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "999000000", "totalCurrentLiabilities": "3251000000", "otherNonCurrentLiabilities": "569000000", "totalNonCurrentLiabilities": "3059000000", "cashAndShortTermInvestments": "860000000", "commonStockSharesOutstanding": "84700000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "109000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3495000000, "cost_of_revenue": 3279000000, "gross_profit": 216000000, "research_and_development": null, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94000000, "depreciation_amortisation": 80000000, "ebitda": 174000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860000000, "short_term_investments": null, "net_receivables": 1415000000, "inventory": 721000000, "other_current_assets": null, "total_current_assets": 3519000000, "net_ppe": null, "goodwill": 2091000000, "intangible_assets": 344000000, "goodwill_and_intangibles": 2435000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5014000000, "total_assets": 8533000000, "short_term_debt": 8000000, "accounts_payable": 2244000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3251000000, "long_term_debt": 2394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3059000000, "total_liabilities": 6310000000, "total_debt": 2402000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885000000, "total_equity": 1877000000, "shares_outstanding": 84700000, "operating_cash_flow": 109000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94000000", "ebitda": "174000000", "netIncome": "25000000", "grossProfit": "216000000", "depreciation": "None", "totalRevenue": "3495000000", "costOfRevenue": "3279000000", "interestIncome": "7000000", "incomeBeforeTax": "47000000", "interestExpense": "47000000", "operatingIncome": "91000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "2091000000", "inventory": "721000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8533000000", "longTermDebt": "2394000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "-885000000", "totalLiabilities": "6310000000", "otherCurrentAssets": "523000000", "totalCurrentAssets": "3519000000", "currentLongTermDebt": "8000000", "longTermInvestments": "318000000", "shortTermInvestments": "None", "currentNetReceivables": "1415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5014000000", "currentAccountsPayable": "2244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2402000000", "totalShareholderEquity": "1877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "999000000", "totalCurrentLiabilities": "3251000000", "otherNonCurrentLiabilities": "569000000", "totalNonCurrentLiabilities": "3059000000", "cashAndShortTermInvestments": "860000000", "commonStockSharesOutstanding": "84700000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "109000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3562000000, "cost_of_revenue": 3317000000, "gross_profit": 245000000, "ebit": 113000000, "ebitda": 197000000, "pretax_income": 64000000, "tax_provision": -36000000, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000000, "total_current_assets": 4086000000, "total_assets": 9351000000, "short_term_debt": 9000000, "long_term_debt": 2396000000, "total_debt": 2405000000, "total_liabilities": 6817000000, "total_equity": 2134000000, "shares_outstanding": 90100000, "goodwill_and_intangibles": 2535000000 }, "cash_flow": { "operating_cash_flow": 263000000, "capital_expenditure": 72000000, "free_cash_flow": 335000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210091, "ticker_id": 89, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113000000", "ebitda": "197000000", "netIncome": "79000000", "grossProfit": "245000000", "depreciation": "None", "totalRevenue": "3562000000", "costOfRevenue": "3317000000", "interestIncome": "7000000", "incomeBeforeTax": "64000000", "interestExpense": "49000000", "operatingIncome": "121000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "2164000000", "inventory": "758000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9351000000", "longTermDebt": "2396000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "371000000", "reportedCurrency": "USD", "retainedEarnings": "-885000000", "totalLiabilities": "6817000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "4086000000", "currentLongTermDebt": "9000000", "longTermInvestments": "338000000", "shortTermInvestments": "None", "currentNetReceivables": "1896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265000000", "currentAccountsPayable": "2552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405000000", "totalShareholderEquity": "2134000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117000000", "totalCurrentLiabilities": "3678000000", "otherNonCurrentLiabilities": "638000000", "totalNonCurrentLiabilities": "3139000000", "cashAndShortTermInvestments": "945000000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "371000000", "cashAndCashEquivalentsAtCarryingValue": "945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "263000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3562000000, "cost_of_revenue": 3317000000, "gross_profit": 245000000, "research_and_development": 372000000, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113000000, "depreciation_amortisation": 84000000, "ebitda": 197000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": -36000000, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945000000, "short_term_investments": null, "net_receivables": 1896000000, "inventory": 758000000, "other_current_assets": null, "total_current_assets": 4086000000, "net_ppe": null, "goodwill": 2164000000, "intangible_assets": 371000000, "goodwill_and_intangibles": 2535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5265000000, "total_assets": 9351000000, "short_term_debt": 9000000, "accounts_payable": 2552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3678000000, "long_term_debt": 2396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3139000000, "total_liabilities": 6817000000, "total_debt": 2405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885000000, "total_equity": 2134000000, "shares_outstanding": 90100000, "operating_cash_flow": 263000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000000, "free_cash_flow": 335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113000000", "ebitda": "197000000", "netIncome": "79000000", "grossProfit": "245000000", "depreciation": "None", "totalRevenue": "3562000000", "costOfRevenue": "3317000000", "interestIncome": "7000000", "incomeBeforeTax": "64000000", "interestExpense": "49000000", "operatingIncome": "121000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "2164000000", "inventory": "758000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9351000000", "longTermDebt": "2396000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "371000000", "reportedCurrency": "USD", "retainedEarnings": "-885000000", "totalLiabilities": "6817000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "4086000000", "currentLongTermDebt": "9000000", "longTermInvestments": "338000000", "shortTermInvestments": "None", "currentNetReceivables": "1896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265000000", "currentAccountsPayable": "2552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405000000", "totalShareholderEquity": "2134000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117000000", "totalCurrentLiabilities": "3678000000", "otherNonCurrentLiabilities": "638000000", "totalNonCurrentLiabilities": "3139000000", "cashAndShortTermInvestments": "945000000", "commonStockSharesOutstanding": "90100000", "intangibleAssetsExcludingGoodwill": "371000000", "cashAndCashEquivalentsAtCarryingValue": "945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "263000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3716000000, "cost_of_revenue": 3509000000, "gross_profit": 207000000, "ebit": 93000000, "ebitda": 176000000, "pretax_income": 45000000, "tax_provision": 40000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890000000, "total_current_assets": 3999000000, "total_assets": 9095000000, "short_term_debt": 142000000, "long_term_debt": 2395000000, "total_debt": 2537000000, "total_liabilities": 6810000000, "total_equity": 1927000000, "shares_outstanding": 88600000, "goodwill_and_intangibles": 2454000000 }, "cash_flow": { "operating_cash_flow": 158000000, "capital_expenditure": 70000000, "free_cash_flow": 228000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210093, "ticker_id": 89, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93000000", "ebitda": "176000000", "netIncome": "-11000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "3716000000", "costOfRevenue": "3509000000", "interestIncome": "6000000", "incomeBeforeTax": "45000000", "interestExpense": "50000000", "operatingIncome": "86000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "2085000000", "inventory": "775000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9095000000", "longTermDebt": "2395000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-964000000", "totalLiabilities": "6810000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "3999000000", "currentLongTermDebt": "142000000", "longTermInvestments": "328000000", "shortTermInvestments": "None", "currentNetReceivables": "1825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5096000000", "currentAccountsPayable": "2462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537000000", "totalShareholderEquity": "1927000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082000000", "totalCurrentLiabilities": "3686000000", "otherNonCurrentLiabilities": "639000000", "totalNonCurrentLiabilities": "3124000000", "cashAndShortTermInvestments": "890000000", "commonStockSharesOutstanding": "88600000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "158000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3716000000, "cost_of_revenue": 3509000000, "gross_profit": 207000000, "research_and_development": null, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93000000, "depreciation_amortisation": 83000000, "ebitda": 176000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": 5000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890000000, "short_term_investments": null, "net_receivables": 1825000000, "inventory": 775000000, "other_current_assets": null, "total_current_assets": 3999000000, "net_ppe": null, "goodwill": 2085000000, "intangible_assets": 369000000, "goodwill_and_intangibles": 2454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5096000000, "total_assets": 9095000000, "short_term_debt": 142000000, "accounts_payable": 2462000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3686000000, "long_term_debt": 2395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3124000000, "total_liabilities": 6810000000, "total_debt": 2537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -964000000, "total_equity": 1927000000, "shares_outstanding": 88600000, "operating_cash_flow": 158000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000000, "free_cash_flow": 228000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93000000", "ebitda": "176000000", "netIncome": "-11000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "3716000000", "costOfRevenue": "3509000000", "interestIncome": "6000000", "incomeBeforeTax": "45000000", "interestExpense": "50000000", "operatingIncome": "86000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "2085000000", "inventory": "775000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9095000000", "longTermDebt": "2395000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-964000000", "totalLiabilities": "6810000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "3999000000", "currentLongTermDebt": "142000000", "longTermInvestments": "328000000", "shortTermInvestments": "None", "currentNetReceivables": "1825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5096000000", "currentAccountsPayable": "2462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537000000", "totalShareholderEquity": "1927000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082000000", "totalCurrentLiabilities": "3686000000", "otherNonCurrentLiabilities": "639000000", "totalNonCurrentLiabilities": "3124000000", "cashAndShortTermInvestments": "890000000", "commonStockSharesOutstanding": "88600000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "158000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3750000000, "cost_of_revenue": 3520000000, "gross_profit": 230000000, "ebit": 5000000, "ebitda": 87000000, "pretax_income": -41000000, "tax_provision": 8000000, "net_income": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905000000, "total_current_assets": 4125000000, "total_assets": 9278000000, "short_term_debt": 134000000, "long_term_debt": 2401000000, "total_debt": 2535000000, "total_liabilities": 6818000000, "total_equity": 2075000000, "shares_outstanding": 90500000, "goodwill_and_intangibles": 2481000000 }, "cash_flow": { "operating_cash_flow": 81000000, "capital_expenditure": 69000000, "free_cash_flow": 150000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210094, "ticker_id": 89, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5000000", "ebitda": "87000000", "netIncome": "-70000000", "grossProfit": "230000000", "depreciation": "None", "totalRevenue": "3750000000", "costOfRevenue": "3520000000", "interestIncome": "6000000", "incomeBeforeTax": "-41000000", "interestExpense": "40000000", "operatingIncome": "113000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "-49000000" }, "balance": { "goodwill": "2099000000", "inventory": "791000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9278000000", "longTermDebt": "2401000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "382000000", "reportedCurrency": "USD", "retainedEarnings": "-953000000", "totalLiabilities": "6818000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "4125000000", "currentLongTermDebt": "134000000", "longTermInvestments": "330000000", "shortTermInvestments": "None", "currentNetReceivables": "1896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5153000000", "currentAccountsPayable": "2512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2535000000", "totalShareholderEquity": "2075000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1012000000", "totalCurrentLiabilities": "3658000000", "otherNonCurrentLiabilities": "666000000", "totalNonCurrentLiabilities": "3160000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "382000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "81000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3750000000, "cost_of_revenue": 3520000000, "gross_profit": 230000000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5000000, "depreciation_amortisation": 82000000, "ebitda": 87000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": -41000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": -70000000, "net_income_continuing_ops": -49000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905000000, "short_term_investments": null, "net_receivables": 1896000000, "inventory": 791000000, "other_current_assets": null, "total_current_assets": 4125000000, "net_ppe": null, "goodwill": 2099000000, "intangible_assets": 382000000, "goodwill_and_intangibles": 2481000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5153000000, "total_assets": 9278000000, "short_term_debt": 134000000, "accounts_payable": 2512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3658000000, "long_term_debt": 2401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3160000000, "total_liabilities": 6818000000, "total_debt": 2535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -953000000, "total_equity": 2075000000, "shares_outstanding": 90500000, "operating_cash_flow": 81000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000000, "free_cash_flow": 150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5000000", "ebitda": "87000000", "netIncome": "-70000000", "grossProfit": "230000000", "depreciation": "None", "totalRevenue": "3750000000", "costOfRevenue": "3520000000", "interestIncome": "6000000", "incomeBeforeTax": "-41000000", "interestExpense": "40000000", "operatingIncome": "113000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "-49000000" }, "balance": { "goodwill": "2099000000", "inventory": "791000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9278000000", "longTermDebt": "2401000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "382000000", "reportedCurrency": "USD", "retainedEarnings": "-953000000", "totalLiabilities": "6818000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "4125000000", "currentLongTermDebt": "134000000", "longTermInvestments": "330000000", "shortTermInvestments": "None", "currentNetReceivables": "1896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5153000000", "currentAccountsPayable": "2512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2535000000", "totalShareholderEquity": "2075000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1012000000", "totalCurrentLiabilities": "3658000000", "otherNonCurrentLiabilities": "666000000", "totalNonCurrentLiabilities": "3160000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "382000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "81000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3660000000, "cost_of_revenue": 3414000000, "gross_profit": 246000000, "ebit": 113000000, "ebitda": 196000000, "pretax_income": 65000000, "tax_provision": 20000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 4074000000, "total_assets": 9297000000, "short_term_debt": 144000000, "long_term_debt": 2403000000, "total_debt": 2547000000, "total_liabilities": 6624000000, "total_equity": 2285000000, "shares_outstanding": 93600000, "goodwill_and_intangibles": 2539000000 }, "cash_flow": { "operating_cash_flow": 41000000, "capital_expenditure": 55000000, "free_cash_flow": 96000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210095, "ticker_id": 89, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113000000", "ebitda": "196000000", "netIncome": "20000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "3660000000", "costOfRevenue": "3414000000", "interestIncome": "9000000", "incomeBeforeTax": "65000000", "interestExpense": "67000000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "2138000000", "inventory": "833000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9297000000", "longTermDebt": "2403000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "-883000000", "totalLiabilities": "6624000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "4074000000", "currentLongTermDebt": "144000000", "longTermInvestments": "322000000", "shortTermInvestments": "None", "currentNetReceivables": "1661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5223000000", "currentAccountsPayable": "2422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2547000000", "totalShareholderEquity": "2285000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "982000000", "totalCurrentLiabilities": "3548000000", "otherNonCurrentLiabilities": "578000000", "totalNonCurrentLiabilities": "3076000000", "cashAndShortTermInvestments": "990000000", "commonStockSharesOutstanding": "93600000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "990000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "41000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3660000000, "cost_of_revenue": 3414000000, "gross_profit": 246000000, "research_and_development": null, "selling_general_admin": 149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113000000, "depreciation_amortisation": 83000000, "ebitda": 196000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 65000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 45000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990000000, "short_term_investments": null, "net_receivables": 1661000000, "inventory": 833000000, "other_current_assets": null, "total_current_assets": 4074000000, "net_ppe": null, "goodwill": 2138000000, "intangible_assets": 401000000, "goodwill_and_intangibles": 2539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5223000000, "total_assets": 9297000000, "short_term_debt": 144000000, "accounts_payable": 2422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3548000000, "long_term_debt": 2403000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3076000000, "total_liabilities": 6624000000, "total_debt": 2547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883000000, "total_equity": 2285000000, "shares_outstanding": 93600000, "operating_cash_flow": 41000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000000, "free_cash_flow": 96000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113000000", "ebitda": "196000000", "netIncome": "20000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "3660000000", "costOfRevenue": "3414000000", "interestIncome": "9000000", "incomeBeforeTax": "65000000", "interestExpense": "67000000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "2138000000", "inventory": "833000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9297000000", "longTermDebt": "2403000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "-883000000", "totalLiabilities": "6624000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "4074000000", "currentLongTermDebt": "144000000", "longTermInvestments": "322000000", "shortTermInvestments": "None", "currentNetReceivables": "1661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5223000000", "currentAccountsPayable": "2422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2547000000", "totalShareholderEquity": "2285000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "982000000", "totalCurrentLiabilities": "3548000000", "otherNonCurrentLiabilities": "578000000", "totalNonCurrentLiabilities": "3076000000", "cashAndShortTermInvestments": "990000000", "commonStockSharesOutstanding": "93600000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "990000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "41000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 3729000000, "cost_of_revenue": 3479000000, "gross_profit": 250000000, "ebit": 121000000, "ebitda": 209000000, "pretax_income": 73000000, "tax_provision": -84000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 4316000000, "total_assets": 9424000000, "short_term_debt": 134000000, "long_term_debt": 2401000000, "total_debt": 2535000000, "total_liabilities": 6821000000, "total_equity": 2228000000, "shares_outstanding": 94800000, "goodwill_and_intangibles": 2502000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 75000000, "free_cash_flow": 369000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210096, "ticker_id": 89, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121000000", "ebitda": "209000000", "netIncome": "135000000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "3729000000", "costOfRevenue": "3479000000", "interestIncome": "7000000", "incomeBeforeTax": "73000000", "interestExpense": "45000000", "operatingIncome": "123000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-84000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3479000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "148000000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "2094000000", "inventory": "841000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9424000000", "longTermDebt": "2401000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "408000000", "reportedCurrency": "USD", "retainedEarnings": "-903000000", "totalLiabilities": "6821000000", "otherCurrentAssets": "491000000", "totalCurrentAssets": "4316000000", "currentLongTermDebt": "134000000", "longTermInvestments": "303000000", "shortTermInvestments": "None", "currentNetReceivables": "1874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5108000000", "currentAccountsPayable": "2526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1623000000", "shortLongTermDebtTotal": "2535000000", "totalShareholderEquity": "2228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1078000000", "totalCurrentLiabilities": "3738000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "3083000000", "cashAndShortTermInvestments": "1110000000", "commonStockSharesOutstanding": "94800000", "intangibleAssetsExcludingGoodwill": "408000000", "cashAndCashEquivalentsAtCarryingValue": "1110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "294000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3729000000, "cost_of_revenue": 3479000000, "gross_profit": 250000000, "research_and_development": 362000000, "selling_general_admin": 148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121000000, "depreciation_amortisation": 88000000, "ebitda": 209000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 73000000, "tax_provision": -84000000, "effective_tax_rate": null, "net_income": 135000000, "net_income_continuing_ops": 157000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110000000, "short_term_investments": null, "net_receivables": 1874000000, "inventory": 841000000, "other_current_assets": null, "total_current_assets": 4316000000, "net_ppe": null, "goodwill": 2094000000, "intangible_assets": 408000000, "goodwill_and_intangibles": 2502000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5108000000, "total_assets": 9424000000, "short_term_debt": 134000000, "accounts_payable": 2526000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3738000000, "long_term_debt": 2401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3083000000, "total_liabilities": 6821000000, "total_debt": 2535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -903000000, "total_equity": 2228000000, "shares_outstanding": 94800000, "operating_cash_flow": 294000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121000000", "ebitda": "209000000", "netIncome": "135000000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "3729000000", "costOfRevenue": "3479000000", "interestIncome": "7000000", "incomeBeforeTax": "73000000", "interestExpense": "45000000", "operatingIncome": "123000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-84000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3479000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "148000000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "2094000000", "inventory": "841000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9424000000", "longTermDebt": "2401000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "408000000", "reportedCurrency": "USD", "retainedEarnings": "-903000000", "totalLiabilities": "6821000000", "otherCurrentAssets": "491000000", "totalCurrentAssets": "4316000000", "currentLongTermDebt": "134000000", "longTermInvestments": "303000000", "shortTermInvestments": "None", "currentNetReceivables": "1874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5108000000", "currentAccountsPayable": "2526000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1623000000", "shortLongTermDebtTotal": "2535000000", "totalShareholderEquity": "2228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1078000000", "totalCurrentLiabilities": "3738000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "3083000000", "cashAndShortTermInvestments": "1110000000", "commonStockSharesOutstanding": "94800000", "intangibleAssetsExcludingGoodwill": "408000000", "cashAndCashEquivalentsAtCarryingValue": "1110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "294000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "income_statement": { "revenue": 4055000000, "cost_of_revenue": 3734000000, "gross_profit": 321000000, "ebit": 169000000, "ebitda": 256000000, "pretax_income": 123000000, "tax_provision": 28000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908000000, "total_current_assets": 4406000000, "total_assets": 9482000000, "short_term_debt": 2000000, "long_term_debt": 2532000000, "total_debt": 2534000000, "total_liabilities": 6940000000, "total_equity": 2174000000, "shares_outstanding": 94900000, "goodwill_and_intangibles": 2536000000 }, "cash_flow": { "operating_cash_flow": 203000000, "capital_expenditure": 60000000, "free_cash_flow": 263000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210098, "ticker_id": 89, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:19.360301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169000000", "ebitda": "256000000", "netIncome": "73000000", "grossProfit": "321000000", "depreciation": "None", "totalRevenue": "4055000000", "costOfRevenue": "3734000000", "interestIncome": "6000000", "incomeBeforeTax": "123000000", "interestExpense": "49000000", "operatingIncome": "173000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "3734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "2115000000", "inventory": "877000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9482000000", "longTermDebt": "2532000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "421000000", "reportedCurrency": "USD", "retainedEarnings": "-1038000000", "totalLiabilities": "6940000000", "otherCurrentAssets": "547000000", "totalCurrentAssets": "4406000000", "currentLongTermDebt": "2000000", "longTermInvestments": "296000000", "shortTermInvestments": "None", "currentNetReceivables": "2074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5076000000", "currentAccountsPayable": "2646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1397000000", "shortLongTermDebtTotal": "2534000000", "totalShareholderEquity": "2174000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1072000000", "totalCurrentLiabilities": "3720000000", "otherNonCurrentLiabilities": "688000000", "totalNonCurrentLiabilities": "3220000000", "cashAndShortTermInvestments": "908000000", "commonStockSharesOutstanding": "94900000", "intangibleAssetsExcludingGoodwill": "421000000", "cashAndCashEquivalentsAtCarryingValue": "908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "203000000", "capitalExpenditures": "60000000", "changeInReceivables": "-72000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4055000000, "cost_of_revenue": 3734000000, "gross_profit": 321000000, "research_and_development": null, "selling_general_admin": 149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169000000, "depreciation_amortisation": 87000000, "ebitda": 256000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 123000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 95000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908000000, "short_term_investments": null, "net_receivables": 2074000000, "inventory": 877000000, "other_current_assets": null, "total_current_assets": 4406000000, "net_ppe": null, "goodwill": 2115000000, "intangible_assets": 421000000, "goodwill_and_intangibles": 2536000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5076000000, "total_assets": 9482000000, "short_term_debt": 2000000, "accounts_payable": 2646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3720000000, "long_term_debt": 2532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3220000000, "total_liabilities": 6940000000, "total_debt": 2534000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1038000000, "total_equity": 2174000000, "shares_outstanding": 94900000, "operating_cash_flow": 203000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 263000000, "net_change_in_cash": 107000000 }, "raw_data": { "income": { "ebit": "169000000", "ebitda": "256000000", "netIncome": "73000000", "grossProfit": "321000000", "depreciation": "None", "totalRevenue": "4055000000", "costOfRevenue": "3734000000", "interestIncome": "6000000", "incomeBeforeTax": "123000000", "interestExpense": "49000000", "operatingIncome": "173000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "3734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "2115000000", "inventory": "877000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9482000000", "longTermDebt": "2532000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "421000000", "reportedCurrency": "USD", "retainedEarnings": "-1038000000", "totalLiabilities": "6940000000", "otherCurrentAssets": "547000000", "totalCurrentAssets": "4406000000", "currentLongTermDebt": "2000000", "longTermInvestments": "296000000", "shortTermInvestments": "None", "currentNetReceivables": "2074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5076000000", "currentAccountsPayable": "2646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1397000000", "shortLongTermDebtTotal": "2534000000", "totalShareholderEquity": "2174000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1072000000", "totalCurrentLiabilities": "3720000000", "otherNonCurrentLiabilities": "688000000", "totalNonCurrentLiabilities": "3220000000", "cashAndShortTermInvestments": "908000000", "commonStockSharesOutstanding": "94900000", "intangibleAssetsExcludingGoodwill": "421000000", "cashAndCashEquivalentsAtCarryingValue": "908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "203000000", "capitalExpenditures": "60000000", "changeInReceivables": "-72000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }