{ "ticker": { "uuid": "b01e96b5-78c5-4094-bec8-9d424ae139aa", "symbol": "BOE", "name": "Boss Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/b01e96b5-78c5-4094-bec8-9d424ae139aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/b01e96b5-78c5-4094-bec8-9d424ae139aa/" }, "ticker_metadata": { "id": 22506, "uuid": "b01e96b5-78c5-4094-bec8-9d424ae139aa", "symbol": "BOE", "name": "Boss Energy Limited", "asset_type": "equity", "market_cap": 531358560, "stock_exchange_id": 9, "industry": "Uranium", "sector": "Energy", "description": "Boss Energy Limited explores for and produces uranium deposits in Australia and the United States. The company holds a 100% interest in the Honeymoon uranium project located in South Australia. It also holds 30% interest in the Alta Mesa Project located in South Texas. The company was formerly known as Boss Resources Limited and changed its name to Boss Energy Limited in November 2020. Boss Energy Limited was incorporated in 2005 and is based in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b01e96b5-78c5-4094-bec8-9d424ae139aa", "symbol": "BOE", "name": "Boss Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/b01e96b5-78c5-4094-bec8-9d424ae139aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/b01e96b5-78c5-4094-bec8-9d424ae139aa/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.68, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 1.27, "market_cap": 529024926.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0706, "piotroski_f_score": 1, "momentum_12_1": -0.638, "volatility_252d": 0.8754 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.942467+00:00", "batch_id": "" }, "size": { "price_close": 1.275, "market_cap": 529024926.525, "market_cap_usd": 529024926.525, "enterprise_value": 492983926.525, "shares_outstanding": 414921511, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0938, "ptbv_ratio": 1.0938, "ps_ratio": 6.9981, "pcf_ratio": null, "pfcf_ratio": -13.5314, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.5213, "ev_fcf": -12.6096, "earnings_yield": null, "fcf_yield": -0.0793, "price_to_sales": 6.9981, "price_to_book": 1.0938, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1533 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5118, "operating_margin": -0.2991, "net_margin": -0.452, "ebitda_margin": -0.1459, "fcf_margin": -0.5172, "roe": -0.0706, "roa": -0.0647, "roic": -0.0379, "roc_greenblatt": null, "asset_turnover": 0.1431, "cash_conversion": 1.1442, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0732, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2667, "debt_to_assets": 0.0009, "interest_coverage": -12.0839, "current_ratio": 9.7262, "quick_ratio": 9.7262, "net_debt": -36041000, "local_beta": 1.5033, "volatility_252d": 0.8754, "volatility_60d": 1.5614, "max_drawdown_12m": -0.7273, "risk_adjusted_momentum": -0.7289 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0658, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0827, "price_return_3m": -0.213, "price_return_6m": -0.2433, "price_return_9m": -0.3528, "price_return_12m": -0.668, "price_return_12m_ex1m": -0.638, "momentum_6m": -0.2433, "momentum_12m": -0.668, "momentum_12_1": -0.638, "distance_from_52w_high": -0.724, "distance_from_52w_low": 0.0119, "relative_strength": -0.6808 }, "raw_ttm": { "revenue_ttm": 75596000, "gross_profit_ttm": 38688000, "ebit_ttm": -22609000, "ebitda_ttm": -11033000, "net_income_ttm": -34168000, "eps_diluted_ttm": -0.0823, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -56477000, "fcf_ttm": -39096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1871000, "cash_and_equivalents": 36531000, "total_current_assets": 202479000, "total_current_liabilities": 20818000, "net_ppe": null, "total_assets": 528215000, "total_debt": 490000, "total_equity": 483679000, "net_working_capital": 145294000, "book_value_per_share": 1.1657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1657 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 35, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.625, "os_score": 0.68, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9704, "ticker_id": 22506, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.942467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.275, "market_cap": 529024926.525, "market_cap_usd": 529024926.525, "enterprise_value": 492983926.525, "shares_outstanding": 414921511, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09375211, "ptbv_ratio": 1.09375211, "ps_ratio": 6.99805448, "pcf_ratio": null, "pfcf_ratio": -13.53143356, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.52129645, "ev_fcf": -12.60957455, "earnings_yield": null, "fcf_yield": -0.07930482, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51177311, "operating_margin": -0.29907667, "net_margin": -0.45198159, "ebitda_margin": -0.14594688, "fcf_margin": -0.51717022, "roe": -0.07064189, "roa": -0.06468578, "roic": -0.0378805, "roc_greenblatt": null, "asset_turnover": 0.14311597, "cash_conversion": 1.14422852, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.26665458, "debt_to_assets": 0.00092765, "interest_coverage": -12.08391235, "current_ratio": 9.72615045, "quick_ratio": 9.72615045, "net_debt": -36041000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06583771, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08273381, "price_return_3m": -0.21296296, "price_return_6m": -0.24332344, "price_return_9m": -0.35279188, "price_return_12m": -0.66796875, "price_return_12m_ex1m": -0.63802083, "distance_from_52w_high": -0.72402597, "distance_from_52w_low": 0.01190476, "relative_strength": -0.68081554, "local_beta": 1.5033, "volatility_252d": 0.875352, "volatility_60d": 1.561411, "max_drawdown_12m": -0.72727273, "revenue_ttm": 75596000, "gross_profit_ttm": 38688000, "ebit_ttm": -22609000, "ebitda_ttm": -11033000, "net_income_ttm": -34168000, "eps_diluted_ttm": -0.0823481, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -56477000, "fcf_ttm": -39096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1871000, "cash_and_equivalents": 36531000, "total_current_assets": 202479000, "total_current_liabilities": 20818000, "net_ppe": null, "total_assets": 528215000, "total_debt": 490000, "total_equity": 483679000, "net_working_capital": 145294000, "book_value_per_share": 1.16571204, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.16571204, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 35, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.27, "os": 0.68, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0706, "momentum_12_1": -0.638, "complete_fields": { "id": 9704, "ticker_id": 22506, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.942467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.275, "market_cap": 529024926.525, "market_cap_usd": 529024926.525, "enterprise_value": 492983926.525, "shares_outstanding": 414921511, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09375211, "ptbv_ratio": 1.09375211, "ps_ratio": 6.99805448, "pcf_ratio": null, "pfcf_ratio": -13.53143356, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.52129645, "ev_fcf": -12.60957455, "earnings_yield": null, "fcf_yield": -0.07930482, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51177311, "operating_margin": -0.29907667, "net_margin": -0.45198159, "ebitda_margin": -0.14594688, "fcf_margin": -0.51717022, "roe": -0.07064189, "roa": -0.06468578, "roic": -0.0378805, "roc_greenblatt": null, "asset_turnover": 0.14311597, "cash_conversion": 1.14422852, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.26665458, "debt_to_assets": 0.00092765, "interest_coverage": -12.08391235, "current_ratio": 9.72615045, "quick_ratio": 9.72615045, "net_debt": -36041000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06583771, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08273381, "price_return_3m": -0.21296296, "price_return_6m": -0.24332344, "price_return_9m": -0.35279188, "price_return_12m": -0.66796875, "price_return_12m_ex1m": -0.63802083, "distance_from_52w_high": -0.72402597, "distance_from_52w_low": 0.01190476, "relative_strength": -0.68081554, "local_beta": 1.5033, "volatility_252d": 0.875352, "volatility_60d": 1.561411, "max_drawdown_12m": -0.72727273, "revenue_ttm": 75596000, "gross_profit_ttm": 38688000, "ebit_ttm": -22609000, "ebitda_ttm": -11033000, "net_income_ttm": -34168000, "eps_diluted_ttm": -0.0823481, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -56477000, "fcf_ttm": -39096000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1871000, "cash_and_equivalents": 36531000, "total_current_assets": 202479000, "total_current_liabilities": 20818000, "net_ppe": null, "total_assets": 528215000, "total_debt": 490000, "total_equity": 483679000, "net_working_capital": 145294000, "book_value_per_share": 1.16571204, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.16571204, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 35, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "income_statement": { "revenue": 75596000, "cost_of_revenue": 36908000, "gross_profit": 38688000, "ebit": -22609000, "ebitda": -11033000, "pretax_income": null, "tax_provision": null, "net_income": -34168000, "net_income_to_common": -34168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36531000, "total_current_assets": 202479000, "total_assets": 528215000, "short_term_debt": 164000, "long_term_debt": 326000, "total_debt": 490000, "total_liabilities": null, "total_equity": 483679000, "shares_outstanding": 414921511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -56477000, "free_cash_flow": -39096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410365, "ticker_id": 22506, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11033000", "netIncome": "-34168000", "grossProfit": "38688000", "totalRevenue": "75596000", "costOfRevenue": "36908000", "interestExpense": "1871000", "operatingIncome": "-22609000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18682000" }, "balance": { "totalDebt": "490000", "totalAssets": "528215000", "longTermDebt": "326000", "shortTermDebt": "164000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "414921511", "totalCurrentAssets": "202479000", "totalShareholderEquity": "483679000", "totalCurrentLiabilities": "20818000", "propertyPlantEquipmentNet": "271599000", "cashAndShortTermInvestments": "36531000" }, "cashflow": { "freeCashFlow": "-39096000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-56477000" } }, "revenue": 75596000, "cost_of_revenue": 36908000, "gross_profit": 38688000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22609000, "depreciation_amortisation": 18682000, "ebitda": -11033000, "interest_expense": 1871000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34168000, "net_income_continuing_ops": null, "net_income_to_common": -34168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202479000, "net_ppe": 271599000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 528215000, "short_term_debt": 164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20818000, "long_term_debt": 326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 483679000, "shares_outstanding": 414921511, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11033000", "netIncome": "-34168000", "grossProfit": "38688000", "totalRevenue": "75596000", "costOfRevenue": "36908000", "interestExpense": "1871000", "operatingIncome": "-22609000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18682000" }, "balance": { "totalDebt": "490000", "totalAssets": "528215000", "longTermDebt": "326000", "shortTermDebt": "164000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "414921511", "totalCurrentAssets": "202479000", "totalShareholderEquity": "483679000", "totalCurrentLiabilities": "20818000", "propertyPlantEquipmentNet": "271599000", "cashAndShortTermInvestments": "36531000" }, "cashflow": { "freeCashFlow": "-39096000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-56477000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14676000, "ebitda": 48278000, "pretax_income": null, "tax_provision": null, "net_income": 44592000, "net_income_to_common": 44592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67122000, "total_current_assets": 133079000, "total_assets": 539015000, "short_term_debt": 158000, "long_term_debt": 490000, "total_debt": 648000, "total_liabilities": null, "total_equity": 510304000, "shares_outstanding": 408940406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -90411000, "free_cash_flow": -102082000, "dividends_paid": null, "share_repurchases": -8188000, "shares_issued": 220001000, "net_debt_issued": null }, "complete_fields": { "id": 410366, "ticker_id": 22506, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48278000", "netIncome": "44592000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "162000", "operatingIncome": "-14676000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "386000" }, "balance": { "totalDebt": "648000", "totalAssets": "539015000", "longTermDebt": "490000", "shortTermDebt": "158000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "408940406", "totalCurrentAssets": "133079000", "totalShareholderEquity": "510304000", "totalCurrentLiabilities": "12930000", "propertyPlantEquipmentNet": "246934000", "cashAndShortTermInvestments": "67122000" }, "cashflow": { "freeCashFlow": "-102082000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "220001000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8188000", "capitalExpenditures": "-90411000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14676000, "depreciation_amortisation": 386000, "ebitda": 48278000, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44592000, "net_income_continuing_ops": null, "net_income_to_common": 44592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133079000, "net_ppe": 246934000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 539015000, "short_term_debt": 158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12930000, "long_term_debt": 490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 510304000, "shares_outstanding": 408940406, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8188000, "shares_issued": 220001000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48278000", "netIncome": "44592000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "162000", "operatingIncome": "-14676000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "386000" }, "balance": { "totalDebt": "648000", "totalAssets": "539015000", "longTermDebt": "490000", "shortTermDebt": "158000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "408940406", "totalCurrentAssets": "133079000", "totalShareholderEquity": "510304000", "totalCurrentLiabilities": "12930000", "propertyPlantEquipmentNet": "246934000", "cashAndShortTermInvestments": "67122000" }, "cashflow": { "freeCashFlow": "-102082000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "220001000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8188000", "capitalExpenditures": "-90411000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6608000, "ebitda": 12741000, "pretax_income": null, "tax_provision": null, "net_income": 12547000, "net_income_to_common": 12547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88940000, "total_current_assets": 91062000, "total_assets": 267739000, "short_term_debt": 52000, "long_term_debt": 43000, "total_debt": 95000, "total_liabilities": null, "total_equity": 250759000, "shares_outstanding": 352578862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -39955000, "free_cash_flow": -43492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410367, "ticker_id": 22506, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12741000", "netIncome": "12547000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "116000", "operatingIncome": "-6608000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78000" }, "balance": { "totalDebt": "95000", "totalAssets": "267739000", "longTermDebt": "43000", "shortTermDebt": "52000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "352578862", "totalCurrentAssets": "91062000", "totalShareholderEquity": "250759000", "totalCurrentLiabilities": "7806000", "propertyPlantEquipmentNet": "61396000", "cashAndShortTermInvestments": "88940000" }, "cashflow": { "freeCashFlow": "-43492000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-39955000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6608000, "depreciation_amortisation": 78000, "ebitda": 12741000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12547000, "net_income_continuing_ops": null, "net_income_to_common": 12547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91062000, "net_ppe": 61396000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 267739000, "short_term_debt": 52000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7806000, "long_term_debt": 43000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 250759000, "shares_outstanding": 352578862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12741000", "netIncome": "12547000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "116000", "operatingIncome": "-6608000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78000" }, "balance": { "totalDebt": "95000", "totalAssets": "267739000", "longTermDebt": "43000", "shortTermDebt": "52000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "352578862", "totalCurrentAssets": "91062000", "totalShareholderEquity": "250759000", "totalCurrentLiabilities": "7806000", "propertyPlantEquipmentNet": "61396000", "cashAndShortTermInvestments": "88940000" }, "cashflow": { "freeCashFlow": "-43492000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-39955000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6695415, "ebitda": 31379190, "pretax_income": null, "tax_provision": null, "net_income": 31186993, "net_income_to_common": 31186993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132642841, "total_current_assets": 133387494, "total_assets": 248178499, "short_term_debt": 45874, "long_term_debt": 95511, "total_debt": 141385, "total_liabilities": null, "total_equity": 236566929, "shares_outstanding": 352578862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3022333, "free_cash_flow": -7371715, "dividends_paid": null, "share_repurchases": null, "shares_issued": 118876058, "net_debt_issued": null }, "complete_fields": { "id": 410368, "ticker_id": 22506, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31379190", "netIncome": "31186993", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "151330", "operatingIncome": "-6695415", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40867" }, "balance": { "totalDebt": "141385", "totalAssets": "248178499", "longTermDebt": "95511", "shortTermDebt": "45874", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "352578862", "totalCurrentAssets": "133387494", "totalShareholderEquity": "236566929", "totalCurrentLiabilities": "2384577", "propertyPlantEquipmentNet": "15109199", "cashAndShortTermInvestments": "132642841" }, "cashflow": { "freeCashFlow": "-7371715", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "118876058", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3022333" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6695415, "depreciation_amortisation": 40867, "ebitda": 31379190, "interest_expense": 151330, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31186993, "net_income_continuing_ops": null, "net_income_to_common": 31186993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132642841, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133387494, "net_ppe": 15109199, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 248178499, "short_term_debt": 45874, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2384577, "long_term_debt": 95511, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141385, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 236566929, "shares_outstanding": 352578862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3022333, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 118876058, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7371715, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31379190", "netIncome": "31186993", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "151330", "operatingIncome": "-6695415", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40867" }, "balance": { "totalDebt": "141385", "totalAssets": "248178499", "longTermDebt": "95511", "shortTermDebt": "45874", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "352578862", "totalCurrentAssets": "133387494", "totalShareholderEquity": "236566929", "totalCurrentLiabilities": "2384577", "propertyPlantEquipmentNet": "15109199", "cashAndShortTermInvestments": "132642841" }, "cashflow": { "freeCashFlow": "-7371715", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "118876058", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3022333" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71960151, "net_debt_issued": -350334 }, "complete_fields": { "id": 410369, "ticker_id": 22506, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "71960151", "repaymentOfDebt": "-350334", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71960151, "net_debt_issued": -350334, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "71960151", "repaymentOfDebt": "-350334", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36531000, "total_current_assets": 202479000, "total_assets": 528215000, "short_term_debt": 164000, "long_term_debt": 326000, "total_debt": 490000, "total_liabilities": null, "total_equity": 483679000, "shares_outstanding": 414921511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410364, "ticker_id": 22506, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:25.419320+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "490000", "totalAssets": "528215000", "longTermDebt": "326000", "shortTermDebt": "164000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "414921511", "totalCurrentAssets": "202479000", "totalShareholderEquity": "483679000", "totalCurrentLiabilities": "20818000", "propertyPlantEquipmentNet": "271599000", "cashAndShortTermInvestments": "36531000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202479000, "net_ppe": 271599000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 528215000, "short_term_debt": 164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20818000, "long_term_debt": 326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 483679000, "shares_outstanding": 414921511, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "490000", "totalAssets": "528215000", "longTermDebt": "326000", "shortTermDebt": "164000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "414921511", "totalCurrentAssets": "202479000", "totalShareholderEquity": "483679000", "totalCurrentLiabilities": "20818000", "propertyPlantEquipmentNet": "271599000", "cashAndShortTermInvestments": "36531000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }