{ "ticker": { "uuid": "b024f5fa-3aa4-4e62-8015-b20bfe5d04a9", "symbol": "FCAP", "name": "First Capital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b024f5fa-3aa4-4e62-8015-b20bfe5d04a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b024f5fa-3aa4-4e62-8015-b20bfe5d04a9/" }, "ticker_metadata": { "id": 5980, "uuid": "b024f5fa-3aa4-4e62-8015-b20bfe5d04a9", "symbol": "FCAP", "name": "First Capital Inc", "asset_type": "equity", "market_cap": 194074000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Capital, Inc. is the banking holding company for First Harrison Bank providing various banking services to individuals and commercial clients. The company is headquartered in Corydon, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b024f5fa-3aa4-4e62-8015-b20bfe5d04a9", "symbol": "FCAP", "name": "First Capital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b024f5fa-3aa4-4e62-8015-b20bfe5d04a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b024f5fa-3aa4-4e62-8015-b20bfe5d04a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.88, "quality": 0.85, "momentum": 0.82, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 66.14, "market_cap": 220817252.76, "pe_ratio": 12.6456, "earnings_yield": 0.0791, "ebitda_to_ev": 0.3132, "shareholder_yield": 0.0186, "roe": 0.1265, "piotroski_f_score": 6, "momentum_12_1": 0.3137, "volatility_252d": 0.5076 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.348309+00:00", "batch_id": "" }, "size": { "price_close": 66.14, "market_cap": 220817252.76, "market_cap_usd": 220817252.76, "enterprise_value": 69952252.76, "shares_outstanding": 3338634, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6456, "pb_ratio": 1.5997, "ptbv_ratio": 1.6784, "ps_ratio": 3.2914, "pcf_ratio": 9.5024, "pfcf_ratio": 8.7685, "ev_ebitda": 3.1924, "ev_ebit": 3.2746, "ev_sales": 1.0427, "ev_fcf": 2.7778, "earnings_yield": 0.0791, "fcf_yield": 0.36, "price_to_sales": 3.2914, "price_to_book": 1.5997, "price_to_cashflow": 9.5024, "ebitda_to_ev": 0.3132, "sales_yield": 0.9591 }, "yield": { "dividend_yield": 0.0186, "buyback_yield": 0, "shareholder_yield": 0.0186, "debt_paydown_yield": null, "total_yield": 0.0186 }, "quality": { "gross_margin": 0.7676, "operating_margin": 0.3184, "net_margin": 0.2603, "ebitda_margin": 0.3266, "fcf_margin": 0.3754, "roe": 0.1265, "roa": 0.0136, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0522, "cash_conversion": 1.4422, "accruals_ratio": -0.0045, "sbc_to_revenue": 0.0013, "piotroski_f_score": 6, "altman_z_score": -0.3221, "earnings_stability_5y": 0.209, "revenue_stability_5y": 0.2293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0401, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.302, "net_debt_to_ebitda": -6.885, "debt_to_assets": null, "interest_coverage": 1.4796, "current_ratio": 0.364, "quick_ratio": 0.364, "net_debt": -150865000, "local_beta": 0.0013, "volatility_252d": 0.5076, "volatility_60d": 1.1978, "max_drawdown_12m": -0.2931, "risk_adjusted_momentum": 0.6179 }, "growth": { "revenue_growth_1y": 0.1262, "revenue_growth_3y_cagr": 0.1598, "revenue_growth_5y_cagr": 0.113, "eps_growth_1y": 0.4286, "eps_growth_3y_cagr": 0.112, "eps_growth_5y_cagr": 0.1007, "fcf_growth_1y": 0.2411, "book_value_growth_1y": 0.2017, "revenue_growth": 0.1262, "earnings_growth": 0.4286 }, "momentum": { "price_return_1m": 0.1531, "price_return_3m": 0.3265, "price_return_6m": 0.3173, "price_return_9m": 0.5552, "price_return_12m": 0.5148, "price_return_12m_ex1m": 0.3137, "momentum_6m": 0.3173, "momentum_12m": 0.5148, "momentum_12_1": 0.3137, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9194, "relative_strength": 0.3568 }, "raw_ttm": { "revenue_ttm": 67090000, "gross_profit_ttm": 51496000, "ebit_ttm": 21362000, "ebitda_ttm": 21912000, "net_income_ttm": 17462000, "eps_diluted_ttm": 5.2303, "operating_cash_flow_ttm": 23238000, "capital_expenditure_ttm": 1945000, "fcf_ttm": 25183000, "dividends_paid_ttm": 4099000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14438000, "cash_and_equivalents": 150865000, "total_current_assets": 414554000, "total_current_liabilities": 1138729000, "net_ppe": null, "total_assets": 1284151000, "total_debt": null, "total_equity": 138039000, "net_working_capital": -875040000, "book_value_per_share": 41.346, "retained_earnings": 120927000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131567000, "tangible_book_per_share": 39.4074 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 41, "rank_ptbv": 36, "rank_ps": 67, "rank_pcf": 41, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 31, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 34, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 22, "rank_piotroski": 27, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 24 }, "composites": { "value_composite": 12, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 16, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8649, "os_score": 0.96, "value_percentile": 0.88, "quality_percentile": 0.85, "momentum_percentile": 0.82, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1132, "ticker_id": 5980, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.348309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.14, "market_cap": 220817252.76, "market_cap_usd": 220817252.76, "enterprise_value": 69952252.76, "shares_outstanding": 3338634, "fx_rate_to_usd": null, "pe_ratio": 12.64558772, "pb_ratio": 1.59967294, "ptbv_ratio": 1.67836352, "ps_ratio": 3.29135866, "pcf_ratio": 9.50242072, "pfcf_ratio": 8.76850466, "ev_ebitda": 3.19241752, "ev_ebit": 3.27461159, "ev_sales": 1.04266288, "ev_fcf": 2.77775693, "earnings_yield": 0.07907897, "fcf_yield": 0.3600027, "dividend_yield": 0.01856286, "buyback_yield": 0, "shareholder_yield": 0.01856286, "debt_paydown_yield": null, "total_yield": 0.01856286, "gross_margin": 0.76756596, "operating_margin": 0.31840811, "net_margin": 0.26027724, "ebitda_margin": 0.32660605, "fcf_margin": 0.37536145, "roe": 0.12650048, "roa": 0.01359809, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05224463, "cash_conversion": 1.44216012, "accruals_ratio": -0.00449791, "sbc_to_revenue": 0.00128186, "debt_to_equity": 8.30197988, "net_debt_to_ebitda": -6.88504016, "debt_to_assets": null, "interest_coverage": 1.47956781, "current_ratio": 0.36404974, "quick_ratio": 0.36404974, "net_debt": -150865000, "revenue_growth_1y": 0.12618132, "revenue_growth_3y_cagr": 0.15977492, "revenue_growth_5y_cagr": 0.11304038, "eps_growth_1y": 0.42861818, "eps_growth_3y_cagr": 0.11202968, "eps_growth_5y_cagr": 0.10068577, "fcf_growth_1y": 0.24109211, "book_value_growth_1y": 0.20171325, "piotroski_f_score": 6, "altman_z_score": -0.32213117, "earnings_stability_5y": 0.208965, "revenue_stability_5y": 0.229295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15306834, "price_return_3m": 0.32653552, "price_return_6m": 0.31734619, "price_return_9m": 0.55522166, "price_return_12m": 0.51475593, "price_return_12m_ex1m": 0.31367403, "distance_from_52w_high": 0, "distance_from_52w_low": 0.91943259, "relative_strength": 0.35681488, "local_beta": 0.0013, "volatility_252d": 0.507613, "volatility_60d": 1.197776, "max_drawdown_12m": -0.29305689, "revenue_ttm": 67090000, "gross_profit_ttm": 51496000, "ebit_ttm": 21362000, "ebitda_ttm": 21912000, "net_income_ttm": 17462000, "eps_diluted_ttm": 5.2302828, "operating_cash_flow_ttm": 23238000, "capital_expenditure_ttm": 1945000, "fcf_ttm": 25183000, "dividends_paid_ttm": 4099000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14438000, "cash_and_equivalents": 150865000, "total_current_assets": 414554000, "total_current_liabilities": 1138729000, "net_ppe": null, "total_assets": 1284151000, "total_debt": null, "total_equity": 138039000, "net_working_capital": -875040000, "book_value_per_share": 41.34595167, "retained_earnings": 120927000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131567000, "tangible_book_per_share": 39.4074343, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 41, "rank_ptbv": 36, "rank_ps": 67, "rank_pcf": 41, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 31, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 34, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 22, "rank_piotroski": 27, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 24, "value_composite": 12, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 16, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.14, "os": 0.96, "value": 0.88, "quality": 0.85, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.6456, "earnings_yield": 0.0791, "shareholder_yield": 0.0186, "roe": 0.1265, "momentum_12_1": 0.3137, "complete_fields": { "id": 1132, "ticker_id": 5980, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.348309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.14, "market_cap": 220817252.76, "market_cap_usd": 220817252.76, "enterprise_value": 69952252.76, "shares_outstanding": 3338634, "fx_rate_to_usd": null, "pe_ratio": 12.64558772, "pb_ratio": 1.59967294, "ptbv_ratio": 1.67836352, "ps_ratio": 3.29135866, "pcf_ratio": 9.50242072, "pfcf_ratio": 8.76850466, "ev_ebitda": 3.19241752, "ev_ebit": 3.27461159, "ev_sales": 1.04266288, "ev_fcf": 2.77775693, "earnings_yield": 0.07907897, "fcf_yield": 0.3600027, "dividend_yield": 0.01856286, "buyback_yield": 0, "shareholder_yield": 0.01856286, "debt_paydown_yield": null, "total_yield": 0.01856286, "gross_margin": 0.76756596, "operating_margin": 0.31840811, "net_margin": 0.26027724, "ebitda_margin": 0.32660605, "fcf_margin": 0.37536145, "roe": 0.12650048, "roa": 0.01359809, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05224463, "cash_conversion": 1.44216012, "accruals_ratio": -0.00449791, "sbc_to_revenue": 0.00128186, "debt_to_equity": 8.30197988, "net_debt_to_ebitda": -6.88504016, "debt_to_assets": null, "interest_coverage": 1.47956781, "current_ratio": 0.36404974, "quick_ratio": 0.36404974, "net_debt": -150865000, "revenue_growth_1y": 0.12618132, "revenue_growth_3y_cagr": 0.15977492, "revenue_growth_5y_cagr": 0.11304038, "eps_growth_1y": 0.42861818, "eps_growth_3y_cagr": 0.11202968, "eps_growth_5y_cagr": 0.10068577, "fcf_growth_1y": 0.24109211, "book_value_growth_1y": 0.20171325, "piotroski_f_score": 6, "altman_z_score": -0.32213117, "earnings_stability_5y": 0.208965, "revenue_stability_5y": 0.229295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15306834, "price_return_3m": 0.32653552, "price_return_6m": 0.31734619, "price_return_9m": 0.55522166, "price_return_12m": 0.51475593, "price_return_12m_ex1m": 0.31367403, "distance_from_52w_high": 0, "distance_from_52w_low": 0.91943259, "relative_strength": 0.35681488, "local_beta": 0.0013, "volatility_252d": 0.507613, "volatility_60d": 1.197776, "max_drawdown_12m": -0.29305689, "revenue_ttm": 67090000, "gross_profit_ttm": 51496000, "ebit_ttm": 21362000, "ebitda_ttm": 21912000, "net_income_ttm": 17462000, "eps_diluted_ttm": 5.2302828, "operating_cash_flow_ttm": 23238000, "capital_expenditure_ttm": 1945000, "fcf_ttm": 25183000, "dividends_paid_ttm": 4099000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14438000, "cash_and_equivalents": 150865000, "total_current_assets": 414554000, "total_current_liabilities": 1138729000, "net_ppe": null, "total_assets": 1284151000, "total_debt": null, "total_equity": 138039000, "net_working_capital": -875040000, "book_value_per_share": 41.34595167, "retained_earnings": 120927000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131567000, "tangible_book_per_share": 39.4074343, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 41, "rank_ptbv": 36, "rank_ps": 67, "rank_pcf": 41, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 31, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 34, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 22, "rank_piotroski": 27, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 24, "value_composite": 12, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 16, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 65312000, "cost_of_revenue": 15841000, "gross_profit": 49471000, "ebit": 19909000, "ebitda": 19909000, "pretax_income": 19909000, "tax_provision": 3529000, "net_income": 16367000, "net_income_to_common": 16367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138758000, "total_current_assets": 396827000, "total_assets": 1271995000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1134086000, "total_equity": 137797000, "shares_outstanding": 3347989, "goodwill_and_intangibles": 6472000 }, "cash_flow": { "operating_cash_flow": 21284000, "capital_expenditure": 1352000, "free_cash_flow": 22636000, "dividends_paid": 4035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68916, "ticker_id": 5980, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19909000", "netIncome": "16367000", "grossProfit": "49471000", "depreciation": "None", "totalRevenue": "65312000", "costOfRevenue": "15841000", "interestIncome": "56744000", "incomeBeforeTax": "19909000", "interestExpense": "14697000", "operatingIncome": "19909000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3529000", "reportedCurrency": "USD", "netInterestIncome": "42047000", "nonInterestIncome": "None", "operatingExpenses": "29562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17291000", "netIncomeFromContinuingOperations": "16380000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1271995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117635000", "totalLiabilities": "1134086000", "otherCurrentAssets": "-146421000", "totalCurrentAssets": "396827000", "currentLongTermDebt": "None", "longTermInvestments": "424190000", "shortTermInvestments": "252969000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875168000", "currentAccountsPayable": "2195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "137797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122990000", "totalCurrentLiabilities": "1125185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8901000", "cashAndShortTermInvestments": "138758000", "commonStockSharesOutstanding": "3347989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16380000", "profitLoss": "None", "dividendPayout": "4035000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21284000", "capitalExpenditures": "1352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51921000", "cashflowFromInvestment": "-41834000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65312000, "cost_of_revenue": 15841000, "gross_profit": 49471000, "research_and_development": null, "selling_general_admin": 17291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19909000, "depreciation_amortisation": null, "ebitda": 19909000, "interest_expense": 14697000, "interest_income": null, "other_non_operating": null, "pretax_income": 19909000, "tax_provision": 3529000, "effective_tax_rate": null, "net_income": 16367000, "net_income_continuing_ops": 16380000, "net_income_to_common": 16367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138758000, "short_term_investments": 252969000, "net_receivables": 5100000, "inventory": null, "other_current_assets": null, "total_current_assets": 396827000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": null, "goodwill_and_intangibles": 6472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875168000, "total_assets": 1271995000, "short_term_debt": null, "accounts_payable": 2195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8901000, "total_liabilities": 1134086000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117635000, "total_equity": 137797000, "shares_outstanding": 3347989, "operating_cash_flow": 21284000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41834000, "dividends_paid": 4035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51921000, "free_cash_flow": 22636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19909000", "netIncome": "16367000", "grossProfit": "49471000", "depreciation": "None", "totalRevenue": "65312000", "costOfRevenue": "15841000", "interestIncome": "56744000", "incomeBeforeTax": "19909000", "interestExpense": "14697000", "operatingIncome": "19909000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3529000", "reportedCurrency": "USD", "netInterestIncome": "42047000", "nonInterestIncome": "None", "operatingExpenses": "29562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17291000", "netIncomeFromContinuingOperations": "16380000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1271995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117635000", "totalLiabilities": "1134086000", "otherCurrentAssets": "-146421000", "totalCurrentAssets": "396827000", "currentLongTermDebt": "None", "longTermInvestments": "424190000", "shortTermInvestments": "252969000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875168000", "currentAccountsPayable": "2195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "137797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122990000", "totalCurrentLiabilities": "1125185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8901000", "cashAndShortTermInvestments": "138758000", "commonStockSharesOutstanding": "3347989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16380000", "profitLoss": "None", "dividendPayout": "4035000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21284000", "capitalExpenditures": "1352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51921000", "cashflowFromInvestment": "-41834000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 58127000, "cost_of_revenue": 16130000, "gross_profit": 41997000, "ebit": 14169000, "ebitda": 15266000, "pretax_income": 14169000, "tax_provision": 2216000, "net_income": 11940000, "net_income_to_common": 11940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108612000, "total_current_assets": 502430000, "total_assets": 1187523000, "short_term_debt": 5000, "long_term_debt": null, "total_debt": 5000, "total_liabilities": 1072812000, "total_equity": 114599000, "shares_outstanding": 3346000, "goodwill_and_intangibles": 6558000 }, "cash_flow": { "operating_cash_flow": 22345000, "capital_expenditure": 717000, "free_cash_flow": 23062000, "dividends_paid": 3768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68921, "ticker_id": 5980, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14169000", "ebitda": "15266000", "netIncome": "11940000", "grossProfit": "41997000", "depreciation": "None", "totalRevenue": "58127000", "costOfRevenue": "16130000", "interestIncome": "50383000", "incomeBeforeTax": "14169000", "interestExpense": "14681000", "operatingIncome": "14169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2216000", "reportedCurrency": "USD", "netInterestIncome": "35702000", "nonInterestIncome": "None", "operatingExpenses": "27828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "15538000", "netIncomeFromContinuingOperations": "11953000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1187523000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86000", "reportedCurrency": "USD", "retainedEarnings": "105290000", "totalLiabilities": "1072812000", "otherCurrentAssets": "None", "totalCurrentAssets": "502430000", "currentLongTermDebt": "None", "longTermInvestments": "396243000", "shortTermInvestments": "389243000", "currentNetReceivables": "4575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685093000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "114599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066439000", "totalCurrentLiabilities": "1068361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4451000", "cashAndShortTermInvestments": "108612000", "commonStockSharesOutstanding": "3346000", "intangibleAssetsExcludingGoodwill": "86000", "cashAndCashEquivalentsAtCarryingValue": "108612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11940000", "profitLoss": "None", "dividendPayout": "3768000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22345000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15896000", "cashflowFromInvestment": "29006000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58127000, "cost_of_revenue": 16130000, "gross_profit": 41997000, "research_and_development": null, "selling_general_admin": 15538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14169000, "depreciation_amortisation": 1097000, "ebitda": 15266000, "interest_expense": 14681000, "interest_income": null, "other_non_operating": null, "pretax_income": 14169000, "tax_provision": 2216000, "effective_tax_rate": null, "net_income": 11940000, "net_income_continuing_ops": 11953000, "net_income_to_common": 11940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108612000, "short_term_investments": 389243000, "net_receivables": 4575000, "inventory": null, "other_current_assets": null, "total_current_assets": 502430000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 86000, "goodwill_and_intangibles": 6558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685093000, "total_assets": 1187523000, "short_term_debt": 5000, "accounts_payable": 1922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4451000, "total_liabilities": 1072812000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105290000, "total_equity": 114599000, "shares_outstanding": 3346000, "operating_cash_flow": 22345000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29006000, "dividends_paid": 3768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15896000, "free_cash_flow": 23062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14169000", "ebitda": "15266000", "netIncome": "11940000", "grossProfit": "41997000", "depreciation": "None", "totalRevenue": "58127000", "costOfRevenue": "16130000", "interestIncome": "50383000", "incomeBeforeTax": "14169000", "interestExpense": "14681000", "operatingIncome": "14169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2216000", "reportedCurrency": "USD", "netInterestIncome": "35702000", "nonInterestIncome": "None", "operatingExpenses": "27828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "15538000", "netIncomeFromContinuingOperations": "11953000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1187523000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86000", "reportedCurrency": "USD", "retainedEarnings": "105290000", "totalLiabilities": "1072812000", "otherCurrentAssets": "None", "totalCurrentAssets": "502430000", "currentLongTermDebt": "None", "longTermInvestments": "396243000", "shortTermInvestments": "389243000", "currentNetReceivables": "4575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685093000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "114599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066439000", "totalCurrentLiabilities": "1068361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4451000", "cashAndShortTermInvestments": "108612000", "commonStockSharesOutstanding": "3346000", "intangibleAssetsExcludingGoodwill": "86000", "cashAndCashEquivalentsAtCarryingValue": "108612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11940000", "profitLoss": "None", "dividendPayout": "3768000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22345000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15896000", "cashflowFromInvestment": "29006000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 51237000, "cost_of_revenue": 10158000, "gross_profit": 41079000, "ebit": 15051000, "ebitda": 16079000, "pretax_income": 15051000, "tax_provision": 2248000, "net_income": 12790000, "net_income_to_common": 12790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27099000, "total_current_assets": 469158000, "total_assets": 1157880000, "short_term_debt": 21519000, "long_term_debt": 21500000, "total_debt": 43019000, "total_liabilities": 1052535000, "total_equity": 105233000, "shares_outstanding": 3347000, "goodwill_and_intangibles": 6704000 }, "cash_flow": { "operating_cash_flow": 14163000, "capital_expenditure": 627000, "free_cash_flow": 14790000, "dividends_paid": 3634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68926, "ticker_id": 5980, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15051000", "ebitda": "16079000", "netIncome": "12790000", "grossProfit": "41079000", "depreciation": "None", "totalRevenue": "51237000", "costOfRevenue": "10158000", "interestIncome": "43547000", "incomeBeforeTax": "15051000", "interestExpense": "9017000", "operatingIncome": "15051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2248000", "reportedCurrency": "USD", "netInterestIncome": "34530000", "nonInterestIncome": "None", "operatingExpenses": "26028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "15002000", "netIncomeFromContinuingOperations": "12803000" }, "balance": { "goodwill": "6472000", "inventory": "33882000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1157880000", "longTermDebt": "21500000", "shortTermDebt": "21519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "232000", "reportedCurrency": "USD", "retainedEarnings": "97105000", "totalLiabilities": "1052535000", "otherCurrentAssets": "47378000", "totalCurrentAssets": "469158000", "currentLongTermDebt": "None", "longTermInvestments": "444271000", "shortTermInvestments": "437271000", "currentNetReceivables": "4788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688722000", "currentAccountsPayable": "1209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21500000", "totalShareholderEquity": "105233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025211000", "totalCurrentLiabilities": "1026420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26115000", "cashAndShortTermInvestments": "27099000", "commonStockSharesOutstanding": "3347000", "intangibleAssetsExcludingGoodwill": "232000", "cashAndCashEquivalentsAtCarryingValue": "27099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12790000", "profitLoss": "None", "dividendPayout": "3634000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "14163000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17844000", "cashflowFromInvestment": "-23947000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51237000, "cost_of_revenue": 10158000, "gross_profit": 41079000, "research_and_development": null, "selling_general_admin": 15002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15051000, "depreciation_amortisation": 1028000, "ebitda": 16079000, "interest_expense": 9017000, "interest_income": null, "other_non_operating": null, "pretax_income": 15051000, "tax_provision": 2248000, "effective_tax_rate": null, "net_income": 12790000, "net_income_continuing_ops": 12803000, "net_income_to_common": 12790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27099000, "short_term_investments": 437271000, "net_receivables": 4788000, "inventory": 33882000, "other_current_assets": null, "total_current_assets": 469158000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 232000, "goodwill_and_intangibles": 6704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688722000, "total_assets": 1157880000, "short_term_debt": 21519000, "accounts_payable": 1209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026420000, "long_term_debt": 21500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26115000, "total_liabilities": 1052535000, "total_debt": 43019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97105000, "total_equity": 105233000, "shares_outstanding": 3347000, "operating_cash_flow": 14163000, "stock_based_compensation": 252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23947000, "dividends_paid": 3634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17844000, "free_cash_flow": 14790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15051000", "ebitda": "16079000", "netIncome": "12790000", "grossProfit": "41079000", "depreciation": "None", "totalRevenue": "51237000", "costOfRevenue": "10158000", "interestIncome": "43547000", "incomeBeforeTax": "15051000", "interestExpense": "9017000", "operatingIncome": "15051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2248000", "reportedCurrency": "USD", "netInterestIncome": "34530000", "nonInterestIncome": "None", "operatingExpenses": "26028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "15002000", "netIncomeFromContinuingOperations": "12803000" }, "balance": { "goodwill": "6472000", "inventory": "33882000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1157880000", "longTermDebt": "21500000", "shortTermDebt": "21519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "232000", "reportedCurrency": "USD", "retainedEarnings": "97105000", "totalLiabilities": "1052535000", "otherCurrentAssets": "47378000", "totalCurrentAssets": "469158000", "currentLongTermDebt": "None", "longTermInvestments": "444271000", "shortTermInvestments": "437271000", "currentNetReceivables": "4788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688722000", "currentAccountsPayable": "1209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21500000", "totalShareholderEquity": "105233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025211000", "totalCurrentLiabilities": "1026420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26115000", "cashAndShortTermInvestments": "27099000", "commonStockSharesOutstanding": "3347000", "intangibleAssetsExcludingGoodwill": "232000", "cashAndCashEquivalentsAtCarryingValue": "27099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12790000", "profitLoss": "None", "dividendPayout": "3634000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "14163000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17844000", "cashflowFromInvestment": "-23947000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 41867000, "cost_of_revenue": 2544000, "gross_profit": 39323000, "ebit": 14234000, "ebitda": 15305000, "pretax_income": 14235000, "tax_provision": 2320000, "net_income": 11902000, "net_income_to_common": 11902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32728000, "total_current_assets": 497832000, "total_assets": 1151400000, "short_term_debt": 19000, "long_term_debt": null, "total_debt": 19000, "total_liabilities": 1066130000, "total_equity": 85158000, "shares_outstanding": 3355023, "goodwill_and_intangibles": 6851000 }, "cash_flow": { "operating_cash_flow": 16531000, "capital_expenditure": 415000, "free_cash_flow": 16946000, "dividends_paid": 3520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68931, "ticker_id": 5980, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14234000", "ebitda": "15305000", "netIncome": "11902000", "grossProfit": "39323000", "depreciation": "None", "totalRevenue": "41867000", "costOfRevenue": "2544000", "interestIncome": "33918000", "incomeBeforeTax": "14235000", "interestExpense": "1594000", "operatingIncome": "14235000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2320000", "reportedCurrency": "USD", "netInterestIncome": "32324000", "nonInterestIncome": "None", "operatingExpenses": "25088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "14697000", "netIncomeFromContinuingOperations": "11915000" }, "balance": { "goodwill": "6472000", "inventory": "-74260000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1151400000", "longTermDebt": "None", "shortTermDebt": "19000", "treasuryStock": "-8691000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "379000", "reportedCurrency": "USD", "retainedEarnings": "88465000", "totalLiabilities": "1066130000", "otherCurrentAssets": "74260000", "totalCurrentAssets": "497832000", "currentLongTermDebt": "None", "longTermInvestments": "461612000", "shortTermInvestments": "460819000", "currentNetReceivables": "4285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653568000", "currentAccountsPayable": "123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14668000", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "85158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066007000", "totalCurrentLiabilities": "1066130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1066130000", "cashAndShortTermInvestments": "32728000", "commonStockSharesOutstanding": "3355023", "intangibleAssetsExcludingGoodwill": "379000", "cashAndCashEquivalentsAtCarryingValue": "32728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11915000", "profitLoss": "None", "dividendPayout": "3520000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16531000", "capitalExpenditures": "415000", "changeInReceivables": "-855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21288000", "cashflowFromInvestment": "-144030000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106211000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41867000, "cost_of_revenue": 2544000, "gross_profit": 39323000, "research_and_development": null, "selling_general_admin": 14697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14234000, "depreciation_amortisation": 1071000, "ebitda": 15305000, "interest_expense": 1594000, "interest_income": null, "other_non_operating": null, "pretax_income": 14235000, "tax_provision": 2320000, "effective_tax_rate": null, "net_income": 11902000, "net_income_continuing_ops": 11915000, "net_income_to_common": 11902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32728000, "short_term_investments": 460819000, "net_receivables": 4285000, "inventory": -74260000, "other_current_assets": null, "total_current_assets": 497832000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 379000, "goodwill_and_intangibles": 6851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653568000, "total_assets": 1151400000, "short_term_debt": 19000, "accounts_payable": 123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066130000, "total_liabilities": 1066130000, "total_debt": 19000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88465000, "total_equity": 85158000, "shares_outstanding": 3355023, "operating_cash_flow": 16531000, "stock_based_compensation": 436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144030000, "dividends_paid": 3520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21288000, "free_cash_flow": 16946000, "net_change_in_cash": -106211000 }, "raw_data": { "income": { "ebit": "14234000", "ebitda": "15305000", "netIncome": "11902000", "grossProfit": "39323000", "depreciation": "None", "totalRevenue": "41867000", "costOfRevenue": "2544000", "interestIncome": "33918000", "incomeBeforeTax": "14235000", "interestExpense": "1594000", "operatingIncome": "14235000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2320000", "reportedCurrency": "USD", "netInterestIncome": "32324000", "nonInterestIncome": "None", "operatingExpenses": "25088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "14697000", "netIncomeFromContinuingOperations": "11915000" }, "balance": { "goodwill": "6472000", "inventory": "-74260000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1151400000", "longTermDebt": "None", "shortTermDebt": "19000", "treasuryStock": "-8691000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "379000", "reportedCurrency": "USD", "retainedEarnings": "88465000", "totalLiabilities": "1066130000", "otherCurrentAssets": "74260000", "totalCurrentAssets": "497832000", "currentLongTermDebt": "None", "longTermInvestments": "461612000", "shortTermInvestments": "460819000", "currentNetReceivables": "4285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653568000", "currentAccountsPayable": "123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14668000", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "85158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066007000", "totalCurrentLiabilities": "1066130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1066130000", "cashAndShortTermInvestments": "32728000", "commonStockSharesOutstanding": "3355023", "intangibleAssetsExcludingGoodwill": "379000", "cashAndCashEquivalentsAtCarryingValue": "32728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11915000", "profitLoss": "None", "dividendPayout": "3520000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16531000", "capitalExpenditures": "415000", "changeInReceivables": "-855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21288000", "cashflowFromInvestment": "-144030000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106211000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 39011000, "cost_of_revenue": 803000, "gross_profit": 38208000, "ebit": 13677000, "ebitda": 14820000, "pretax_income": 13677000, "tax_provision": 2240000, "net_income": 11424000, "net_income_to_common": 11424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32273000, "total_current_assets": 483038000, "total_assets": 1156603000, "short_term_debt": 19000, "long_term_debt": null, "total_debt": 19000, "total_liabilities": 1042663000, "total_equity": 113828000, "shares_outstanding": 3346495, "goodwill_and_intangibles": 6998000 }, "cash_flow": { "operating_cash_flow": 21631000, "capital_expenditure": 288000, "free_cash_flow": 21919000, "dividends_paid": 3522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68936, "ticker_id": 5980, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13677000", "ebitda": "14820000", "netIncome": "11424000", "grossProfit": "38208000", "depreciation": "None", "totalRevenue": "39011000", "costOfRevenue": "803000", "interestIncome": "29444000", "incomeBeforeTax": "13677000", "interestExpense": "1128000", "operatingIncome": "13677000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "28316000", "nonInterestIncome": "None", "operatingExpenses": "24531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "14537000", "netIncomeFromContinuingOperations": "11437000" }, "balance": { "goodwill": "6472000", "inventory": "-180814000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1156603000", "longTermDebt": "None", "shortTermDebt": "19000", "treasuryStock": "-8665000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "526000", "reportedCurrency": "USD", "retainedEarnings": "80070000", "totalLiabilities": "1042663000", "otherCurrentAssets": "180814000", "totalCurrentAssets": "483038000", "currentLongTermDebt": "None", "longTermInvestments": "933035000", "shortTermInvestments": "447335000", "currentNetReceivables": "3430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673565000", "currentAccountsPayable": "97000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15177000", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "113828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1042566000", "totalCurrentLiabilities": "1042663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042663000", "cashAndShortTermInvestments": "32273000", "commonStockSharesOutstanding": "3346495", "intangibleAssetsExcludingGoodwill": "526000", "cashAndCashEquivalentsAtCarryingValue": "32273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11437000", "profitLoss": "None", "dividendPayout": "3522000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21631000", "capitalExpenditures": "288000", "changeInReceivables": "4000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131454000", "cashflowFromInvestment": "-156464000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39011000, "cost_of_revenue": 803000, "gross_profit": 38208000, "research_and_development": null, "selling_general_admin": 14537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13677000, "depreciation_amortisation": 1143000, "ebitda": 14820000, "interest_expense": 1128000, "interest_income": null, "other_non_operating": null, "pretax_income": 13677000, "tax_provision": 2240000, "effective_tax_rate": null, "net_income": 11424000, "net_income_continuing_ops": 11437000, "net_income_to_common": 11424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32273000, "short_term_investments": 447335000, "net_receivables": 3430000, "inventory": -180814000, "other_current_assets": null, "total_current_assets": 483038000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 526000, "goodwill_and_intangibles": 6998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673565000, "total_assets": 1156603000, "short_term_debt": 19000, "accounts_payable": 97000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042663000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042663000, "total_liabilities": 1042663000, "total_debt": 19000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80070000, "total_equity": 113828000, "shares_outstanding": 3346495, "operating_cash_flow": 21631000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156464000, "dividends_paid": 3522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131454000, "free_cash_flow": 21919000, "net_change_in_cash": -3379000 }, "raw_data": { "income": { "ebit": "13677000", "ebitda": "14820000", "netIncome": "11424000", "grossProfit": "38208000", "depreciation": "None", "totalRevenue": "39011000", "costOfRevenue": "803000", "interestIncome": "29444000", "incomeBeforeTax": "13677000", "interestExpense": "1128000", "operatingIncome": "13677000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "28316000", "nonInterestIncome": "None", "operatingExpenses": "24531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "14537000", "netIncomeFromContinuingOperations": "11437000" }, "balance": { "goodwill": "6472000", "inventory": "-180814000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1156603000", "longTermDebt": "None", "shortTermDebt": "19000", "treasuryStock": "-8665000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "526000", "reportedCurrency": "USD", "retainedEarnings": "80070000", "totalLiabilities": "1042663000", "otherCurrentAssets": "180814000", "totalCurrentAssets": "483038000", "currentLongTermDebt": "None", "longTermInvestments": "933035000", "shortTermInvestments": "447335000", "currentNetReceivables": "3430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673565000", "currentAccountsPayable": "97000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15177000", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "113828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1042566000", "totalCurrentLiabilities": "1042663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042663000", "cashAndShortTermInvestments": "32273000", "commonStockSharesOutstanding": "3346495", "intangibleAssetsExcludingGoodwill": "526000", "cashAndCashEquivalentsAtCarryingValue": "32273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11437000", "profitLoss": "None", "dividendPayout": "3522000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21631000", "capitalExpenditures": "288000", "changeInReceivables": "4000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131454000", "cashflowFromInvestment": "-156464000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 38233000, "cost_of_revenue": 3362000, "gross_profit": 34871000, "ebit": 11836000, "ebitda": 13036000, "pretax_income": 11836000, "tax_provision": 1692000, "net_income": 10131000, "net_income_to_common": 10131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41551000, "total_current_assets": 328487000, "total_assets": 1017551000, "short_term_debt": 19000, "long_term_debt": null, "total_debt": 19000, "total_liabilities": 906800000, "total_equity": 110639000, "shares_outstanding": 3349277, "goodwill_and_intangibles": 7144000 }, "cash_flow": { "operating_cash_flow": 12060000, "capital_expenditure": 602000, "free_cash_flow": 12662000, "dividends_paid": 3255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68941, "ticker_id": 5980, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11836000", "ebitda": "13036000", "netIncome": "10131000", "grossProfit": "34871000", "depreciation": "None", "totalRevenue": "38233000", "costOfRevenue": "3362000", "interestIncome": "29584000", "incomeBeforeTax": "11836000", "interestExpense": "1561000", "operatingIncome": "11836000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1692000", "reportedCurrency": "USD", "netInterestIncome": "28023000", "nonInterestIncome": "None", "operatingExpenses": "23035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "13808000", "netIncomeFromContinuingOperations": "10144000" }, "balance": { "goodwill": "6472000", "inventory": "-185718000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1017551000", "longTermDebt": "None", "shortTermDebt": "19000", "treasuryStock": "-8540000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "672000", "reportedCurrency": "USD", "retainedEarnings": "72155000", "totalLiabilities": "906800000", "otherCurrentAssets": "185718000", "totalCurrentAssets": "328487000", "currentLongTermDebt": "None", "longTermInvestments": "283502000", "shortTermInvestments": "283502000", "currentNetReceivables": "3434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689064000", "currentAccountsPayable": "153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16027000", "shortLongTermDebtTotal": "77000", "totalShareholderEquity": "110639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "906628000", "totalCurrentLiabilities": "906800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "906800000", "cashAndShortTermInvestments": "41551000", "commonStockSharesOutstanding": "3349277", "intangibleAssetsExcludingGoodwill": "672000", "cashAndCashEquivalentsAtCarryingValue": "41551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10144000", "profitLoss": "None", "dividendPayout": "3255000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12060000", "capitalExpenditures": "602000", "changeInReceivables": "-358000", "changeInExchangeRate": "None", "cashflowFromFinancing": "174882000", "cashflowFromInvestment": "-62414000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38233000, "cost_of_revenue": 3362000, "gross_profit": 34871000, "research_and_development": null, "selling_general_admin": 13808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11836000, "depreciation_amortisation": 1200000, "ebitda": 13036000, "interest_expense": 1561000, "interest_income": null, "other_non_operating": null, "pretax_income": 11836000, "tax_provision": 1692000, "effective_tax_rate": null, "net_income": 10131000, "net_income_continuing_ops": 10144000, "net_income_to_common": 10131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41551000, "short_term_investments": 283502000, "net_receivables": 3434000, "inventory": -185718000, "other_current_assets": null, "total_current_assets": 328487000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 672000, "goodwill_and_intangibles": 7144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 689064000, "total_assets": 1017551000, "short_term_debt": 19000, "accounts_payable": 153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 906800000, "total_liabilities": 906800000, "total_debt": 19000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72155000, "total_equity": 110639000, "shares_outstanding": 3349277, "operating_cash_flow": 12060000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62414000, "dividends_paid": 3255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174882000, "free_cash_flow": 12662000, "net_change_in_cash": 124528000 }, "raw_data": { "income": { "ebit": "11836000", "ebitda": "13036000", "netIncome": "10131000", "grossProfit": "34871000", "depreciation": "None", "totalRevenue": "38233000", "costOfRevenue": "3362000", "interestIncome": "29584000", "incomeBeforeTax": "11836000", "interestExpense": "1561000", "operatingIncome": "11836000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1692000", "reportedCurrency": "USD", "netInterestIncome": "28023000", "nonInterestIncome": "None", "operatingExpenses": "23035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "13808000", "netIncomeFromContinuingOperations": "10144000" }, "balance": { "goodwill": "6472000", "inventory": "-185718000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1017551000", "longTermDebt": "None", "shortTermDebt": "19000", "treasuryStock": "-8540000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "672000", "reportedCurrency": "USD", "retainedEarnings": "72155000", "totalLiabilities": "906800000", "otherCurrentAssets": "185718000", "totalCurrentAssets": "328487000", "currentLongTermDebt": "None", "longTermInvestments": "283502000", "shortTermInvestments": "283502000", "currentNetReceivables": "3434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689064000", "currentAccountsPayable": "153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16027000", "shortLongTermDebtTotal": "77000", "totalShareholderEquity": "110639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "906628000", "totalCurrentLiabilities": "906800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "906800000", "cashAndShortTermInvestments": "41551000", "commonStockSharesOutstanding": "3349277", "intangibleAssetsExcludingGoodwill": "672000", "cashAndCashEquivalentsAtCarryingValue": "41551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10144000", "profitLoss": "None", "dividendPayout": "3255000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12060000", "capitalExpenditures": "602000", "changeInReceivables": "-358000", "changeInExchangeRate": "None", "cashflowFromFinancing": "174882000", "cashflowFromInvestment": "-62414000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 38681000, "cost_of_revenue": 3385000, "gross_profit": 35296000, "ebit": 12325000, "ebitda": 13395000, "pretax_income": 12325000, "tax_provision": 1987000, "net_income": 10325000, "net_income_to_common": 10325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28824000, "total_current_assets": 286462000, "total_assets": 827496000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 728548000, "total_equity": 98836000, "shares_outstanding": 3344072, "goodwill_and_intangibles": 7291000 }, "cash_flow": { "operating_cash_flow": 14077000, "capital_expenditure": 2973000, "free_cash_flow": 17050000, "dividends_paid": 3209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68946, "ticker_id": 5980, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12325000", "ebitda": "13395000", "netIncome": "10325000", "grossProfit": "35296000", "depreciation": "None", "totalRevenue": "38681000", "costOfRevenue": "3385000", "interestIncome": "31951000", "incomeBeforeTax": "12325000", "interestExpense": "1960000", "operatingIncome": "12325000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1987000", "reportedCurrency": "USD", "netInterestIncome": "29991000", "nonInterestIncome": "None", "operatingExpenses": "22971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "13119000", "netIncomeFromContinuingOperations": "10338000" }, "balance": { "goodwill": "6472000", "inventory": "-61096000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "827496000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-8393000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "819000", "reportedCurrency": "USD", "retainedEarnings": "65266000", "totalLiabilities": "728548000", "otherCurrentAssets": "61096000", "totalCurrentAssets": "286462000", "currentLongTermDebt": "None", "longTermInvestments": "725232000", "shortTermInvestments": "254562000", "currentNetReceivables": "3076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541034000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16414000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728338000", "totalCurrentLiabilities": "728548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728548000", "cashAndShortTermInvestments": "28824000", "commonStockSharesOutstanding": "3344072", "intangibleAssetsExcludingGoodwill": "819000", "cashAndCashEquivalentsAtCarryingValue": "28824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10338000", "profitLoss": "None", "dividendPayout": "3209000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14077000", "capitalExpenditures": "2973000", "changeInReceivables": "-248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17278000", "cashflowFromInvestment": "-21107000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38681000, "cost_of_revenue": 3385000, "gross_profit": 35296000, "research_and_development": null, "selling_general_admin": 13119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12325000, "depreciation_amortisation": 1070000, "ebitda": 13395000, "interest_expense": 1960000, "interest_income": null, "other_non_operating": null, "pretax_income": 12325000, "tax_provision": 1987000, "effective_tax_rate": null, "net_income": 10325000, "net_income_continuing_ops": 10338000, "net_income_to_common": 10325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28824000, "short_term_investments": 254562000, "net_receivables": 3076000, "inventory": -61096000, "other_current_assets": null, "total_current_assets": 286462000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 819000, "goodwill_and_intangibles": 7291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541034000, "total_assets": 827496000, "short_term_debt": null, "accounts_payable": 210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728548000, "total_liabilities": 728548000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65266000, "total_equity": 98836000, "shares_outstanding": 3344072, "operating_cash_flow": 14077000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21107000, "dividends_paid": 3209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17278000, "free_cash_flow": 17050000, "net_change_in_cash": 10248000 }, "raw_data": { "income": { "ebit": "12325000", "ebitda": "13395000", "netIncome": "10325000", "grossProfit": "35296000", "depreciation": "None", "totalRevenue": "38681000", "costOfRevenue": "3385000", "interestIncome": "31951000", "incomeBeforeTax": "12325000", "interestExpense": "1960000", "operatingIncome": "12325000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1987000", "reportedCurrency": "USD", "netInterestIncome": "29991000", "nonInterestIncome": "None", "operatingExpenses": "22971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "13119000", "netIncomeFromContinuingOperations": "10338000" }, "balance": { "goodwill": "6472000", "inventory": "-61096000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "827496000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-8393000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "819000", "reportedCurrency": "USD", "retainedEarnings": "65266000", "totalLiabilities": "728548000", "otherCurrentAssets": "61096000", "totalCurrentAssets": "286462000", "currentLongTermDebt": "None", "longTermInvestments": "725232000", "shortTermInvestments": "254562000", "currentNetReceivables": "3076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541034000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16414000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728338000", "totalCurrentLiabilities": "728548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728548000", "cashAndShortTermInvestments": "28824000", "commonStockSharesOutstanding": "3344072", "intangibleAssetsExcludingGoodwill": "819000", "cashAndCashEquivalentsAtCarryingValue": "28824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10338000", "profitLoss": "None", "dividendPayout": "3209000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14077000", "capitalExpenditures": "2973000", "changeInReceivables": "-248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17278000", "cashflowFromInvestment": "-21107000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 34578000, "cost_of_revenue": 2779000, "gross_profit": 31799000, "ebit": 10660000, "ebitda": 11875000, "pretax_income": 10660000, "tax_provision": 1394000, "net_income": 9253000, "net_income_to_common": 9253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26821000, "total_current_assets": 291490000, "total_assets": 794162000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 708206000, "total_equity": 85844000, "shares_outstanding": 3335394, "goodwill_and_intangibles": 7438000 }, "cash_flow": { "operating_cash_flow": 13348000, "capital_expenditure": 402000, "free_cash_flow": 13750000, "dividends_paid": 3101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68951, "ticker_id": 5980, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10660000", "ebitda": "11875000", "netIncome": "9253000", "grossProfit": "31799000", "depreciation": "None", "totalRevenue": "34578000", "costOfRevenue": "2779000", "interestIncome": "28789000", "incomeBeforeTax": "10660000", "interestExpense": "1611000", "operatingIncome": "10660000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1394000", "reportedCurrency": "USD", "netInterestIncome": "27178000", "nonInterestIncome": "None", "operatingExpenses": "21139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000", "sellingGeneralAndAdministrative": "11749000", "netIncomeFromContinuingOperations": "9266000" }, "balance": { "goodwill": "6472000", "inventory": "3142000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "794162000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-8349000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "966000", "reportedCurrency": "USD", "retainedEarnings": "58137000", "totalLiabilities": "708206000", "otherCurrentAssets": "219029000", "totalCurrentAssets": "291490000", "currentLongTermDebt": "0", "longTermInvestments": "698950000", "shortTermInvestments": "261841000", "currentNetReceivables": "2828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502672000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14364000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85844000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "708056000", "totalCurrentLiabilities": "708206000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "708206000", "cashAndShortTermInvestments": "26821000", "commonStockSharesOutstanding": "3335394", "intangibleAssetsExcludingGoodwill": "966000", "cashAndCashEquivalentsAtCarryingValue": "26821000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "9266000", "profitLoss": "None", "dividendPayout": "3101000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "13348000", "capitalExpenditures": "402000", "changeInReceivables": "-134000", "changeInExchangeRate": "0", "cashflowFromFinancing": "23949000", "cashflowFromInvestment": "-22100000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34578000, "cost_of_revenue": 2779000, "gross_profit": 31799000, "research_and_development": 0, "selling_general_admin": 11749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10660000, "depreciation_amortisation": 1215000, "ebitda": 11875000, "interest_expense": 1611000, "interest_income": null, "other_non_operating": null, "pretax_income": 10660000, "tax_provision": 1394000, "effective_tax_rate": null, "net_income": 9253000, "net_income_continuing_ops": 9266000, "net_income_to_common": 9253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26821000, "short_term_investments": 261841000, "net_receivables": 2828000, "inventory": 3142000, "other_current_assets": null, "total_current_assets": 291490000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 966000, "goodwill_and_intangibles": 7438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502672000, "total_assets": 794162000, "short_term_debt": 0, "accounts_payable": 150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708206000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708206000, "total_liabilities": 708206000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58137000, "total_equity": 85844000, "shares_outstanding": 3335394, "operating_cash_flow": 13348000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22100000, "dividends_paid": 3101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23949000, "free_cash_flow": 13750000, "net_change_in_cash": 15197000 }, "raw_data": { "income": { "ebit": "10660000", "ebitda": "11875000", "netIncome": "9253000", "grossProfit": "31799000", "depreciation": "None", "totalRevenue": "34578000", "costOfRevenue": "2779000", "interestIncome": "28789000", "incomeBeforeTax": "10660000", "interestExpense": "1611000", "operatingIncome": "10660000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1394000", "reportedCurrency": "USD", "netInterestIncome": "27178000", "nonInterestIncome": "None", "operatingExpenses": "21139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000", "sellingGeneralAndAdministrative": "11749000", "netIncomeFromContinuingOperations": "9266000" }, "balance": { "goodwill": "6472000", "inventory": "3142000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "794162000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-8349000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "966000", "reportedCurrency": "USD", "retainedEarnings": "58137000", "totalLiabilities": "708206000", "otherCurrentAssets": "219029000", "totalCurrentAssets": "291490000", "currentLongTermDebt": "0", "longTermInvestments": "698950000", "shortTermInvestments": "261841000", "currentNetReceivables": "2828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502672000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14364000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85844000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "708056000", "totalCurrentLiabilities": "708206000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "708206000", "cashAndShortTermInvestments": "26821000", "commonStockSharesOutstanding": "3335394", "intangibleAssetsExcludingGoodwill": "966000", "cashAndCashEquivalentsAtCarryingValue": "26821000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "9266000", "profitLoss": "None", "dividendPayout": "3101000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "13348000", "capitalExpenditures": "402000", "changeInReceivables": "-134000", "changeInExchangeRate": "0", "cashflowFromFinancing": "23949000", "cashflowFromInvestment": "-22100000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 16972000, "cost_of_revenue": 3856000, "gross_profit": 13116000, "ebit": 5363000, "ebitda": 5363000, "pretax_income": 5363000, "tax_provision": 1030000, "net_income": 4330000, "net_income_to_common": 4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150865000, "total_current_assets": 414554000, "total_assets": 1284151000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1145997000, "total_equity": 138039000, "shares_outstanding": 3338634, "goodwill_and_intangibles": 6472000 }, "cash_flow": { "operating_cash_flow": 6341000, "capital_expenditure": 489000, "free_cash_flow": 6830000, "dividends_paid": 1038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68914, "ticker_id": 5980, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5363000", "netIncome": "4330000", "grossProfit": "13116000", "depreciation": "None", "totalRevenue": "16972000", "costOfRevenue": "3856000", "interestIncome": "14900000", "incomeBeforeTax": "5363000", "interestExpense": "3506000", "operatingIncome": "5363000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "11394000", "nonInterestIncome": "None", "operatingExpenses": "7753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4409000", "netIncomeFromContinuingOperations": "4333000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1284151000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "120927000", "totalLiabilities": "1145997000", "otherCurrentAssets": "None", "totalCurrentAssets": "414554000", "currentLongTermDebt": "None", "longTermInvestments": "414764000", "shortTermInvestments": "258772000", "currentNetReceivables": "4917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869597000", "currentAccountsPayable": "2156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1136573000", "totalCurrentLiabilities": "1138729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7268000", "cashAndShortTermInvestments": "150865000", "commonStockSharesOutstanding": "3338634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4333000", "profitLoss": "None", "dividendPayout": "1038000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6341000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12545000", "cashflowFromInvestment": "-6534000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16972000, "cost_of_revenue": 3856000, "gross_profit": 13116000, "research_and_development": null, "selling_general_admin": 4409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5363000, "depreciation_amortisation": null, "ebitda": 5363000, "interest_expense": 3506000, "interest_income": null, "other_non_operating": null, "pretax_income": 5363000, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": 4330000, "net_income_continuing_ops": 4333000, "net_income_to_common": 4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150865000, "short_term_investments": 258772000, "net_receivables": 4917000, "inventory": null, "other_current_assets": null, "total_current_assets": 414554000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": null, "goodwill_and_intangibles": 6472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869597000, "total_assets": 1284151000, "short_term_debt": null, "accounts_payable": 2156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7268000, "total_liabilities": 1145997000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120927000, "total_equity": 138039000, "shares_outstanding": 3338634, "operating_cash_flow": 6341000, "stock_based_compensation": 20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6534000, "dividends_paid": 1038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12545000, "free_cash_flow": 6830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5363000", "netIncome": "4330000", "grossProfit": "13116000", "depreciation": "None", "totalRevenue": "16972000", "costOfRevenue": "3856000", "interestIncome": "14900000", "incomeBeforeTax": "5363000", "interestExpense": "3506000", "operatingIncome": "5363000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "11394000", "nonInterestIncome": "None", "operatingExpenses": "7753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4409000", "netIncomeFromContinuingOperations": "4333000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1284151000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "120927000", "totalLiabilities": "1145997000", "otherCurrentAssets": "None", "totalCurrentAssets": "414554000", "currentLongTermDebt": "None", "longTermInvestments": "414764000", "shortTermInvestments": "258772000", "currentNetReceivables": "4917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869597000", "currentAccountsPayable": "2156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1136573000", "totalCurrentLiabilities": "1138729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7268000", "cashAndShortTermInvestments": "150865000", "commonStockSharesOutstanding": "3338634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4333000", "profitLoss": "None", "dividendPayout": "1038000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6341000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12545000", "cashflowFromInvestment": "-6534000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 17096000, "cost_of_revenue": 3952000, "gross_profit": 13144000, "ebit": 5821000, "ebitda": 5821000, "pretax_income": 5821000, "tax_provision": 938000, "net_income": 4879000, "net_income_to_common": 4879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138758000, "total_current_assets": 396827000, "total_assets": 1271995000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1134086000, "total_equity": 137797000, "shares_outstanding": 3342911, "goodwill_and_intangibles": 6472000 }, "cash_flow": { "operating_cash_flow": 5232000, "capital_expenditure": 698000, "free_cash_flow": 5930000, "dividends_paid": 1037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68915, "ticker_id": 5980, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5821000", "netIncome": "4879000", "grossProfit": "13144000", "depreciation": "None", "totalRevenue": "17096000", "costOfRevenue": "3952000", "interestIncome": "14776000", "incomeBeforeTax": "5821000", "interestExpense": "3602000", "operatingIncome": "5821000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "11174000", "nonInterestIncome": "None", "operatingExpenses": "7323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4485000", "netIncomeFromContinuingOperations": "4883000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1271995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117635000", "totalLiabilities": "1134086000", "otherCurrentAssets": "-146421000", "totalCurrentAssets": "396827000", "currentLongTermDebt": "None", "longTermInvestments": "424190000", "shortTermInvestments": "252969000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875168000", "currentAccountsPayable": "2195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "137797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122990000", "totalCurrentLiabilities": "1125185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8901000", "cashAndShortTermInvestments": "138758000", "commonStockSharesOutstanding": "3342911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4883000", "profitLoss": "None", "dividendPayout": "1037000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5232000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26697000", "cashflowFromInvestment": "-6818000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17096000, "cost_of_revenue": 3952000, "gross_profit": 13144000, "research_and_development": null, "selling_general_admin": 4485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5821000, "depreciation_amortisation": null, "ebitda": 5821000, "interest_expense": 3602000, "interest_income": null, "other_non_operating": null, "pretax_income": 5821000, "tax_provision": 938000, "effective_tax_rate": null, "net_income": 4879000, "net_income_continuing_ops": 4883000, "net_income_to_common": 4879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138758000, "short_term_investments": 252969000, "net_receivables": 5100000, "inventory": null, "other_current_assets": null, "total_current_assets": 396827000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": null, "goodwill_and_intangibles": 6472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875168000, "total_assets": 1271995000, "short_term_debt": null, "accounts_payable": 2195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8901000, "total_liabilities": 1134086000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117635000, "total_equity": 137797000, "shares_outstanding": 3342911, "operating_cash_flow": 5232000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6818000, "dividends_paid": 1037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26697000, "free_cash_flow": 5930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5821000", "netIncome": "4879000", "grossProfit": "13144000", "depreciation": "None", "totalRevenue": "17096000", "costOfRevenue": "3952000", "interestIncome": "14776000", "incomeBeforeTax": "5821000", "interestExpense": "3602000", "operatingIncome": "5821000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "11174000", "nonInterestIncome": "None", "operatingExpenses": "7323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4485000", "netIncomeFromContinuingOperations": "4883000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1271995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117635000", "totalLiabilities": "1134086000", "otherCurrentAssets": "-146421000", "totalCurrentAssets": "396827000", "currentLongTermDebt": "None", "longTermInvestments": "424190000", "shortTermInvestments": "252969000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875168000", "currentAccountsPayable": "2195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "137797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122990000", "totalCurrentLiabilities": "1125185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8901000", "cashAndShortTermInvestments": "138758000", "commonStockSharesOutstanding": "3342911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4883000", "profitLoss": "None", "dividendPayout": "1037000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5232000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26697000", "cashflowFromInvestment": "-6818000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 16964000, "cost_of_revenue": 3852000, "gross_profit": 13112000, "ebit": 5548000, "ebitda": 5818000, "pretax_income": 5548000, "tax_provision": 1067000, "net_income": 4478000, "net_income_to_common": 4478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114382000, "total_current_assets": 377577000, "total_assets": 1235477000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1102928000, "total_equity": 132441000, "shares_outstanding": 3349321, "goodwill_and_intangibles": 6472000 }, "cash_flow": { "operating_cash_flow": 7941000, "capital_expenditure": 489000, "free_cash_flow": 8430000, "dividends_paid": 1039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68917, "ticker_id": 5980, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5548000", "ebitda": "5818000", "netIncome": "4478000", "grossProfit": "13112000", "depreciation": "None", "totalRevenue": "16964000", "costOfRevenue": "3852000", "interestIncome": "14633000", "incomeBeforeTax": "5548000", "interestExpense": "3702000", "operatingIncome": "5548000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1067000", "reportedCurrency": "USD", "netInterestIncome": "10931000", "nonInterestIncome": "None", "operatingExpenses": "7564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "290000", "netIncomeFromContinuingOperations": "4481000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1235477000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113793000", "totalLiabilities": "1102928000", "otherCurrentAssets": "-110895000", "totalCurrentAssets": "377577000", "currentLongTermDebt": "None", "longTermInvestments": "428627000", "shortTermInvestments": "258406000", "currentNetReceivables": "4789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857900000", "currentAccountsPayable": "2118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "132441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094733000", "totalCurrentLiabilities": "1096851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6077000", "cashAndShortTermInvestments": "114382000", "commonStockSharesOutstanding": "3349321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4481000", "profitLoss": "None", "dividendPayout": "1039000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7941000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16996000", "cashflowFromInvestment": "-13363000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16964000, "cost_of_revenue": 3852000, "gross_profit": 13112000, "research_and_development": null, "selling_general_admin": 290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5548000, "depreciation_amortisation": 270000, "ebitda": 5818000, "interest_expense": 3702000, "interest_income": null, "other_non_operating": null, "pretax_income": 5548000, "tax_provision": 1067000, "effective_tax_rate": null, "net_income": 4478000, "net_income_continuing_ops": 4481000, "net_income_to_common": 4478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114382000, "short_term_investments": 258406000, "net_receivables": 4789000, "inventory": null, "other_current_assets": null, "total_current_assets": 377577000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": null, "goodwill_and_intangibles": 6472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857900000, "total_assets": 1235477000, "short_term_debt": null, "accounts_payable": 2118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6077000, "total_liabilities": 1102928000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113793000, "total_equity": 132441000, "shares_outstanding": 3349321, "operating_cash_flow": 7941000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13363000, "dividends_paid": 1039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16996000, "free_cash_flow": 8430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5548000", "ebitda": "5818000", "netIncome": "4478000", "grossProfit": "13112000", "depreciation": "None", "totalRevenue": "16964000", "costOfRevenue": "3852000", "interestIncome": "14633000", "incomeBeforeTax": "5548000", "interestExpense": "3702000", "operatingIncome": "5548000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1067000", "reportedCurrency": "USD", "netInterestIncome": "10931000", "nonInterestIncome": "None", "operatingExpenses": "7564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "290000", "netIncomeFromContinuingOperations": "4481000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1235477000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113793000", "totalLiabilities": "1102928000", "otherCurrentAssets": "-110895000", "totalCurrentAssets": "377577000", "currentLongTermDebt": "None", "longTermInvestments": "428627000", "shortTermInvestments": "258406000", "currentNetReceivables": "4789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857900000", "currentAccountsPayable": "2118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "132441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094733000", "totalCurrentLiabilities": "1096851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6077000", "cashAndShortTermInvestments": "114382000", "commonStockSharesOutstanding": "3349321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4481000", "profitLoss": "None", "dividendPayout": "1039000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7941000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16996000", "cashflowFromInvestment": "-13363000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 16058000, "cost_of_revenue": 3934000, "gross_profit": 12124000, "ebit": 4630000, "ebitda": 4910000, "pretax_income": 4630000, "tax_provision": 852000, "net_income": 3775000, "net_income_to_common": 3775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136800000, "total_current_assets": 537031000, "total_assets": 1242687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1119382000, "total_equity": 123200000, "shares_outstanding": 3350344, "goodwill_and_intangibles": 6484000 }, "cash_flow": { "operating_cash_flow": 3724000, "capital_expenditure": 269000, "free_cash_flow": 3993000, "dividends_paid": 985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68918, "ticker_id": 5980, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4630000", "ebitda": "4910000", "netIncome": "3775000", "grossProfit": "12124000", "depreciation": "None", "totalRevenue": "16058000", "costOfRevenue": "3934000", "interestIncome": "14015000", "incomeBeforeTax": "4630000", "interestExpense": "3628000", "operatingIncome": "4630000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "852000", "reportedCurrency": "USD", "netInterestIncome": "10387000", "nonInterestIncome": "None", "operatingExpenses": "7494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "327000", "netIncomeFromContinuingOperations": "3778000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1242687000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "110354000", "totalLiabilities": "1119382000", "otherCurrentAssets": "None", "totalCurrentAssets": "537031000", "currentLongTermDebt": "None", "longTermInvestments": "402589000", "shortTermInvestments": "395589000", "currentNetReceivables": "4642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705656000", "currentAccountsPayable": "2211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110627000", "totalCurrentLiabilities": "1112838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6544000", "cashAndShortTermInvestments": "136800000", "commonStockSharesOutstanding": "3350344", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "136800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3778000", "profitLoss": "None", "dividendPayout": "985000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3724000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25721000", "cashflowFromInvestment": "-11473000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16058000, "cost_of_revenue": 3934000, "gross_profit": 12124000, "research_and_development": null, "selling_general_admin": 327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4630000, "depreciation_amortisation": 280000, "ebitda": 4910000, "interest_expense": 3628000, "interest_income": null, "other_non_operating": null, "pretax_income": 4630000, "tax_provision": 852000, "effective_tax_rate": null, "net_income": 3775000, "net_income_continuing_ops": 3778000, "net_income_to_common": 3775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136800000, "short_term_investments": 395589000, "net_receivables": 4642000, "inventory": null, "other_current_assets": null, "total_current_assets": 537031000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 12000, "goodwill_and_intangibles": 6484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 705656000, "total_assets": 1242687000, "short_term_debt": null, "accounts_payable": 2211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1112838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6544000, "total_liabilities": 1119382000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110354000, "total_equity": 123200000, "shares_outstanding": 3350344, "operating_cash_flow": 3724000, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11473000, "dividends_paid": 985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25721000, "free_cash_flow": 3993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4630000", "ebitda": "4910000", "netIncome": "3775000", "grossProfit": "12124000", "depreciation": "None", "totalRevenue": "16058000", "costOfRevenue": "3934000", "interestIncome": "14015000", "incomeBeforeTax": "4630000", "interestExpense": "3628000", "operatingIncome": "4630000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "852000", "reportedCurrency": "USD", "netInterestIncome": "10387000", "nonInterestIncome": "None", "operatingExpenses": "7494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "327000", "netIncomeFromContinuingOperations": "3778000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1242687000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "110354000", "totalLiabilities": "1119382000", "otherCurrentAssets": "None", "totalCurrentAssets": "537031000", "currentLongTermDebt": "None", "longTermInvestments": "402589000", "shortTermInvestments": "395589000", "currentNetReceivables": "4642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705656000", "currentAccountsPayable": "2211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1110627000", "totalCurrentLiabilities": "1112838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6544000", "cashAndShortTermInvestments": "136800000", "commonStockSharesOutstanding": "3350344", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "136800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3778000", "profitLoss": "None", "dividendPayout": "985000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3724000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25721000", "cashflowFromInvestment": "-11473000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 15176000, "cost_of_revenue": 4103000, "gross_profit": 11091000, "ebit": 3910000, "ebitda": 4191000, "pretax_income": 3910000, "tax_provision": 672000, "net_income": 3235000, "net_income_to_common": 3235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119318000, "total_current_assets": 515594000, "total_assets": 1214538000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1094343000, "total_equity": 120080000, "shares_outstanding": 3348298, "goodwill_and_intangibles": 6521000 }, "cash_flow": { "operating_cash_flow": 4387000, "capital_expenditure": 220000, "free_cash_flow": 4607000, "dividends_paid": 974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68919, "ticker_id": 5980, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3910000", "ebitda": "4191000", "netIncome": "3235000", "grossProfit": "11091000", "depreciation": "None", "totalRevenue": "15176000", "costOfRevenue": "4103000", "interestIncome": "13320000", "incomeBeforeTax": "3910000", "interestExpense": "3765000", "operatingIncome": "3910000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "672000", "reportedCurrency": "USD", "netInterestIncome": "9555000", "nonInterestIncome": "None", "operatingExpenses": "7181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "4102000", "netIncomeFromContinuingOperations": "3238000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1214538000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "107551000", "totalLiabilities": "1094343000", "otherCurrentAssets": "None", "totalCurrentAssets": "515594000", "currentLongTermDebt": "None", "longTermInvestments": "398718000", "shortTermInvestments": "391718000", "currentNetReceivables": "4558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698944000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "120080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1083921000", "totalCurrentLiabilities": "1085680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8663000", "cashAndShortTermInvestments": "119318000", "commonStockSharesOutstanding": "3348298", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "119318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3238000", "profitLoss": "None", "dividendPayout": "974000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4387000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16499000", "cashflowFromInvestment": "-10180000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15176000, "cost_of_revenue": 4103000, "gross_profit": 11091000, "research_and_development": null, "selling_general_admin": 4102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3910000, "depreciation_amortisation": 281000, "ebitda": 4191000, "interest_expense": 3765000, "interest_income": null, "other_non_operating": null, "pretax_income": 3910000, "tax_provision": 672000, "effective_tax_rate": null, "net_income": 3235000, "net_income_continuing_ops": 3238000, "net_income_to_common": 3235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119318000, "short_term_investments": 391718000, "net_receivables": 4558000, "inventory": null, "other_current_assets": null, "total_current_assets": 515594000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 49000, "goodwill_and_intangibles": 6521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698944000, "total_assets": 1214538000, "short_term_debt": null, "accounts_payable": 1759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1085680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8663000, "total_liabilities": 1094343000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107551000, "total_equity": 120080000, "shares_outstanding": 3348298, "operating_cash_flow": 4387000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10180000, "dividends_paid": 974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16499000, "free_cash_flow": 4607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3910000", "ebitda": "4191000", "netIncome": "3235000", "grossProfit": "11091000", "depreciation": "None", "totalRevenue": "15176000", "costOfRevenue": "4103000", "interestIncome": "13320000", "incomeBeforeTax": "3910000", "interestExpense": "3765000", "operatingIncome": "3910000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "672000", "reportedCurrency": "USD", "netInterestIncome": "9555000", "nonInterestIncome": "None", "operatingExpenses": "7181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "4102000", "netIncomeFromContinuingOperations": "3238000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1214538000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "107551000", "totalLiabilities": "1094343000", "otherCurrentAssets": "None", "totalCurrentAssets": "515594000", "currentLongTermDebt": "None", "longTermInvestments": "398718000", "shortTermInvestments": "391718000", "currentNetReceivables": "4558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698944000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "120080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1083921000", "totalCurrentLiabilities": "1085680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8663000", "cashAndShortTermInvestments": "119318000", "commonStockSharesOutstanding": "3348298", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "119318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3238000", "profitLoss": "None", "dividendPayout": "974000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4387000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16499000", "cashflowFromInvestment": "-10180000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 15126000, "cost_of_revenue": 4130000, "gross_profit": 10996000, "ebit": 3949000, "ebitda": 4237000, "pretax_income": 3949000, "tax_provision": 684000, "net_income": 3262000, "net_income_to_common": 3262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108612000, "total_current_assets": 502430000, "total_assets": 1187523000, "short_term_debt": 5000, "long_term_debt": null, "total_debt": 5000, "total_liabilities": 1072812000, "total_equity": 114599000, "shares_outstanding": 3347321, "goodwill_and_intangibles": 6558000 }, "cash_flow": { "operating_cash_flow": 4064000, "capital_expenditure": 323000, "free_cash_flow": 4387000, "dividends_paid": 972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68920, "ticker_id": 5980, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3949000", "ebitda": "4237000", "netIncome": "3262000", "grossProfit": "10996000", "depreciation": "None", "totalRevenue": "15126000", "costOfRevenue": "4130000", "interestIncome": "13167000", "incomeBeforeTax": "3949000", "interestExpense": "3784000", "operatingIncome": "3949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "684000", "reportedCurrency": "USD", "netInterestIncome": "9383000", "nonInterestIncome": "None", "operatingExpenses": "7047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "3842000", "netIncomeFromContinuingOperations": "3265000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1187523000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86000", "reportedCurrency": "USD", "retainedEarnings": "105290000", "totalLiabilities": "1072812000", "otherCurrentAssets": "None", "totalCurrentAssets": "502430000", "currentLongTermDebt": "None", "longTermInvestments": "396243000", "shortTermInvestments": "389243000", "currentNetReceivables": "4575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685093000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "114599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066439000", "totalCurrentLiabilities": "1068361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4451000", "cashAndShortTermInvestments": "108612000", "commonStockSharesOutstanding": "3347321", "intangibleAssetsExcludingGoodwill": "86000", "cashAndCashEquivalentsAtCarryingValue": "108612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3262000", "profitLoss": "None", "dividendPayout": "972000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4064000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1583000", "cashflowFromInvestment": "10331000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15126000, "cost_of_revenue": 4130000, "gross_profit": 10996000, "research_and_development": null, "selling_general_admin": 3842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3949000, "depreciation_amortisation": 288000, "ebitda": 4237000, "interest_expense": 3784000, "interest_income": null, "other_non_operating": null, "pretax_income": 3949000, "tax_provision": 684000, "effective_tax_rate": null, "net_income": 3262000, "net_income_continuing_ops": 3265000, "net_income_to_common": 3262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108612000, "short_term_investments": 389243000, "net_receivables": 4575000, "inventory": null, "other_current_assets": null, "total_current_assets": 502430000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 86000, "goodwill_and_intangibles": 6558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685093000, "total_assets": 1187523000, "short_term_debt": 5000, "accounts_payable": 1922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4451000, "total_liabilities": 1072812000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105290000, "total_equity": 114599000, "shares_outstanding": 3347321, "operating_cash_flow": 4064000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10331000, "dividends_paid": 972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1583000, "free_cash_flow": 4387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3949000", "ebitda": "4237000", "netIncome": "3262000", "grossProfit": "10996000", "depreciation": "None", "totalRevenue": "15126000", "costOfRevenue": "4130000", "interestIncome": "13167000", "incomeBeforeTax": "3949000", "interestExpense": "3784000", "operatingIncome": "3949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "684000", "reportedCurrency": "USD", "netInterestIncome": "9383000", "nonInterestIncome": "None", "operatingExpenses": "7047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "3842000", "netIncomeFromContinuingOperations": "3265000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1187523000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "86000", "reportedCurrency": "USD", "retainedEarnings": "105290000", "totalLiabilities": "1072812000", "otherCurrentAssets": "None", "totalCurrentAssets": "502430000", "currentLongTermDebt": "None", "longTermInvestments": "396243000", "shortTermInvestments": "389243000", "currentNetReceivables": "4575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685093000", "currentAccountsPayable": "1922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000", "totalShareholderEquity": "114599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066439000", "totalCurrentLiabilities": "1068361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4451000", "cashAndShortTermInvestments": "108612000", "commonStockSharesOutstanding": "3347321", "intangibleAssetsExcludingGoodwill": "86000", "cashAndCashEquivalentsAtCarryingValue": "108612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3262000", "profitLoss": "None", "dividendPayout": "972000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4064000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1583000", "cashflowFromInvestment": "10331000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 15024000, "cost_of_revenue": 4562000, "gross_profit": 10462000, "ebit": 3438000, "ebitda": 3712000, "pretax_income": 3438000, "tax_provision": 537000, "net_income": 2898000, "net_income_to_common": 2898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29803000, "total_current_assets": 442490000, "total_assets": 1189295000, "short_term_debt": 33625000, "long_term_debt": 33625000, "total_debt": 67250000, "total_liabilities": 1072412000, "total_equity": 116775000, "shares_outstanding": 3347236, "goodwill_and_intangibles": 6594000 }, "cash_flow": { "operating_cash_flow": 7580000, "capital_expenditure": 83000, "free_cash_flow": 7663000, "dividends_paid": 972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68922, "ticker_id": 5980, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3438000", "ebitda": "3712000", "netIncome": "2898000", "grossProfit": "10462000", "depreciation": "None", "totalRevenue": "15024000", "costOfRevenue": "4562000", "interestIncome": "13197000", "incomeBeforeTax": "3438000", "interestExpense": "4099000", "operatingIncome": "3438000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "9098000", "nonInterestIncome": "None", "operatingExpenses": "7024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "3891000", "netIncomeFromContinuingOperations": "2901000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1189295000", "longTermDebt": "33625000", "shortTermDebt": "33625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "122000", "reportedCurrency": "USD", "retainedEarnings": "103001000", "totalLiabilities": "1072412000", "otherCurrentAssets": "None", "totalCurrentAssets": "442490000", "currentLongTermDebt": "None", "longTermInvestments": "415469000", "shortTermInvestments": "408469000", "currentNetReceivables": "4218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746805000", "currentAccountsPayable": "2502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33625000", "totalShareholderEquity": "116775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1030249000", "totalCurrentLiabilities": "1032751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39661000", "cashAndShortTermInvestments": "29803000", "commonStockSharesOutstanding": "3347236", "intangibleAssetsExcludingGoodwill": "122000", "cashAndCashEquivalentsAtCarryingValue": "29803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2908000", "profitLoss": "None", "dividendPayout": "972000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7580000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14990000", "cashflowFromInvestment": "16798000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15024000, "cost_of_revenue": 4562000, "gross_profit": 10462000, "research_and_development": null, "selling_general_admin": 3891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3438000, "depreciation_amortisation": 274000, "ebitda": 3712000, "interest_expense": 4099000, "interest_income": null, "other_non_operating": null, "pretax_income": 3438000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": 2898000, "net_income_continuing_ops": 2901000, "net_income_to_common": 2898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29803000, "short_term_investments": 408469000, "net_receivables": 4218000, "inventory": null, "other_current_assets": null, "total_current_assets": 442490000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 122000, "goodwill_and_intangibles": 6594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746805000, "total_assets": 1189295000, "short_term_debt": 33625000, "accounts_payable": 2502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032751000, "long_term_debt": 33625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39661000, "total_liabilities": 1072412000, "total_debt": 67250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103001000, "total_equity": 116775000, "shares_outstanding": 3347236, "operating_cash_flow": 7580000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16798000, "dividends_paid": 972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14990000, "free_cash_flow": 7663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3438000", "ebitda": "3712000", "netIncome": "2898000", "grossProfit": "10462000", "depreciation": "None", "totalRevenue": "15024000", "costOfRevenue": "4562000", "interestIncome": "13197000", "incomeBeforeTax": "3438000", "interestExpense": "4099000", "operatingIncome": "3438000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "9098000", "nonInterestIncome": "None", "operatingExpenses": "7024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "3891000", "netIncomeFromContinuingOperations": "2901000" }, "balance": { "goodwill": "6472000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1189295000", "longTermDebt": "33625000", "shortTermDebt": "33625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "122000", "reportedCurrency": "USD", "retainedEarnings": "103001000", "totalLiabilities": "1072412000", "otherCurrentAssets": "None", "totalCurrentAssets": "442490000", "currentLongTermDebt": "None", "longTermInvestments": "415469000", "shortTermInvestments": "408469000", "currentNetReceivables": "4218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746805000", "currentAccountsPayable": "2502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33625000", "totalShareholderEquity": "116775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1030249000", "totalCurrentLiabilities": "1032751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39661000", "cashAndShortTermInvestments": "29803000", "commonStockSharesOutstanding": "3347236", "intangibleAssetsExcludingGoodwill": "122000", "cashAndCashEquivalentsAtCarryingValue": "29803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2908000", "profitLoss": "None", "dividendPayout": "972000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7580000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14990000", "cashflowFromInvestment": "16798000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 14247000, "cost_of_revenue": 3921000, "gross_profit": 10320000, "ebit": 3320000, "ebitda": 3590000, "pretax_income": 3320000, "tax_provision": 488000, "net_income": 2828000, "net_income_to_common": 2828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27572000, "total_current_assets": 446448000, "total_assets": 1163596000, "short_term_debt": 33625000, "long_term_debt": 33625000, "total_debt": 67250000, "total_liabilities": 1055734000, "total_equity": 107757000, "shares_outstanding": 3345401, "goodwill_and_intangibles": 6631000 }, "cash_flow": { "operating_cash_flow": 3482000, "capital_expenditure": 152000, "free_cash_flow": 3634000, "dividends_paid": 919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68923, "ticker_id": 5980, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3320000", "ebitda": "3590000", "netIncome": "2828000", "grossProfit": "10320000", "depreciation": "None", "totalRevenue": "14247000", "costOfRevenue": "3921000", "interestIncome": "12194000", "incomeBeforeTax": "3320000", "interestExpense": "3561000", "operatingIncome": "3320000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "8633000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "3962000", "netIncomeFromContinuingOperations": "2832000" }, "balance": { "goodwill": "6472000", "inventory": "-55146000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1163596000", "longTermDebt": "33625000", "shortTermDebt": "33625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "101075000", "totalLiabilities": "1055734000", "otherCurrentAssets": "58086000", "totalCurrentAssets": "446448000", "currentLongTermDebt": "None", "longTermInvestments": "421301000", "shortTermInvestments": "414301000", "currentNetReceivables": "4575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717148000", "currentAccountsPayable": "2352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33625000", "totalShareholderEquity": "107757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1014246000", "totalCurrentLiabilities": "1016598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39136000", "cashAndShortTermInvestments": "27572000", "commonStockSharesOutstanding": "3345401", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "27572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2828000", "profitLoss": "None", "dividendPayout": "919000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3482000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3222000", "cashflowFromInvestment": "1775000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14247000, "cost_of_revenue": 3921000, "gross_profit": 10320000, "research_and_development": null, "selling_general_admin": 3962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3320000, "depreciation_amortisation": 270000, "ebitda": 3590000, "interest_expense": 3561000, "interest_income": null, "other_non_operating": null, "pretax_income": 3320000, "tax_provision": 488000, "effective_tax_rate": null, "net_income": 2828000, "net_income_continuing_ops": 2832000, "net_income_to_common": 2828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27572000, "short_term_investments": 414301000, "net_receivables": 4575000, "inventory": -55146000, "other_current_assets": null, "total_current_assets": 446448000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 159000, "goodwill_and_intangibles": 6631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717148000, "total_assets": 1163596000, "short_term_debt": 33625000, "accounts_payable": 2352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016598000, "long_term_debt": 33625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39136000, "total_liabilities": 1055734000, "total_debt": 67250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101075000, "total_equity": 107757000, "shares_outstanding": 3345401, "operating_cash_flow": 3482000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1775000, "dividends_paid": 919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3222000, "free_cash_flow": 3634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3320000", "ebitda": "3590000", "netIncome": "2828000", "grossProfit": "10320000", "depreciation": "None", "totalRevenue": "14247000", "costOfRevenue": "3921000", "interestIncome": "12194000", "incomeBeforeTax": "3320000", "interestExpense": "3561000", "operatingIncome": "3320000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "8633000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "3962000", "netIncomeFromContinuingOperations": "2832000" }, "balance": { "goodwill": "6472000", "inventory": "-55146000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1163596000", "longTermDebt": "33625000", "shortTermDebt": "33625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "101075000", "totalLiabilities": "1055734000", "otherCurrentAssets": "58086000", "totalCurrentAssets": "446448000", "currentLongTermDebt": "None", "longTermInvestments": "421301000", "shortTermInvestments": "414301000", "currentNetReceivables": "4575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717148000", "currentAccountsPayable": "2352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33625000", "totalShareholderEquity": "107757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1014246000", "totalCurrentLiabilities": "1016598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39136000", "cashAndShortTermInvestments": "27572000", "commonStockSharesOutstanding": "3345401", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "27572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2828000", "profitLoss": "None", "dividendPayout": "919000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3482000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3222000", "cashflowFromInvestment": "1775000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 13736000, "cost_of_revenue": 3517000, "gross_profit": 10219000, "ebit": 3462000, "ebitda": 3727000, "pretax_income": 3462000, "tax_provision": 507000, "net_income": 2952000, "net_income_to_common": 2952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24609000, "total_current_assets": 457195000, "total_assets": 1156555000, "short_term_debt": 33625000, "long_term_debt": 33625000, "total_debt": 67250000, "total_liabilities": 1050715000, "total_equity": 105725000, "shares_outstanding": 3345060, "goodwill_and_intangibles": 6668000 }, "cash_flow": { "operating_cash_flow": 7219000, "capital_expenditure": 159000, "free_cash_flow": 7378000, "dividends_paid": 905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68924, "ticker_id": 5980, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3462000", "ebitda": "3727000", "netIncome": "2952000", "grossProfit": "10219000", "depreciation": "None", "totalRevenue": "13736000", "costOfRevenue": "3517000", "interestIncome": "11825000", "incomeBeforeTax": "3462000", "interestExpense": "3237000", "operatingIncome": "3462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "8588000", "nonInterestIncome": "None", "operatingExpenses": "6757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "3843000", "netIncomeFromContinuingOperations": "2955000" }, "balance": { "goodwill": "6472000", "inventory": "-46534000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1156555000", "longTermDebt": "33625000", "shortTermDebt": "33625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "196000", "reportedCurrency": "USD", "retainedEarnings": "99152000", "totalLiabilities": "1050715000", "otherCurrentAssets": "49719000", "totalCurrentAssets": "457195000", "currentLongTermDebt": "None", "longTermInvestments": "435144000", "shortTermInvestments": "428144000", "currentNetReceivables": "4442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699360000", "currentAccountsPayable": "1398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33625000", "totalShareholderEquity": "105725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1010092000", "totalCurrentLiabilities": "1011490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39225000", "cashAndShortTermInvestments": "24609000", "commonStockSharesOutstanding": "3345060", "intangibleAssetsExcludingGoodwill": "196000", "cashAndCashEquivalentsAtCarryingValue": "24609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2952000", "profitLoss": "None", "dividendPayout": "905000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7219000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3899000", "cashflowFromInvestment": "102000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13736000, "cost_of_revenue": 3517000, "gross_profit": 10219000, "research_and_development": null, "selling_general_admin": 3843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3462000, "depreciation_amortisation": 265000, "ebitda": 3727000, "interest_expense": 3237000, "interest_income": null, "other_non_operating": null, "pretax_income": 3462000, "tax_provision": 507000, "effective_tax_rate": null, "net_income": 2952000, "net_income_continuing_ops": 2955000, "net_income_to_common": 2952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24609000, "short_term_investments": 428144000, "net_receivables": 4442000, "inventory": -46534000, "other_current_assets": null, "total_current_assets": 457195000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 196000, "goodwill_and_intangibles": 6668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699360000, "total_assets": 1156555000, "short_term_debt": 33625000, "accounts_payable": 1398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1011490000, "long_term_debt": 33625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39225000, "total_liabilities": 1050715000, "total_debt": 67250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99152000, "total_equity": 105725000, "shares_outstanding": 3345060, "operating_cash_flow": 7219000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102000, "dividends_paid": 905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3899000, "free_cash_flow": 7378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3462000", "ebitda": "3727000", "netIncome": "2952000", "grossProfit": "10219000", "depreciation": "None", "totalRevenue": "13736000", "costOfRevenue": "3517000", "interestIncome": "11825000", "incomeBeforeTax": "3462000", "interestExpense": "3237000", "operatingIncome": "3462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "8588000", "nonInterestIncome": "None", "operatingExpenses": "6757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "3843000", "netIncomeFromContinuingOperations": "2955000" }, "balance": { "goodwill": "6472000", "inventory": "-46534000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1156555000", "longTermDebt": "33625000", "shortTermDebt": "33625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "196000", "reportedCurrency": "USD", "retainedEarnings": "99152000", "totalLiabilities": "1050715000", "otherCurrentAssets": "49719000", "totalCurrentAssets": "457195000", "currentLongTermDebt": "None", "longTermInvestments": "435144000", "shortTermInvestments": "428144000", "currentNetReceivables": "4442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699360000", "currentAccountsPayable": "1398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33625000", "totalShareholderEquity": "105725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1010092000", "totalCurrentLiabilities": "1011490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39225000", "cashAndShortTermInvestments": "24609000", "commonStockSharesOutstanding": "3345060", "intangibleAssetsExcludingGoodwill": "196000", "cashAndCashEquivalentsAtCarryingValue": "24609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2952000", "profitLoss": "None", "dividendPayout": "905000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7219000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3899000", "cashflowFromInvestment": "102000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 13470000, "cost_of_revenue": 3399000, "gross_profit": 10071000, "ebit": 3591000, "ebitda": 3852000, "pretax_income": 3591000, "tax_provision": 478000, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27099000, "total_current_assets": 469158000, "total_assets": 1157880000, "short_term_debt": 21519000, "long_term_debt": 21500000, "total_debt": 43019000, "total_liabilities": 1052535000, "total_equity": 105233000, "shares_outstanding": 3345910, "goodwill_and_intangibles": 6704000 }, "cash_flow": { "operating_cash_flow": 957000, "capital_expenditure": 185000, "free_cash_flow": 1142000, "dividends_paid": 903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68925, "ticker_id": 5980, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3591000", "ebitda": "3852000", "netIncome": "3110000", "grossProfit": "10071000", "depreciation": "None", "totalRevenue": "13470000", "costOfRevenue": "3399000", "interestIncome": "11621000", "incomeBeforeTax": "3591000", "interestExpense": "3091000", "operatingIncome": "3591000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "478000", "reportedCurrency": "USD", "netInterestIncome": "8530000", "nonInterestIncome": "None", "operatingExpenses": "6480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "3680000", "netIncomeFromContinuingOperations": "3113000" }, "balance": { "goodwill": "6472000", "inventory": "33882000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1157880000", "longTermDebt": "21500000", "shortTermDebt": "21519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "232000", "reportedCurrency": "USD", "retainedEarnings": "97105000", "totalLiabilities": "1052535000", "otherCurrentAssets": "47378000", "totalCurrentAssets": "469158000", "currentLongTermDebt": "None", "longTermInvestments": "444271000", "shortTermInvestments": "437271000", "currentNetReceivables": "4788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688722000", "currentAccountsPayable": "1209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21500000", "totalShareholderEquity": "105233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025211000", "totalCurrentLiabilities": "1026420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26115000", "cashAndShortTermInvestments": "27099000", "commonStockSharesOutstanding": "3345910", "intangibleAssetsExcludingGoodwill": "232000", "cashAndCashEquivalentsAtCarryingValue": "27099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3113000", "profitLoss": "None", "dividendPayout": "903000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "957000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317000", "cashflowFromInvestment": "5966000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13470000, "cost_of_revenue": 3399000, "gross_profit": 10071000, "research_and_development": null, "selling_general_admin": 3680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3591000, "depreciation_amortisation": 261000, "ebitda": 3852000, "interest_expense": 3091000, "interest_income": null, "other_non_operating": null, "pretax_income": 3591000, "tax_provision": 478000, "effective_tax_rate": null, "net_income": 3110000, "net_income_continuing_ops": 3113000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27099000, "short_term_investments": 437271000, "net_receivables": 4788000, "inventory": 33882000, "other_current_assets": null, "total_current_assets": 469158000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 232000, "goodwill_and_intangibles": 6704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688722000, "total_assets": 1157880000, "short_term_debt": 21519000, "accounts_payable": 1209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026420000, "long_term_debt": 21500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26115000, "total_liabilities": 1052535000, "total_debt": 43019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97105000, "total_equity": 105233000, "shares_outstanding": 3345910, "operating_cash_flow": 957000, "stock_based_compensation": 54000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5966000, "dividends_paid": 903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317000, "free_cash_flow": 1142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3591000", "ebitda": "3852000", "netIncome": "3110000", "grossProfit": "10071000", "depreciation": "None", "totalRevenue": "13470000", "costOfRevenue": "3399000", "interestIncome": "11621000", "incomeBeforeTax": "3591000", "interestExpense": "3091000", "operatingIncome": "3591000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "478000", "reportedCurrency": "USD", "netInterestIncome": "8530000", "nonInterestIncome": "None", "operatingExpenses": "6480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "3680000", "netIncomeFromContinuingOperations": "3113000" }, "balance": { "goodwill": "6472000", "inventory": "33882000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1157880000", "longTermDebt": "21500000", "shortTermDebt": "21519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "232000", "reportedCurrency": "USD", "retainedEarnings": "97105000", "totalLiabilities": "1052535000", "otherCurrentAssets": "47378000", "totalCurrentAssets": "469158000", "currentLongTermDebt": "None", "longTermInvestments": "444271000", "shortTermInvestments": "437271000", "currentNetReceivables": "4788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688722000", "currentAccountsPayable": "1209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21500000", "totalShareholderEquity": "105233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025211000", "totalCurrentLiabilities": "1026420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26115000", "cashAndShortTermInvestments": "27099000", "commonStockSharesOutstanding": "3345910", "intangibleAssetsExcludingGoodwill": "232000", "cashAndCashEquivalentsAtCarryingValue": "27099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3113000", "profitLoss": "None", "dividendPayout": "903000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "957000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317000", "cashflowFromInvestment": "5966000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 13126000, "cost_of_revenue": 2932000, "gross_profit": 10194000, "ebit": 3713000, "ebitda": 3971000, "pretax_income": 3713000, "tax_provision": 572000, "net_income": 3138000, "net_income_to_common": 3138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23414000, "total_current_assets": 467811000, "total_assets": 1142705000, "short_term_debt": 13000000, "long_term_debt": 28000000, "total_debt": 41000000, "total_liabilities": 1053443000, "total_equity": 89154000, "shares_outstanding": 3345869, "goodwill_and_intangibles": 6741000 }, "cash_flow": { "operating_cash_flow": 5543000, "capital_expenditure": 150000, "free_cash_flow": 5693000, "dividends_paid": 905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68927, "ticker_id": 5980, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3713000", "ebitda": "3971000", "netIncome": "3138000", "grossProfit": "10194000", "depreciation": "None", "totalRevenue": "13126000", "costOfRevenue": "2932000", "interestIncome": "11179000", "incomeBeforeTax": "3713000", "interestExpense": "2642000", "operatingIncome": "3713000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "8537000", "nonInterestIncome": "None", "operatingExpenses": "6481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "3731000", "netIncomeFromContinuingOperations": "3141000" }, "balance": { "goodwill": "6472000", "inventory": "-39912000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1142705000", "longTermDebt": "28000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "269000", "reportedCurrency": "USD", "retainedEarnings": "94899000", "totalLiabilities": "1053443000", "otherCurrentAssets": "39912000", "totalCurrentAssets": "467811000", "currentLongTermDebt": "None", "longTermInvestments": "447080000", "shortTermInvestments": "440080000", "currentNetReceivables": "4317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674894000", "currentAccountsPayable": "1506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28000000", "totalShareholderEquity": "89154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023937000", "totalCurrentLiabilities": "1025443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28000000", "cashAndShortTermInvestments": "23414000", "commonStockSharesOutstanding": "3345869", "intangibleAssetsExcludingGoodwill": "269000", "cashAndCashEquivalentsAtCarryingValue": "23414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3138000", "profitLoss": "None", "dividendPayout": "905000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "5543000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10878000", "cashflowFromInvestment": "-10706000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13126000, "cost_of_revenue": 2932000, "gross_profit": 10194000, "research_and_development": null, "selling_general_admin": 3731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3713000, "depreciation_amortisation": 258000, "ebitda": 3971000, "interest_expense": 2642000, "interest_income": null, "other_non_operating": null, "pretax_income": 3713000, "tax_provision": 572000, "effective_tax_rate": null, "net_income": 3138000, "net_income_continuing_ops": 3141000, "net_income_to_common": 3138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23414000, "short_term_investments": 440080000, "net_receivables": 4317000, "inventory": -39912000, "other_current_assets": null, "total_current_assets": 467811000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 269000, "goodwill_and_intangibles": 6741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674894000, "total_assets": 1142705000, "short_term_debt": 13000000, "accounts_payable": 1506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025443000, "long_term_debt": 28000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28000000, "total_liabilities": 1053443000, "total_debt": 41000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94899000, "total_equity": 89154000, "shares_outstanding": 3345869, "operating_cash_flow": 5543000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10706000, "dividends_paid": 905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10878000, "free_cash_flow": 5693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3713000", "ebitda": "3971000", "netIncome": "3138000", "grossProfit": "10194000", "depreciation": "None", "totalRevenue": "13126000", "costOfRevenue": "2932000", "interestIncome": "11179000", "incomeBeforeTax": "3713000", "interestExpense": "2642000", "operatingIncome": "3713000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "8537000", "nonInterestIncome": "None", "operatingExpenses": "6481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "3731000", "netIncomeFromContinuingOperations": "3141000" }, "balance": { "goodwill": "6472000", "inventory": "-39912000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1142705000", "longTermDebt": "28000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "269000", "reportedCurrency": "USD", "retainedEarnings": "94899000", "totalLiabilities": "1053443000", "otherCurrentAssets": "39912000", "totalCurrentAssets": "467811000", "currentLongTermDebt": "None", "longTermInvestments": "447080000", "shortTermInvestments": "440080000", "currentNetReceivables": "4317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674894000", "currentAccountsPayable": "1506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28000000", "totalShareholderEquity": "89154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023937000", "totalCurrentLiabilities": "1025443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28000000", "cashAndShortTermInvestments": "23414000", "commonStockSharesOutstanding": "3345869", "intangibleAssetsExcludingGoodwill": "269000", "cashAndCashEquivalentsAtCarryingValue": "23414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3138000", "profitLoss": "None", "dividendPayout": "905000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "5543000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10878000", "cashflowFromInvestment": "-10706000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "income_statement": { "revenue": 12463000, "cost_of_revenue": 2638000, "gross_profit": 9825000, "ebit": 3159000, "ebitda": 3414000, "pretax_income": 3159000, "tax_provision": 429000, "net_income": 2726000, "net_income_to_common": 2726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28621000, "total_current_assets": 488699000, "total_assets": 1154660000, "short_term_debt": 13000000, "long_term_debt": 13000000, "total_debt": 26000000, "total_liabilities": 1062309000, "total_equity": 92246000, "shares_outstanding": 3344063, "goodwill_and_intangibles": 6778000 }, "cash_flow": { "operating_cash_flow": 2409000, "capital_expenditure": 160000, "free_cash_flow": 2569000, "dividends_paid": 919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68928, "ticker_id": 5980, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:19.442193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3159000", "ebitda": "3414000", "netIncome": "2726000", "grossProfit": "9825000", "depreciation": "None", "totalRevenue": "12463000", "costOfRevenue": "2638000", "interestIncome": "10589000", "incomeBeforeTax": "3159000", "interestExpense": "2288000", "operatingIncome": "3159000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "8301000", "nonInterestIncome": "None", "operatingExpenses": "6666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "3802000", "netIncomeFromContinuingOperations": "2730000" }, "balance": { "goodwill": "6472000", "inventory": "-56524000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1154660000", "longTermDebt": "13000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "92666000", "totalLiabilities": "1062309000", "otherCurrentAssets": "56524000", "totalCurrentAssets": "488699000", "currentLongTermDebt": "None", "longTermInvestments": "996000", "shortTermInvestments": "455742000", "currentNetReceivables": "4336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665961000", "currentAccountsPayable": "705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14587000", "shortLongTermDebtTotal": "13000000", "totalShareholderEquity": "92246000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1048604000", "totalCurrentLiabilities": "1049309000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "13000000", "cashAndShortTermInvestments": "28621000", "commonStockSharesOutstanding": "3344063", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "28621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2730000", "profitLoss": "None", "dividendPayout": "919000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2409000", "capitalExpenditures": "160000", "changeInReceivables": "-180000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18897000", "cashflowFromInvestment": "-9716000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12463000, "cost_of_revenue": 2638000, "gross_profit": 9825000, "research_and_development": null, "selling_general_admin": 3802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3159000, "depreciation_amortisation": 255000, "ebitda": 3414000, "interest_expense": 2288000, "interest_income": null, "other_non_operating": null, "pretax_income": 3159000, "tax_provision": 429000, "effective_tax_rate": null, "net_income": 2726000, "net_income_continuing_ops": 2730000, "net_income_to_common": 2726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28621000, "short_term_investments": 455742000, "net_receivables": 4336000, "inventory": -56524000, "other_current_assets": null, "total_current_assets": 488699000, "net_ppe": null, "goodwill": 6472000, "intangible_assets": 306000, "goodwill_and_intangibles": 6778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 665961000, "total_assets": 1154660000, "short_term_debt": 13000000, "accounts_payable": 705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049309000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13000000, "total_liabilities": 1062309000, "total_debt": 26000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92666000, "total_equity": 92246000, "shares_outstanding": 3344063, "operating_cash_flow": 2409000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9716000, "dividends_paid": 919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18897000, "free_cash_flow": 2569000, "net_change_in_cash": 11590000 }, "raw_data": { "income": { "ebit": "3159000", "ebitda": "3414000", "netIncome": "2726000", "grossProfit": "9825000", "depreciation": "None", "totalRevenue": "12463000", "costOfRevenue": "2638000", "interestIncome": "10589000", "incomeBeforeTax": "3159000", "interestExpense": "2288000", "operatingIncome": "3159000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "8301000", "nonInterestIncome": "None", "operatingExpenses": "6666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "3802000", "netIncomeFromContinuingOperations": "2730000" }, "balance": { "goodwill": "6472000", "inventory": "-56524000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1154660000", "longTermDebt": "13000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "92666000", "totalLiabilities": "1062309000", "otherCurrentAssets": "56524000", "totalCurrentAssets": "488699000", "currentLongTermDebt": "None", "longTermInvestments": "996000", "shortTermInvestments": "455742000", "currentNetReceivables": "4336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665961000", "currentAccountsPayable": "705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14587000", "shortLongTermDebtTotal": "13000000", "totalShareholderEquity": "92246000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1048604000", "totalCurrentLiabilities": "1049309000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "13000000", "cashAndShortTermInvestments": "28621000", "commonStockSharesOutstanding": "3344063", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "28621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2730000", "profitLoss": "None", "dividendPayout": "919000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2409000", "capitalExpenditures": "160000", "changeInReceivables": "-180000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18897000", "cashflowFromInvestment": "-9716000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }