{ "ticker": { "uuid": "b026615b-5e4c-404c-8a69-d71315bf9658", "symbol": "CETX", "name": "Cemtrex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b026615b-5e4c-404c-8a69-d71315bf9658/", "api_url": "https://sharemaestro.com/factors/api/tickers/b026615b-5e4c-404c-8a69-d71315bf9658/" }, "ticker_metadata": { "id": 5301, "uuid": "b026615b-5e4c-404c-8a69-d71315bf9658", "symbol": "CETX", "name": "Cemtrex Inc", "asset_type": "equity", "market_cap": 9710500, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Cemtrex, Inc. is a technology company in the United States and internationally. The company is headquartered in Brooklyn, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b026615b-5e4c-404c-8a69-d71315bf9658", "symbol": "CETX", "name": "Cemtrex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b026615b-5e4c-404c-8a69-d71315bf9658/", "api_url": "https://sharemaestro.com/factors/api/tickers/b026615b-5e4c-404c-8a69-d71315bf9658/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.69, "quality": 0.09, "momentum": 0.03, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.52, "market_cap": 56513666.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7821, "piotroski_f_score": 4, "momentum_12_1": -0.3548, "volatility_252d": 14.5211 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.214619+00:00", "batch_id": "" }, "size": { "price_close": 5.52, "market_cap": 56513666.16, "market_cap_usd": 56513666.16, "enterprise_value": 69746542.16, "shares_outstanding": 10237983, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6282, "ptbv_ratio": 2.4618, "ps_ratio": 0.8109, "pcf_ratio": null, "pfcf_ratio": -9.6715, "ev_ebitda": null, "ev_ebit": -4.1803, "ev_sales": 1.0008, "ev_fcf": -11.9361, "earnings_yield": null, "fcf_yield": -0.0838, "price_to_sales": 0.8109, "price_to_book": 1.6282, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9992 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3664, "operating_margin": -0.2394, "net_margin": -0.3895, "ebitda_margin": -0.2168, "fcf_margin": -0.0838, "roe": -0.7821, "roa": -0.3838, "roic": -0.261, "roc_greenblatt": null, "asset_turnover": 0.9852, "cash_conversion": 0.2153, "accruals_ratio": -0.2883, "sbc_to_revenue": 0.0001, "piotroski_f_score": 4, "altman_z_score": -0.982, "earnings_stability_5y": 1.9359, "revenue_stability_5y": 0.2567, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.361, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.038, "net_debt_to_ebitda": -0.876, "debt_to_assets": 0.2989, "interest_coverage": -1.2038, "current_ratio": 1.5501, "quick_ratio": 1.2719, "net_debt": 13232876, "local_beta": -0.0151, "volatility_252d": 14.5211, "volatility_60d": 37.0611, "max_drawdown_12m": -0.9718, "risk_adjusted_momentum": -0.0244 }, "growth": { "revenue_growth_1y": -0.0559, "revenue_growth_3y_cagr": 0.1501, "revenue_growth_5y_cagr": 0.1194, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.1599, "book_value_growth_1y": 0.3209, "revenue_growth": -0.0559, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3801, "price_return_3m": 4.9323, "price_return_6m": 0.798, "price_return_9m": -0.5888, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.3548, "momentum_6m": 0.798, "momentum_12m": -0.6, "momentum_12_1": -0.3548, "distance_from_52w_high": -0.7169, "distance_from_52w_low": 9.0437, "relative_strength": -0.7579 }, "raw_ttm": { "revenue_ttm": 69692598, "gross_profit_ttm": 25534667, "ebit_ttm": -16684766, "ebitda_ttm": -15105919, "net_income_ttm": -27146490, "eps_diluted_ttm": -2.6515, "operating_cash_flow_ttm": -6751663, "capital_expenditure_ttm": 908355, "fcf_ttm": -5843308, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13859893, "cash_and_equivalents": 7910118, "total_current_assets": 37551239, "total_current_liabilities": 24224465, "net_ppe": null, "total_assets": 70736374, "total_debt": 21142994, "total_equity": 34709235, "net_working_capital": 17803625, "book_value_per_share": 3.3902, "retained_earnings": -119046840, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22956182, "tangible_book_per_share": 2.2423 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 49, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 61, "rank_fcf_margin": 90, "rank_piotroski": 70, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 98 }, "composites": { "value_composite": 31, "quality_composite": 91, "momentum_composite": 97, "growth_composite": 83, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 27, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.2492, "os_score": 0.26, "value_percentile": 0.69, "quality_percentile": 0.09, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 49, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 649, "ticker_id": 5301, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.214619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.52, "market_cap": 56513666.16, "market_cap_usd": 56513666.16, "enterprise_value": 69746542.16, "shares_outstanding": 10237983, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.62820259, "ptbv_ratio": 2.46180598, "ps_ratio": 0.81089912, "pcf_ratio": null, "pfcf_ratio": -9.67151931, "ev_ebitda": null, "ev_ebit": -4.18025294, "ev_sales": 1.00077403, "ev_fcf": -11.93613997, "earnings_yield": null, "fcf_yield": -0.08377918, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36638994, "operating_margin": -0.23940514, "net_margin": -0.38951755, "ebitda_margin": -0.21675069, "fcf_margin": -0.08384403, "roe": -0.78211145, "roa": -0.38376988, "roic": -0.26101426, "roc_greenblatt": null, "asset_turnover": 0.98524414, "cash_conversion": 0.21525096, "accruals_ratio": -0.28832163, "sbc_to_revenue": 0.0001012, "debt_to_equity": 1.03796984, "net_debt_to_ebitda": -0.87600602, "debt_to_assets": 0.29889847, "interest_coverage": -1.20381636, "current_ratio": 1.55013698, "quick_ratio": 1.27188196, "net_debt": 13232876, "revenue_growth_1y": -0.05586427, "revenue_growth_3y_cagr": 0.15013141, "revenue_growth_5y_cagr": 0.11939718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.15986123, "book_value_growth_1y": 0.32088051, "piotroski_f_score": 4, "altman_z_score": -0.98202049, "earnings_stability_5y": 1.935934, "revenue_stability_5y": 0.256749, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.38005391, "price_return_3m": 4.93229447, "price_return_6m": 0.7980456, "price_return_9m": -0.58878087, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.35478261, "distance_from_52w_high": -0.71692308, "distance_from_52w_low": 9.04366812, "relative_strength": -0.75794105, "local_beta": -0.0151, "volatility_252d": 14.521095, "volatility_60d": 37.061128, "max_drawdown_12m": -0.97181538, "revenue_ttm": 69692598, "gross_profit_ttm": 25534667, "ebit_ttm": -16684766, "ebitda_ttm": -15105919, "net_income_ttm": -27146490, "eps_diluted_ttm": -2.6515467, "operating_cash_flow_ttm": -6751663, "capital_expenditure_ttm": 908355, "fcf_ttm": -5843308, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13859893, "cash_and_equivalents": 7910118, "total_current_assets": 37551239, "total_current_liabilities": 24224465, "net_ppe": null, "total_assets": 70736374, "total_debt": 21142994, "total_equity": 34709235, "net_working_capital": 17803625, "book_value_per_share": 3.39024152, "retained_earnings": -119046840, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22956182, "tangible_book_per_share": 2.24225631, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 49, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 61, "rank_fcf_margin": 90, "rank_piotroski": 70, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 98, "value_composite": 31, "quality_composite": 91, "momentum_composite": 97, "growth_composite": 83, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 27, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 49, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.52, "os": 0.26, "value": 0.69, "quality": 0.09, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7821, "momentum_12_1": -0.3548, "complete_fields": { "id": 649, "ticker_id": 5301, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.214619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.52, "market_cap": 56513666.16, "market_cap_usd": 56513666.16, "enterprise_value": 69746542.16, "shares_outstanding": 10237983, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.62820259, "ptbv_ratio": 2.46180598, "ps_ratio": 0.81089912, "pcf_ratio": null, "pfcf_ratio": -9.67151931, "ev_ebitda": null, "ev_ebit": -4.18025294, "ev_sales": 1.00077403, "ev_fcf": -11.93613997, "earnings_yield": null, "fcf_yield": -0.08377918, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36638994, "operating_margin": -0.23940514, "net_margin": -0.38951755, "ebitda_margin": -0.21675069, "fcf_margin": -0.08384403, "roe": -0.78211145, "roa": -0.38376988, "roic": -0.26101426, "roc_greenblatt": null, "asset_turnover": 0.98524414, "cash_conversion": 0.21525096, "accruals_ratio": -0.28832163, "sbc_to_revenue": 0.0001012, "debt_to_equity": 1.03796984, "net_debt_to_ebitda": -0.87600602, "debt_to_assets": 0.29889847, "interest_coverage": -1.20381636, "current_ratio": 1.55013698, "quick_ratio": 1.27188196, "net_debt": 13232876, "revenue_growth_1y": -0.05586427, "revenue_growth_3y_cagr": 0.15013141, "revenue_growth_5y_cagr": 0.11939718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.15986123, "book_value_growth_1y": 0.32088051, "piotroski_f_score": 4, "altman_z_score": -0.98202049, "earnings_stability_5y": 1.935934, "revenue_stability_5y": 0.256749, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.38005391, "price_return_3m": 4.93229447, "price_return_6m": 0.7980456, "price_return_9m": -0.58878087, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.35478261, "distance_from_52w_high": -0.71692308, "distance_from_52w_low": 9.04366812, "relative_strength": -0.75794105, "local_beta": -0.0151, "volatility_252d": 14.521095, "volatility_60d": 37.061128, "max_drawdown_12m": -0.97181538, "revenue_ttm": 69692598, "gross_profit_ttm": 25534667, "ebit_ttm": -16684766, "ebitda_ttm": -15105919, "net_income_ttm": -27146490, "eps_diluted_ttm": -2.6515467, "operating_cash_flow_ttm": -6751663, "capital_expenditure_ttm": 908355, "fcf_ttm": -5843308, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13859893, "cash_and_equivalents": 7910118, "total_current_assets": 37551239, "total_current_liabilities": 24224465, "net_ppe": null, "total_assets": 70736374, "total_debt": 21142994, "total_equity": 34709235, "net_working_capital": 17803625, "book_value_per_share": 3.39024152, "retained_earnings": -119046840, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22956182, "tangible_book_per_share": 2.24225631, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 49, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 61, "rank_fcf_margin": 90, "rank_piotroski": 70, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 98, "value_composite": 31, "quality_composite": 91, "momentum_composite": 97, "growth_composite": 83, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 27, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 49, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 76488088, "cost_of_revenue": 45555100, "gross_profit": 30932988, "ebit": -25203358, "ebitda": -23729358, "pretax_income": -27314088, "tax_provision": 734880, "net_income": -27868816, "net_income_to_common": -27868816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6347041, "total_current_assets": 29007498, "total_assets": 47788276, "short_term_debt": 13019984, "long_term_debt": 4586779, "total_debt": 17606763, "total_liabilities": 39070817, "total_equity": 8717459, "shares_outstanding": 132396, "goodwill_and_intangibles": 4866585 }, "cash_flow": { "operating_cash_flow": 159315, "capital_expenditure": 1931534, "free_cash_flow": 2090849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40284, "ticker_id": 5301, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25203358", "ebitda": "-23729358", "netIncome": "-27868816", "grossProfit": "30932988", "depreciation": "None", "totalRevenue": "76488088", "costOfRevenue": "45555100", "interestIncome": "None", "incomeBeforeTax": "-27314088", "interestExpense": "2110726", "operatingIncome": "509826", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "734880", "reportedCurrency": "USD", "netInterestIncome": "-2110726", "nonInterestIncome": "None", "operatingExpenses": "30423162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2353140", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45555100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "29425560", "netIncomeFromContinuingOperations": "-28048968" }, "balance": { "goodwill": "3708347", "inventory": "6584944", "commonStock": "831", "currentDebt": "None", "investments": "None", "totalAssets": "47788276", "longTermDebt": "4586779", "shortTermDebt": "13019984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1158238", "reportedCurrency": "USD", "retainedEarnings": "-99397741", "totalLiabilities": "39070817", "otherCurrentAssets": "1541717", "totalCurrentAssets": "29007498", "currentLongTermDebt": "12101593", "longTermInvestments": "1300000", "shortTermInvestments": "14715", "currentNetReceivables": "14519081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18913212", "currentAccountsPayable": "4492859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18759984", "totalShareholderEquity": "8717459", "capitalLeaseObligations": "2071612", "otherCurrentLiabilities": "3196217", "totalCurrentLiabilities": "23823159", "otherNonCurrentLiabilities": "289483", "totalNonCurrentLiabilities": "15247657", "cashAndShortTermInvestments": "6347041", "commonStockSharesOutstanding": "132396", "intangibleAssetsExcludingGoodwill": "1158238", "cashAndCashEquivalentsAtCarryingValue": "6347041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27868816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "403585", "operatingCashflow": "159315", "capitalExpenditures": "1931534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4075261", "cashflowFromInvestment": "-2960739", "stockBasedCompensation": "14236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76488088, "cost_of_revenue": 45555100, "gross_profit": 30932988, "research_and_development": 2353140, "selling_general_admin": 29425560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25203358, "depreciation_amortisation": 1474000, "ebitda": -23729358, "interest_expense": 2110726, "interest_income": null, "other_non_operating": null, "pretax_income": -27314088, "tax_provision": 734880, "effective_tax_rate": null, "net_income": -27868816, "net_income_continuing_ops": -28048968, "net_income_to_common": -27868816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6347041, "short_term_investments": 14715, "net_receivables": 14519081, "inventory": 6584944, "other_current_assets": null, "total_current_assets": 29007498, "net_ppe": null, "goodwill": 3708347, "intangible_assets": 1158238, "goodwill_and_intangibles": 4866585, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18913212, "total_assets": 47788276, "short_term_debt": 13019984, "accounts_payable": 4492859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23823159, "long_term_debt": 4586779, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15247657, "total_liabilities": 39070817, "total_debt": 17606763, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99397741, "total_equity": 8717459, "shares_outstanding": 132396, "operating_cash_flow": 159315, "stock_based_compensation": 14236, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1931534, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2960739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4075261, "free_cash_flow": 2090849, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25203358", "ebitda": "-23729358", "netIncome": "-27868816", "grossProfit": "30932988", "depreciation": "None", "totalRevenue": "76488088", "costOfRevenue": "45555100", "interestIncome": "None", "incomeBeforeTax": "-27314088", "interestExpense": "2110726", "operatingIncome": "509826", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "734880", "reportedCurrency": "USD", "netInterestIncome": "-2110726", "nonInterestIncome": "None", "operatingExpenses": "30423162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2353140", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45555100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "29425560", "netIncomeFromContinuingOperations": "-28048968" }, "balance": { "goodwill": "3708347", "inventory": "6584944", "commonStock": "831", "currentDebt": "None", "investments": "None", "totalAssets": "47788276", "longTermDebt": "4586779", "shortTermDebt": "13019984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1158238", "reportedCurrency": "USD", "retainedEarnings": "-99397741", "totalLiabilities": "39070817", "otherCurrentAssets": "1541717", "totalCurrentAssets": "29007498", "currentLongTermDebt": "12101593", "longTermInvestments": "1300000", "shortTermInvestments": "14715", "currentNetReceivables": "14519081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18913212", "currentAccountsPayable": "4492859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18759984", "totalShareholderEquity": "8717459", "capitalLeaseObligations": "2071612", "otherCurrentLiabilities": "3196217", "totalCurrentLiabilities": "23823159", "otherNonCurrentLiabilities": "289483", "totalNonCurrentLiabilities": "15247657", "cashAndShortTermInvestments": "6347041", "commonStockSharesOutstanding": "132396", "intangibleAssetsExcludingGoodwill": "1158238", "cashAndCashEquivalentsAtCarryingValue": "6347041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27868816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "403585", "operatingCashflow": "159315", "capitalExpenditures": "1931534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4075261", "cashflowFromInvestment": "-2960739", "stockBasedCompensation": "14236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 66863884, "cost_of_revenue": 39385680, "gross_profit": 27478204, "ebit": -5306880, "ebitda": -3978139, "pretax_income": -7476349, "tax_provision": 202280, "net_income": -7229491, "net_income_to_common": -7229491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3897511, "total_current_assets": 26696279, "total_assets": 44115458, "short_term_debt": 8690211, "long_term_debt": 13270178, "total_debt": 21960389, "total_liabilities": 39154616, "total_equity": 4710677, "shares_outstanding": 94500, "goodwill_and_intangibles": 3708347 }, "cash_flow": { "operating_cash_flow": -3949360, "capital_expenditure": 1297346, "free_cash_flow": -2652014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40289, "ticker_id": 5301, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5306880", "ebitda": "-3978139", "netIncome": "-7229491", "grossProfit": "27478204", "depreciation": "None", "totalRevenue": "66863884", "costOfRevenue": "39385680", "interestIncome": "None", "incomeBeforeTax": "-7476349", "interestExpense": "2169469", "operatingIncome": "-5269745", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "202280", "reportedCurrency": "USD", "netInterestIncome": "-2169469", "nonInterestIncome": "None", "operatingExpenses": "32747949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3357455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39385680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328741", "sellingGeneralAndAdministrative": "28860019", "netIncomeFromContinuingOperations": "-7678629" }, "balance": { "goodwill": "3708347", "inventory": "6988529", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "44115458", "longTermDebt": "13270178", "shortTermDebt": "8690211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71355386", "totalLiabilities": "39154616", "otherCurrentAssets": "2906756", "totalCurrentAssets": "26696279", "currentLongTermDebt": "7857388", "longTermInvestments": "1200000", "shortTermInvestments": "13871", "currentNetReceivables": "12889612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17419179", "currentAccountsPayable": "4520173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23119593", "totalShareholderEquity": "4710677", "capitalLeaseObligations": "1992027", "otherCurrentLiabilities": "2349179", "totalCurrentLiabilities": "18592822", "otherNonCurrentLiabilities": "274957", "totalNonCurrentLiabilities": "20561793", "cashAndShortTermInvestments": "3897511", "commonStockSharesOutstanding": "94500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3897511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7635505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1893759", "operatingCashflow": "-3949360", "capitalExpenditures": "1297346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4398599", "cashflowFromInvestment": "None", "stockBasedCompensation": "30235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66863884, "cost_of_revenue": 39385680, "gross_profit": 27478204, "research_and_development": 3357455, "selling_general_admin": 28860019, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5306880, "depreciation_amortisation": 1328741, "ebitda": -3978139, "interest_expense": 2169469, "interest_income": null, "other_non_operating": null, "pretax_income": -7476349, "tax_provision": 202280, "effective_tax_rate": null, "net_income": -7229491, "net_income_continuing_ops": -7678629, "net_income_to_common": -7229491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3897511, "short_term_investments": 13871, "net_receivables": 12889612, "inventory": 6988529, "other_current_assets": null, "total_current_assets": 26696279, "net_ppe": null, "goodwill": 3708347, "intangible_assets": null, "goodwill_and_intangibles": 3708347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17419179, "total_assets": 44115458, "short_term_debt": 8690211, "accounts_payable": 4520173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18592822, "long_term_debt": 13270178, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20561793, "total_liabilities": 39154616, "total_debt": 21960389, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71355386, "total_equity": 4710677, "shares_outstanding": 94500, "operating_cash_flow": -3949360, "stock_based_compensation": 30235, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297346, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4398599, "free_cash_flow": -2652014, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5306880", "ebitda": "-3978139", "netIncome": "-7229491", "grossProfit": "27478204", "depreciation": "None", "totalRevenue": "66863884", "costOfRevenue": "39385680", "interestIncome": "None", "incomeBeforeTax": "-7476349", "interestExpense": "2169469", "operatingIncome": "-5269745", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "202280", "reportedCurrency": "USD", "netInterestIncome": "-2169469", "nonInterestIncome": "None", "operatingExpenses": "32747949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3357455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39385680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328741", "sellingGeneralAndAdministrative": "28860019", "netIncomeFromContinuingOperations": "-7678629" }, "balance": { "goodwill": "3708347", "inventory": "6988529", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "44115458", "longTermDebt": "13270178", "shortTermDebt": "8690211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71355386", "totalLiabilities": "39154616", "otherCurrentAssets": "2906756", "totalCurrentAssets": "26696279", "currentLongTermDebt": "7857388", "longTermInvestments": "1200000", "shortTermInvestments": "13871", "currentNetReceivables": "12889612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17419179", "currentAccountsPayable": "4520173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23119593", "totalShareholderEquity": "4710677", "capitalLeaseObligations": "1992027", "otherCurrentLiabilities": "2349179", "totalCurrentLiabilities": "18592822", "otherNonCurrentLiabilities": "274957", "totalNonCurrentLiabilities": "20561793", "cashAndShortTermInvestments": "3897511", "commonStockSharesOutstanding": "94500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3897511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7635505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1893759", "operatingCashflow": "-3949360", "capitalExpenditures": "1297346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4398599", "cashflowFromInvestment": "None", "stockBasedCompensation": "30235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 59368562, "cost_of_revenue": 33682736, "gross_profit": 25685826, "ebit": -1034818, "ebitda": -8743, "pretax_income": -6001113, "tax_provision": 394272, "net_income": -9196875, "net_income_to_common": -9196875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5329910, "total_current_assets": 29293041, "total_assets": 48453743, "short_term_debt": 15208647, "long_term_debt": 9929348, "total_debt": 25137995, "total_liabilities": 40109950, "total_equity": 7687614, "shares_outstanding": 96700, "goodwill_and_intangibles": 4381891 }, "cash_flow": { "operating_cash_flow": -2232724, "capital_expenditure": 2761314, "free_cash_flow": 528590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40294, "ticker_id": 5301, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1034818", "ebitda": "-8743", "netIncome": "-9196875", "grossProfit": "25685826", "depreciation": "None", "totalRevenue": "59368562", "costOfRevenue": "33682736", "interestIncome": "None", "incomeBeforeTax": "-6001113", "interestExpense": "4966298", "operatingIncome": "-1511508", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "394272", "reportedCurrency": "USD", "netInterestIncome": "-4966298", "nonInterestIncome": "None", "operatingExpenses": "27197334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3267994", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33682736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026075", "sellingGeneralAndAdministrative": "23929340", "netIncomeFromContinuingOperations": "-6395385" }, "balance": { "goodwill": "4381891", "inventory": "8739219", "commonStock": "1046", "currentDebt": "None", "investments": "None", "totalAssets": "48453743", "longTermDebt": "9929348", "shortTermDebt": "15208647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64125895", "totalLiabilities": "40109950", "otherCurrentAssets": "2819509", "totalCurrentAssets": "29293041", "currentLongTermDebt": "14467160", "longTermInvestments": "1100000", "shortTermInvestments": "13663", "currentNetReceivables": "12390740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19160702", "currentAccountsPayable": "6264915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26745197", "totalShareholderEquity": "7687614", "capitalLeaseObligations": "2348689", "otherCurrentLiabilities": "2824941", "totalCurrentLiabilities": "27344118", "otherNonCurrentLiabilities": "501354", "totalNonCurrentLiabilities": "12765832", "cashAndShortTermInvestments": "5329910", "commonStockSharesOutstanding": "96700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5329910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9233438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48598", "operatingCashflow": "-2232724", "capitalExpenditures": "2761314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2036655", "cashflowFromInvestment": "-5628400", "stockBasedCompensation": "106839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59368562, "cost_of_revenue": 33682736, "gross_profit": 25685826, "research_and_development": 3267994, "selling_general_admin": 23929340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1034818, "depreciation_amortisation": 1026075, "ebitda": -8743, "interest_expense": 4966298, "interest_income": null, "other_non_operating": null, "pretax_income": -6001113, "tax_provision": 394272, "effective_tax_rate": null, "net_income": -9196875, "net_income_continuing_ops": -6395385, "net_income_to_common": -9196875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5329910, "short_term_investments": 13663, "net_receivables": 12390740, "inventory": 8739219, "other_current_assets": null, "total_current_assets": 29293041, "net_ppe": null, "goodwill": 4381891, "intangible_assets": null, "goodwill_and_intangibles": 4381891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19160702, "total_assets": 48453743, "short_term_debt": 15208647, "accounts_payable": 6264915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27344118, "long_term_debt": 9929348, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12765832, "total_liabilities": 40109950, "total_debt": 25137995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64125895, "total_equity": 7687614, "shares_outstanding": 96700, "operating_cash_flow": -2232724, "stock_based_compensation": 106839, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2761314, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5628400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2036655, "free_cash_flow": 528590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1034818", "ebitda": "-8743", "netIncome": "-9196875", "grossProfit": "25685826", "depreciation": "None", "totalRevenue": "59368562", "costOfRevenue": "33682736", "interestIncome": "None", "incomeBeforeTax": "-6001113", "interestExpense": "4966298", "operatingIncome": "-1511508", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "394272", "reportedCurrency": "USD", "netInterestIncome": "-4966298", "nonInterestIncome": "None", "operatingExpenses": "27197334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3267994", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33682736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026075", "sellingGeneralAndAdministrative": "23929340", "netIncomeFromContinuingOperations": "-6395385" }, "balance": { "goodwill": "4381891", "inventory": "8739219", "commonStock": "1046", "currentDebt": "None", "investments": "None", "totalAssets": "48453743", "longTermDebt": "9929348", "shortTermDebt": "15208647", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64125895", "totalLiabilities": "40109950", "otherCurrentAssets": "2819509", "totalCurrentAssets": "29293041", "currentLongTermDebt": "14467160", "longTermInvestments": "1100000", "shortTermInvestments": "13663", "currentNetReceivables": "12390740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19160702", "currentAccountsPayable": "6264915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26745197", "totalShareholderEquity": "7687614", "capitalLeaseObligations": "2348689", "otherCurrentLiabilities": "2824941", "totalCurrentLiabilities": "27344118", "otherNonCurrentLiabilities": "501354", "totalNonCurrentLiabilities": "12765832", "cashAndShortTermInvestments": "5329910", "commonStockSharesOutstanding": "96700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5329910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9233438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48598", "operatingCashflow": "-2232724", "capitalExpenditures": "2761314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2036655", "cashflowFromInvestment": "-5628400", "stockBasedCompensation": "106839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 50274923, "cost_of_revenue": 31219405, "gross_profit": 19055518, "ebit": -6948375, "ebitda": -5196277, "pretax_income": -13500787, "tax_provision": -208545, "net_income": -13292242, "net_income_to_common": -13292242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9895761, "total_current_assets": 31767767, "total_assets": 45757628, "short_term_debt": 17649238, "long_term_debt": 2367620, "total_debt": 20016858, "total_liabilities": 31120090, "total_equity": 13944796, "shares_outstanding": 78800, "goodwill_and_intangibles": 3906891 }, "cash_flow": { "operating_cash_flow": -16093504, "capital_expenditure": 1844620, "free_cash_flow": -14248884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40299, "ticker_id": 5301, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6948375", "ebitda": "-5196277", "netIncome": "-13292242", "grossProfit": "19055518", "depreciation": "None", "totalRevenue": "50274923", "costOfRevenue": "31219405", "interestIncome": "None", "incomeBeforeTax": "-13500787", "interestExpense": "3878703", "operatingIncome": "-13552361", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-208545", "reportedCurrency": "USD", "netInterestIncome": "-3897719", "nonInterestIncome": "None", "operatingExpenses": "32607879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4851720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31219405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752098", "sellingGeneralAndAdministrative": "27756159", "netIncomeFromContinuingOperations": "-13292242" }, "balance": { "goodwill": "3906891", "inventory": "8487817", "commonStock": "755", "currentDebt": "None", "investments": "None", "totalAssets": "45757628", "longTermDebt": "2367620", "shortTermDebt": "17649238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54929020", "totalLiabilities": "31120090", "otherCurrentAssets": "5333906", "totalCurrentAssets": "31767767", "currentLongTermDebt": "16894743", "longTermInvestments": "1000000", "shortTermInvestments": "13721", "currentNetReceivables": "6418021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13989861", "currentAccountsPayable": "3070070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8747490", "shortLongTermDebtTotal": "21839326", "totalShareholderEquity": "13944796", "capitalLeaseObligations": "2641198", "otherCurrentLiabilities": "3096502", "totalCurrentLiabilities": "25514795", "otherNonCurrentLiabilities": "807898", "totalNonCurrentLiabilities": "5605295", "cashAndShortTermInvestments": "9895761", "commonStockSharesOutstanding": "78800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9895761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13292242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3874395", "operatingCashflow": "-16093504", "capitalExpenditures": "1844620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5022537", "cashflowFromInvestment": "6610127", "stockBasedCompensation": "155505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50274923, "cost_of_revenue": 31219405, "gross_profit": 19055518, "research_and_development": 4851720, "selling_general_admin": 27756159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6948375, "depreciation_amortisation": 1752098, "ebitda": -5196277, "interest_expense": 3878703, "interest_income": null, "other_non_operating": null, "pretax_income": -13500787, "tax_provision": -208545, "effective_tax_rate": null, "net_income": -13292242, "net_income_continuing_ops": -13292242, "net_income_to_common": -13292242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9895761, "short_term_investments": 13721, "net_receivables": 6418021, "inventory": 8487817, "other_current_assets": null, "total_current_assets": 31767767, "net_ppe": null, "goodwill": 3906891, "intangible_assets": null, "goodwill_and_intangibles": 3906891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13989861, "total_assets": 45757628, "short_term_debt": 17649238, "accounts_payable": 3070070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25514795, "long_term_debt": 2367620, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5605295, "total_liabilities": 31120090, "total_debt": 20016858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54929020, "total_equity": 13944796, "shares_outstanding": 78800, "operating_cash_flow": -16093504, "stock_based_compensation": 155505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1844620, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6610127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5022537, "free_cash_flow": -14248884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6948375", "ebitda": "-5196277", "netIncome": "-13292242", "grossProfit": "19055518", "depreciation": "None", "totalRevenue": "50274923", "costOfRevenue": "31219405", "interestIncome": "None", "incomeBeforeTax": "-13500787", "interestExpense": "3878703", "operatingIncome": "-13552361", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-208545", "reportedCurrency": "USD", "netInterestIncome": "-3897719", "nonInterestIncome": "None", "operatingExpenses": "32607879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4851720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31219405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752098", "sellingGeneralAndAdministrative": "27756159", "netIncomeFromContinuingOperations": "-13292242" }, "balance": { "goodwill": "3906891", "inventory": "8487817", "commonStock": "755", "currentDebt": "None", "investments": "None", "totalAssets": "45757628", "longTermDebt": "2367620", "shortTermDebt": "17649238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54929020", "totalLiabilities": "31120090", "otherCurrentAssets": "5333906", "totalCurrentAssets": "31767767", "currentLongTermDebt": "16894743", "longTermInvestments": "1000000", "shortTermInvestments": "13721", "currentNetReceivables": "6418021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13989861", "currentAccountsPayable": "3070070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8747490", "shortLongTermDebtTotal": "21839326", "totalShareholderEquity": "13944796", "capitalLeaseObligations": "2641198", "otherCurrentLiabilities": "3096502", "totalCurrentLiabilities": "25514795", "otherNonCurrentLiabilities": "807898", "totalNonCurrentLiabilities": "5605295", "cashAndShortTermInvestments": "9895761", "commonStockSharesOutstanding": "78800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9895761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13292242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3874395", "operatingCashflow": "-16093504", "capitalExpenditures": "1844620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5022537", "cashflowFromInvestment": "6610127", "stockBasedCompensation": "155505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 43130934, "cost_of_revenue": 26162582, "gross_profit": 16968352, "ebit": 3690555, "ebitda": 5896604, "pretax_income": 769212, "tax_provision": 375434, "net_income": 393778, "net_income_to_common": 393778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15426976, "total_current_assets": 34742294, "total_assets": 52939888, "short_term_debt": 830791, "long_term_debt": 6407264, "total_debt": 7238055, "total_liabilities": 29385212, "total_equity": 22590650, "shares_outstanding": 66400, "goodwill_and_intangibles": 7821283 }, "cash_flow": { "operating_cash_flow": -10051165, "capital_expenditure": 1069283, "free_cash_flow": -8981882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40304, "ticker_id": 5301, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3690555", "ebitda": "5896604", "netIncome": "393778", "grossProfit": "16968352", "depreciation": "None", "totalRevenue": "43130934", "costOfRevenue": "26162582", "interestIncome": "None", "incomeBeforeTax": "769212", "interestExpense": "2921345", "operatingIncome": "3690557", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "375434", "reportedCurrency": "USD", "netInterestIncome": "-2921345", "nonInterestIncome": "None", "operatingExpenses": "25710172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3171676", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26162582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206049", "sellingGeneralAndAdministrative": "22538496", "netIncomeFromContinuingOperations": "393778" }, "balance": { "goodwill": "7821283", "inventory": "5657287", "commonStock": "20782", "currentDebt": "None", "investments": "None", "totalAssets": "52939888", "longTermDebt": "6407264", "shortTermDebt": "830791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41908062", "totalLiabilities": "29385212", "otherCurrentAssets": "5832154", "totalCurrentAssets": "34742294", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "14981", "currentNetReceivables": "7810896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18197594", "currentAccountsPayable": "4235002", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9679071", "shortLongTermDebtTotal": "9255463", "totalShareholderEquity": "22590650", "capitalLeaseObligations": "2848199", "otherCurrentLiabilities": "14139415", "totalCurrentLiabilities": "19653402", "otherNonCurrentLiabilities": "839171", "totalNonCurrentLiabilities": "9731810", "cashAndShortTermInvestments": "15426976", "commonStockSharesOutstanding": "66400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15426976", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-670838", "operatingCashflow": "-10051165", "capitalExpenditures": "1069283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4445932", "cashflowFromInvestment": "840901", "stockBasedCompensation": "156418", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43130934, "cost_of_revenue": 26162582, "gross_profit": 16968352, "research_and_development": 3171676, "selling_general_admin": 22538496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3690555, "depreciation_amortisation": 2206049, "ebitda": 5896604, "interest_expense": 2921345, "interest_income": null, "other_non_operating": null, "pretax_income": 769212, "tax_provision": 375434, "effective_tax_rate": null, "net_income": 393778, "net_income_continuing_ops": 393778, "net_income_to_common": 393778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15426976, "short_term_investments": 14981, "net_receivables": 7810896, "inventory": 5657287, "other_current_assets": null, "total_current_assets": 34742294, "net_ppe": null, "goodwill": 7821283, "intangible_assets": null, "goodwill_and_intangibles": 7821283, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18197594, "total_assets": 52939888, "short_term_debt": 830791, "accounts_payable": 4235002, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19653402, "long_term_debt": 6407264, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9731810, "total_liabilities": 29385212, "total_debt": 7238055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41908062, "total_equity": 22590650, "shares_outstanding": 66400, "operating_cash_flow": -10051165, "stock_based_compensation": 156418, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1069283, "acquisitions": null, "other_investing": null, "investing_cash_flow": 840901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4445932, "free_cash_flow": -8981882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3690555", "ebitda": "5896604", "netIncome": "393778", "grossProfit": "16968352", "depreciation": "None", "totalRevenue": "43130934", "costOfRevenue": "26162582", "interestIncome": "None", "incomeBeforeTax": "769212", "interestExpense": "2921345", "operatingIncome": "3690557", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "375434", "reportedCurrency": "USD", "netInterestIncome": "-2921345", "nonInterestIncome": "None", "operatingExpenses": "25710172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3171676", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26162582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206049", "sellingGeneralAndAdministrative": "22538496", "netIncomeFromContinuingOperations": "393778" }, "balance": { "goodwill": "7821283", "inventory": "5657287", "commonStock": "20782", "currentDebt": "None", "investments": "None", "totalAssets": "52939888", "longTermDebt": "6407264", "shortTermDebt": "830791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41908062", "totalLiabilities": "29385212", "otherCurrentAssets": "5832154", "totalCurrentAssets": "34742294", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "14981", "currentNetReceivables": "7810896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18197594", "currentAccountsPayable": "4235002", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9679071", "shortLongTermDebtTotal": "9255463", "totalShareholderEquity": "22590650", "capitalLeaseObligations": "2848199", "otherCurrentLiabilities": "14139415", "totalCurrentLiabilities": "19653402", "otherNonCurrentLiabilities": "839171", "totalNonCurrentLiabilities": "9731810", "cashAndShortTermInvestments": "15426976", "commonStockSharesOutstanding": "66400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15426976", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-670838", "operatingCashflow": "-10051165", "capitalExpenditures": "1069283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4445932", "cashflowFromInvestment": "840901", "stockBasedCompensation": "156418", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 43518384, "cost_of_revenue": 24153937, "gross_profit": 19364447, "ebit": -2748781, "ebitda": -66505, "pretax_income": -6819929, "tax_provision": 2073835, "net_income": -8893764, "net_income_to_common": -8893764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19490061, "total_current_assets": 38061734, "total_assets": 63787472, "short_term_debt": 721036, "long_term_debt": 10256742, "total_debt": 10977778, "total_liabilities": 31842949, "total_equity": 30866878, "shares_outstanding": 30500, "goodwill_and_intangibles": 4370894 }, "cash_flow": { "operating_cash_flow": -4093057, "capital_expenditure": 1566014, "free_cash_flow": -2527043, "dividends_paid": 11621920, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40309, "ticker_id": 5301, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2748781", "ebitda": "-66505", "netIncome": "-8893764", "grossProfit": "19364447", "depreciation": "None", "totalRevenue": "43518384", "costOfRevenue": "24153937", "interestIncome": "None", "incomeBeforeTax": "-6819929", "interestExpense": "4607453", "operatingIncome": "-2212476", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2073835", "reportedCurrency": "USD", "netInterestIncome": "-4607453", "nonInterestIncome": "None", "operatingExpenses": "23397952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1827286", "otherNonOperatingIncome": "1821029", "costofGoodsAndServicesSold": "24153937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2682276", "sellingGeneralAndAdministrative": "21570666", "netIncomeFromContinuingOperations": "-8871470" }, "balance": { "goodwill": "4370894", "inventory": "6793806", "commonStock": "17623", "currentDebt": "None", "investments": "None", "totalAssets": "63787472", "longTermDebt": "10256742", "shortTermDebt": "721036", "treasuryStock": "-148291", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33172690", "totalLiabilities": "31842949", "otherCurrentAssets": "2758573", "totalCurrentAssets": "38061734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "887746", "currentNetReceivables": "8119006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25725738", "currentAccountsPayable": "4811217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17882257", "shortLongTermDebtTotal": "15174621", "totalShareholderEquity": "30866878", "capitalLeaseObligations": "2748442", "otherCurrentLiabilities": "9141536", "totalCurrentLiabilities": "14776612", "otherNonCurrentLiabilities": "6809595", "totalNonCurrentLiabilities": "17066337", "cashAndShortTermInvestments": "19490061", "commonStockSharesOutstanding": "30500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19490061", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8893764", "profitLoss": "None", "dividendPayout": "11621920", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2223632", "operatingCashflow": "-4093057", "capitalExpenditures": "1566014", "changeInReceivables": "-623300", "changeInExchangeRate": "None", "cashflowFromFinancing": "24072407", "cashflowFromInvestment": "764552", "stockBasedCompensation": "191416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11621920", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18192480", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3714949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43518384, "cost_of_revenue": 24153937, "gross_profit": 19364447, "research_and_development": 1827286, "selling_general_admin": 21570666, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2748781, "depreciation_amortisation": 2682276, "ebitda": -66505, "interest_expense": 4607453, "interest_income": null, "other_non_operating": null, "pretax_income": -6819929, "tax_provision": 2073835, "effective_tax_rate": null, "net_income": -8893764, "net_income_continuing_ops": -8871470, "net_income_to_common": -8893764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19490061, "short_term_investments": 887746, "net_receivables": 8119006, "inventory": 6793806, "other_current_assets": null, "total_current_assets": 38061734, "net_ppe": null, "goodwill": 4370894, "intangible_assets": null, "goodwill_and_intangibles": 4370894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25725738, "total_assets": 63787472, "short_term_debt": 721036, "accounts_payable": 4811217, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14776612, "long_term_debt": 10256742, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17066337, "total_liabilities": 31842949, "total_debt": 10977778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33172690, "total_equity": 30866878, "shares_outstanding": 30500, "operating_cash_flow": -4093057, "stock_based_compensation": 191416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1566014, "acquisitions": null, "other_investing": null, "investing_cash_flow": 764552, "dividends_paid": 11621920, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24072407, "free_cash_flow": -2527043, "net_change_in_cash": 18192480 }, "raw_data": { "income": { "ebit": "-2748781", "ebitda": "-66505", "netIncome": "-8893764", "grossProfit": "19364447", "depreciation": "None", "totalRevenue": "43518384", "costOfRevenue": "24153937", "interestIncome": "None", "incomeBeforeTax": "-6819929", "interestExpense": "4607453", "operatingIncome": "-2212476", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2073835", "reportedCurrency": "USD", "netInterestIncome": "-4607453", "nonInterestIncome": "None", "operatingExpenses": "23397952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1827286", "otherNonOperatingIncome": "1821029", "costofGoodsAndServicesSold": "24153937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2682276", "sellingGeneralAndAdministrative": "21570666", "netIncomeFromContinuingOperations": "-8871470" }, "balance": { "goodwill": "4370894", "inventory": "6793806", "commonStock": "17623", "currentDebt": "None", "investments": "None", "totalAssets": "63787472", "longTermDebt": "10256742", "shortTermDebt": "721036", "treasuryStock": "-148291", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33172690", "totalLiabilities": "31842949", "otherCurrentAssets": "2758573", "totalCurrentAssets": "38061734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "887746", "currentNetReceivables": "8119006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25725738", "currentAccountsPayable": "4811217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17882257", "shortLongTermDebtTotal": "15174621", "totalShareholderEquity": "30866878", "capitalLeaseObligations": "2748442", "otherCurrentLiabilities": "9141536", "totalCurrentLiabilities": "14776612", "otherNonCurrentLiabilities": "6809595", "totalNonCurrentLiabilities": "17066337", "cashAndShortTermInvestments": "19490061", "commonStockSharesOutstanding": "30500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19490061", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8893764", "profitLoss": "None", "dividendPayout": "11621920", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2223632", "operatingCashflow": "-4093057", "capitalExpenditures": "1566014", "changeInReceivables": "-623300", "changeInExchangeRate": "None", "cashflowFromFinancing": "24072407", "cashflowFromInvestment": "764552", "stockBasedCompensation": "191416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11621920", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18192480", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3714949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 39265041, "cost_of_revenue": 23702367, "gross_profit": 15562674, "ebit": -7852826, "ebitda": -4838840, "pretax_income": -12638337, "tax_provision": -1335584, "net_income": -11302753, "net_income_to_common": -11302753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1769994, "total_current_assets": 18877609, "total_assets": 44392697, "short_term_debt": 3093187, "long_term_debt": 5058187, "total_debt": 8151374, "total_liabilities": 22426593, "total_equity": 21966104, "shares_outstanding": 64785, "goodwill_and_intangibles": 4460224 }, "cash_flow": { "operating_cash_flow": 3935474, "capital_expenditure": 1659480, "free_cash_flow": 5594954, "dividends_paid": 7320632, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40314, "ticker_id": 5301, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7852826", "ebitda": "-4838840", "netIncome": "-11302753", "grossProfit": "15562674", "depreciation": "None", "totalRevenue": "39265041", "costOfRevenue": "23702367", "interestIncome": "5128290", "incomeBeforeTax": "-12638337", "interestExpense": "4785506", "operatingIncome": "-7447350", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-1335584", "reportedCurrency": "USD", "netInterestIncome": "-4785506", "nonInterestIncome": "None", "operatingExpenses": "23010024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1481879", "otherNonOperatingIncome": "-405481", "costofGoodsAndServicesSold": "23702367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3013986", "sellingGeneralAndAdministrative": "21528145", "netIncomeFromContinuingOperations": "-11302753" }, "balance": { "goodwill": "4370894", "inventory": "5207155", "commonStock": "3963", "currentDebt": "None", "investments": "None", "totalAssets": "44392697", "longTermDebt": "5058187", "shortTermDebt": "3093187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "89330", "reportedCurrency": "USD", "retainedEarnings": "-20067685", "totalLiabilities": "22426593", "otherCurrentAssets": "1469818", "totalCurrentAssets": "18877609", "currentLongTermDebt": "6370818", "longTermInvestments": "1586918", "shortTermInvestments": "412730", "currentNetReceivables": "8399374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25515088", "currentAccountsPayable": "4236945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16776552", "shortLongTermDebtTotal": "8171435", "totalShareholderEquity": "21966104", "capitalLeaseObligations": "20061", "otherCurrentLiabilities": "6840252", "totalCurrentLiabilities": "15637261", "otherNonCurrentLiabilities": "1711084", "totalNonCurrentLiabilities": "6789332", "cashAndShortTermInvestments": "1769994", "commonStockSharesOutstanding": "64785", "intangibleAssetsExcludingGoodwill": "89330", "cashAndCashEquivalentsAtCarryingValue": "1769994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11302753", "profitLoss": "None", "dividendPayout": "7320632", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "1341569", "operatingCashflow": "3935474", "capitalExpenditures": "1659480", "changeInReceivables": "3020836", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11857347", "cashflowFromInvestment": "6839770", "stockBasedCompensation": "622232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7320632", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1082103", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273092", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39265041, "cost_of_revenue": 23702367, "gross_profit": 15562674, "research_and_development": 1481879, "selling_general_admin": 21528145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7852826, "depreciation_amortisation": 3013986, "ebitda": -4838840, "interest_expense": 4785506, "interest_income": null, "other_non_operating": null, "pretax_income": -12638337, "tax_provision": -1335584, "effective_tax_rate": null, "net_income": -11302753, "net_income_continuing_ops": -11302753, "net_income_to_common": -11302753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1769994, "short_term_investments": 412730, "net_receivables": 8399374, "inventory": 5207155, "other_current_assets": null, "total_current_assets": 18877609, "net_ppe": null, "goodwill": 4370894, "intangible_assets": 89330, "goodwill_and_intangibles": 4460224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25515088, "total_assets": 44392697, "short_term_debt": 3093187, "accounts_payable": 4236945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15637261, "long_term_debt": 5058187, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6789332, "total_liabilities": 22426593, "total_debt": 8151374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20067685, "total_equity": 21966104, "shares_outstanding": 64785, "operating_cash_flow": 3935474, "stock_based_compensation": 622232, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1659480, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6839770, "dividends_paid": 7320632, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11857347, "free_cash_flow": 5594954, "net_change_in_cash": -1082103 }, "raw_data": { "income": { "ebit": "-7852826", "ebitda": "-4838840", "netIncome": "-11302753", "grossProfit": "15562674", "depreciation": "None", "totalRevenue": "39265041", "costOfRevenue": "23702367", "interestIncome": "5128290", "incomeBeforeTax": "-12638337", "interestExpense": "4785506", "operatingIncome": "-7447350", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-1335584", "reportedCurrency": "USD", "netInterestIncome": "-4785506", "nonInterestIncome": "None", "operatingExpenses": "23010024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1481879", "otherNonOperatingIncome": "-405481", "costofGoodsAndServicesSold": "23702367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3013986", "sellingGeneralAndAdministrative": "21528145", "netIncomeFromContinuingOperations": "-11302753" }, "balance": { "goodwill": "4370894", "inventory": "5207155", "commonStock": "3963", "currentDebt": "None", "investments": "None", "totalAssets": "44392697", "longTermDebt": "5058187", "shortTermDebt": "3093187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "89330", "reportedCurrency": "USD", "retainedEarnings": "-20067685", "totalLiabilities": "22426593", "otherCurrentAssets": "1469818", "totalCurrentAssets": "18877609", "currentLongTermDebt": "6370818", "longTermInvestments": "1586918", "shortTermInvestments": "412730", "currentNetReceivables": "8399374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25515088", "currentAccountsPayable": "4236945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16776552", "shortLongTermDebtTotal": "8171435", "totalShareholderEquity": "21966104", "capitalLeaseObligations": "20061", "otherCurrentLiabilities": "6840252", "totalCurrentLiabilities": "15637261", "otherNonCurrentLiabilities": "1711084", "totalNonCurrentLiabilities": "6789332", "cashAndShortTermInvestments": "1769994", "commonStockSharesOutstanding": "64785", "intangibleAssetsExcludingGoodwill": "89330", "cashAndCashEquivalentsAtCarryingValue": "1769994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11302753", "profitLoss": "None", "dividendPayout": "7320632", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "1341569", "operatingCashflow": "3935474", "capitalExpenditures": "1659480", "changeInReceivables": "3020836", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11857347", "cashflowFromInvestment": "6839770", "stockBasedCompensation": "622232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7320632", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1082103", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273092", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 89936519, "cost_of_revenue": 58551262, "gross_profit": 31385257, "ebit": -13088417, "ebitda": -10768909, "pretax_income": -10625618, "tax_provision": -2599868, "net_income": -9240409, "net_income_to_common": -9240409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973772, "total_current_assets": 31914264, "total_assets": 67330614, "short_term_debt": 565513, "long_term_debt": 8051652, "total_debt": 8617165, "total_liabilities": 32049948, "total_equity": 35280666, "shares_outstanding": 40129, "goodwill_and_intangibles": 6645818 }, "cash_flow": { "operating_cash_flow": -2802336, "capital_expenditure": 12207320, "free_cash_flow": 9404984, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40319, "ticker_id": 5301, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13088417", "ebitda": "-10768909", "netIncome": "-9240409", "grossProfit": "31385257", "depreciation": "None", "totalRevenue": "89936519", "costOfRevenue": "58551262", "interestIncome": "2015060", "incomeBeforeTax": "-10625618", "interestExpense": "800398", "operatingIncome": "-10900665", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-2599868", "reportedCurrency": "USD", "netInterestIncome": "-1248394", "nonInterestIncome": "None", "operatingExpenses": "42285922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5558682", "otherNonOperatingIncome": "1523441", "costofGoodsAndServicesSold": "58551262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319508", "sellingGeneralAndAdministrative": "36727240", "netIncomeFromContinuingOperations": "-9240409" }, "balance": { "goodwill": "3322818", "inventory": "11354458", "commonStock": "12973", "currentDebt": "None", "investments": "None", "totalAssets": "67330614", "longTermDebt": "8051652", "shortTermDebt": "565513", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "3323000", "reportedCurrency": "USD", "retainedEarnings": "4262756", "totalLiabilities": "32049948", "otherCurrentAssets": "4132996", "totalCurrentAssets": "31914264", "currentLongTermDebt": "9558292", "longTermInvestments": "1699271", "shortTermInvestments": "1342000", "currentNetReceivables": "14110875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35416350", "currentAccountsPayable": "7068005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27300654", "shortLongTermDebtTotal": "8661246", "totalShareholderEquity": "35280666", "capitalLeaseObligations": "44081", "otherCurrentLiabilities": "13247641", "totalCurrentLiabilities": "21902368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10147580", "cashAndShortTermInvestments": "973772", "commonStockSharesOutstanding": "40129", "intangibleAssetsExcludingGoodwill": "3323000", "cashAndCashEquivalentsAtCarryingValue": "973772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9240409", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "5317577", "operatingCashflow": "-2802336", "capitalExpenditures": "12207320", "changeInReceivables": "1350264", "changeInExchangeRate": "None", "cashflowFromFinancing": "5350839", "cashflowFromInvestment": "-12207320", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9658817", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4181120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89936519, "cost_of_revenue": 58551262, "gross_profit": 31385257, "research_and_development": 5558682, "selling_general_admin": 36727240, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13088417, "depreciation_amortisation": 2319508, "ebitda": -10768909, "interest_expense": 800398, "interest_income": null, "other_non_operating": null, "pretax_income": -10625618, "tax_provision": -2599868, "effective_tax_rate": null, "net_income": -9240409, "net_income_continuing_ops": -9240409, "net_income_to_common": -9240409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973772, "short_term_investments": 1342000, "net_receivables": 14110875, "inventory": 11354458, "other_current_assets": null, "total_current_assets": 31914264, "net_ppe": null, "goodwill": 3322818, "intangible_assets": 3323000, "goodwill_and_intangibles": 6645818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35416350, "total_assets": 67330614, "short_term_debt": 565513, "accounts_payable": 7068005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21902368, "long_term_debt": 8051652, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10147580, "total_liabilities": 32049948, "total_debt": 8617165, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4262756, "total_equity": 35280666, "shares_outstanding": 40129, "operating_cash_flow": -2802336, "stock_based_compensation": 408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12207320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12207320, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5350839, "free_cash_flow": 9404984, "net_change_in_cash": -9658817 }, "raw_data": { "income": { "ebit": "-13088417", "ebitda": "-10768909", "netIncome": "-9240409", "grossProfit": "31385257", "depreciation": "None", "totalRevenue": "89936519", "costOfRevenue": "58551262", "interestIncome": "2015060", "incomeBeforeTax": "-10625618", "interestExpense": "800398", "operatingIncome": "-10900665", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-2599868", "reportedCurrency": "USD", "netInterestIncome": "-1248394", "nonInterestIncome": "None", "operatingExpenses": "42285922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5558682", "otherNonOperatingIncome": "1523441", "costofGoodsAndServicesSold": "58551262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319508", "sellingGeneralAndAdministrative": "36727240", "netIncomeFromContinuingOperations": "-9240409" }, "balance": { "goodwill": "3322818", "inventory": "11354458", "commonStock": "12973", "currentDebt": "None", "investments": "None", "totalAssets": "67330614", "longTermDebt": "8051652", "shortTermDebt": "565513", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "3323000", "reportedCurrency": "USD", "retainedEarnings": "4262756", "totalLiabilities": "32049948", "otherCurrentAssets": "4132996", "totalCurrentAssets": "31914264", "currentLongTermDebt": "9558292", "longTermInvestments": "1699271", "shortTermInvestments": "1342000", "currentNetReceivables": "14110875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35416350", "currentAccountsPayable": "7068005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27300654", "shortLongTermDebtTotal": "8661246", "totalShareholderEquity": "35280666", "capitalLeaseObligations": "44081", "otherCurrentLiabilities": "13247641", "totalCurrentLiabilities": "21902368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10147580", "cashAndShortTermInvestments": "973772", "commonStockSharesOutstanding": "40129", "intangibleAssetsExcludingGoodwill": "3323000", "cashAndCashEquivalentsAtCarryingValue": "973772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9240409", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "5317577", "operatingCashflow": "-2802336", "capitalExpenditures": "12207320", "changeInReceivables": "1350264", "changeInExchangeRate": "None", "cashflowFromFinancing": "5350839", "cashflowFromInvestment": "-12207320", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9658817", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4181120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 18061367, "cost_of_revenue": 11214163, "gross_profit": 6847204, "ebit": -2172037, "ebitda": -1713098, "pretax_income": 1295674, "tax_provision": 73859, "net_income": 907048, "net_income_to_common": 907048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7910118, "total_current_assets": 37551239, "total_assets": 70736374, "short_term_debt": 12386969, "long_term_debt": 8756025, "total_debt": 21142994, "total_liabilities": 36027139, "total_equity": 34709235, "shares_outstanding": 10237983, "goodwill_and_intangibles": 11753053 }, "cash_flow": { "operating_cash_flow": -4418532, "capital_expenditure": 153198, "free_cash_flow": -4265334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40281, "ticker_id": 5301, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2172037", "ebitda": "-1713098", "netIncome": "907048", "grossProfit": "6847204", "depreciation": "None", "totalRevenue": "18061367", "costOfRevenue": "11214163", "interestIncome": "None", "incomeBeforeTax": "1295674", "interestExpense": "562383", "operatingIncome": "-2172037", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "73859", "reportedCurrency": "USD", "netInterestIncome": "-562383", "nonInterestIncome": "None", "operatingExpenses": "9019241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "546858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11214163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458939", "sellingGeneralAndAdministrative": "8472383", "netIncomeFromContinuingOperations": "1221815" }, "balance": { "goodwill": "7686141", "inventory": "6740579", "commonStock": "10078", "currentDebt": "None", "investments": "None", "totalAssets": "70736374", "longTermDebt": "8756025", "shortTermDebt": "12386969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4066912", "reportedCurrency": "USD", "retainedEarnings": "-119046840", "totalLiabilities": "36027139", "otherCurrentAssets": "1787412", "totalCurrentAssets": "37551239", "currentLongTermDebt": "10806016", "longTermInvestments": "1300000", "shortTermInvestments": "5030448", "currentNetReceivables": "16082681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33185134", "currentAccountsPayable": "4566512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22784593", "totalShareholderEquity": "34709235", "capitalLeaseObligations": "3222552", "otherCurrentLiabilities": "3852362", "totalCurrentLiabilities": "24224465", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "11802674", "cashAndShortTermInvestments": "7910118", "commonStockSharesOutstanding": "10237983", "intangibleAssetsExcludingGoodwill": "4066912", "cashAndCashEquivalentsAtCarryingValue": "7910118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "993395", "operatingCashflow": "-4418532", "capitalExpenditures": "153198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3566453", "cashflowFromInvestment": "-13719391", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18061367, "cost_of_revenue": 11214163, "gross_profit": 6847204, "research_and_development": 546858, "selling_general_admin": 8472383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2172037, "depreciation_amortisation": 458939, "ebitda": -1713098, "interest_expense": 562383, "interest_income": null, "other_non_operating": null, "pretax_income": 1295674, "tax_provision": 73859, "effective_tax_rate": null, "net_income": 907048, "net_income_continuing_ops": 1221815, "net_income_to_common": 907048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7910118, "short_term_investments": 5030448, "net_receivables": 16082681, "inventory": 6740579, "other_current_assets": null, "total_current_assets": 37551239, "net_ppe": null, "goodwill": 7686141, "intangible_assets": 4066912, "goodwill_and_intangibles": 11753053, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33185134, "total_assets": 70736374, "short_term_debt": 12386969, "accounts_payable": 4566512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24224465, "long_term_debt": 8756025, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11802674, "total_liabilities": 36027139, "total_debt": 21142994, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119046840, "total_equity": 34709235, "shares_outstanding": 10237983, "operating_cash_flow": -4418532, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153198, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13719391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3566453, "free_cash_flow": -4265334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2172037", "ebitda": "-1713098", "netIncome": "907048", "grossProfit": "6847204", "depreciation": "None", "totalRevenue": "18061367", "costOfRevenue": "11214163", "interestIncome": "None", "incomeBeforeTax": "1295674", "interestExpense": "562383", "operatingIncome": "-2172037", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "73859", "reportedCurrency": "USD", "netInterestIncome": "-562383", "nonInterestIncome": "None", "operatingExpenses": "9019241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "546858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11214163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458939", "sellingGeneralAndAdministrative": "8472383", "netIncomeFromContinuingOperations": "1221815" }, "balance": { "goodwill": "7686141", "inventory": "6740579", "commonStock": "10078", "currentDebt": "None", "investments": "None", "totalAssets": "70736374", "longTermDebt": "8756025", "shortTermDebt": "12386969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4066912", "reportedCurrency": "USD", "retainedEarnings": "-119046840", "totalLiabilities": "36027139", "otherCurrentAssets": "1787412", "totalCurrentAssets": "37551239", "currentLongTermDebt": "10806016", "longTermInvestments": "1300000", "shortTermInvestments": "5030448", "currentNetReceivables": "16082681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33185134", "currentAccountsPayable": "4566512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22784593", "totalShareholderEquity": "34709235", "capitalLeaseObligations": "3222552", "otherCurrentLiabilities": "3852362", "totalCurrentLiabilities": "24224465", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "11802674", "cashAndShortTermInvestments": "7910118", "commonStockSharesOutstanding": "10237983", "intangibleAssetsExcludingGoodwill": "4066912", "cashAndCashEquivalentsAtCarryingValue": "7910118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "993395", "operatingCashflow": "-4418532", "capitalExpenditures": "153198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3566453", "cashflowFromInvestment": "-13719391", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 16133311, "cost_of_revenue": 10511445, "gross_profit": 5621866, "ebit": -8198117, "ebitda": -7785722, "pretax_income": -20321812, "tax_provision": 266326, "net_income": -20556147, "net_income_to_common": -20556147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21782533, "total_current_assets": 42712959, "total_assets": 60330549, "short_term_debt": 7652057, "long_term_debt": 8039437, "total_debt": 15691494, "total_liabilities": 31239960, "total_equity": 29090589, "shares_outstanding": 2601444, "goodwill_and_intangibles": 3708347 }, "cash_flow": { "operating_cash_flow": -891914, "capital_expenditure": 183584, "free_cash_flow": -708330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40282, "ticker_id": 5301, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8198117", "ebitda": "-7785722", "netIncome": "-20556147", "grossProfit": "5621866", "depreciation": "None", "totalRevenue": "16133311", "costOfRevenue": "10511445", "interestIncome": "None", "incomeBeforeTax": "-20321812", "interestExpense": "12123695", "operatingIncome": "-2806160", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "266326", "reportedCurrency": "USD", "netInterestIncome": "-12123695", "nonInterestIncome": "None", "operatingExpenses": "8428026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10511445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412395", "sellingGeneralAndAdministrative": "7926591", "netIncomeFromContinuingOperations": "-20588138" }, "balance": { "goodwill": "3708347", "inventory": "7436132", "commonStock": "8601", "currentDebt": "None", "investments": "None", "totalAssets": "60330549", "longTermDebt": "8039437", "shortTermDebt": "7652057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119953888", "totalLiabilities": "31239960", "otherCurrentAssets": "1451663", "totalCurrentAssets": "42712959", "currentLongTermDebt": "6662656", "longTermInvestments": "1300000", "shortTermInvestments": "114748", "currentNetReceivables": "11927883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17617590", "currentAccountsPayable": "4309111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18059326", "totalShareholderEquity": "29090589", "capitalLeaseObligations": "2173317", "otherCurrentLiabilities": "5828643", "totalCurrentLiabilities": "17964415", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "13275545", "cashAndShortTermInvestments": "21782533", "commonStockSharesOutstanding": "2601444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21782533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20556147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-851188", "operatingCashflow": "-891914", "capitalExpenditures": "183584", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17305299", "cashflowFromInvestment": "-253061", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9473", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16133311, "cost_of_revenue": 10511445, "gross_profit": 5621866, "research_and_development": 501435, "selling_general_admin": 7926591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8198117, "depreciation_amortisation": 412395, "ebitda": -7785722, "interest_expense": 12123695, "interest_income": null, "other_non_operating": null, "pretax_income": -20321812, "tax_provision": 266326, "effective_tax_rate": null, "net_income": -20556147, "net_income_continuing_ops": -20588138, "net_income_to_common": -20556147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21782533, "short_term_investments": 114748, "net_receivables": 11927883, "inventory": 7436132, "other_current_assets": null, "total_current_assets": 42712959, "net_ppe": null, "goodwill": 3708347, "intangible_assets": null, "goodwill_and_intangibles": 3708347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17617590, "total_assets": 60330549, "short_term_debt": 7652057, "accounts_payable": 4309111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17964415, "long_term_debt": 8039437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13275545, "total_liabilities": 31239960, "total_debt": 15691494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119953888, "total_equity": 29090589, "shares_outstanding": 2601444, "operating_cash_flow": -891914, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183584, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17305299, "free_cash_flow": -708330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8198117", "ebitda": "-7785722", "netIncome": "-20556147", "grossProfit": "5621866", "depreciation": "None", "totalRevenue": "16133311", "costOfRevenue": "10511445", "interestIncome": "None", "incomeBeforeTax": "-20321812", "interestExpense": "12123695", "operatingIncome": "-2806160", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "266326", "reportedCurrency": "USD", "netInterestIncome": "-12123695", "nonInterestIncome": "None", "operatingExpenses": "8428026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10511445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412395", "sellingGeneralAndAdministrative": "7926591", "netIncomeFromContinuingOperations": "-20588138" }, "balance": { "goodwill": "3708347", "inventory": "7436132", "commonStock": "8601", "currentDebt": "None", "investments": "None", "totalAssets": "60330549", "longTermDebt": "8039437", "shortTermDebt": "7652057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119953888", "totalLiabilities": "31239960", "otherCurrentAssets": "1451663", "totalCurrentAssets": "42712959", "currentLongTermDebt": "6662656", "longTermInvestments": "1300000", "shortTermInvestments": "114748", "currentNetReceivables": "11927883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17617590", "currentAccountsPayable": "4309111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18059326", "totalShareholderEquity": "29090589", "capitalLeaseObligations": "2173317", "otherCurrentLiabilities": "5828643", "totalCurrentLiabilities": "17964415", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "13275545", "cashAndShortTermInvestments": "21782533", "commonStockSharesOutstanding": "2601444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21782533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20556147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-851188", "operatingCashflow": "-891914", "capitalExpenditures": "183584", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17305299", "cashflowFromInvestment": "-253061", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9473", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 18532262, "cost_of_revenue": 12837171, "gross_profit": 5695091, "ebit": -2198784, "ebitda": -1804176, "pretax_income": -2911098, "tax_provision": 489782, "net_income": -2954056, "net_income_to_common": -2954056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6347041, "total_current_assets": 28875064, "total_assets": 47788276, "short_term_debt": 13019984, "long_term_debt": 4586779, "total_debt": 17606763, "total_liabilities": 39070817, "total_equity": 8717459, "shares_outstanding": 830606, "goodwill_and_intangibles": 4866585 }, "cash_flow": { "operating_cash_flow": -3251467, "capital_expenditure": 495793, "free_cash_flow": -2755674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40283, "ticker_id": 5301, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2198784", "ebitda": "-1804176", "netIncome": "-2954056", "grossProfit": "5695091", "depreciation": "None", "totalRevenue": "18532262", "costOfRevenue": "12837171", "interestIncome": "None", "incomeBeforeTax": "-2911098", "interestExpense": "712311", "operatingIncome": "-1183161", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "489782", "reportedCurrency": "USD", "netInterestIncome": "-712311", "nonInterestIncome": "None", "operatingExpenses": "6878252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12837171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394608", "sellingGeneralAndAdministrative": "7935187", "netIncomeFromContinuingOperations": "-3400880" }, "balance": { "goodwill": "3708347", "inventory": "6584944", "commonStock": "831", "currentDebt": "None", "investments": "None", "totalAssets": "47788276", "longTermDebt": "4586779", "shortTermDebt": "13019984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1158238", "reportedCurrency": "USD", "retainedEarnings": "-99397741", "totalLiabilities": "39070817", "otherCurrentAssets": "1409283", "totalCurrentAssets": "28875064", "currentLongTermDebt": "12101593", "longTermInvestments": "1300000", "shortTermInvestments": "14715", "currentNetReceivables": "14519081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18913212", "currentAccountsPayable": "4492859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18759984", "totalShareholderEquity": "8717459", "capitalLeaseObligations": "2071612", "otherCurrentLiabilities": "3272225", "totalCurrentLiabilities": "23823159", "otherNonCurrentLiabilities": "289483", "totalNonCurrentLiabilities": "15247657", "cashAndShortTermInvestments": "6347041", "commonStockSharesOutstanding": "830606", "intangibleAssetsExcludingGoodwill": "1158238", "cashAndCashEquivalentsAtCarryingValue": "6347041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3236655", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-758701", "operatingCashflow": "-3251467", "capitalExpenditures": "495793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2957450", "cashflowFromInvestment": "-1478507", "stockBasedCompensation": "3956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18532262, "cost_of_revenue": 12837171, "gross_profit": 5695091, "research_and_development": 298603, "selling_general_admin": 7935187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2198784, "depreciation_amortisation": 394608, "ebitda": -1804176, "interest_expense": 712311, "interest_income": null, "other_non_operating": null, "pretax_income": -2911098, "tax_provision": 489782, "effective_tax_rate": null, "net_income": -2954056, "net_income_continuing_ops": -3400880, "net_income_to_common": -2954056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6347041, "short_term_investments": 14715, "net_receivables": 14519081, "inventory": 6584944, "other_current_assets": null, "total_current_assets": 28875064, "net_ppe": null, "goodwill": 3708347, "intangible_assets": 1158238, "goodwill_and_intangibles": 4866585, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18913212, "total_assets": 47788276, "short_term_debt": 13019984, "accounts_payable": 4492859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23823159, "long_term_debt": 4586779, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15247657, "total_liabilities": 39070817, "total_debt": 17606763, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99397741, "total_equity": 8717459, "shares_outstanding": 830606, "operating_cash_flow": -3251467, "stock_based_compensation": 3956, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495793, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1478507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2957450, "free_cash_flow": -2755674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2198784", "ebitda": "-1804176", "netIncome": "-2954056", "grossProfit": "5695091", "depreciation": "None", "totalRevenue": "18532262", "costOfRevenue": "12837171", "interestIncome": "None", "incomeBeforeTax": "-2911098", "interestExpense": "712311", "operatingIncome": "-1183161", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "489782", "reportedCurrency": "USD", "netInterestIncome": "-712311", "nonInterestIncome": "None", "operatingExpenses": "6878252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12837171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394608", "sellingGeneralAndAdministrative": "7935187", "netIncomeFromContinuingOperations": "-3400880" }, "balance": { "goodwill": "3708347", "inventory": "6584944", "commonStock": "831", "currentDebt": "None", "investments": "None", "totalAssets": "47788276", "longTermDebt": "4586779", "shortTermDebt": "13019984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1158238", "reportedCurrency": "USD", "retainedEarnings": "-99397741", "totalLiabilities": "39070817", "otherCurrentAssets": "1409283", "totalCurrentAssets": "28875064", "currentLongTermDebt": "12101593", "longTermInvestments": "1300000", "shortTermInvestments": "14715", "currentNetReceivables": "14519081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18913212", "currentAccountsPayable": "4492859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18759984", "totalShareholderEquity": "8717459", "capitalLeaseObligations": "2071612", "otherCurrentLiabilities": "3272225", "totalCurrentLiabilities": "23823159", "otherNonCurrentLiabilities": "289483", "totalNonCurrentLiabilities": "15247657", "cashAndShortTermInvestments": "6347041", "commonStockSharesOutstanding": "830606", "intangibleAssetsExcludingGoodwill": "1158238", "cashAndCashEquivalentsAtCarryingValue": "6347041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3236655", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-758701", "operatingCashflow": "-3251467", "capitalExpenditures": "495793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2957450", "cashflowFromInvestment": "-1478507", "stockBasedCompensation": "3956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 16965658, "cost_of_revenue": 9595152, "gross_profit": 7370506, "ebit": -4115828, "ebitda": -3802923, "pretax_income": -4577332, "tax_provision": 14035, "net_income": -4543335, "net_income_to_common": -4543335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7032530, "total_current_assets": 29317607, "total_assets": 46960823, "short_term_debt": 12886335, "long_term_debt": 8475921, "total_debt": 21362256, "total_liabilities": 43108827, "total_equity": 3617758, "shares_outstanding": 169512, "goodwill_and_intangibles": 3708347 }, "cash_flow": { "operating_cash_flow": 1810250, "capital_expenditure": 75780, "free_cash_flow": 1886030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40285, "ticker_id": 5301, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4115828", "ebitda": "-3802923", "netIncome": "-4543335", "grossProfit": "7370506", "depreciation": "None", "totalRevenue": "16965658", "costOfRevenue": "9595152", "interestIncome": "None", "incomeBeforeTax": "-4577332", "interestExpense": "461504", "operatingIncome": "-642401", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14035", "reportedCurrency": "USD", "netInterestIncome": "-461504", "nonInterestIncome": "None", "operatingExpenses": "8012907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9595152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312905", "sellingGeneralAndAdministrative": "7626342", "netIncomeFromContinuingOperations": "-4591367" }, "balance": { "goodwill": "3708347", "inventory": "5826243", "commonStock": "3510", "currentDebt": "None", "investments": "None", "totalAssets": "46960823", "longTermDebt": "8475921", "shortTermDebt": "12886335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96270146", "totalLiabilities": "43108827", "otherCurrentAssets": "2653777", "totalCurrentAssets": "29317607", "currentLongTermDebt": "12067849", "longTermInvestments": "1300000", "shortTermInvestments": "14715", "currentNetReceivables": "13790342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17643216", "currentAccountsPayable": "4815551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22563097", "totalShareholderEquity": "3617758", "capitalLeaseObligations": "2019327", "otherCurrentLiabilities": "2094511", "totalCurrentLiabilities": "24400983", "otherNonCurrentLiabilities": "285821", "totalNonCurrentLiabilities": "18707844", "cashAndShortTermInvestments": "7032530", "commonStockSharesOutstanding": "169512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7032530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4633647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "310522", "operatingCashflow": "1810250", "capitalExpenditures": "75780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85557", "cashflowFromInvestment": "-45780", "stockBasedCompensation": "3097", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16965658, "cost_of_revenue": 9595152, "gross_profit": 7370506, "research_and_development": 386565, "selling_general_admin": 7626342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4115828, "depreciation_amortisation": 312905, "ebitda": -3802923, "interest_expense": 461504, "interest_income": null, "other_non_operating": null, "pretax_income": -4577332, "tax_provision": 14035, "effective_tax_rate": null, "net_income": -4543335, "net_income_continuing_ops": -4591367, "net_income_to_common": -4543335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7032530, "short_term_investments": 14715, "net_receivables": 13790342, "inventory": 5826243, "other_current_assets": null, "total_current_assets": 29317607, "net_ppe": null, "goodwill": 3708347, "intangible_assets": null, "goodwill_and_intangibles": 3708347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17643216, "total_assets": 46960823, "short_term_debt": 12886335, "accounts_payable": 4815551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24400983, "long_term_debt": 8475921, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18707844, "total_liabilities": 43108827, "total_debt": 21362256, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96270146, "total_equity": 3617758, "shares_outstanding": 169512, "operating_cash_flow": 1810250, "stock_based_compensation": 3097, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75780, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85557, "free_cash_flow": 1886030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4115828", "ebitda": "-3802923", "netIncome": "-4543335", "grossProfit": "7370506", "depreciation": "None", "totalRevenue": "16965658", "costOfRevenue": "9595152", "interestIncome": "None", "incomeBeforeTax": "-4577332", "interestExpense": "461504", "operatingIncome": "-642401", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14035", "reportedCurrency": "USD", "netInterestIncome": "-461504", "nonInterestIncome": "None", "operatingExpenses": "8012907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9595152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312905", "sellingGeneralAndAdministrative": "7626342", "netIncomeFromContinuingOperations": "-4591367" }, "balance": { "goodwill": "3708347", "inventory": "5826243", "commonStock": "3510", "currentDebt": "None", "investments": "None", "totalAssets": "46960823", "longTermDebt": "8475921", "shortTermDebt": "12886335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96270146", "totalLiabilities": "43108827", "otherCurrentAssets": "2653777", "totalCurrentAssets": "29317607", "currentLongTermDebt": "12067849", "longTermInvestments": "1300000", "shortTermInvestments": "14715", "currentNetReceivables": "13790342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17643216", "currentAccountsPayable": "4815551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22563097", "totalShareholderEquity": "3617758", "capitalLeaseObligations": "2019327", "otherCurrentLiabilities": "2094511", "totalCurrentLiabilities": "24400983", "otherNonCurrentLiabilities": "285821", "totalNonCurrentLiabilities": "18707844", "cashAndShortTermInvestments": "7032530", "commonStockSharesOutstanding": "169512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7032530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4633647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "310522", "operatingCashflow": "1810250", "capitalExpenditures": "75780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85557", "cashflowFromInvestment": "-45780", "stockBasedCompensation": "3097", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 27250269, "cost_of_revenue": 15084814, "gross_profit": 12165455, "ebit": 9174033, "ebitda": 9484799, "pretax_income": 8721035, "tax_provision": 110525, "net_income": 8382942, "net_income_to_common": 8382942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538405, "total_current_assets": 28612111, "total_assets": 46237150, "short_term_debt": 12998114, "long_term_debt": 9492824, "total_debt": 22490938, "total_liabilities": 39509578, "total_equity": 6403022, "shares_outstanding": 135500, "goodwill_and_intangibles": 3708347 }, "cash_flow": { "operating_cash_flow": 2802349, "capital_expenditure": 435535, "free_cash_flow": 3237884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40286, "ticker_id": 5301, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9174033", "ebitda": "9484799", "netIncome": "8382942", "grossProfit": "12165455", "depreciation": "None", "totalRevenue": "27250269", "costOfRevenue": "15084814", "interestIncome": "None", "incomeBeforeTax": "8721035", "interestExpense": "452998", "operatingIncome": "4616824", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110525", "reportedCurrency": "USD", "netInterestIncome": "-452998", "nonInterestIncome": "None", "operatingExpenses": "7548631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777889", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15084814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310766", "sellingGeneralAndAdministrative": "6770742", "netIncomeFromContinuingOperations": "8610510" }, "balance": { "goodwill": "3708347", "inventory": "6136765", "commonStock": "1785", "currentDebt": "None", "investments": "None", "totalAssets": "46237150", "longTermDebt": "9492824", "shortTermDebt": "12998114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91726811", "totalLiabilities": "39509578", "otherCurrentAssets": "3539151", "totalCurrentAssets": "28612111", "currentLongTermDebt": "12168470", "longTermInvestments": "1300000", "shortTermInvestments": "14565", "currentNetReceivables": "14383225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17625039", "currentAccountsPayable": "4001843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23393161", "totalShareholderEquity": "6403022", "capitalLeaseObligations": "1731867", "otherCurrentLiabilities": "3006475", "totalCurrentLiabilities": "23574981", "otherNonCurrentLiabilities": "282200", "totalNonCurrentLiabilities": "15934597", "cashAndShortTermInvestments": "4538405", "commonStockSharesOutstanding": "135500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4538405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8637479", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4978670", "operatingCashflow": "2802349", "capitalExpenditures": "435535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1355195", "cashflowFromInvestment": "-427553", "stockBasedCompensation": "3096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27250269, "cost_of_revenue": 15084814, "gross_profit": 12165455, "research_and_development": 777889, "selling_general_admin": 6770742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9174033, "depreciation_amortisation": 310766, "ebitda": 9484799, "interest_expense": 452998, "interest_income": null, "other_non_operating": null, "pretax_income": 8721035, "tax_provision": 110525, "effective_tax_rate": null, "net_income": 8382942, "net_income_continuing_ops": 8610510, "net_income_to_common": 8382942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4538405, "short_term_investments": 14565, "net_receivables": 14383225, "inventory": 6136765, "other_current_assets": null, "total_current_assets": 28612111, "net_ppe": null, "goodwill": 3708347, "intangible_assets": null, "goodwill_and_intangibles": 3708347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17625039, "total_assets": 46237150, "short_term_debt": 12998114, "accounts_payable": 4001843, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23574981, "long_term_debt": 9492824, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15934597, "total_liabilities": 39509578, "total_debt": 22490938, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91726811, "total_equity": 6403022, "shares_outstanding": 135500, "operating_cash_flow": 2802349, "stock_based_compensation": 3096, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435535, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1355195, "free_cash_flow": 3237884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9174033", "ebitda": "9484799", "netIncome": "8382942", "grossProfit": "12165455", "depreciation": "None", "totalRevenue": "27250269", "costOfRevenue": "15084814", "interestIncome": "None", "incomeBeforeTax": "8721035", "interestExpense": "452998", "operatingIncome": "4616824", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110525", "reportedCurrency": "USD", "netInterestIncome": "-452998", "nonInterestIncome": "None", "operatingExpenses": "7548631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777889", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15084814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310766", "sellingGeneralAndAdministrative": "6770742", "netIncomeFromContinuingOperations": "8610510" }, "balance": { "goodwill": "3708347", "inventory": "6136765", "commonStock": "1785", "currentDebt": "None", "investments": "None", "totalAssets": "46237150", "longTermDebt": "9492824", "shortTermDebt": "12998114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91726811", "totalLiabilities": "39509578", "otherCurrentAssets": "3539151", "totalCurrentAssets": "28612111", "currentLongTermDebt": "12168470", "longTermInvestments": "1300000", "shortTermInvestments": "14565", "currentNetReceivables": "14383225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17625039", "currentAccountsPayable": "4001843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23393161", "totalShareholderEquity": "6403022", "capitalLeaseObligations": "1731867", "otherCurrentLiabilities": "3006475", "totalCurrentLiabilities": "23574981", "otherNonCurrentLiabilities": "282200", "totalNonCurrentLiabilities": "15934597", "cashAndShortTermInvestments": "4538405", "commonStockSharesOutstanding": "135500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4538405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8637479", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4978670", "operatingCashflow": "2802349", "capitalExpenditures": "435535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1355195", "cashflowFromInvestment": "-427553", "stockBasedCompensation": "3096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 13739899, "cost_of_revenue": 8037963, "gross_profit": 5701936, "ebit": -28062780, "ebitda": -27725521, "pretax_income": -28546693, "tax_provision": 120538, "net_income": -28754367, "net_income_to_common": -28754367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4224130, "total_current_assets": 29043696, "total_assets": 46689423, "short_term_debt": 11687856, "long_term_debt": 11893371, "total_debt": 23581227, "total_liabilities": 48178944, "total_equity": -1559534, "shares_outstanding": 117600, "goodwill_and_intangibles": 3708347 }, "cash_flow": { "operating_cash_flow": -1201817, "capital_expenditure": 924428, "free_cash_flow": -277389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40287, "ticker_id": 5301, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28062780", "ebitda": "-27725521", "netIncome": "-28754367", "grossProfit": "5701936", "depreciation": "None", "totalRevenue": "13739899", "costOfRevenue": "8037963", "interestIncome": "None", "incomeBeforeTax": "-28546693", "interestExpense": "483913", "operatingIncome": "-2281436", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120538", "reportedCurrency": "USD", "netInterestIncome": "-483913", "nonInterestIncome": "None", "operatingExpenses": "7983372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8037963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337259", "sellingGeneralAndAdministrative": "7093289", "netIncomeFromContinuingOperations": "-28667231" }, "balance": { "goodwill": "3708347", "inventory": "11115435", "commonStock": "1785", "currentDebt": "None", "investments": "None", "totalAssets": "46689423", "longTermDebt": "11893371", "shortTermDebt": "11687856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100109753", "totalLiabilities": "48178944", "otherCurrentAssets": "2421099", "totalCurrentAssets": "29043696", "currentLongTermDebt": "10842321", "longTermInvestments": "1300000", "shortTermInvestments": "14153", "currentNetReceivables": "11268879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17645727", "currentAccountsPayable": "3469117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24630534", "totalShareholderEquity": "-1559534", "capitalLeaseObligations": "1894842", "otherCurrentLiabilities": "7098408", "totalCurrentLiabilities": "24913303", "otherNonCurrentLiabilities": "307468", "totalNonCurrentLiabilities": "23265641", "cashAndShortTermInvestments": "4224130", "commonStockSharesOutstanding": "117600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4224130", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28934519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4126906", "operatingCashflow": "-1201817", "capitalExpenditures": "924428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387449", "cashflowFromInvestment": "-1008899", "stockBasedCompensation": "4087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13739899, "cost_of_revenue": 8037963, "gross_profit": 5701936, "research_and_development": 890083, "selling_general_admin": 7093289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28062780, "depreciation_amortisation": 337259, "ebitda": -27725521, "interest_expense": 483913, "interest_income": null, "other_non_operating": null, "pretax_income": -28546693, "tax_provision": 120538, "effective_tax_rate": null, "net_income": -28754367, "net_income_continuing_ops": -28667231, "net_income_to_common": -28754367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4224130, "short_term_investments": 14153, "net_receivables": 11268879, "inventory": 11115435, "other_current_assets": null, "total_current_assets": 29043696, "net_ppe": null, "goodwill": 3708347, "intangible_assets": null, "goodwill_and_intangibles": 3708347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17645727, "total_assets": 46689423, "short_term_debt": 11687856, "accounts_payable": 3469117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24913303, "long_term_debt": 11893371, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23265641, "total_liabilities": 48178944, "total_debt": 23581227, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100109753, "total_equity": -1559534, "shares_outstanding": 117600, "operating_cash_flow": -1201817, "stock_based_compensation": 4087, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2387449, "free_cash_flow": -277389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28062780", "ebitda": "-27725521", "netIncome": "-28754367", "grossProfit": "5701936", "depreciation": "None", "totalRevenue": "13739899", "costOfRevenue": "8037963", "interestIncome": "None", "incomeBeforeTax": "-28546693", "interestExpense": "483913", "operatingIncome": "-2281436", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120538", "reportedCurrency": "USD", "netInterestIncome": "-483913", "nonInterestIncome": "None", "operatingExpenses": "7983372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8037963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337259", "sellingGeneralAndAdministrative": "7093289", "netIncomeFromContinuingOperations": "-28667231" }, "balance": { "goodwill": "3708347", "inventory": "11115435", "commonStock": "1785", "currentDebt": "None", "investments": "None", "totalAssets": "46689423", "longTermDebt": "11893371", "shortTermDebt": "11687856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100109753", "totalLiabilities": "48178944", "otherCurrentAssets": "2421099", "totalCurrentAssets": "29043696", "currentLongTermDebt": "10842321", "longTermInvestments": "1300000", "shortTermInvestments": "14153", "currentNetReceivables": "11268879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17645727", "currentAccountsPayable": "3469117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24630534", "totalShareholderEquity": "-1559534", "capitalLeaseObligations": "1894842", "otherCurrentLiabilities": "7098408", "totalCurrentLiabilities": "24913303", "otherNonCurrentLiabilities": "307468", "totalNonCurrentLiabilities": "23265641", "cashAndShortTermInvestments": "4224130", "commonStockSharesOutstanding": "117600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4224130", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28934519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4126906", "operatingCashflow": "-1201817", "capitalExpenditures": "924428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387449", "cashflowFromInvestment": "-1008899", "stockBasedCompensation": "4087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 18139725, "cost_of_revenue": 10560483, "gross_profit": 7884131, "ebit": 4801157, "ebitda": 5131257, "pretax_income": 4329484, "tax_provision": -35769, "net_income": 4432240, "net_income_to_common": 4432240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3897511, "total_current_assets": 26696279, "total_assets": 44115458, "short_term_debt": 8690211, "long_term_debt": 13270178, "total_debt": 21960389, "total_liabilities": 39154616, "total_equity": 4710677, "shares_outstanding": 94500, "goodwill_and_intangibles": 3708347 }, "cash_flow": { "operating_cash_flow": -1872883, "capital_expenditure": 868012, "free_cash_flow": -1004871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40288, "ticker_id": 5301, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4801157", "ebitda": "5131257", "netIncome": "4432240", "grossProfit": "7884131", "depreciation": "None", "totalRevenue": "18139725", "costOfRevenue": "10560483", "interestIncome": "None", "incomeBeforeTax": "4329484", "interestExpense": "471666", "operatingIncome": "-319717", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-35769", "reportedCurrency": "USD", "netInterestIncome": "-471666", "nonInterestIncome": "None", "operatingExpenses": "7898958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692767", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10560483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330100", "sellingGeneralAndAdministrative": "6675716", "netIncomeFromContinuingOperations": "4365253" }, "balance": { "goodwill": "3708347", "inventory": "6988529", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "44115458", "longTermDebt": "13270178", "shortTermDebt": "8690211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71355386", "totalLiabilities": "39154616", "otherCurrentAssets": "2906756", "totalCurrentAssets": "26696279", "currentLongTermDebt": "7857388", "longTermInvestments": "1200000", "shortTermInvestments": "13871", "currentNetReceivables": "12889612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17419179", "currentAccountsPayable": "4520173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23119593", "totalShareholderEquity": "4710677", "capitalLeaseObligations": "1992027", "otherCurrentLiabilities": "2034352", "totalCurrentLiabilities": "18592822", "otherNonCurrentLiabilities": "274957", "totalNonCurrentLiabilities": "20561794", "cashAndShortTermInvestments": "3897511", "commonStockSharesOutstanding": "94500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3897511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4377438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "543426", "operatingCashflow": "-1872883", "capitalExpenditures": "868012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531055", "cashflowFromInvestment": "None", "stockBasedCompensation": "7560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18139725, "cost_of_revenue": 10560483, "gross_profit": 7884131, "research_and_development": 692767, "selling_general_admin": 6675716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4801157, "depreciation_amortisation": 330100, "ebitda": 5131257, "interest_expense": 471666, "interest_income": null, "other_non_operating": null, "pretax_income": 4329484, "tax_provision": -35769, "effective_tax_rate": null, "net_income": 4432240, "net_income_continuing_ops": 4365253, "net_income_to_common": 4432240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3897511, "short_term_investments": 13871, "net_receivables": 12889612, "inventory": 6988529, "other_current_assets": null, "total_current_assets": 26696279, "net_ppe": null, "goodwill": 3708347, "intangible_assets": null, "goodwill_and_intangibles": 3708347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17419179, "total_assets": 44115458, "short_term_debt": 8690211, "accounts_payable": 4520173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18592822, "long_term_debt": 13270178, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20561794, "total_liabilities": 39154616, "total_debt": 21960389, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71355386, "total_equity": 4710677, "shares_outstanding": 94500, "operating_cash_flow": -1872883, "stock_based_compensation": 7560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 868012, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531055, "free_cash_flow": -1004871, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4801157", "ebitda": "5131257", "netIncome": "4432240", "grossProfit": "7884131", "depreciation": "None", "totalRevenue": "18139725", "costOfRevenue": "10560483", "interestIncome": "None", "incomeBeforeTax": "4329484", "interestExpense": "471666", "operatingIncome": "-319717", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-35769", "reportedCurrency": "USD", "netInterestIncome": "-471666", "nonInterestIncome": "None", "operatingExpenses": "7898958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692767", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10560483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330100", "sellingGeneralAndAdministrative": "6675716", "netIncomeFromContinuingOperations": "4365253" }, "balance": { "goodwill": "3708347", "inventory": "6988529", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "44115458", "longTermDebt": "13270178", "shortTermDebt": "8690211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71355386", "totalLiabilities": "39154616", "otherCurrentAssets": "2906756", "totalCurrentAssets": "26696279", "currentLongTermDebt": "7857388", "longTermInvestments": "1200000", "shortTermInvestments": "13871", "currentNetReceivables": "12889612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17419179", "currentAccountsPayable": "4520173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23119593", "totalShareholderEquity": "4710677", "capitalLeaseObligations": "1992027", "otherCurrentLiabilities": "2034352", "totalCurrentLiabilities": "18592822", "otherNonCurrentLiabilities": "274957", "totalNonCurrentLiabilities": "20561794", "cashAndShortTermInvestments": "3897511", "commonStockSharesOutstanding": "94500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3897511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4377438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "543426", "operatingCashflow": "-1872883", "capitalExpenditures": "868012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531055", "cashflowFromInvestment": "None", "stockBasedCompensation": "7560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 14686398, "cost_of_revenue": 8809251, "gross_profit": 5877147, "ebit": -8560694, "ebitda": -8235243, "pretax_income": -9082009, "tax_provision": 67294, "net_income": -8981026, "net_income_to_common": -8981026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6468197, "total_current_assets": 26405347, "total_assets": 43827143, "short_term_debt": 4172019, "long_term_debt": 16893184, "total_debt": 21065203, "total_liabilities": 43474220, "total_equity": 47956, "shares_outstanding": 99500, "goodwill_and_intangibles": 4238822 }, "cash_flow": { "operating_cash_flow": 675759, "capital_expenditure": 74026, "free_cash_flow": 749785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40290, "ticker_id": 5301, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8560694", "ebitda": "-8235243", "netIncome": "-8981026", "grossProfit": "5877147", "depreciation": "None", "totalRevenue": "14686398", "costOfRevenue": "8809251", "interestIncome": "None", "incomeBeforeTax": "-9082009", "interestExpense": "521316", "operatingIncome": "-3179516", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67294", "reportedCurrency": "USD", "netInterestIncome": "-521316", "nonInterestIncome": "None", "operatingExpenses": "9056663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "864483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8809251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325451", "sellingGeneralAndAdministrative": "8192180", "netIncomeFromContinuingOperations": "-9149303" }, "balance": { "goodwill": "4238822", "inventory": "7531955", "commonStock": "16353", "currentDebt": "None", "investments": "None", "totalAssets": "43827143", "longTermDebt": "16893184", "shortTermDebt": "4172019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75787626", "totalLiabilities": "43474220", "otherCurrentAssets": "2702050", "totalCurrentAssets": "26405347", "currentLongTermDebt": "3391596", "longTermInvestments": "1200000", "shortTermInvestments": "13871", "currentNetReceivables": "9671141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17421796", "currentAccountsPayable": "3616431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22281387", "totalShareholderEquity": "47956", "capitalLeaseObligations": "1996607", "otherCurrentLiabilities": "4586437", "totalCurrentLiabilities": "14004886", "otherNonCurrentLiabilities": "299988", "totalNonCurrentLiabilities": "29469334", "cashAndShortTermInvestments": "6468197", "commonStockSharesOutstanding": "99500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6468197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9139319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8861", "operatingCashflow": "675759", "capitalExpenditures": "74026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617004", "cashflowFromInvestment": "49084", "stockBasedCompensation": "7559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14686398, "cost_of_revenue": 8809251, "gross_profit": 5877147, "research_and_development": 864483, "selling_general_admin": 8192180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8560694, "depreciation_amortisation": 325451, "ebitda": -8235243, "interest_expense": 521316, "interest_income": null, "other_non_operating": null, "pretax_income": -9082009, "tax_provision": 67294, "effective_tax_rate": null, "net_income": -8981026, "net_income_continuing_ops": -9149303, "net_income_to_common": -8981026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6468197, "short_term_investments": 13871, "net_receivables": 9671141, "inventory": 7531955, "other_current_assets": null, "total_current_assets": 26405347, "net_ppe": null, "goodwill": 4238822, "intangible_assets": null, "goodwill_and_intangibles": 4238822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17421796, "total_assets": 43827143, "short_term_debt": 4172019, "accounts_payable": 3616431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14004886, "long_term_debt": 16893184, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29469334, "total_liabilities": 43474220, "total_debt": 21065203, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75787626, "total_equity": 47956, "shares_outstanding": 99500, "operating_cash_flow": 675759, "stock_based_compensation": 7559, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74026, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2617004, "free_cash_flow": 749785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8560694", "ebitda": "-8235243", "netIncome": "-8981026", "grossProfit": "5877147", "depreciation": "None", "totalRevenue": "14686398", "costOfRevenue": "8809251", "interestIncome": "None", "incomeBeforeTax": "-9082009", "interestExpense": "521316", "operatingIncome": "-3179516", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67294", "reportedCurrency": "USD", "netInterestIncome": "-521316", "nonInterestIncome": "None", "operatingExpenses": "9056663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "864483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8809251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325451", "sellingGeneralAndAdministrative": "8192180", "netIncomeFromContinuingOperations": "-9149303" }, "balance": { "goodwill": "4238822", "inventory": "7531955", "commonStock": "16353", "currentDebt": "None", "investments": "None", "totalAssets": "43827143", "longTermDebt": "16893184", "shortTermDebt": "4172019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75787626", "totalLiabilities": "43474220", "otherCurrentAssets": "2702050", "totalCurrentAssets": "26405347", "currentLongTermDebt": "3391596", "longTermInvestments": "1200000", "shortTermInvestments": "13871", "currentNetReceivables": "9671141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17421796", "currentAccountsPayable": "3616431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22281387", "totalShareholderEquity": "47956", "capitalLeaseObligations": "1996607", "otherCurrentLiabilities": "4586437", "totalCurrentLiabilities": "14004886", "otherNonCurrentLiabilities": "299988", "totalNonCurrentLiabilities": "29469334", "cashAndShortTermInvestments": "6468197", "commonStockSharesOutstanding": "99500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6468197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9139319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8861", "operatingCashflow": "675759", "capitalExpenditures": "74026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617004", "cashflowFromInvestment": "49084", "stockBasedCompensation": "7559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 17159595, "cost_of_revenue": 10525068, "gross_profit": 6634527, "ebit": -887381, "ebitda": -582492, "pretax_income": -1480180, "tax_provision": 100004, "net_income": -1473211, "net_income_to_common": -1473211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4088536, "total_current_assets": 28322311, "total_assets": 47246262, "short_term_debt": 5725545, "long_term_debt": 21553920, "total_debt": 27279465, "total_liabilities": 42093604, "total_equity": 4689398, "shares_outstanding": 117300, "goodwill_and_intangibles": 4381891 }, "cash_flow": { "operating_cash_flow": 386837, "capital_expenditure": 64642, "free_cash_flow": 451479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40291, "ticker_id": 5301, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-887381", "ebitda": "-582492", "netIncome": "-1473211", "grossProfit": "6634527", "depreciation": "None", "totalRevenue": "17159595", "costOfRevenue": "10525068", "interestIncome": "None", "incomeBeforeTax": "-1480180", "interestExpense": "592804", "operatingIncome": "-1032140", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100004", "reportedCurrency": "USD", "netInterestIncome": "-592804", "nonInterestIncome": "None", "operatingExpenses": "7666668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "951400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10525068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304889", "sellingGeneralAndAdministrative": "7020157", "netIncomeFromContinuingOperations": "-1580184" }, "balance": { "goodwill": "4381891", "inventory": "7397747", "commonStock": "1056", "currentDebt": "None", "investments": "None", "totalAssets": "47246262", "longTermDebt": "21553920", "shortTermDebt": "5725545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66806600", "totalLiabilities": "42093604", "otherCurrentAssets": "3021722", "totalCurrentAssets": "28322311", "currentLongTermDebt": "4933404", "longTermInvestments": "1200000", "shortTermInvestments": "13853", "currentNetReceivables": "15056371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18923951", "currentAccountsPayable": "5750305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28742010", "totalShareholderEquity": "4689398", "capitalLeaseObligations": "2254686", "otherCurrentLiabilities": "6225291", "totalCurrentLiabilities": "18105429", "otherNonCurrentLiabilities": "317093", "totalNonCurrentLiabilities": "23988175", "cashAndShortTermInvestments": "4088536", "commonStockSharesOutstanding": "117300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4088536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "540870", "operatingCashflow": "386837", "capitalExpenditures": "64642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252441", "cashflowFromInvestment": "-64998", "stockBasedCompensation": "7559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304889", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17159595, "cost_of_revenue": 10525068, "gross_profit": 6634527, "research_and_development": 951400, "selling_general_admin": 7020157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -887381, "depreciation_amortisation": 304889, "ebitda": -582492, "interest_expense": 592804, "interest_income": null, "other_non_operating": null, "pretax_income": -1480180, "tax_provision": 100004, "effective_tax_rate": null, "net_income": -1473211, "net_income_continuing_ops": -1580184, "net_income_to_common": -1473211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4088536, "short_term_investments": 13853, "net_receivables": 15056371, "inventory": 7397747, "other_current_assets": null, "total_current_assets": 28322311, "net_ppe": null, "goodwill": 4381891, "intangible_assets": null, "goodwill_and_intangibles": 4381891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18923951, "total_assets": 47246262, "short_term_debt": 5725545, "accounts_payable": 5750305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18105429, "long_term_debt": 21553920, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23988175, "total_liabilities": 42093604, "total_debt": 27279465, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66806600, "total_equity": 4689398, "shares_outstanding": 117300, "operating_cash_flow": 386837, "stock_based_compensation": 7559, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252441, "free_cash_flow": 451479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-887381", "ebitda": "-582492", "netIncome": "-1473211", "grossProfit": "6634527", "depreciation": "None", "totalRevenue": "17159595", "costOfRevenue": "10525068", "interestIncome": "None", "incomeBeforeTax": "-1480180", "interestExpense": "592804", "operatingIncome": "-1032140", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100004", "reportedCurrency": "USD", "netInterestIncome": "-592804", "nonInterestIncome": "None", "operatingExpenses": "7666668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "951400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10525068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304889", "sellingGeneralAndAdministrative": "7020157", "netIncomeFromContinuingOperations": "-1580184" }, "balance": { "goodwill": "4381891", "inventory": "7397747", "commonStock": "1056", "currentDebt": "None", "investments": "None", "totalAssets": "47246262", "longTermDebt": "21553920", "shortTermDebt": "5725545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66806600", "totalLiabilities": "42093604", "otherCurrentAssets": "3021722", "totalCurrentAssets": "28322311", "currentLongTermDebt": "4933404", "longTermInvestments": "1200000", "shortTermInvestments": "13853", "currentNetReceivables": "15056371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18923951", "currentAccountsPayable": "5750305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28742010", "totalShareholderEquity": "4689398", "capitalLeaseObligations": "2254686", "otherCurrentLiabilities": "6225291", "totalCurrentLiabilities": "18105429", "otherNonCurrentLiabilities": "317093", "totalNonCurrentLiabilities": "23988175", "cashAndShortTermInvestments": "4088536", "commonStockSharesOutstanding": "117300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4088536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "540870", "operatingCashflow": "386837", "capitalExpenditures": "64642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252441", "cashflowFromInvestment": "-64998", "stockBasedCompensation": "7559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304889", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 16878166, "cost_of_revenue": 9795767, "gross_profit": 7082399, "ebit": -659962, "ebitda": -291661, "pretax_income": -1243644, "tax_provision": 70751, "net_income": -1207494, "net_income_to_common": -1207494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835216, "total_current_assets": 26411336, "total_assets": 45298305, "short_term_debt": 19803280, "long_term_debt": 6760418, "total_debt": 26563698, "total_liabilities": 37983094, "total_equity": 6755441, "shares_outstanding": 116400, "goodwill_and_intangibles": 4381891 }, "cash_flow": { "operating_cash_flow": -3139073, "capital_expenditure": 290666, "free_cash_flow": -2848407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40292, "ticker_id": 5301, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-659962", "ebitda": "-291661", "netIncome": "-1207494", "grossProfit": "7082399", "depreciation": "None", "totalRevenue": "16878166", "costOfRevenue": "9795767", "interestIncome": "None", "incomeBeforeTax": "-1243644", "interestExpense": "583683", "operatingIncome": "-738372", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70751", "reportedCurrency": "USD", "netInterestIncome": "-583683", "nonInterestIncome": "None", "operatingExpenses": "7820771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9795767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368301", "sellingGeneralAndAdministrative": "6971966", "netIncomeFromContinuingOperations": "-1314395" }, "balance": { "goodwill": "4381891", "inventory": "7938617", "commonStock": "1056", "currentDebt": "None", "investments": "None", "totalAssets": "45298305", "longTermDebt": "6760418", "shortTermDebt": "19803280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65333389", "totalLiabilities": "37983094", "otherCurrentAssets": "2528814", "totalCurrentAssets": "26411336", "currentLongTermDebt": "19074405", "longTermInvestments": "1200000", "shortTermInvestments": "13307", "currentNetReceivables": "13095382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18886969", "currentAccountsPayable": "4192744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27990382", "totalShareholderEquity": "6755441", "capitalLeaseObligations": "2155559", "otherCurrentLiabilities": "1842692", "totalCurrentLiabilities": "28696123", "otherNonCurrentLiabilities": "405624", "totalNonCurrentLiabilities": "9286971", "cashAndShortTermInvestments": "2835216", "commonStockSharesOutstanding": "116400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2835216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1303903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "800602", "operatingCashflow": "-3139073", "capitalExpenditures": "290666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "998099", "cashflowFromInvestment": "-390310", "stockBasedCompensation": "7557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16878166, "cost_of_revenue": 9795767, "gross_profit": 7082399, "research_and_development": 848805, "selling_general_admin": 6971966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -659962, "depreciation_amortisation": 368301, "ebitda": -291661, "interest_expense": 583683, "interest_income": null, "other_non_operating": null, "pretax_income": -1243644, "tax_provision": 70751, "effective_tax_rate": null, "net_income": -1207494, "net_income_continuing_ops": -1314395, "net_income_to_common": -1207494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2835216, "short_term_investments": 13307, "net_receivables": 13095382, "inventory": 7938617, "other_current_assets": null, "total_current_assets": 26411336, "net_ppe": null, "goodwill": 4381891, "intangible_assets": null, "goodwill_and_intangibles": 4381891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18886969, "total_assets": 45298305, "short_term_debt": 19803280, "accounts_payable": 4192744, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28696123, "long_term_debt": 6760418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9286971, "total_liabilities": 37983094, "total_debt": 26563698, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65333389, "total_equity": 6755441, "shares_outstanding": 116400, "operating_cash_flow": -3139073, "stock_based_compensation": 7557, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 998099, "free_cash_flow": -2848407, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-659962", "ebitda": "-291661", "netIncome": "-1207494", "grossProfit": "7082399", "depreciation": "None", "totalRevenue": "16878166", "costOfRevenue": "9795767", "interestIncome": "None", "incomeBeforeTax": "-1243644", "interestExpense": "583683", "operatingIncome": "-738372", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70751", "reportedCurrency": "USD", "netInterestIncome": "-583683", "nonInterestIncome": "None", "operatingExpenses": "7820771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9795767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368301", "sellingGeneralAndAdministrative": "6971966", "netIncomeFromContinuingOperations": "-1314395" }, "balance": { "goodwill": "4381891", "inventory": "7938617", "commonStock": "1056", "currentDebt": "None", "investments": "None", "totalAssets": "45298305", "longTermDebt": "6760418", "shortTermDebt": "19803280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65333389", "totalLiabilities": "37983094", "otherCurrentAssets": "2528814", "totalCurrentAssets": "26411336", "currentLongTermDebt": "19074405", "longTermInvestments": "1200000", "shortTermInvestments": "13307", "currentNetReceivables": "13095382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18886969", "currentAccountsPayable": "4192744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27990382", "totalShareholderEquity": "6755441", "capitalLeaseObligations": "2155559", "otherCurrentLiabilities": "1842692", "totalCurrentLiabilities": "28696123", "otherNonCurrentLiabilities": "405624", "totalNonCurrentLiabilities": "9286971", "cashAndShortTermInvestments": "2835216", "commonStockSharesOutstanding": "116400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2835216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1303903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "800602", "operatingCashflow": "-3139073", "capitalExpenditures": "290666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "998099", "cashflowFromInvestment": "-390310", "stockBasedCompensation": "7557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 16594783, "cost_of_revenue": 9770696, "gross_profit": 6824087, "ebit": 459913, "ebitda": 496224, "pretax_income": -1184840, "tax_provision": 251156, "net_income": -1095904, "net_income_to_common": -1095904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5329910, "total_current_assets": 29293041, "total_assets": 48453743, "short_term_debt": 15249198, "long_term_debt": 9929348, "total_debt": 25178546, "total_liabilities": 40109950, "total_equity": 7687614, "shares_outstanding": 111800, "goodwill_and_intangibles": 4381891 }, "cash_flow": { "operating_cash_flow": 686461, "capital_expenditure": 1999844, "free_cash_flow": 2686305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40293, "ticker_id": 5301, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459913", "ebitda": "496224", "netIncome": "-1095904", "grossProfit": "6824087", "depreciation": "None", "totalRevenue": "16594783", "costOfRevenue": "9770696", "interestIncome": "None", "incomeBeforeTax": "-1184840", "interestExpense": "1248741", "operatingIncome": "-477665", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "251156", "reportedCurrency": "USD", "netInterestIncome": "-1248741", "nonInterestIncome": "None", "operatingExpenses": "6842806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "935474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9770696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36311", "sellingGeneralAndAdministrative": "7778280", "netIncomeFromContinuingOperations": "-1559471" }, "balance": { "goodwill": "4381891", "inventory": "8739219", "commonStock": "1046", "currentDebt": "None", "investments": "None", "totalAssets": "48453743", "longTermDebt": "9929348", "shortTermDebt": "15249198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64125895", "totalLiabilities": "40109950", "otherCurrentAssets": "2819509", "totalCurrentAssets": "29293041", "currentLongTermDebt": "14467160", "longTermInvestments": "1100000", "shortTermInvestments": "13663", "currentNetReceivables": "12390740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19160702", "currentAccountsPayable": "6264915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12278037", "totalShareholderEquity": "7687614", "capitalLeaseObligations": "2348689", "otherCurrentLiabilities": "5405549", "totalCurrentLiabilities": "27344118", "otherNonCurrentLiabilities": "501354", "totalNonCurrentLiabilities": "12765832", "cashAndShortTermInvestments": "5329910", "commonStockSharesOutstanding": "111800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5329910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1185416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "280521", "operatingCashflow": "686461", "capitalExpenditures": "1999844", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317646", "cashflowFromInvestment": "-4893135", "stockBasedCompensation": "13526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16594783, "cost_of_revenue": 9770696, "gross_profit": 6824087, "research_and_development": 935474, "selling_general_admin": 7778280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459913, "depreciation_amortisation": 36311, "ebitda": 496224, "interest_expense": 1248741, "interest_income": null, "other_non_operating": null, "pretax_income": -1184840, "tax_provision": 251156, "effective_tax_rate": null, "net_income": -1095904, "net_income_continuing_ops": -1559471, "net_income_to_common": -1095904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5329910, "short_term_investments": 13663, "net_receivables": 12390740, "inventory": 8739219, "other_current_assets": null, "total_current_assets": 29293041, "net_ppe": null, "goodwill": 4381891, "intangible_assets": null, "goodwill_and_intangibles": 4381891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19160702, "total_assets": 48453743, "short_term_debt": 15249198, "accounts_payable": 6264915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27344118, "long_term_debt": 9929348, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12765832, "total_liabilities": 40109950, "total_debt": 25178546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64125895, "total_equity": 7687614, "shares_outstanding": 111800, "operating_cash_flow": 686461, "stock_based_compensation": 13526, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1999844, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4893135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3317646, "free_cash_flow": 2686305, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "459913", "ebitda": "496224", "netIncome": "-1095904", "grossProfit": "6824087", "depreciation": "None", "totalRevenue": "16594783", "costOfRevenue": "9770696", "interestIncome": "None", "incomeBeforeTax": "-1184840", "interestExpense": "1248741", "operatingIncome": "-477665", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "251156", "reportedCurrency": "USD", "netInterestIncome": "-1248741", "nonInterestIncome": "None", "operatingExpenses": "6842806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "935474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9770696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36311", "sellingGeneralAndAdministrative": "7778280", "netIncomeFromContinuingOperations": "-1559471" }, "balance": { "goodwill": "4381891", "inventory": "8739219", "commonStock": "1046", "currentDebt": "None", "investments": "None", "totalAssets": "48453743", "longTermDebt": "9929348", "shortTermDebt": "15249198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64125895", "totalLiabilities": "40109950", "otherCurrentAssets": "2819509", "totalCurrentAssets": "29293041", "currentLongTermDebt": "14467160", "longTermInvestments": "1100000", "shortTermInvestments": "13663", "currentNetReceivables": "12390740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19160702", "currentAccountsPayable": "6264915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12278037", "totalShareholderEquity": "7687614", "capitalLeaseObligations": "2348689", "otherCurrentLiabilities": "5405549", "totalCurrentLiabilities": "27344118", "otherNonCurrentLiabilities": "501354", "totalNonCurrentLiabilities": "12765832", "cashAndShortTermInvestments": "5329910", "commonStockSharesOutstanding": "111800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5329910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1185416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "280521", "operatingCashflow": "686461", "capitalExpenditures": "1999844", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317646", "cashflowFromInvestment": "-4893135", "stockBasedCompensation": "13526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "income_statement": { "revenue": 14730140, "cost_of_revenue": 8249497, "gross_profit": 6480643, "ebit": 88426, "ebitda": 338307, "pretax_income": -1165759, "tax_provision": 19641, "net_income": -1146524, "net_income_to_common": -1146524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5628839, "total_current_assets": 26343074, "total_assets": 41743676, "short_term_debt": 17902063, "long_term_debt": 3605036, "total_debt": 21507099, "total_liabilities": 33564003, "total_equity": 7516424, "shares_outstanding": 99800, "goodwill_and_intangibles": 3906891 }, "cash_flow": { "operating_cash_flow": -24269, "capital_expenditure": 497738, "free_cash_flow": 473469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40295, "ticker_id": 5301, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:49.919151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88426", "ebitda": "338307", "netIncome": "-1146524", "grossProfit": "6480643", "depreciation": "None", "totalRevenue": "14730140", "costOfRevenue": "8249497", "interestIncome": "None", "incomeBeforeTax": "-1165759", "interestExpense": "1254185", "operatingIncome": "53774", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19641", "reportedCurrency": "USD", "netInterestIncome": "-1254185", "nonInterestIncome": "None", "operatingExpenses": "6426869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8249497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249881", "sellingGeneralAndAdministrative": "5376960", "netIncomeFromContinuingOperations": "-1185400" }, "balance": { "goodwill": "3906891", "inventory": "8719740", "commonStock": "958", "currentDebt": "None", "investments": "None", "totalAssets": "41743676", "longTermDebt": "3605036", "shortTermDebt": "17902063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62947549", "totalLiabilities": "33564003", "otherCurrentAssets": "3038803", "totalCurrentAssets": "26343074", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "13663", "currentNetReceivables": "8942029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15400602", "currentAccountsPayable": "3728477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8394112", "shortLongTermDebtTotal": "5818377", "totalShareholderEquity": "7516424", "capitalLeaseObligations": "2213341", "otherCurrentLiabilities": "5630948", "totalCurrentLiabilities": "27310563", "otherNonCurrentLiabilities": "528952", "totalNonCurrentLiabilities": "6253440", "cashAndShortTermInvestments": "5628839", "commonStockSharesOutstanding": "99800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5628839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1172119", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-158714", "operatingCashflow": "-24269", "capitalExpenditures": "497738", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360864", "cashflowFromInvestment": "-482559", "stockBasedCompensation": "26736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14730140, "cost_of_revenue": 8249497, "gross_profit": 6480643, "research_and_development": 1049909, "selling_general_admin": 5376960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88426, "depreciation_amortisation": 249881, "ebitda": 338307, "interest_expense": 1254185, "interest_income": null, "other_non_operating": null, "pretax_income": -1165759, "tax_provision": 19641, "effective_tax_rate": null, "net_income": -1146524, "net_income_continuing_ops": -1185400, "net_income_to_common": -1146524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5628839, "short_term_investments": 13663, "net_receivables": 8942029, "inventory": 8719740, "other_current_assets": null, "total_current_assets": 26343074, "net_ppe": null, "goodwill": 3906891, "intangible_assets": null, "goodwill_and_intangibles": 3906891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15400602, "total_assets": 41743676, "short_term_debt": 17902063, "accounts_payable": 3728477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27310563, "long_term_debt": 3605036, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6253440, "total_liabilities": 33564003, "total_debt": 21507099, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62947549, "total_equity": 7516424, "shares_outstanding": 99800, "operating_cash_flow": -24269, "stock_based_compensation": 26736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497738, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360864, "free_cash_flow": 473469, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88426", "ebitda": "338307", "netIncome": "-1146524", "grossProfit": "6480643", "depreciation": "None", "totalRevenue": "14730140", "costOfRevenue": "8249497", "interestIncome": "None", "incomeBeforeTax": "-1165759", "interestExpense": "1254185", "operatingIncome": "53774", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19641", "reportedCurrency": "USD", "netInterestIncome": "-1254185", "nonInterestIncome": "None", "operatingExpenses": "6426869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8249497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249881", "sellingGeneralAndAdministrative": "5376960", "netIncomeFromContinuingOperations": "-1185400" }, "balance": { "goodwill": "3906891", "inventory": "8719740", "commonStock": "958", "currentDebt": "None", "investments": "None", "totalAssets": "41743676", "longTermDebt": "3605036", "shortTermDebt": "17902063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62947549", "totalLiabilities": "33564003", "otherCurrentAssets": "3038803", "totalCurrentAssets": "26343074", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "13663", "currentNetReceivables": "8942029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15400602", "currentAccountsPayable": "3728477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8394112", "shortLongTermDebtTotal": "5818377", "totalShareholderEquity": "7516424", "capitalLeaseObligations": "2213341", "otherCurrentLiabilities": "5630948", "totalCurrentLiabilities": "27310563", "otherNonCurrentLiabilities": "528952", "totalNonCurrentLiabilities": "6253440", "cashAndShortTermInvestments": "5628839", "commonStockSharesOutstanding": "99800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5628839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1172119", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-158714", "operatingCashflow": "-24269", "capitalExpenditures": "497738", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360864", "cashflowFromInvestment": "-482559", "stockBasedCompensation": "26736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }