{ "ticker": { "uuid": "b03bd1af-1a66-43a3-a0ce-176e0c2f9824", "symbol": "ALMR", "name": "Alamar Biosciences, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b03bd1af-1a66-43a3-a0ce-176e0c2f9824/", "api_url": "https://sharemaestro.com/factors/api/tickers/b03bd1af-1a66-43a3-a0ce-176e0c2f9824/" }, "ticker_metadata": { "id": 4730, "uuid": "b03bd1af-1a66-43a3-a0ce-176e0c2f9824", "symbol": "ALMR", "name": "Alamar Biosciences, Inc. Common Stock", "asset_type": "equity", "market_cap": 1367163000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Alamar Biosciences, Inc. is a leading biotechnology company focused on developing innovative diagnostic solutions for infectious diseases, leveraging its proprietary technologies to enhance patient care and treatment outcomes. The company's advanced platform offers rapid and accurate testing capabilities aimed at significantly improving clinical decision-making processes. With a strong commitment to research and development, Alamar is poised to address unmet medical needs within the healthcare sector, presenting an attractive opportunity for institutional investors looking to capitalize on the growth potential in the diagnostics market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b03bd1af-1a66-43a3-a0ce-176e0c2f9824", "symbol": "ALMR", "name": "Alamar Biosciences, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b03bd1af-1a66-43a3-a0ce-176e0c2f9824/", "api_url": "https://sharemaestro.com/factors/api/tickers/b03bd1af-1a66-43a3-a0ce-176e0c2f9824/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 20.54, "market_cap": 1423651760.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1675, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.004562+00:00", "batch_id": "" }, "size": { "price_close": 20.54, "market_cap": 1423651760.44, "market_cap_usd": 1423651760.44, "enterprise_value": 1435635760.44, "shares_outstanding": 69311186, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 19.1838, "pcf_ratio": null, "pfcf_ratio": -30.1468, "ev_ebitda": null, "ev_ebit": -45.8172, "ev_sales": 19.3453, "ev_fcf": -30.4006, "earnings_yield": null, "fcf_yield": -0.0329, "price_to_sales": 19.1838, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0517 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.562, "operating_margin": -0.4222, "net_margin": -0.4018, "ebitda_margin": -0.3702, "fcf_margin": -0.6363, "roe": 0.1675, "roa": -0.1599, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.398, "cash_conversion": 1.5837, "accruals_ratio": 0.1276, "sbc_to_revenue": 0.0387, "piotroski_f_score": 4, "altman_z_score": 1.4836, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2237, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.0471, "net_debt_to_ebitda": -0.4363, "debt_to_assets": 0.4107, "interest_coverage": -78.1397, "current_ratio": 5.6792, "quick_ratio": 4.0187, "net_debt": 11984000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.2228, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.9517, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.9517, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1427, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2042, "distance_from_52w_low": 0.0239, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 74211000, "gross_profit_ttm": 41705000, "ebit_ttm": -31334000, "ebitda_ttm": -27470000, "net_income_ttm": -29819000, "eps_diluted_ttm": -0.4302, "operating_cash_flow_ttm": -53608000, "capital_expenditure_ttm": 6384000, "fcf_ttm": -47224000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401000, "cash_and_equivalents": 64586000, "total_current_assets": 136573000, "total_current_liabilities": 24048000, "net_ppe": null, "total_assets": 186451000, "total_debt": 76570000, "total_equity": -178071000, "net_working_capital": 49538000, "book_value_per_share": -2.5692, "retained_earnings": -190100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -179907000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 148, "ticker_id": 4730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.004562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.54, "market_cap": 1423651760.44, "market_cap_usd": 1423651760.44, "enterprise_value": 1435635760.44, "shares_outstanding": 69311186, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 19.18383744, "pcf_ratio": null, "pfcf_ratio": -30.1467847, "ev_ebitda": null, "ev_ebit": -45.81718773, "ev_sales": 19.34532294, "ev_fcf": -30.40055396, "earnings_yield": null, "fcf_yield": -0.03289414, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56197868, "operating_margin": -0.42222851, "net_margin": -0.40181375, "ebitda_margin": -0.37016076, "fcf_margin": -0.63634771, "roe": 0.16745568, "roa": -0.15992942, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.39801878, "cash_conversion": 1.58368825, "accruals_ratio": 0.12758848, "sbc_to_revenue": 0.03867351, "debt_to_equity": -2.04705988, "net_debt_to_ebitda": -0.43625774, "debt_to_assets": 0.4106709, "interest_coverage": -78.13965087, "current_ratio": 5.6791833, "quick_ratio": 4.01871257, "net_debt": 11984000, "revenue_growth_1y": 1.95167449, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 1.48356851, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1427379, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20418442, "distance_from_52w_low": 0.02392822, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.22278187, "revenue_ttm": 74211000, "gross_profit_ttm": 41705000, "ebit_ttm": -31334000, "ebitda_ttm": -27470000, "net_income_ttm": -29819000, "eps_diluted_ttm": -0.43021916, "operating_cash_flow_ttm": -53608000, "capital_expenditure_ttm": 6384000, "fcf_ttm": -47224000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401000, "cash_and_equivalents": 64586000, "total_current_assets": 136573000, "total_current_liabilities": 24048000, "net_ppe": null, "total_assets": 186451000, "total_debt": 76570000, "total_equity": -178071000, "net_working_capital": 49538000, "book_value_per_share": -2.5691524, "retained_earnings": -190100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -179907000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.54, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1675, "momentum_12_1": null, "complete_fields": { "id": 148, "ticker_id": 4730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.004562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.54, "market_cap": 1423651760.44, "market_cap_usd": 1423651760.44, "enterprise_value": 1435635760.44, "shares_outstanding": 69311186, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 19.18383744, "pcf_ratio": null, "pfcf_ratio": -30.1467847, "ev_ebitda": null, "ev_ebit": -45.81718773, "ev_sales": 19.34532294, "ev_fcf": -30.40055396, "earnings_yield": null, "fcf_yield": -0.03289414, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56197868, "operating_margin": -0.42222851, "net_margin": -0.40181375, "ebitda_margin": -0.37016076, "fcf_margin": -0.63634771, "roe": 0.16745568, "roa": -0.15992942, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.39801878, "cash_conversion": 1.58368825, "accruals_ratio": 0.12758848, "sbc_to_revenue": 0.03867351, "debt_to_equity": -2.04705988, "net_debt_to_ebitda": -0.43625774, "debt_to_assets": 0.4106709, "interest_coverage": -78.13965087, "current_ratio": 5.6791833, "quick_ratio": 4.01871257, "net_debt": 11984000, "revenue_growth_1y": 1.95167449, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 1.48356851, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1427379, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20418442, "distance_from_52w_low": 0.02392822, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.22278187, "revenue_ttm": 74211000, "gross_profit_ttm": 41705000, "ebit_ttm": -31334000, "ebitda_ttm": -27470000, "net_income_ttm": -29819000, "eps_diluted_ttm": -0.43021916, "operating_cash_flow_ttm": -53608000, "capital_expenditure_ttm": 6384000, "fcf_ttm": -47224000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 401000, "cash_and_equivalents": 64586000, "total_current_assets": 136573000, "total_current_liabilities": 24048000, "net_ppe": null, "total_assets": 186451000, "total_debt": 76570000, "total_equity": -178071000, "net_working_capital": 49538000, "book_value_per_share": -2.5691524, "retained_earnings": -190100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -179907000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:54.868453+00:00", "is_restated": false, "income_statement": { "revenue": 74211000, "cost_of_revenue": 32506000, "gross_profit": 41705000, "ebit": -31334000, "ebitda": -27470000, "pretax_income": -29154000, "tax_provision": 665000, "net_income": -29819000, "net_income_to_common": -29819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30002000, "total_current_assets": 94705000, "total_assets": 139992000, "short_term_debt": 2099000, "long_term_debt": 9810000, "total_debt": 11909000, "total_liabilities": 298946000, "total_equity": -158954000, "shares_outstanding": 66521424, "goodwill_and_intangibles": 1988000 }, "cash_flow": { "operating_cash_flow": -53608000, "capital_expenditure": 6384000, "free_cash_flow": -47224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13236, "ticker_id": 4730, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:54.868453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31334000", "ebitda": "-27470000", "netIncome": "-29819000", "grossProfit": "41705000", "depreciation": "None", "totalRevenue": "74211000", "costOfRevenue": "32506000", "interestIncome": "2160000", "incomeBeforeTax": "-29154000", "interestExpense": "401000", "operatingIncome": "-31334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "665000", "reportedCurrency": "USD", "netInterestIncome": "1759000", "nonInterestIncome": "None", "operatingExpenses": "73039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "35568000", "netIncomeFromContinuingOperations": "-29819000" }, "balance": { "goodwill": "None", "inventory": "38482000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "139992000", "longTermDebt": "9810000", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1988000", "reportedCurrency": "USD", "retainedEarnings": "-168775000", "totalLiabilities": "298946000", "otherCurrentAssets": "13468000", "totalCurrentAssets": "94705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45287000", "currentAccountsPayable": "5872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41473000", "totalShareholderEquity": "-158954000", "capitalLeaseObligations": "31663000", "otherCurrentLiabilities": "15289000", "totalCurrentLiabilities": "23730000", "otherNonCurrentLiabilities": "599000", "totalNonCurrentLiabilities": "275216000", "cashAndShortTermInvestments": "30002000", "commonStockSharesOutstanding": "66521424", "intangibleAssetsExcludingGoodwill": "1988000", "cashAndCashEquivalentsAtCarryingValue": "30002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23781000", "operatingCashflow": "-53608000", "capitalExpenditures": "6384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10836000", "cashflowFromInvestment": "46176000", "stockBasedCompensation": "2870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74211000, "cost_of_revenue": 32506000, "gross_profit": 41705000, "research_and_development": 37471000, "selling_general_admin": 35568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31334000, "depreciation_amortisation": 3864000, "ebitda": -27470000, "interest_expense": 401000, "interest_income": null, "other_non_operating": null, "pretax_income": -29154000, "tax_provision": 665000, "effective_tax_rate": null, "net_income": -29819000, "net_income_continuing_ops": -29819000, "net_income_to_common": -29819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30002000, "short_term_investments": 0, "net_receivables": 12753000, "inventory": 38482000, "other_current_assets": null, "total_current_assets": 94705000, "net_ppe": null, "goodwill": null, "intangible_assets": 1988000, "goodwill_and_intangibles": 1988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45287000, "total_assets": 139992000, "short_term_debt": 2099000, "accounts_payable": 5872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23730000, "long_term_debt": 9810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275216000, "total_liabilities": 298946000, "total_debt": 11909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168775000, "total_equity": -158954000, "shares_outstanding": 66521424, "operating_cash_flow": -53608000, "stock_based_compensation": 2870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10836000, "free_cash_flow": -47224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31334000", "ebitda": "-27470000", "netIncome": "-29819000", "grossProfit": "41705000", "depreciation": "None", "totalRevenue": "74211000", "costOfRevenue": "32506000", "interestIncome": "2160000", "incomeBeforeTax": "-29154000", "interestExpense": "401000", "operatingIncome": "-31334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "665000", "reportedCurrency": "USD", "netInterestIncome": "1759000", "nonInterestIncome": "None", "operatingExpenses": "73039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "35568000", "netIncomeFromContinuingOperations": "-29819000" }, "balance": { "goodwill": "None", "inventory": "38482000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "139992000", "longTermDebt": "9810000", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1988000", "reportedCurrency": "USD", "retainedEarnings": "-168775000", "totalLiabilities": "298946000", "otherCurrentAssets": "13468000", "totalCurrentAssets": "94705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45287000", "currentAccountsPayable": "5872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41473000", "totalShareholderEquity": "-158954000", "capitalLeaseObligations": "31663000", "otherCurrentLiabilities": "15289000", "totalCurrentLiabilities": "23730000", "otherNonCurrentLiabilities": "599000", "totalNonCurrentLiabilities": "275216000", "cashAndShortTermInvestments": "30002000", "commonStockSharesOutstanding": "66521424", "intangibleAssetsExcludingGoodwill": "1988000", "cashAndCashEquivalentsAtCarryingValue": "30002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23781000", "operatingCashflow": "-53608000", "capitalExpenditures": "6384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10836000", "cashflowFromInvestment": "46176000", "stockBasedCompensation": "2870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:54.868453+00:00", "is_restated": false, "income_statement": { "revenue": 25142000, "cost_of_revenue": 16535000, "gross_profit": 8607000, "ebit": -49568000, "ebitda": null, "pretax_income": -47060000, "tax_provision": null, "net_income": -47073000, "net_income_to_common": -47073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26770000, "total_current_assets": 106697000, "total_assets": 149511000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 282922000, "total_equity": -133411000, "shares_outstanding": 66521425, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -55214000, "capital_expenditure": 3388000, "free_cash_flow": -51826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13238, "ticker_id": 4730, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:54.868453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-47073000", "grossProfit": "8607000", "depreciation": "None", "totalRevenue": "25142000", "costOfRevenue": "16535000", "interestIncome": "4675000", "incomeBeforeTax": "-47060000", "interestExpense": "2078000", "operatingIncome": "-49568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2597000", "nonInterestIncome": "None", "operatingExpenses": "74710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18941000", "netIncomeFromContinuingOperations": "-47073000" }, "balance": { "goodwill": "None", "inventory": "14408000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "149511000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2044000", "reportedCurrency": "USD", "retainedEarnings": "-138956000", "totalLiabilities": "282922000", "otherCurrentAssets": "5609000", "totalCurrentAssets": "106697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52588000", "currentNetReceivables": "6648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42814000", "currentAccountsPayable": "6187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-133411000", "capitalLeaseObligations": "33101000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266331000", "cashAndShortTermInvestments": "26770000", "commonStockSharesOutstanding": "66521425", "intangibleAssetsExcludingGoodwill": "2044000", "cashAndCashEquivalentsAtCarryingValue": "26770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8753000", "operatingCashflow": "-55214000", "capitalExpenditures": "3388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113417000", "cashflowFromInvestment": "None", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25142000, "cost_of_revenue": 16535000, "gross_profit": 8607000, "research_and_development": 39234000, "selling_general_admin": 18941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49568000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2078000, "interest_income": null, "other_non_operating": null, "pretax_income": -47060000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47073000, "net_income_continuing_ops": -47073000, "net_income_to_common": -47073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26770000, "short_term_investments": 52588000, "net_receivables": 6648000, "inventory": 14408000, "other_current_assets": null, "total_current_assets": 106697000, "net_ppe": null, "goodwill": null, "intangible_assets": 2044000, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42814000, "total_assets": 149511000, "short_term_debt": null, "accounts_payable": 6187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16591000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266331000, "total_liabilities": 282922000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138956000, "total_equity": -133411000, "shares_outstanding": 66521425, "operating_cash_flow": -55214000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113417000, "free_cash_flow": -51826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-47073000", "grossProfit": "8607000", "depreciation": "None", "totalRevenue": "25142000", "costOfRevenue": "16535000", "interestIncome": "4675000", "incomeBeforeTax": "-47060000", "interestExpense": "2078000", "operatingIncome": "-49568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2597000", "nonInterestIncome": "None", "operatingExpenses": "74710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18941000", "netIncomeFromContinuingOperations": "-47073000" }, "balance": { "goodwill": "None", "inventory": "14408000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "149511000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2044000", "reportedCurrency": "USD", "retainedEarnings": "-138956000", "totalLiabilities": "282922000", "otherCurrentAssets": "5609000", "totalCurrentAssets": "106697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52588000", "currentNetReceivables": "6648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42814000", "currentAccountsPayable": "6187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-133411000", "capitalLeaseObligations": "33101000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266331000", "cashAndShortTermInvestments": "26770000", "commonStockSharesOutstanding": "66521425", "intangibleAssetsExcludingGoodwill": "2044000", "cashAndCashEquivalentsAtCarryingValue": "26770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8753000", "operatingCashflow": "-55214000", "capitalExpenditures": "3388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113417000", "cashflowFromInvestment": "None", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:54.868453+00:00", "is_restated": false, "income_statement": { "revenue": 26035000, "cost_of_revenue": 11578000, "gross_profit": 14457000, "ebit": -12347000, "ebitda": -11180000, "pretax_income": -20861000, "tax_provision": 464000, "net_income": -21325000, "net_income_to_common": -21325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64586000, "total_current_assets": 136573000, "total_assets": 186451000, "short_term_debt": 1599000, "long_term_debt": 74971000, "total_debt": 76570000, "total_liabilities": 364522000, "total_equity": -178071000, "shares_outstanding": 69311186, "goodwill_and_intangibles": 1836000 }, "cash_flow": { "operating_cash_flow": -20347000, "capital_expenditure": 600000, "free_cash_flow": -19747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13235, "ticker_id": 4730, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:54.868453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12347000", "ebitda": "-11180000", "netIncome": "-21325000", "grossProfit": "14457000", "depreciation": "None", "totalRevenue": "26035000", "costOfRevenue": "11578000", "interestIncome": "539000", "incomeBeforeTax": "-20861000", "interestExpense": "223000", "operatingIncome": "-12347000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "464000", "reportedCurrency": "USD", "netInterestIncome": "316000", "nonInterestIncome": "None", "operatingExpenses": "26804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000", "sellingGeneralAndAdministrative": "13787000", "netIncomeFromContinuingOperations": "-21325000" }, "balance": { "goodwill": "None", "inventory": "39931000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "186451000", "longTermDebt": "74971000", "shortTermDebt": "1599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1836000", "reportedCurrency": "USD", "retainedEarnings": "-190100000", "totalLiabilities": "364522000", "otherCurrentAssets": "12532000", "totalCurrentAssets": "136573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49877999", "currentAccountsPayable": "5635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340545000", "totalShareholderEquity": "-178071000", "capitalLeaseObligations": "30578000", "otherCurrentLiabilities": "14704000", "totalCurrentLiabilities": "24048000", "otherNonCurrentLiabilities": "1197000", "totalNonCurrentLiabilities": "340474000", "cashAndShortTermInvestments": "64586000", "commonStockSharesOutstanding": "69311186", "intangibleAssetsExcludingGoodwill": "1836000", "cashAndCashEquivalentsAtCarryingValue": "64586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1265000", "operatingCashflow": "-20347000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55761000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "1467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26035000, "cost_of_revenue": 11578000, "gross_profit": 14457000, "research_and_development": 13017000, "selling_general_admin": 13787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12347000, "depreciation_amortisation": 1167000, "ebitda": -11180000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -20861000, "tax_provision": 464000, "effective_tax_rate": null, "net_income": -21325000, "net_income_continuing_ops": -21325000, "net_income_to_common": -21325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64586000, "short_term_investments": null, "net_receivables": 19524000, "inventory": 39931000, "other_current_assets": null, "total_current_assets": 136573000, "net_ppe": null, "goodwill": null, "intangible_assets": 1836000, "goodwill_and_intangibles": 1836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49877999, "total_assets": 186451000, "short_term_debt": 1599000, "accounts_payable": 5635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24048000, "long_term_debt": 74971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340474000, "total_liabilities": 364522000, "total_debt": 76570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190100000, "total_equity": -178071000, "shares_outstanding": 69311186, "operating_cash_flow": -20347000, "stock_based_compensation": 1467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55761000, "free_cash_flow": -19747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12347000", "ebitda": "-11180000", "netIncome": "-21325000", "grossProfit": "14457000", "depreciation": "None", "totalRevenue": "26035000", "costOfRevenue": "11578000", "interestIncome": "539000", "incomeBeforeTax": "-20861000", "interestExpense": "223000", "operatingIncome": "-12347000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "464000", "reportedCurrency": "USD", "netInterestIncome": "316000", "nonInterestIncome": "None", "operatingExpenses": "26804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000", "sellingGeneralAndAdministrative": "13787000", "netIncomeFromContinuingOperations": "-21325000" }, "balance": { "goodwill": "None", "inventory": "39931000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "186451000", "longTermDebt": "74971000", "shortTermDebt": "1599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1836000", "reportedCurrency": "USD", "retainedEarnings": "-190100000", "totalLiabilities": "364522000", "otherCurrentAssets": "12532000", "totalCurrentAssets": "136573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49877999", "currentAccountsPayable": "5635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340545000", "totalShareholderEquity": "-178071000", "capitalLeaseObligations": "30578000", "otherCurrentLiabilities": "14704000", "totalCurrentLiabilities": "24048000", "otherNonCurrentLiabilities": "1197000", "totalNonCurrentLiabilities": "340474000", "cashAndShortTermInvestments": "64586000", "commonStockSharesOutstanding": "69311186", "intangibleAssetsExcludingGoodwill": "1836000", "cashAndCashEquivalentsAtCarryingValue": "64586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1265000", "operatingCashflow": "-20347000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55761000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "1467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:54.868453+00:00", "is_restated": false, "income_statement": { "revenue": 13091000, "cost_of_revenue": 6702000, "gross_profit": 6389000, "ebit": -8553000, "ebitda": null, "pretax_income": -7659000, "tax_provision": null, "net_income": -7659000, "net_income_to_common": -7659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13068000, "capital_expenditure": 982000, "free_cash_flow": -12086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13237, "ticker_id": 4730, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:54.868453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7659000", "grossProfit": "6389000", "depreciation": "None", "totalRevenue": "13091000", "costOfRevenue": "6702000", "interestIncome": "786000", "incomeBeforeTax": "-7659000", "interestExpense": "46000", "operatingIncome": "-8553000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "740000", "nonInterestIncome": "None", "operatingExpenses": "21644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6640000", "netIncomeFromContinuingOperations": "-7659000" }, "cashflow": { "netIncome": "-7659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2357000", "operatingCashflow": "-13068000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243000", "cashflowFromInvestment": "None", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13091000, "cost_of_revenue": 6702000, "gross_profit": 6389000, "research_and_development": 8302000, "selling_general_admin": 6640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8553000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -7659000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7659000, "net_income_continuing_ops": -7659000, "net_income_to_common": -7659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -13068000, "stock_based_compensation": 619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243000, "free_cash_flow": -12086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7659000", "grossProfit": "6389000", "depreciation": "None", "totalRevenue": "13091000", "costOfRevenue": "6702000", "interestIncome": "786000", "incomeBeforeTax": "-7659000", "interestExpense": "46000", "operatingIncome": "-8553000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "740000", "nonInterestIncome": "None", "operatingExpenses": "21644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6640000", "netIncomeFromContinuingOperations": "-7659000" }, "cashflow": { "netIncome": "-7659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2357000", "operatingCashflow": "-13068000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243000", "cashflowFromInvestment": "None", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }